2 unchanged sentences
in Thousands, except Common Stock par value)
+Added: September 30,
Current Assets:
30 unchanged sentences
authorized 20,000,000 shares:
−Removed: 10,153,633 and 10,094,322 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively
+Added: 10,153,633 shares issued and 10,094,322 shares outstanding as of September 30, 2022 and December 31, 2021, respectively
Treasury Stock
11 unchanged sentences
For the three months ended
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
+Added: September 30,
Cost of Goods Sold
7 unchanged sentences
Income Tax Expense
−Removed: Net Income attributable to the Noncontrolling Interest
+Added: Net (Income) Loss attributable to the Noncontrolling Interest
Net Income attributable to Omega Flex, Inc.
6 unchanged sentences
For the three months ended
−Removed: For the six months ended
−Removed: Other Comprehensive Income (Loss):
+Added: For the nine months ended
+Added: September 30,
+Added: September 30,
+Added: Other Comprehensive (Loss):
Foreign Currency Translation Adjustment
−Removed: Other Comprehensive Income (Loss)
+Added: Other Comprehensive (Loss)
Comprehensive Income
−Removed: Comprehensive Income Attributable to the Noncontrolling Interest
+Added: Comprehensive (Income) Loss Attributable to the Noncontrolling Interest
Total Comprehensive Income
2 unchanged sentences
in Thousands, Except Share Amounts)
−Removed: the three months ended June 30, 2022
+Added: the three months ended September 30, 2022
Common Stock Outstanding
5 unchanged sentences
Shareholders’
−Removed: April 1, 2022
Cumulative Translation Adjustment
Dividends Declared
−Removed: June 30, 2022
−Removed: the three months ended June 30, 2021
+Added: September 30, 2022
+Added: the three months ended September 30, 2021
Common Stock Outstanding
5 unchanged sentences
Shareholders’
−Removed: April 1, 2021
Cumulative Translation Adjustment
Dividends Declared
−Removed: June 30, 2021
+Added: September 30, 2021
Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
1 unchanged sentence
in Thousands, Except Share Amounts)
−Removed: the six months ended June 30, 2022
+Added: the nine months ended September 30, 2022
Common Stock Outstanding
8 unchanged sentences
Dividends Declared
−Removed: June 30, 2022
−Removed: the six months ended June 30, 2021
+Added: September 30, 2022
+Added: the nine months ended September 30, 2021
Common Stock Outstanding
9 unchanged sentences
Dividends Declared
−Removed: June 30, 2021
+Added: September 30, 2021
Ending balance, value
2 unchanged sentences
in Thousands)
−Removed: For the six months ended
+Added: For the nine months ended
+Added: September 30,
Cash Flows from Operating Activities:
4 unchanged sentences
Depreciation and Amortization
−Removed: Provision for Losses on Accounts Receivable, net of write-offs and recoveries
+Added: Provision for Losses on Accounts Receivable, net of
+Added: write-offs and recoveries
Deferred Taxes
31 unchanged sentences
(collectively the “Company”).
−Removed: The Company’s Condensed Consolidated Financial Statements for the quarter ended June
+Added: The Company’s Condensed Consolidated Financial Statements for the quarter ended September
30, 2022 have been prepared in accordance with accounting principles generally accepted in the United States (GAAP), and with the instructions
147 unchanged sentences
forecasts, when appropriate, and credit risk characteristics.
−Removed: reserve for credit losses, which include future credits, discounts, and doubtful accounts, was $ 1,162,000 and $ 1,410,000 as of June 30,
+Added: reserve for credit losses, which include future credits, discounts, and doubtful accounts, was $ 1,229,000 and $ 1,410,000 as of September
30, 2022 and December 31, 2021, respectively.
22 unchanged sentences
The Units follow a vesting
−Removed: schedule of three years from the grant date and are then paid upon maturity.
+Added: schedule over three years from the grant date and are then paid upon maturity.
In accordance with FASB ASC Topic 718, Compensation
5 unchanged sentences
the period the Units are forfeited.
−Removed: Further details of the Plan are provided in Note 6, Stock-Based Compensation Plans, to the Condensed
−Removed: Consolidated Financial Statements included in this report.
+Added: Plan has been amended and restated, for all grants made starting January 1, 2023, to set the vesting method to three-year cliff vesting
+Added: following the grant date, with full value paid upon maturity.
+Added: Additionally, for grants made starting January 1, 2023, upon retirement
+Added: at age 67 or greater, and with one year of continuous service prior to retirement, vesting of the issued grant(s) would accelerate on
+Added: a pro-rata basis, 1/3 per year from the grant date.
+Added: details of the Plan are provided in Note 6, Stock-Based Compensation Plans, to the Condensed Consolidated Financial Statements included
+Added: in this report.
Liability Reserves
12 unchanged sentences
lease transfers ownership of the underlying asset to the lessee by the end of the lease term.
−Removed: lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably
−Removed: certain to exercise.
+Added: grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise.
lease term is for the major part of the remaining economic life of the underlying asset.
−Removed: present value of the sum of lease payments and any residual value guaranteed by the lessee
−Removed: equals or exceeds substantially all of the fair value of the underlying asset.
−Removed: underlying asset is of such a specialized nature that it is expected to have no alternative
−Removed: use to the lessor at the end of the lease term.
+Added: value of the sum of lease payments and any residual value guaranteed by the lessee equals or exceeds substantially
+Added: all of the fair value of the underlying asset.
+Added: The underlying
+Added: asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of
+Added: the lease term.
any leases that do not meet the criteria identified above for finance leases, the Company treats such leases as operating leases.
−Removed: of June 30, 2022 and December 31, 2021, each of the Company’s leases are classified as operating leases.
+Added: of September 30, 2022 and December 31, 2021, each of the Company’s leases are classified as operating leases.
finance and operating leases are reflected on the balance sheet as lease or “right-of-use” assets and lease liabilities.
67 unchanged sentences
Comprehensive Income
−Removed: the three and six months ended June 30, 2022 and 2021, respectively, the components of other comprehensive income consisted solely of
−Removed: foreign currency translation adjustments.
+Added: the three and nine months ended September 30, 2022 and 2021, respectively, the components of other comprehensive income consisted solely
+Added: of foreign currency translation adjustments.
Concentrations
−Removed: Company has one significant customer which represented more than 10% of the Company’s Accounts Receivable on June 30, 2022.
−Removed: customers represented more than 10% of the Company’s Accounts Receivable on December 31, 2021.
−Removed: That same customer represented more
−Removed: than 10% of the Company’s total Net Sales for the six months ended June 30, 2022 and 2021 and for the three months ended June 30,
−Removed: However, for the three months ended June 30, 2022, no customer represented more than 10% of the Company’s total Net Sales.
−Removed: Geographically, the Company has a significant amount of sales in the United States versus internationally .
−Removed: These concentrations are consistent
−Removed: with those discussed in detail in the Company’s December 31, 2021 Form 10-K.
+Added: Company has one significant customer which represented more than 10% of the Company’s Accounts Receivable on September 30, 2022.
+Added: No customers represented more than 10% of the Company’s Accounts Receivable on December 31, 2021.
+Added: That same customer represented
+Added: more than 10% of the Company’s total Net Sales for the three and nine months ended September 30, 2022 and 2021.
+Added: Geographically,
+Added: the Company has a significant amount of sales in the United States versus internationally.
+Added: These concentrations are consistent with those
+Added: discussed in detail in the Company’s December 31, 2021 Form 10-K.
Company evaluates all events or transactions through the date of the related filing that may have a material impact on its Condensed
28 unchanged sentences
guidance in 2021, and it did not have a material impact on its Condensed Consolidated Financial Statements.
−Removed: net of reserves of $ 1,274,000 and $ 505,000 on June 30, 2022 and December 31, 2021, respectively, consisted of the following:
+Added: net of reserves of $ 78,000 and $ 505,000 on September 30, 2022 and December 31, 2021, respectively, consisted of the following:
SCHEDULE OF INVENTORIES, NET OF RESERVES
+Added: September 30,
(in thousands)
14 unchanged sentences
The Company is also required to pay on a quarterly basis an unused facility fee of 10 basis points of the average unused balance
−Removed: of the note .
The Company may terminate the line at any time during the five-year term, as long as there are no amounts outstanding.
−Removed: of June 30, 2022 and December 31, 2021, the Company had no outstanding borrowings on its line of credit and was in compliance with all
−Removed: debt covenants.
+Added: of September 30, 2022 and December 31, 2021, the Company had no outstanding borrowings on its line of credit and was in compliance with
+Added: all debt covenants.
stated above, borrowings under our line of credit facility bear interest at variable rates based on LIBOR.
24 unchanged sentences
The net present value of
−Removed: the retirement payments associated with these agreements is $ 389,000 on June 30, 2022, of which $ 341,000 is included in Other Long Term
−Removed: Liabilities, and the remaining current portion of $ 48,000 is included in Other Liabilities, associated with the applicable retirement
+Added: the retirement payments associated with these agreements is $ 382,000 on September 30, 2022, of which $ 334,000 is included in Other Long
+Added: Term Liabilities, and the remaining current portion of $ 48,000 is included in Other Liabilities, associated with the applicable retirement
benefit payments over the next twelve months.
3 unchanged sentences
The cash surrender
−Removed: value of such policies (included in Other Long Term Assets) amounts to $ 1,532,000 at June 30, 2022 and $ 1,651,000 at December 31, 2021.
+Added: value of such policies (included in Other Long Term Assets) amounts to $ 1,509,000 at September 30, 2022 and $ 1,651,000 at December 31,
addition to the above, the Company has other contractual employment and or change of control agreements in place with key employees,
34 unchanged sentences
The aggregate maximum exposure for all current open Claims
−Removed: as of June 30, 2022 is estimated to not exceed approximately $ 7,382,000 , which represents the potential costs that may be incurred over
−Removed: time for the Claims within the applicable insurance policy deductibles or retentions.
−Removed: From time to time, depending upon the nature of
−Removed: a particular case, the Company may decide to spend in excess of a deductible or retention to enable more discretion regarding the defense,
−Removed: although this is not common.
+Added: as of September 30, 2022 is estimated to not exceed approximately $ 7,840,000 , which represents the potential costs that may be incurred
+Added: over time for the Claims within the applicable insurance policy deductibles or retentions.
+Added: From time to time, depending upon the nature
+Added: of a particular case, the Company may decide to spend in excess of a deductible or retention to enable more discretion regarding the
+Added: defense, although this is not common.
It is possible that the results of operations or liquidity of the Company, as well as the Company’s
2 unchanged sentences
from future claims or claims that have not yet come to our attention, and accordingly, the liability in the Condensed Consolidated Financial
−Removed: Statements primarily represents an accrual for legal costs for services previously rendered, and outstanding or anticipated settlements
−Removed: for Claims, to the extent not expected to be covered by the Company’s insurance policies.
−Removed: The liabilities recorded on the Company’s
−Removed: books as of June 30, 2022 and December 31, 2021 were $ 2,497,000 and $ 262,000 , respectively, and are included in Other Liabilities.
+Added: Statements primarily represents an accrual for legal costs for services previously rendered, outstanding settlements for Claims not yet
+Added: paid, and anticipated settlements for Claims within the Company’s remaining retention under its insurance policies.
+Added: The liabilities
+Added: recorded on the Company’s books as of September 30, 2022 and December 31, 2021 were $ 3,513,000 and $ 262,000 , respectively, and
+Added: are included in Other Liabilities.
STOCK-BASED COMPENSATION PLANS
7 unchanged sentences
interest in the Company
+Added: ■ shareholder
voting rights
incidents of ownership to the Company’s common stock
−Removed: Units are granted to participants upon the recommendation of the Company’s CEO, and the approval of the Compensation Committee.
+Added: Units are granted to participants upon the recommendation of the Company’s President, and the approval of the Compensation Committee.
Each of the Units that are granted to a participant will be initially valued by the Compensation Committee at an amount equal to the
1 unchanged sentence
The Units follow a vesting schedule, with a maximum vesting of three years after the grant date.
−Removed: Upon vesting, the Units represent
−Removed: a contractual right of payment for the value of the Unit and therefore are stated as liabilities in accordance with Topic 718 .
−Removed: will be paid on their maturity date, one year after all of the Units granted in a particular award have fully vested, unless an acceptable
−Removed: event occurs under the terms of the Plan prior to one year, which would allow for earlier payment.
−Removed: The amount to be paid to the participant
−Removed: on the maturity date is dependent on the type of Unit granted to the participant.
−Removed: Units may be Full Value, in which the value of each Unit at the maturity date, will equal the closing price of the Company’s
−Removed: common stock as of the maturity date;
−Removed: or Appreciation Only , in which the value of each Unit at the maturity date will be equal
−Removed: to the closing price of the Company’s common stock at the maturity date minus the closing price of the Company’s common
−Removed: stock at the grant date.
−Removed: December 9, 2009, the Board of Directors authorized an amendment to the Plan to pay an amount equal to the value of any cash or stock
−Removed: dividend declared by the Company on its common stock to be accrued to the phantom stock units outstanding as of the record date of the
−Removed: common stock dividend.
+Added: Grants made on or after January
+Added: 1, 2023, will fully vest three-years from the grant date.
+Added: Upon vesting, the Units represent a contractual right of payment for the value
+Added: of the Unit and therefore are stated as liabilities in accordance with Topic 718 .
+Added: The Units will be paid on their maturity date, one
+Added: year after all the Units granted in a particular award have fully vested, unless a specified event occurs under the terms of the Plan,
+Added: which would allow for earlier payment.
+Added: The value of each Unit at the maturity date will equal the closing price of the Company’s
+Added: common stock as of the maturity date ( Full Value ).
+Added: 2009, the Board of Directors authorized an amendment to the Plan to pay an amount equal to the value of any cash or stock dividend declared
+Added: by the Company on its common stock to be accrued to the phantom stock units outstanding as of the record date of the common stock dividend.
The dividend equivalent will be paid at the same time the underlying phantom stock units are paid to the participant.
+Added: addition, the Plan has been amended and restated, for all grants made starting January 1, 2023, to set the vesting method to three-year
+Added: cliff vesting following the grant date, with full value paid upon maturity.
+Added: Additionally, for grants made starting January 1, 2023, upon
+Added: retirement at age 67 or greater, and with one year of continuous service prior to retirement, vesting of the issued grant(s) would accelerate
+Added: on a pro-rata basis, 1/3 per year from the grant date.
certain circumstances, the Units may be immediately vested upon the participant’s death or disability.
15 unchanged sentences
fully vested units that were granted during 2018, 2019 and 2020, including their respective earned dividend values.
−Removed: As of June 30, 2022,
−Removed: the Company had 6,693 unvested units outstanding.
+Added: On August 19, 2022,
+Added: the Company granted an additional 1,022 Full Value Units with a fair value of $ 113.63 per unit on grant date, using historical
+Added: In August 2022, the Company paid $ 107,000 for the 950 fully vested and matured units that were granted during August 2018,
+Added: including their respective earned dividend values.
+Added: As of September 30, 2022, the Company had 6,653 unvested units outstanding.
Company uses the Black-Scholes option pricing model as its method for determining fair value of the Units.
8 unchanged sentences
Company recognizes the reversal of any previously recognized compensation expense on forfeited awards in the period that the award is
−Removed: During the three and six months ended June 30, 2022 and 2021, no awards were forfeited.
−Removed: total Phantom Stock related liability as of June 30, 2022 was $ 1,426,000 of which $ 696,000 is included in Other Liabilities, as it is
−Removed: expected to be paid within the next twelve months, and the balance of $ 730,000 is included in Other Long Term Liabilities.
−Removed: Phantom Stock related liability as of December 31, 2021 was $ 2,427,000 of which $ 1,156,000 was included in Other Liabilities, and the
−Removed: balance of $ 1,271,000 was included in Other Long Term Liabilities.
+Added: During the three and nine months ended September 30, 2022, no awards were forfeited.
+Added: However, for the three and nine months
+Added: ended September 30, 2021, a reversal of $ 56,000 of previously recognized compensation expense was recognized on 1,212 nonvested forfeited
+Added: total Phantom Stock related liability as of September 30, 2022 was $ 1,238,000 of which $ 656,000 is included in Other Liabilities, as
+Added: it is expected to be paid within the next twelve months, and the balance of $ 582,000 is included in Other Long Term Liabilities.
+Added: total Phantom Stock related liability as of December 31, 2021 was $ 2,427,000 of which $ 1,156,000 was included in Other Liabilities, and
+Added: the balance of $ 1,271,000 was included in Other Long Term Liabilities.
to the Phantom Stock Plan, in accordance with FASB ASC Topic 718, Compensation - Stock Compensation , the Company recorded compensation
−Removed: expense of approximately $ 132,000 and $ 477,000 for the six months ended June 30, 2022 and 2021, respectively.
−Removed: The company recorded compensation
−Removed: income of approximately $ 148,000 for the three months ended June 30, 2022 and compensation expense of $ 36,000 for the three months ended
−Removed: June 30, 2021, respectively.
−Removed: Compensation income or expense for a given period largely depends upon fluctuations in the Company’s
−Removed: following table summarizes information about the Company’s nonvested phantom stock Units as of June 30, 2022:
+Added: expense of approximately $ 51,000 and $ 579,000 for the nine months ended September 30, 2022 and 2021, respectively.
+Added: The company recorded
+Added: compensation income of approximately $ 81,000 for the three months ended September 30, 2022 and compensation expense of $ 102,000 for the
+Added: three months ended September 30, 2021, respectively.
+Added: Compensation income or expense for a given period largely depends upon fluctuations
+Added: in the Company’s stock price.
+Added: following table summarizes information about the Company’s nonvested phantom stock Units as of and for the nine months ended September
SUMMARY OF NONVESTED PHANTOM STOCK UNITS
−Removed: Average Grant Date Fair Value
+Added: Weighted Average Grant Date Fair Value
Number of Phantom Stock Unit Awards:
Nonvested on December 31, 2021
−Removed: Nonvested on June 30, 2022
+Added: Nonvested on September 30, 2022
Phantom Stock Unit Awards Expected to Vest
−Removed: total unrecognized compensation costs calculated on June 30, 2022 are $ 544,000 which will be recognized through February of 2025.
−Removed: Company will recognize the related expense over the weighted average period of 1.3 years.
+Added: total unrecognized compensation costs calculated on September 30, 2022 are $ 469,000 which will be recognized through August of 2025.
+Added: The Company will recognize the related expense over the weighted average period of 1.4 years.
the U.S., the Company owns its two main operating facilities located in Exton, Pennsylvania.
5 unchanged sentences
the U.S., the Company leases a facility in Houston, Texas, which currently provides manufacturing, stocking, and sales operations, with
−Removed: the lease term running through October 2024 and a facility in Malvern, Pennsylvania, which was recently consummated, effective January
+Added: the lease term running through October 2024 and a facility in Malvern, Pennsylvania, which was consummated, effective January 1, 2022,
with a 3-year term ending in December 2024 , that provides warehousing.
−Removed: Additionally, the Company extended its operating lease
−Removed: agreement for its corporate office space in Middletown, Connecticut, with the lease term ending in June 2027 .
+Added: Additionally, the Company extended its operating lease agreement
+Added: for its corporate office space in Middletown, Connecticut, with the lease term ending in June 2027 .
the U.K., the Company leases a facility in Banbury, England, which serves manufacturing, warehousing, and other operational functions.
1 unchanged sentence
addition to property rentals, the Company also has lease agreements in place for various fleet vehicles and equipment with various lease
−Removed: June 30, 2022, the Company has recorded right-of-use assets of $ 3,445,000 , and a lease liability of $ 3,446,000 , of which $ 461,000 is
−Removed: reported as a current liability.
+Added: September 30, 2022, the Company has recorded right-of-use assets of $ 3,095,000 , and a lease liability of $ 3,099,000 , of which $ 431,000
+Added: is reported as a current liability.
On December 31, 2021, the Company had recorded right-of-use assets of $ 3,374,000 , and a lease liability
1 unchanged sentence
The respective weighted average remaining lease term and discount
−Removed: rate are approximately 11.23 years and 1.06 % as of June 30, 2022.
−Removed: expense for the operating leases was approximately $ 130,000 and $ 265,000 for the three and six months ended June 30, 2022 and $ 108,000
−Removed: and $ 204,000 for the three and six months ended June 30, 2021.
−Removed: minimum lease payments, inclusive of interest, under non-cancelable leases as of June 30, 2022 are as follows:
+Added: rate are approximately 11.01 years and 1.05 % as of September 30, 2022.
+Added: expense for the operating leases was approximately $ 119,000 and $ 384,000 for the three and nine months ended September 30, 2022 and $ 108,000
+Added: and $ 312,000 for the three and nine months ended September 30, 2021.
+Added: minimum lease payments, inclusive of interest, under non-cancelable leases as of September 30, 2022 are as follows:
OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES
−Removed: Twelve Months Ending June 30,
+Added: Twelve Months Ending September 30,
+Added: Operating Leases
(in thousands)
−Removed: Total Minimum Lease Payments
+Added: Minimum Lease Payments
SHAREHOLDERS’ EQUITY
−Removed: of June 30, 2022 and December 31, 2021, the Company had authorized 20,000,000 common stock shares with par value of $ 0.01 per share.
+Added: of September 30, 2022 and December 31, 2021, the Company had authorized 20,000,000 common stock shares with par value of $ 0.01 per share.
For both periods, the total number of outstanding shares was 10,094,322 , shares held in Treasury was 59,311 , and total shares issued
3 unchanged sentences
OF DIVIDEND PAYMENTS
−Removed: Dividend Declared
−Removed: Dividend Paid
Price Per Share
+Added: September 30, 2022
+Added: October 24, 2022
June 24, 2022
47 unchanged sentences
During this period, no events came to the
−Removed: Company’s attention that would impact the Condensed Consolidated Financial Statements for the period ended June 30, 2022.
+Added: Company’s attention that would impact the Condensed Consolidated Financial Statements for the period ended September 30, 2022.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.