1 unchanged sentence
to Consolidated Financial Statements
−Removed: Report of Independent Registered
−Removed: Public Accounting Firm – Financial Statements (PCAOB ID:
−Removed: Report of Independent Registered
−Removed: Public Accounting Firm – Internal Control over Financial Reporting
−Removed: Financial Statements:
−Removed: Consolidated Balance
−Removed: Sheets as of December 31, 2024 and 2023
−Removed: Statements of Operations for the years ended December 31, 2024 and 2023
−Removed: Statements of Comprehensive Income for the years ended December 31, 2024 and 2023
−Removed: Statements of Shareholders’ Equity for the years ended December 31, 2024 and 2023
−Removed: Statements of Cash Flows for the years ended December 31, 2024 and 2023
−Removed: Notes to the Consolidated
−Removed: Financial Statements
+Added: Report of Independent Registered Public Accounting Firm – Financial Statements (PCAOB ID:
+Added: Report of Independent Registered Public Accounting Firm – Internal Control over Financial Reporting (PCAOB ID:
+Added: Consolidated Balance Sheets as of December 31, 2025 and 2024
+Added: Consolidated Statements of Income for the years ended December 31, 2025 and 2024
+Added: Consolidated Statements of Comprehensive Income for the years ended December 31, 2025 and 2024
+Added: Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2025 and 2024
+Added: Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024
+Added: Notes to the Consolidated Financial Statements
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: the Shareholders and the Board of Directors of Omega Flex, Inc.
−Removed: on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheets of Omega Flex, Inc.
−Removed: and its subsidiaries (the Company) as of December 31, 2024
−Removed: and 2023, the related consolidated statements of operations, comprehensive income, shareholders’ equity and cash flows for each
−Removed: of the two years in the period ended December 31, 2024, and the related notes to the consolidated financial statements (collectively,
−Removed: the financial statements).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position
−Removed: of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the two years in the
−Removed: period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
−Removed: have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s
−Removed: internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control—Integrated
−Removed: Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 7, 2025,
−Removed: expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s
−Removed: financial statements based on our audits.
−Removed: We are a public accounting firm registered with the PCAOB and are required to be independent
−Removed: with respect to the Company in accordance with U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities
−Removed: and Exchange Commission and the PCAOB.
−Removed: conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain
−Removed: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
−Removed: and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts
−Removed: and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates
−Removed: made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits provide a
−Removed: reasonable basis for our opinion.
−Removed: critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
−Removed: or required to be communicated to the audit committee and that:
−Removed: (1) relates to accounts or disclosures that are material to the financial
−Removed: statements and (2) involved our especially challenging, subjective or complex judgments.
−Removed: The communication of the critical audit matter
−Removed: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
−Removed: matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: liability claims
−Removed: described in Notes 2 and 7 of the financial statements, the Company is subject to periodic lawsuits, investigations and claims, primarily
−Removed: relating to potential lightning damage to its flexible gas piping products (the “Claims”).
−Removed: The Company accrues an estimated
−Removed: product liability reserve related to the resolution cost of the Claims for which management believes a loss is probable of occurring,
−Removed: and the amount of the loss is reasonably estimable and also discloses the aggregate maximum exposure for all open Claims.
−Removed: As of December
−Removed: 31, 2024, the Company accrued a product liability reserve of $706,000 and disclosed that the aggregate maximum exposure for all current
−Removed: open Claims is estimated not to exceed $3,620,000.
−Removed: Due to the uncertainty of potential costs to be incurred related to the Claims, and
−Removed: the uncertainty of the ultimate outcome of each of the individual Claims, management applies significant judgments and estimates in determining
−Removed: the probability that a loss has been incurred and the amount to accrue for such loss.
−Removed: identified the accrual and disclosure of the Claims as a critical audit matter due to the significant judgments made by management when
−Removed: assessing the probability of a loss as well as the ultimate resolution costs of the Claims.
−Removed: Auditing management’s estimates and
−Removed: assumptions required a high degree of auditor judgment and increased audit effort due to the impact these assumptions have on the accrued
−Removed: product liability reserves and disclosures.
+Added: To the Shareholders and the Board of Directors of Omega Flex, Inc.
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying consolidated balance
+Added: sheets of Omega Flex, Inc.
+Added: and its subsidiaries (the Company) as of December 31, 2025 and 2024, the related consolidated statements of
+Added: income, comprehensive income, shareholders’ equity and cash flows for each of the two years in the period ended December 31, 2025,
+Added: and the related notes to the consolidated financial statements (collectively, the financial statements).
+Added: In our opinion, the financial
+Added: statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results
+Added: of its operations and its cash flows for each of the two years in the period ended December 31, 2025, in conformity with accounting principles
+Added: generally accepted in the United States of America.
+Added: We have also audited, in accordance with the standards
+Added: of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting
+Added: as of December 31, 2025, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring
+Added: Organizations of the Treadway Commission in 2013, and our report dated March 12, 2026, expressed an unqualified opinion on the effectiveness
+Added: of the Company’s internal control over financial reporting.
+Added: Basis for Opinion
+Added: These financial statements are the responsibility
+Added: of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our
+Added: We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the standards
+Added: of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
+Added: are free of material misstatement, whether due to error or fraud.
+Added: Our audits included performing procedures to assess the risks of material
+Added: misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures
+Added: included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included
+Added: evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
+Added: of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
+Added: Critical Audit Matter
+Added: The critical audit matter communicated below is a
+Added: matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the
+Added: audit committee and that:
+Added: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially
+Added: challenging, subjective or complex judgments.
+Added: The communication of a critical audit matter does not alter in any way our opinion on the
+Added: financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion
+Added: on the critical audit matter or on the accounts or disclosures to which it relates.
+Added: Product Liability Reserves
+Added: As described in Notes 2 and 7 of the financial statements,
+Added: the Company is subject to periodic lawsuits, investigations and claims, primarily relating to potential lightning or other electrical
+Added: damage to its flexible gas piping products (the Claims).
+Added: The Company accrues an estimated product liability reserve related to the resolution
+Added: cost of the Claims for which management believes a loss is probable of occurring and the amount of the loss is reasonably estimable and
+Added: also discloses the aggregate maximum exposure for all open Claims.
+Added: As of December 31, 2025, the Company accrued a product liability reserve
+Added: of $703,000 and disclosed that the aggregate maximum exposure for all current open Claims is estimated not to exceed $1,041,000.
+Added: the uncertainty of potential costs to be incurred related to the Claims, and the uncertainty of the ultimate outcome of each of the individual
+Added: Claims, management applies significant judgments and estimates in determining the probability that a loss has been incurred and the amount
+Added: to accrue for such loss.
+Added: We identified the accrual and disclosure of the Claims
+Added: as a critical audit matter due to the significant judgments made by management when assessing the probability of a loss as well as the
+Added: ultimate resolution costs of the Claims.
+Added: Auditing management’s estimates and assumptions required a high degree of auditor judgment
+Added: and increased audit effort due to the impact these assumptions have on the accrued product liability reserves and disclosures.
audit procedures related to the Claims included the following, among others:
−Removed: obtained an understanding of the relevant controls related to management’s evaluation of the Claims for accrual and disclosure
−Removed: and tested such controls for design and operating effectiveness, including controls around management’s evaluation of the probability
−Removed: that a loss has been incurred and management’s estimate of the amount of the loss.
−Removed: tested the accuracy and completeness of the underlying data that served as the basis for management’s estimates of the probability
−Removed: that a loss has been incurred and the amount of the loss, including payment activity, relevant insurance coverage, lawsuit or claim
−Removed: status, and any settlement activity.
−Removed: evaluated the methods and assumptions used by management to develop the estimate of the probability a loss has been incurred on individual
−Removed: product liability claims and the amount of such loss through consideration of historical claim and loss experience as well as current
−Removed: claim status.
−Removed: performed confirmation procedures with the Company’s external legal counsel to corroborate management’s assertions regarding
−Removed: claim information, claim status, the probability the Company has incurred a loss, and the estimated amount of any potential loss.
−Removed: confirmation procedures were also used to test the completeness and accuracy of the underlying source data that served as the basis
−Removed: of management’s estimates.
−Removed: tested claim and settlement payment activity occurring subsequent to year-end to assess the reasonableness of management’s
−Removed: estimates and disclosures.
+Added: ● We obtained an understanding of the relevant controls related to management’s
+Added: evaluation of the Claims for accrual and disclosure and tested such controls for design and operating effectiveness, including controls
+Added: around management’s evaluation of the probability that a loss has been incurred and management’s estimate of the amount of
+Added: We tested the accuracy
+Added: and completeness of the underlying data that served as the basis for management’s estimates of the probability that a loss has been
+Added: incurred and the amount of the loss, including payment activity, relevant insurance coverage, lawsuit or claim status, and any settlement
+Added: We evaluated the methods
+Added: and assumptions used by management to develop the estimate of the probability a loss has been incurred on individual product liability
+Added: claims and the amount of such loss through consideration of historical claim and loss experience as well as current claim status.
+Added: We performed confirmation
+Added: procedures with the Company’s external legal counsel to corroborate management’s assertions regarding claim information, claim
+Added: status, the probability the Company has incurred a loss, and the estimated amount of any potential loss.
+Added: These confirmation procedures
+Added: were also used to test the completeness and accuracy of the underlying source data that served as the basis of management’s estimates.
+Added: ● We tested claim and settlement payment activity occurring subsequent
+Added: to year-end to assess the reasonableness of management’s estimates and disclosures.
have served as the Company’s auditor since 2010.
3 unchanged sentences
on the Internal Control Over Financial Reporting
−Removed: have audited Omega Flex, Inc.’s (the Company) internal control over financial reporting as of December 31, 2024, based on criteria
−Removed: established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
−Removed: Commission in 2013.
−Removed: In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting
−Removed: as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework issued by the Committee
−Removed: of Sponsoring Organizations of the Treadway Commission in 2013.
+Added: have audited Omega Flex, Inc.
+Added: and its subsidiaries’ (the Company) internal control over financial reporting as of December 31,
+Added: 2025, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations
+Added: of the Treadway Commission in 2013.
+Added: In our opinion, the Company maintained, in all material respects, effective internal control over
+Added: financial reporting as of December 31, 2025, based on criteria established in Internal Control—Integrated Framework issued by the
+Added: Committee of Sponsoring Organizations of the Treadway Commission in 2013.
have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the 2025
51 unchanged sentences
Accrued Compensation
−Removed: Accrued Commissions
−Removed: and Sales Incentives
+Added: Accrued Commissions and
+Added: Sales Incentives
Dividends Payable
4 unchanged sentences
Deferred Taxes
−Removed: Taxes Payable Long Term
Other Long Term Liabilities
6 unchanged sentences
10,153,633 shares issued and 10,094,322 shares outstanding as of December 31, 2025 and December 31,
−Removed: 2023, respectively
Treasury Stock
9 unchanged sentences
AND SUBSIDIARIES
−Removed: STATEMENTS OF OPERATIONS
+Added: STATEMENTS OF INCOME
the years ended December 31,
9 unchanged sentences
Income Tax Expense
−Removed: Net Loss – Noncontrolling Interest
+Added: Loss – Noncontrolling Interest
Net Income attributable
9 unchanged sentences
Currency Translation Adjustment
−Removed: Other Comprehensive Income
+Added: Other Comprehensive (Loss)
Comprehensive Income
14 unchanged sentences
Cumulative Translation Adjustment
+Added: Equity Based Compensation
Dividends Declared
8 unchanged sentences
Net Cash Provided by Operating
−Removed: Adjustments to Reconcile Net Income to Net Cash Provided by Operating
+Added: to Reconcile Net Income to Net Cash Provided by Operating Activities:
Non-Cash Compensation Expense
2 unchanged sentences
Provision for Losses on
−Removed: Receivable, net of write-offs
−Removed: and recoveries
−Removed: Provision for Losses on
−Removed: Accounts Receivable, net of write-offs
−Removed: and recoveries
+Added: Accounts Receivable, net of write-offs and recoveries
Deferred Taxes
21 unchanged sentences
Cash paid for Income
−Removed: Cash paid for Interest
+Added: Cash received from Income
Declared Dividend
Additions to Right-Of-Use
−Removed: Assets obtained from new operating Lease
+Added: Assets obtained from new operating Lease Liabilities
accompanying Notes which are an integral part of the Consolidated Financial Statements.
36 unchanged sentences
● Identification
−Removed: of the contract, or contracts, with a customer — a contract with a customer exists when the Company enters into an enforceable
−Removed: contract with a customer, typically a purchase order initiated by the customer, that defines each party’s rights regarding
−Removed: the goods to be transferred and identifies the payment terms related to these goods.
+Added: of the contract, or contracts, with a customer — a contract with a customer exists
+Added: when the Company enters into an enforceable contract with a customer, typically a purchase
+Added: order initiated by the customer, that defines each party’s rights regarding the goods
+Added: to be transferred and identifies the payment terms related to these goods.
● Identification
−Removed: of the performance obligations in the contract — performance obligations promised in a contract are identified based on
−Removed: the goods that will be transferred to the customer that are distinct, whereby the customer can benefit from the goods on their own
−Removed: or together with other resources that are readily available from third parties or from us.
−Removed: Persuasive evidence of an arrangement
−Removed: for the sale of product must exist.
−Removed: The Company ships products in accordance with the purchase order and standard terms as reflected
−Removed: within the Company’s order acknowledgments and sales invoices.
+Added: of the performance obligations in the contract — performance obligations promised
+Added: in a contract are identified based on the goods that will be transferred to the customer
+Added: that are distinct, whereby the customer can benefit from the goods on their own or together
+Added: with other resources that are readily available from third parties or from us.
+Added: evidence of an arrangement for the sale of product must exist.
+Added: The Company ships products
+Added: in accordance with the purchase order and standard terms as reflected within the Company’s
+Added: order acknowledgments and sales invoices.
● Determination
−Removed: of the transaction price — the transaction price is determined based on the consideration to which the Company will be
−Removed: entitled in exchange for transferring goods to the customer.
−Removed: This would be the agreed upon quantity and price per product type in
−Removed: accordance with the customer purchase order, which is aligned with the Company’s internally approved pricing guidelines.
−Removed: of the transaction price to the performance obligations in the contract — if the contract contains a single performance
−Removed: obligation, the entire transaction price is allocated to the single performance obligation.
−Removed: This applies to the Company as there
−Removed: is only one performance obligation to ship the goods.
−Removed: of revenue when, or as, the Company satisfies a performance obligation — the Company satisfies performance obligations
−Removed: at a point in time when control of the goods transfers to the customer.
−Removed: Determining the point in time when control transfers requires
−Removed: Indicators considered in determining whether the customer has obtained control of a good include:
+Added: of the transaction price — the transaction price is determined based on the consideration
+Added: to which the Company will be entitled in exchange for transferring goods to the customer.
+Added: This would be the agreed upon quantity and price per product type in accordance with the
+Added: customer purchase order, which is aligned with the Company’s internally approved pricing
+Added: of the transaction price to the performance obligations in the contract — if the
+Added: contract contains a single performance obligation, the entire transaction price is allocated
+Added: to the single performance obligation.
+Added: This applies to the Company as there is only one performance
+Added: obligation to ship the goods.
+Added: ● Recognition
+Added: of revenue when, or as, the Company satisfies a performance obligation — the Company
+Added: satisfies performance obligations at a point in time when control of the goods transfers
+Added: to the customer.
+Added: Determining the point in time when control transfers requires judgment.
+Added: Indicators considered in determining whether the customer has obtained control of a good
Company has a present right to payment
15 unchanged sentences
customer purchase order) include sales commissions.
−Removed: Under Topic 606, these costs may
−Removed: be expensed as incurred for contracts with a duration of one year or less.
−Removed: The majority of the Company’s customer purchase
−Removed: orders are fulfilled (e.g.
+Added: Under Topic 606, these costs may be expensed as incurred for contracts with a duration of
+Added: one year or less.
+Added: The majority of the Company’s customer purchase orders are fulfilled
goods are shipped) within two days of receipt.
- the Company does not offer a warranty as a separate component for customers to purchase.
−Removed: A warranty is generally included with
−Removed: each purchase, providing assurance that the goods comply with agreed-upon specifications, and the cost is therefore accrued accordingly,
−Removed: but contracts do not include any requirement for additional distinct services.
−Removed: Therefore, there is not a separate performance obligation,
−Removed: and there is no impact of warranties under Topic 606 upon the financial reporting of the Company.
−Removed: Goods - from time to time, the Company provides authorization to customers to return goods.
−Removed: If deemed to be material, the Company
−Removed: would record a “right of return” asset for the cost of the returned goods which would reduce cost of sales.
−Removed: Rebates (Promotional Incentives) - volume rebates are variable (dependent upon the volume of goods purchased by our eligible
−Removed: customers) and, under Topic 606, must be estimated and recognized as a reduction of revenue as performance obligations are satisfied
−Removed: upon shipment of goods).
−Removed: Also under Topic 606, to ensure that the related revenue recognized would not be probable of a significant
−Removed: reversal, the four following factors are considered:
+Added: A warranty is generally included with each purchase, providing assurance that the goods comply
+Added: with agreed-upon specifications, and the cost is therefore accrued accordingly, but contracts
+Added: do not include any requirement for additional distinct services.
+Added: Therefore, there is not
+Added: a separate performance obligation, and there is no impact of warranties under Topic 606 upon
+Added: the financial reporting of the Company.
+Added: Goods - from time to time, the Company provides authorization to customers to return
+Added: If deemed to be material, the Company would record a “right of return”
+Added: asset for the cost of the returned goods which would reduce cost of sales.
+Added: Rebates (Promotional Incentives) - volume rebates are variable (dependent upon the volume
+Added: of goods purchased by our eligible customers) and, under Topic 606, must be estimated and
+Added: recognized as a reduction of revenue as performance obligations are satisfied (e.g.
+Added: shipment of goods).
+Added: Also under Topic 606, to ensure that the related revenue recognized would
+Added: not be probable of a significant reversal, the four following factors are considered:
amount of consideration is highly susceptible to factors outside the Company’s influence.
−Removed: uncertainty about the amount of consideration is not expected to be resolved for a long period of time.
+Added: uncertainty about the amount of consideration is not expected to be resolved for a long period
Company’s experience with similar types of contracts is limited.
3 unchanged sentences
upon estimates of the eligible products expected to be sold.
−Removed: Accounts receivable, net of allowances, was $17,503,000 as of January 1, 2023.
+Added: receivable, net of allowances, was $15,361,000 as of January 1, 2024.
disaggregated revenue disclosures, as previously noted, the Company’s business is controlled as a single operating segment that
55 unchanged sentences
Based Compensation Plans
−Removed: 2006, the Company adopted a Phantom Stock Plan (the “Plan”), which allows the Company to grant phantom stock units (“Units”)
−Removed: to certain key employees, officers, or directors.
−Removed: The Units each represent a contractual right to payment of compensation in the future
−Removed: based upon the market value of the Company’s common stock and are accordingly recorded as liabilities.
−Removed: The Units follow a vesting
−Removed: schedule over three years from the grant date and are then paid upon maturity.
−Removed: In accordance with FASB ASC Topic 718, Compensation
−Removed: - Stock Compensation , the Company uses the Black-Scholes option pricing model as its method for determining the fair value of the
−Removed: The liabilities for the Units are adjusted to market value over time from the grant dates to the related maturity dates.
−Removed: recognizes the reversal of any previously recognized compensation expense on forfeited nonvested Units in the period the Units are forfeited.
−Removed: Plan has been amended and restated, for all grants made starting January 1, 2023, to set the vesting method to three-year cliff vesting
−Removed: following the grant date, with payment upon maturity.
−Removed: Additionally, for grants made starting January 1, 2023, upon retirement at age
−Removed: 67 or greater, and with one year of continuous service prior to retirement, vesting of the issued grant(s) would accelerate on a pro-rata
−Removed: basis, 1/3 per year from the grant date.
−Removed: details of the Plan are provided in Note 8, Stock Based Compensation Plans, of the Consolidated Financial Statements included in this
+Added: 2006, the Company adopted a Phantom Stock Plan (the “Phantom Plan”), which allows the Company to grant phantom stock units
+Added: (“Units”) to certain key employees, officers, or directors.
+Added: The Units each represent a contractual right to payment of compensation
+Added: in the future based upon the market value of the Company’s common stock and are accordingly recorded as liabilities.
+Added: follow a vesting schedule over three years from the grant date and are then paid upon maturity.
+Added: In accordance with FASB ASC Topic 718,
+Added: Compensation - Stock Compensation , the Company uses the Black-Scholes option pricing model as its method for determining the fair
+Added: value of the Units.
+Added: The liabilities for the Units are adjusted to market value over time from the grant dates to the related maturity
+Added: The Company recognizes the reversal of any previously recognized compensation expense on forfeited nonvested Units in the period
+Added: the Units are forfeited.
+Added: Phantom Plan has been amended and restated, for all grants made starting January 1, 2023, to set the vesting method to three-year cliff
+Added: vesting following the grant date, with payment upon maturity.
+Added: Additionally, for grants made starting January 1, 2023, upon retirement
+Added: at age 67 or greater, and with one year of continuous service prior to retirement, vesting of the issued grant(s) would accelerate on
+Added: a pro-rata basis, 1/3 per year from the grant date.
+Added: Incentive Plan
+Added: 2024, the Flex-Trac, Inc.
+Added: 2025 Equity Incentive Plan (the “Equity Incentive Plan”) was adopted to provide directors, officers,
+Added: employees, contractors and consultants of Flex-Trac, Inc.
+Added: or its affiliates an equity-based incentive to maintain and enhance the performance
+Added: and profitability of Flex-Trac, Inc.
+Added: Subject to adjustment as provided in the Equity Incentive Plan, up to 818,458 shares of the common
+Added: stock, par value $ 0.01 per share, of Flex-Trac, Inc.
+Added: (“FTI Common Stock”), or 7.5 % of the fully-diluted shares of FTI Common
+Added: Stock, may be issued pursuant to the Equity Incentive Plan with respect to awards.
+Added: January 2, 2025, 420,000 shares of restricted stock in the aggregate, or 4 % of the shares of FTI Common Stock, were granted and issued
+Added: to certain eligible participants under the Equity Incentive Plan (the “Awards”).
+Added: The Awards cliff vest after eight years
+Added: of continuous service or earlier upon the grantee’s death, disability or retirement, or a change of control, as defined and further
+Added: described in the Equity Incentive Plan.
+Added: accordance with FASB ASC Topic 718, Compensation - Stock Compensation , the Company values the Awards at fair value at grant date
+Added: and recognizes compensation expense over the vesting period.
+Added: The Company recognizes the reversal of any previously recognized compensation
+Added: expense on forfeited nonvested Awards in the period the Awards are forfeited.
+Added: details of the Phantom Plan and Equity Incentive Plan are provided in Note 8, Stock Based Compensation Plans, of the Consolidated Financial
+Added: Statements included in this report.
Liability Reserves
−Removed: liability reserves represent the estimated unpaid amounts under the Company’s insurance policy deductibles or self-insured retention
−Removed: limits, with respect to existing claims.
−Removed: The Company uses the most current available data to estimate claims.
−Removed: As explained more fully
−Removed: under Note 7, Commitments and Contingencies, to the Consolidated Financial Statements included in this report for various product liability
−Removed: claims covered under the Company’s general liability insurance policies, the Company must pay certain defense and settlement costs
−Removed: within its deductible or self-insured retention limits, ranging primarily from $ 250,000 to $ 3,000,000 per claim, depending on the terms
−Removed: of the policy and the applicable policy year, up to an aggregate amount.
−Removed: The Company is vigorously defending against all known claims.
+Added: for most product liability claims made for its yellow-jacketed TracPipe ® CSST on or after September 1, 2025, for which
+Added: the Company decided to self-insure (the “Self-Insured Claims”), product liability reserves represent the estimated unpaid
+Added: amounts under the Company’s insurance policy retentions, with respect to existing claims.
+Added: The Company uses the most current available
+Added: data to estimate claims.
+Added: As explained more fully under Note 7, Commitments and Contingencies, to the Consolidated Financial Statements
+Added: included in this report for various product liability claims covered under the Company’s general liability insurance policies,
+Added: the Company must pay certain defense and settlement costs within its insurance policy retentions, ranging primarily from $ 250,000 to
+Added: $ 3,000,000 per claim, depending on the terms of the policy and the applicable policy year, up to an aggregate amount.
+Added: The Company is
+Added: vigorously defending against all known claims.
+Added: There are no open Self-Insured Claims as of December 31, 2025.
Company applies the requirements of FASB ASC Topic 842, Leases which defines a lease as any contract that conveys the right to
3 unchanged sentences
lease transfers ownership of the underlying asset to the lessee by the end of the lease term.
−Removed: lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise.
+Added: lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably
+Added: certain to exercise.
lease term is for the major part of the remaining economic life of the underlying asset.
−Removed: present value of the sum of lease payments and any residual value guaranteed by the lessee equals or exceeds substantially all of
−Removed: the fair value of the underlying asset.
−Removed: underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease
+Added: present value of the sum of lease payments and any residual value guaranteed by the lessee
+Added: equals or exceeds substantially all of the fair value of the underlying asset.
+Added: underlying asset is of such a specialized nature that it is expected to have no alternative
+Added: use to the lessor at the end of the lease term.
any leases that do not meet the criteria identified above for finance leases, the Company treats such leases as operating leases.
33 unchanged sentences
Company’s reporting unit in its annual impairment test as described in the FASB ASC Topic 350, Intangibles - Goodwill and Other
−Removed: costs are charged to operations as incurred and are included in selling expenses in the accompanying Consolidated Statements of Operations.
+Added: and Level 3 inputs to value the Awards under the Equity Incentive Plan.
+Added: Refer to Note 8, Stock Based Compensation Plans, of the Consolidated
+Added: Financial Statements for additional details.
+Added: costs are charged to operations as incurred and are included in selling expenses in the accompanying Consolidated Statements of Income.
Such charges aggregated $ 1,025,000 and $ 900,000 for the years ended December 31, 2025 and 2024, respectively.
2 unchanged sentences
Such charges totaled $ 1,283,000 and $ 301,000 for the years ended December
−Removed: 31, 2024 and 2023, respectively and are included in engineering expenses in the accompanying Consolidated Statements of Operations.
−Removed: costs are included in selling expenses in the accompanying Consolidated Statements of Operations.
+Added: 31, 2025 and 2024, respectively and are included in engineering expenses in the accompanying Consolidated Statements of Income.
+Added: costs are included in selling expenses in the accompanying Consolidated Statements of Income.
The expenses relating to shipping were
9 unchanged sentences
subsidiary whose functional currency
−Removed: is the British Pound, the U.K.
−Removed: subsidiary’s France subsidiary whose functional currency is the Euro, and cash and accounts receivable
−Removed: denominated in Canadian dollars.
−Removed: The Consolidated Statements of Operations are translated into U.S.
−Removed: dollars at average exchange rates
−Removed: for the period.
−Removed: Adjustments resulting from the translation of financial statements are excluded from the determination of income and
−Removed: are accumulated in a separate component of shareholders’ equity.
−Removed: Exchange gains and losses resulting from foreign currency transactions
−Removed: are included in the statements of operations in the period in which they occur.
+Added: is the British Pound and the U.K.
+Added: subsidiary’s France subsidiary whose functional currency is the Euro.
+Added: The Consolidated Statements
+Added: of Income are translated into U.S.
+Added: dollars at average exchange rates for the period.
+Added: Adjustments resulting from the translation of financial
+Added: statements are excluded from the determination of income and are accumulated in a separate component of shareholders’ equity.
+Added: gains and losses resulting from foreign currency transactions are included in the statements of income in the period in which they occur.
Company accounts for tax liabilities in accordance with the FASB ASC Topic 740, Income Taxes .
14 unchanged sentences
to be recognized in the financial statements.
−Removed: Company follows the provisions of FASB ASC Subtopic 740-10 relative to accounting for uncertainties in tax positions.
−Removed: These provisions
−Removed: provide guidance on the recognition, de-recognition and measurement of potential tax benefits associated with tax positions.
−Removed: January 1, 2022, as a result of changes made by the Tax Cuts and Jobs Act of 2017, the Company is required to capitalize certain research
+Added: Company follows the provisions of FASB ASC Subtopic 740-10 relative to accounting for uncertain tax positions.
+Added: These provisions provide
+Added: guidance on the recognition, de-recognition and measurement of potential tax benefits associated with tax positions.
+Added: The Company recognizes
+Added: interest and penalties related to uncertain tax positions in income tax expense.
+Added: As of December 31, 2025 and 2024, the Company had no
+Added: unrecognized tax benefits related to various federal and state income tax matters nor any accrued interest or penalties.
+Added: January 1, 2022, as a result of changes made by the Tax Cuts and Jobs Act of 2017, the Company was required to capitalize certain research
and development expenses for tax purposes, and amortize those expenses over a five year period, resulting in a deferred tax asset for
the capitalized amounts.
+Added: Effective January 1, 2025, as a result of the changes made by the One Big Beautiful Bill Act, the previously
+Added: capitalized research and development expenses became deductible.
Comprehensive Income
5 unchanged sentences
No other customer represented more than 10% of sales or accounts
−Removed: Geographically, North America accounted for 97% and 96% of the Company’s sales during 2024 and 2023, respectively.
−Removed: The remaining portion of sales for each respective year was scattered among other countries, with the U.K.
−Removed: being the Company’s
−Removed: most dominant market outside North America.
+Added: Geographically, North America accounted for 97% of the Company’s sales during both 2025 and 2024.
+Added: The remaining portion
+Added: of sales for each respective year was scattered among other countries, with the U.K.
+Added: being the Company’s most dominant market outside
+Added: North America.
Company evaluates all events or transactions through the date of the related filing that may have a material impact on its Consolidated
2 unchanged sentences
Accounting Pronouncements
−Removed: March 2020, the FASB issued Accounting Standards Update (“ASU”) No.
−Removed: 2020-04, Reference Rate Reform (Topic 848):
−Removed: of the Effects of Reference Rate Reform on Financial Reporting, updated in December 2022 by ASU No.
−Removed: 2022-06, Deferral of Sunset
−Removed: Date of Topic 848 .
−Removed: The ASUs apply to all entities that have contracts, hedging relationships, and other transactions that reference
−Removed: LIBOR or another reference rate expected to be discontinued because of reference rate reform.
−Removed: The ASUs provide optional expedients and
−Removed: exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain
−Removed: criteria are met.
−Removed: The expedients and exceptions provided by the ASUs do not apply to contract modifications made and hedging relationships
−Removed: entered into or evaluated after December 31, 2024, except for hedging relationships existing as of December 31, 2024, that an entity
−Removed: has elected certain optional expedients for and that are retained through the end of the hedging relationship.
−Removed: ASU 2020-04, as updated
−Removed: by ASU 2022-06, is effective for all entities as of March 12, 2020, through December 31, 2024.
−Removed: The impact of the adoption did not have
−Removed: a material impact on the Company’s Consolidated Financial Statements.
November 2023, the FASB issued ASU No.
15 unchanged sentences
after December 15, 2024.
−Removed: The Company is in the process of evaluating the impact of ASU No.
−Removed: 2023-09 on its Consolidated Financial Statements.
+Added: In 2025, the Company adopted ASU No.
+Added: 2023-09 retrospectively and reflected these improvements in Note 9.
+Added: Taxes of the Consolidated Financial Statements.
November 2024, the FASB issued ASU No.
95 unchanged sentences
the “Claims”).
−Removed: The Claims generally relate to potential lightning or other electrical damage to our flexible gas piping products
+Added: The Claims generally relate to alleged lightning or other electrical damage to our flexible gas piping products
and may result in legal and product liability related expenses.
2 unchanged sentences
It is possible that the Company may incur increased litigation costs in the future due to a variety of factors, including
−Removed: a higher number of Claims, higher legal and expert costs, and higher insurance deductibles or self-insured retention limits (or “retentions”).
−Removed: Company has in place commercial general liability insurance policies that cover most Claims, which are subject to deductibles or retentions,
−Removed: ranging primarily from $ 250,000 to $ 3,000,000 per claim (depending on the terms of the policy and the applicable policy year), up to
−Removed: an aggregate amount.
−Removed: Litigation is subject to many uncertainties and management is unable to predict the outcome of the pending suits
−Removed: The potential liability for a given claim could range from zero to a maximum of $ 3,000,000 , depending upon the circumstances,
−Removed: and insurance deductible or retention in place for the respective claim year.
−Removed: The aggregate maximum exposure for all current open Claims
−Removed: as of December 31, 2024 is estimated to not exceed approximately $ 3,620,000 , which represents the potential costs that may be incurred
−Removed: over time for the Claims within the applicable insurance policy deductibles or retentions.
−Removed: From time to time, depending upon the nature
−Removed: of a particular case, the Company may decide to spend in excess of a deductible or retention to enable more discretion regarding the
−Removed: defense, although this is not common.
−Removed: It is possible that the results of operations or liquidity of the Company, as well as the Company’s
−Removed: ability to procure reasonably priced insurance, could be adversely affected by the pending litigation, potentially materially.
−Removed: is currently unable to estimate the ultimate liability, if any, that may result from the pending litigation, or potential litigation
−Removed: from future claims or claims that have not yet come to our attention, and accordingly, the liability in the Consolidated Financial Statements
−Removed: primarily represents an accrual for legal costs for services previously rendered, outstanding settlements for Claims not yet paid, and
−Removed: anticipated, probable, settlements for Claims within the Company’s remaining retention under its insurance policies.
−Removed: The liabilities
−Removed: recorded in the Company’s books as of December 31, 2024 and December 31, 2023 were $ 706,000 and $ 947,000 , respectively, and are
−Removed: included in Other Liabilities.
+Added: a higher number of Claims, higher legal and expert costs, higher retentions, and/or the Company’s decision to self-insure most
+Added: product liability Claims made for its yellow-jacketed TracPipe ® CSST on or after September 1, 2025 (the “Self-Insured
+Added: for the Self-Insured Claims, the Company has in place commercial general liability insurance policies that cover most Claims, which are
+Added: subject to retentions, ranging primarily from $ 250,000 to $ 3,000,000 per claim (depending on the terms of the policy and the applicable
+Added: policy year), up to an aggregate amount.
+Added: Litigation is subject to many uncertainties and management is unable to predict the outcome
+Added: of the pending suits and claims.
+Added: Except for Self-Insured Claims, the potential liability for a given claim could range from zero to a
+Added: maximum of $ 3,000,000 , depending upon the circumstances, and retentions in place for the respective claim year.
+Added: The aggregate maximum
+Added: exposure for all current open Claims as of December 31, 2025 is estimated to not exceed approximately $ 1,041,000 , which represents the
+Added: potential costs that may be incurred over time for the Claims within the applicable retentions.
+Added: As of December 31, 2025, there are no
+Added: open Self-Insured Claims.
+Added: time to time, depending upon the nature of a particular case, the Company may decide to spend in excess of retentions to enable more
+Added: discretion regarding the defense, although this is not common.
+Added: It is possible that the results of operations or liquidity of the Company,
+Added: as well as the Company’s ability to procure reasonably priced insurance, could be adversely affected by the pending litigation,
+Added: potentially materially.
+Added: The Company is currently unable to estimate the ultimate liability, if any, that may result from the pending
+Added: litigation, or potential litigation from future claims or claims that have not yet come to our attention, and accordingly, the liability
+Added: in the Consolidated Financial Statements primarily represents an accrual for legal costs for services previously rendered, outstanding
+Added: settlements for Claims not yet paid, and anticipated, probable, settlements for Claims within the Company’s remaining retentions
+Added: under its insurance policies.
+Added: The liabilities recorded in the Company’s books as of December 31, 2025 and December 31, 2024 were
+Added: $ 703,000 and $ 706,000 , respectively, and are included in Other Liabilities.
STOCK BASED COMPENSATION PLANS
On April 1, 2006, the Company adopted the Omega Flex, Inc.
−Removed: 2006 Phantom Stock Plan (the “Plan”).
−Removed: Plan authorizes the grant of up to one million units of phantom stock to employees, officers, or directors of the Company.
−Removed: stock units (“Units”) each represent a contractual right to payment of compensation in the future based on the market value
−Removed: of the Company’s common stock.
−Removed: The Units are not shares of the Company’s common stock, and a recipient of the Units does
−Removed: not receive any of the following:
+Added: 2006 Phantom Stock Plan (the “Phantom Plan”).
+Added: The Phantom Plan authorizes the grant of up to one million units of phantom stock to employees, officers, or directors of the Company.
+Added: The phantom stock units (“Units”) each represent a contractual right to payment of compensation in the future based on the
+Added: market value of the Company’s common stock.
+Added: The Units are not shares of the Company’s common stock, and a recipient of the
+Added: Units does not receive any of the following:
interest in the Company;
+Added: ■ shareholder
voting rights;
6 unchanged sentences
The Units follow a vesting schedule, with a maximum vesting of three years after the grant date.
−Removed: Grants made on or after January 1, 2023, will fully vest three-years from the grant date.
+Added: Grants made on or after January 1, 2023, will cliff vest three-years from the grant date.
Upon vesting, the Units represent a contractual
1 unchanged sentence
- Stock Compensation .
−Removed: The Units will be paid on their
−Removed: maturity date, one year after all the Units granted in a particular award have fully vested, unless a specified event occurs under the
−Removed: terms of the Plan, which would allow for earlier payment.
−Removed: Units granted with value at the maturity date equal to the closing price of
−Removed: the Company’s common stock as of the maturity date are defined as Full Value Units.
−Removed: Unless stated otherwise, all Units described
−Removed: herein are Full Value Units.
−Removed: 2009, the Board of Directors authorized an amendment to the Plan to pay an amount equal to the value of any cash or stock dividend declared
−Removed: by the Company on its common stock to be accrued to the Units outstanding as of the record date of the common stock dividend.
−Removed: equivalent will be paid at the same time the underlying Units are paid to the participant.
−Removed: addition, the Plan has been amended and restated, for all grants made starting January 1, 2023, to set the vesting method to three-year
−Removed: cliff vesting following the grant date, with payment upon maturity.
−Removed: Additionally, for grants made starting January 1, 2023, upon retirement
−Removed: at age 67 or greater, and with one year of continuous service prior to retirement, vesting of the issued grant(s) would accelerate on
−Removed: a pro-rata basis, 1/3 per year from the grant date.
+Added: The Units will be paid on their maturity date, one year after all the Units granted in a particular award have
+Added: fully vested, unless a specified event occurs under the terms of the Phantom Plan, which would allow for earlier payment.
+Added: Units granted
+Added: with value at the maturity date equal to the closing price of the Company’s common stock as of the maturity date are defined as
+Added: Full Value Units.
+Added: Unless stated otherwise, all Units described herein are Full Value Units.
+Added: 2009, the Board of Directors authorized an amendment to the Phantom Plan to pay an amount equal to the value of any cash or stock dividend
+Added: declared by the Company on its common stock to be accrued to the Units outstanding as of the record date of the common stock dividend.
+Added: The dividend equivalent will be paid at the same time the underlying Units are paid to the participant.
+Added: addition, the Phantom Plan has been amended and restated, for all grants made starting January 1, 2023, to set the vesting method to
+Added: three-year cliff vesting following the grant date, with payment upon maturity.
+Added: Additionally, for grants made starting January 1, 2023,
+Added: upon retirement at age 67 or greater, and with one year of continuous service prior to retirement, vesting of the issued grant(s) would
+Added: accelerate on a pro-rata basis, 1/3 per year from the grant date.
certain circumstances, the Units may be immediately vested upon the participant’s death or disability.
1 unchanged sentence
are forfeited if the participant is terminated from their relationship with the Company or its subsidiary for “cause,” which
−Removed: is defined under the Plan.
−Removed: If a participant’s employment or relationship with the Company is terminated for reasons other than
−Removed: for “cause,” then any vested Units will be paid to the participant upon termination.
−Removed: However, Units granted to certain “specified
−Removed: employees” as defined in Section 409A of the Internal Revenue Code will be paid approximately 181 days after termination.
+Added: is defined under the Phantom Plan.
+Added: If a participant’s employment or relationship with the Company is terminated for reasons other
+Added: than for “cause,” then any vested Units will be paid to the participant upon termination.
+Added: However, Units granted to certain
+Added: “specified employees” as defined in Section 409A of the Internal Revenue Code will be paid approximately 181 days after termination.
As of December 31, 2024, the Company had 9,872 nonvested and unmatured Units outstanding.
−Removed: On March 8, 2024, the Company
+Added: In February 2025, the Company
paid $ 53,000 for 1,206 fully vested and matured Units that were granted during 2021, including their respective earned dividend values.
−Removed: On March 20, 2024, the Company granted 6,459 Units with a fair value of $ 68.05 per Unit on grant date, using historical volatility.
−Removed: March 29, 2024, 244 nonvested Units were forfeited.
−Removed: In September 2024, the Company paid $ 46,000 for 870 fully vested and matured Units
−Removed: that were granted during 2020, including their respective earned dividend values.
−Removed: On October 4, 2024, the Company paid $ 31,000 for 422
−Removed: fully vested and matured Units that were granted during 2021, 2022, and 2023, including their respective earned dividend values.
−Removed: December 31, 2024, the Company had 9,872 nonvested and unmatured Units outstanding.
+Added: In addition, the Company granted 12,829 Units with a fair value of $ 32.35 per Unit on grant date, using historical volatility in February
+Added: In September 2025, the Company paid $ 33,000 for 808 fully vested and matured Units that were granted during 2021, including their
+Added: respective earned dividend values.
+Added: As of December 31, 2025, the Company had 23,057 nonvested and unmatured Units outstanding.
Company uses the Black-Scholes option pricing model as its method for determining fair value of the Units.
8 unchanged sentences
Company recognizes the reversal of any previously recognized compensation expense on forfeited awards in the period that the award is
−Removed: For the year ended December 31, 2024, a reversal of $ 6,000 of previously recognized compensation expense was recognized on
−Removed: 244 nonvested forfeited Units.
−Removed: For the year ended December 31, 2023, a reversal of $ 22,000 of previously recognized compensation expense
−Removed: was recognized on 597 nonvested forfeited Units.
+Added: For the year ended December 31, 2025, no awards were forfeited.
+Added: For the year ended December 31, 2024, a reversal of $ 6,000
+Added: of previously recognized compensation expense was recognized on 244 nonvested forfeited Units.
total liability related to the Units as of December 31, 2025 was $ 434,000 of which $ 92,000 is included in Other Liabilities, as it is
2 unchanged sentences
of $ 271,000 was included in Other Long Term Liabilities.
−Removed: to the Plan, in accordance with FASB ASC Topic 718, Compensation - Stock Compensation , the Company recorded compensation expense
−Removed: of $ 54,000 and $ 292,000 for the years ended December 31, 2024 and 2023, respectively.
−Removed: Compensation expense or income for a given period
−Removed: largely depends upon fluctuations in the Company’s stock price.
+Added: to the Phantom Plan, in accordance with FASB ASC Topic 718, Compensation - Stock Compensation , the Company recorded compensation
+Added: expense of $ 155,000 and $ 54,000 for the years ended December 31, 2025 and 2024, respectively.
+Added: Compensation expense or income for a given
+Added: period largely depends upon fluctuations in the Company’s stock price.
following table summarizes information about the Company’s nonvested and unmatured Units as of and for the year ended December
−Removed: SUMMARY OF NONVESTED PHANTOM STOCK UNITS
−Removed: Average Grant Date Fair Value
+Added: OF NONVESTED AWARDS
Number of Units:
4 unchanged sentences
Expected to Vest and Mature
−Removed: total unrecognized compensation costs calculated as of December 31, 2024 were $ 265,000 which will be recognized through March of 2027.
+Added: other increase of 4,165 Units reflects adjustments to conform with three-year cliff vesting in accordance with the amended and restated
+Added: Phantom Plan described above.
+Added: total unrecognized compensation costs calculated as of December 31, 2025 were $ 309,000 which will be recognized through February of 2028.
The Company will recognize the related expense over the weighted average period of 1.6 years.
−Removed: tax expense consisted of the following:
+Added: Incentive Plan
+Added: 2024, the Flex-Trac, Inc.
+Added: 2025 Equity Incentive Plan (the “Equity Incentive Plan”) was adopted to provide directors, officers,
+Added: employees, contractors and consultants of Flex-Trac, Inc.
+Added: or its affiliates an equity-based incentive to maintain and enhance the performance
+Added: and profitability of Flex-Trac, Inc.
+Added: Subject to adjustment as provided in the Equity Incentive Plan, up to 818,458 shares of the common
+Added: stock, par value $ 0.01 per share, of Flex-Trac, Inc.
+Added: (“FTI Common Stock”), or 7.5 % of the fully-diluted shares of FTI Common
+Added: Stock, may be issued pursuant to the Equity Incentive Plan with respect to awards.
+Added: January 2, 2025, 420,000 shares of restricted stock in the aggregate, or 4 % of the shares of FTI Common Stock, were granted and issued
+Added: to certain eligible participants under the Equity Incentive Plan (the “Awards”).
+Added: The Awards cliff vest after eight years
+Added: of continuous service or earlier upon the grantee’s death, disability or retirement, or a change of control, as defined and further
+Added: described in the Equity Incentive Plan.
+Added: accordance with FASB ASC Topic 718, Compensation - Stock Compensation , the Company values the Awards at fair value at grant date
+Added: and recognizes compensation expense, on a straight-line basis, over the vesting period.
+Added: The Company recognizes the reversal of any previously
+Added: recognized compensation expense on forfeited nonvested Awards in the period the Awards are forfeited.
+Added: fair value of the Awards at the grant date of January 2, 2025 was $ 0.27 per share or $ 113,400 .
+Added: The fair value of the Awards was determined
+Added: through the income valuation approach using real option analysis which utilized the Black-Scholes option pricing model.
+Added: following table summarizes information about the nonvested Awards as of and for the year ended December 31, 2025:
+Added: OF NONVESTED AWARDS
+Added: Number of Awards:
+Added: Nonvested as of December 31, 2024
+Added: Nonvested as of December
+Added: Expected to Vest
+Added: the year ended December 31, 2025, compensation expense was $ 14,000 .
+Added: There were no forfeitures.
+Added: Company’s earnings were primarily domestic, and its effective tax rate on earnings from operations for the years ended December
+Added: 31, 2025 and 2024 was 24.2 %.
+Added: The Company’s effective tax rate differed from the statutory federal corporate income tax rate primarily
+Added: because of state income taxes, net of federal income tax benefits, and a valuation allowance upon foreign deferred tax assets of one
+Added: of its foreign subsidiaries, where it was considered more likely than not that these deferred tax assets would not be realized.
+Added: of December 31, 2025, the Company’s foreign subsidiaries were in a cumulative loss position.
+Added: Accordingly, there were no undistributed
+Added: foreign earnings for which deferred income taxes would be required.
+Added: (loss) before income tax expense (benefit) consisted of the following:
+Added: SCHEDULE OF INCOME BEFORE INCOME TAX
+Added: (loss) before income tax expense (benefit)
+Added: tax expense (benefit) consisted of the following:
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
−Removed: (in thousands)
−Removed: Federal Income Tax:
−Removed: State Income Tax:
−Removed: Foreign Income Tax:
−Removed: Income Tax Expense
−Removed: income included foreign income (loss) of ($ 2,001,000 ) and $ 458,000 in 2024 and 2023, respectively.
−Removed: income tax expense differed from statutory income tax expense, computed by applying the U.S.
−Removed: federal income tax rate of 21 % to earnings
−Removed: before income tax, as follows:
−Removed: SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
+Added: tax expense (benefit)
+Added: tax expense (benefit)
+Added: current tax expense (benefit)
+Added: tax expense (benefit)
+Added: deferred tax expense (benefit)
+Added: income tax expense (benefit)
+Added: income tax expense (benefit)
+Added: following table reconciles the Company’s actual income tax expense based on the statutory federal corporate income tax rate:
+Added: OF INCOME TAX EXPENSE AND FEDERAL CORPORATE INCOME TAX RATE
+Added: before income taxes
+Added: federal statutory rate
+Added: income taxes, net of federal tax benefit (1)
+Added: in valuation allowance
+Added: foreign jurisdictions
+Added: or Nondeductible Items
+Added: (1) State taxes in
+Added: Pennsylvania and California make up the majority (greater than 50 percent) of the tax effect in this category
+Added: taxes paid, net of refunds, are as follows:
+Added: OF INCOME TAX PAID
(in thousands)
−Removed: Computed Statutory Income Tax Expense
−Removed: State Income Tax, Net of Federal Tax Benefit
−Removed: Foreign Tax Rate Differential
−Removed: Valuation Allowance
−Removed: Executive Compensation Limitation
−Removed: Foreign Derived Intangible Income Deduction
−Removed: Research Credit
−Removed: Income Tax Expense
+Added: State and Local
+Added: Total income taxes paid
+Added: Total income taxes paid,
+Added: net of refunds
+Added: (1) Income taxes paid
+Added: to individual states and local jurisdictions that are not material have been aggregated and presented
+Added: in the ‘Other’ category.
+Added: No other individual jurisdiction accounted for 5% or more of total income taxes paid during the
deferred income tax (expense) benefit results from temporary timing differences in the recognition of income and expense for income tax
22 unchanged sentences
believes it is more likely than not that the Company will have sufficient taxable income when these timing differences reverse and that
−Removed: the deferred tax assets will be realized except for a carryover of foreign operating losses incurred by one of its foreign subsidiaries.
−Removed: Due to the uncertainty of future income in the foreign subsidiary, the Company has recognized a valuation allowance related to the foreign
−Removed: operating losses carrying forward.
−Removed: Company is currently subject to audit by the Internal Revenue Service for the calendar years ended 2021 through 2023.
−Removed: The Company and
−Removed: its Subsidiaries’ state income tax returns are subject to audit for the calendar years ended 2020 through 2023.
−Removed: of December 31, 2024, the Company had no liability for unrecognized tax benefits related to various federal and state income tax matters.
+Added: the deferred tax assets will be realized except for a carryover of foreign operating losses of $ 3,046,000 incurred by one of its foreign
+Added: subsidiaries.
+Added: Due to the uncertainty of future income in the foreign subsidiary, the Company has recognized a valuation allowance of
+Added: $ 762,000 , an increase of $ 319,000 from the previous year, related to the foreign operating losses carrying forward.
+Added: These foreign operating
+Added: losses may be carried forward indefinitely.
+Added: Company is currently subject to audit by the Internal Revenue Service for the calendar years after 2021.
+Added: The Company’s state income
+Added: tax returns are subject to audit for the calendar years after 2020.
the U.S., the Company owns its two main operating facilities located in Exton, Pennsylvania.
24 unchanged sentences
Months Ending December 31,
+Added: (in thousands)
Total Future Minimum Lease Payments
29 unchanged sentences
SCHEDULE OF REGULAR QUARTER DIVIDEND PAYMENTS
+Added: December 5, 2025
+Added: January 7, 2026
September 12, 2025
9 unchanged sentences
June 12, 2024
+Added: July 10, 2024
March 28, 2024
14 unchanged sentences
performance for the flexible metal hose segment and decides how to allocate resources based on the measures which are also reported in
−Removed: the Consolidated Statements of Operations as Operating Profit and Net Income.
−Removed: Segment assets are reported in the Consolidated Balance
−Removed: Sheets as Total Assets.
+Added: the Consolidated Statements of Income as Operating Profit and Net Income.
+Added: Segment assets are reported in the Consolidated Balance Sheets
+Added: as Total Assets.
CODM uses Operating Profit and Net Income to evaluate performance and income generated from segment assets (return on assets) in deciding
whether to reinvest profits into the flexible metal hose segment or into other areas, such as for acquisitions or to pay dividends.
−Removed: segment expense categories reviewed by the CODM are consistent with the categories reflected in the Consolidated Statements of Operations.
+Added: segment expense categories reviewed by the CODM are consistent with the categories reflected in the Consolidated Statements of Income.
+Added: GEOGRAPHIC INFORMATION
+Added: Company operates as a single reportable segment.
+Added: Geographic information regarding sales from external customers and long-lived assets
+Added: is presented below.
+Added: are attributed to geographic areas based on the location of the external customer.
+Added: Long-lived assets are attributed to geographic areas
+Added: based on the location of the assets and consist of property and equipment and right-of-use assets.
+Added: Long-lived assets exclude goodwill.
+Added: by external customer location are as follows:
+Added: SCHEDULE OF SALES FROM EXTERNAL CUSTOMER
+Added: (in thousands)
+Added: United States
+Added: United Kingdom
+Added: Other foreign countries
+Added: assets by geographic area are as follows:
+Added: SCHEDULE OF LONG LIVED ASSETS BY GEOGRAPHIC
+Added: (in thousands)
+Added: United States
+Added: United Kingdom
+Added: Other foreign countries
+Added: Total long-lived assets
RELATED PARTY TRANSACTIONS
8 unchanged sentences
SUBSEQUENT EVENTS
−Removed: October 2024, the Company formed a new U.S.
−Removed: subsidiary, Flex-Trac, Inc., and effective January 1, 2025, the Company contributed to Flex-Trac,
−Removed: certain assets related to its MediTrac ® corrugated medical gas tubing business, in exchange for the issuance to the
−Removed: Company of shares of common stock, par value $ 0.01 per share, of Flex-Trac, Inc.
−Removed: (“Common Stock”).
−Removed: addition, in December 2024, subject to the approval of the Company’s shareholders, the Flex-Trac, Inc.
−Removed: 2025 Equity Incentive Plan
−Removed: (the “Plan”) was approved and adopted, to provide directors, officers, employees, contractors and consultants of Flex-Trac,
−Removed: or its affiliates an equity-based incentive to maintain and enhance the performance and profitability of Flex-Trac, Inc.
−Removed: to adjustment as provided in the Plan, up to 818,458 shares of Common Stock, or 7.5 % of the fully-diluted shares of Common Stock, may
−Removed: be issued pursuant to the Plan with respect to awards.
−Removed: January 2, 2025, 420,000 shares of restricted stock in the aggregate, or 4 % of the shares of Common Stock, were granted to certain eligible
−Removed: participants under the Plan, subject to the approval of the Plan by the shareholders of the Company.
−Removed: Subject to such approval, the awards
−Removed: vest after eight years of continuous service or earlier upon the grantee’s death, disability or retirement, or a change of control,
−Removed: as defined and further described in the Plan.
+Added: Company evaluated all events or transactions that occurred through the date of this filing.
+Added: During this period, no events came to the
+Added: Company’s attention that would impact the Consolidated Financial Statements for the year ended December 31, 2025.
9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.