1 unchanged sentence
CONSOLIDATED BALANCE SHEETS
−Removed: in Thousands, Except Share Amounts)
−Removed: September 30,
+Added: in Thousands, except Common Stock par value)
Current Assets:
21 unchanged sentences
Deferred Taxes
−Removed: Long Term Taxes Payable
+Added: Tax Payable Long Term
Other Long Term Liabilities
6 unchanged sentences
authorized 20,000,000 shares:
−Removed: 10,153,633 shares issued and 10,094,322 outstanding at both
−Removed: September 30, 2021 and December 31, 2020
+Added: 10,153,633 shares issued at March 31, 2022 and December 31, 2021, respectively, and 10,094,322 outstanding at March 31, 2022 and December 31, 2021, respectively
Treasury Stock
9 unchanged sentences
CONSOLIDATED STATEMENTS OF INCOME
−Removed: in Thousands except per Share Data and Share Amounts)
−Removed: For the three months ended
−Removed: For the nine months ended
−Removed: September 30,
−Removed: September 30,
+Added: in Thousands, except per Common Share data)
+Added: For the three-months
+Added: ended March 31,
Cost of Goods Sold
3 unchanged sentences
Operating Profit
−Removed: Interest Income (Expense)
−Removed: Other Income (Expense)
+Added: Interest Income
+Added: Other (Loss) Income
Income Before Income Taxes
8 unchanged sentences
in Thousands)
−Removed: For the three months ended
−Removed: For the nine months ended
−Removed: September 30,
−Removed: September 30,
+Added: For the three-months
+Added: ended March 31,
Other Comprehensive Income (Loss):
7 unchanged sentences
in Thousands, Except Share Amounts)
−Removed: the three months ended September 30, 2021
−Removed: Stock Outstanding
−Removed: Comprehensive
−Removed: Noncontrolling
−Removed: Shareholders’
−Removed: Cumulative Translation Adjustment
−Removed: the three months ended September 30, 2020
−Removed: Stock Outstanding
−Removed: Comprehensive
−Removed: Noncontrolling
−Removed: Shareholders’
−Removed: Cumulative Translation Adjustment
−Removed: Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
−Removed: CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
−Removed: in Thousands, Except Share Amounts)
−Removed: the nine months ended September 30, 2021
−Removed: Stock Outstanding
+Added: Common Stock Outstanding
+Added: Paid In Capital
+Added: Retained Earnings
Comprehensive
+Added: Income (Loss)
Noncontrolling
2 unchanged sentences
Cumulative Translation Adjustment
−Removed: the nine months ended September 30, 2020
−Removed: Stock Outstanding
+Added: Dividends Declared
+Added: March 31, 2022
+Added: Common Stock Outstanding
+Added: Paid In Capital
+Added: Retained Earnings
Comprehensive
+Added: Income (Loss)
Noncontrolling
1 unchanged sentence
January 1, 2021
+Added: Beginning balance, value
Cumulative Translation Adjustment
+Added: Dividends Declared
+Added: March 31, 2021
+Added: Ending balance, value
Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
1 unchanged sentence
in Thousands)
−Removed: For the nine months ended
−Removed: September 30,
+Added: For the three-months
+Added: ended March 31,
Cash Flows from Operating Activities:
−Removed: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
+Added: Adjustments to Reconcile Net Income to
+Added: Net Cash (Used In) Provided by Operating Activities:
Non-Cash Compensation
12 unchanged sentences
Other Liabilities
−Removed: Net Cash Provided by Operating Activities
+Added: Net Cash (Used In) Provided by Operating Activities
Cash Flows from Investing Activities:
4 unchanged sentences
Net Cash Used in Financing Activities
−Removed: Net Increase in Cash and Cash Equivalents
+Added: Net Decrease in Cash and Cash Equivalents
Translation effect on cash
3 unchanged sentences
Cash paid for Income Taxes
−Removed: Cash paid for Interest
Declared Dividends
−Removed: Supplemental Schedule of Non-Cash Investing and Financing Activities:
−Removed: Additions to Right-Of-Use Assets obtained from new operating Lease Liabilities
Accompanying Notes to Unaudited Condensed Consolidated Financial Statements.
5 unchanged sentences
(collectively the “Company”).
−Removed: The Company’s condensed consolidated financial statements for the quarter ended September
+Added: The Company’s condensed consolidated financial statements for the quarter ended March
31, 2022 have been prepared in accordance with accounting principles generally accepted in the United States (GAAP), and with the instructions
32 unchanged sentences
Actual amounts could differ significantly from these estimates.
−Removed: regard to revenue recognition, the Company applies the requirements of Accounting Standards Update 2014-09, Revenue from Contracts
−Removed: with Customers (Topic 606) .
−Removed: The standard requires revenue to be recognized in a manner to depict the transfer of goods or services
−Removed: to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services.
+Added: Company applies the requirements of Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) .
+Added: standard requires revenue to be recognized in a manner to depict the transfer of goods or services to a customer at an amount that reflects
+Added: the consideration expected to be received in exchange for those goods or services.
principle of Topic 606 was achieved through applying the following five-step approach:
38 unchanged sentences
As a result, the Company has a legal right to payment upon shipment of the
−Removed: upon the above, the Company has concluded that transfer of control substantively transfers to the customer upon shipment.
+Added: upon the above, the Company has concluded that control substantively transfers to the customer upon shipment.
considerations of Topic 606 include the following:
18 unchanged sentences
upon shipment of goods).
−Removed: Also under Topic 606, to ensure that revenue recognized would not be probable of a significant reversal,
−Removed: the four following factors are considered:
+Added: Also under Topic 606, to ensure that the related revenue recognized would not be probable of a significant
+Added: reversal, the four following factors are considered:
amount of consideration is highly susceptible to factors outside the Company’s influence.
39 unchanged sentences
forecasts, when appropriate, and credit risk characteristics.
−Removed: reserve for credit losses, which include future credits, discounts, and doubtful accounts, was $ 1,230,000 and $ 1,124,000 as of September
+Added: reserve for credit losses, which include future credits, discounts, and doubtful accounts, was $ 1,254,000 and $ 1,410,000 as of March
31, 2022 and December 31, 2021, respectively.
26 unchanged sentences
the fair value of the Units.
−Removed: Additionally, the liabilities for the Units are adjusted to market value over time from the grant dates
−Removed: to the related maturity dates.
−Removed: Further details of the Plan are provided in Note 6.
+Added: The liabilities for the Units are adjusted to market value over time from the grant dates to the related
+Added: maturity dates.
+Added: The Company recognizes the reversal of any previously recognized compensation expense on forfeited nonvested Units in
+Added: the period the Units are forfeited.
+Added: Further details of the Plan are provided in Note 6, Stock-Based Compensation Plans, to the condensed
+Added: consolidated financial statements included in this report.
Liability Reserves
2 unchanged sentences
As explained more fully under Note 5, Commitments and Contingencies,
−Removed: for various product liability claims covered under the Company’s general liability insurance policies, the Company must pay certain
−Removed: defense and settlement costs within its deductible or self-insured retention limits, ranging primarily from $ 25,000 to $ 2,000,000 per
−Removed: claim, depending on the terms of the policy in the applicable policy year, up to an aggregate amount.
−Removed: The Company is vigorously defending
−Removed: against all known claims.
−Removed: January 1, 2019, the Company adopted the requirements of FASB ASU 2016-02, Leases (“Topic 842”) which defines a lease
−Removed: as any contract that conveys the right to use a specific asset for a period of time in exchange for consideration.
−Removed: Leases are classified
−Removed: as a finance lease, formerly called a capital lease, if any of the following criteria are met:
+Added: to the condensed consolidated financial statements included in this report, for various product liability claims covered under the Company’s
+Added: general liability insurance policies, the Company must pay certain defense and settlement costs within its deductible or self-insured
+Added: retention limits, ranging primarily from $ 25,000 to $ 2,000,000 per claim, depending on the terms of the policy in the applicable policy
+Added: year, up to an aggregate amount.
+Added: The Company is vigorously defending against all known claims.
+Added: Company applies the requirements of FASB ASU 2016-02, Leases (Topic 842) which defines a lease as any contract that conveys the
+Added: right to use a specific asset for a period of time in exchange for consideration.
+Added: Leases are classified as a finance lease, formerly
+Added: called a capital lease, if any of the following criteria are met:
lease transfers ownership of the underlying asset to the lessee by the end of the lease term.
5 unchanged sentences
any leases that do not meet the criteria identified above for finance leases, the Company treats such leases as operating leases.
−Removed: of September 30, 2021 and December 31, 2020, each of the Company’s leases are classified as operating leases.
+Added: of March 31, 2022 and December 31, 2021, each of the Company’s leases are classified as operating leases.
finance and operating leases are reflected on the balance sheet as lease or “right-of-use” assets and lease liabilities.
36 unchanged sentences
Consequently, basic, and dilutive earnings per share are the same.
−Removed: and liabilities denominated in foreign currencies, most of which relate to the Company’s United Kingdom subsidiary whose functional
−Removed: currency is British pound sterling, are translated into U.S.
+Added: and liabilities denominated in foreign currencies, most of which relate to the Company’s U.K.
+Added: subsidiary whose functional currency
+Added: is the British Pound, are translated into U.S.
dollars at exchange rates prevailing on the balance sheet dates.
−Removed: The statements
−Removed: of income are translated into U.S.
+Added: The condensed consolidated
+Added: statements of income are translated into U.S.
dollars at average exchange rates for the period.
−Removed: Adjustments resulting from the translation of financial
−Removed: statements are excluded from the determination of income and are accumulated in a separate component of shareholders’ equity.
−Removed: gains and losses resulting from foreign currency transactions are included in the statements of income (other expense) in the period
−Removed: in which they occur.
+Added: Adjustments resulting from the translation
+Added: of financial statements are excluded from the determination of income and are accumulated in a separate component of shareholders’
+Added: Exchange gains and losses resulting from foreign currency transactions are included in the condensed consolidated statements
+Added: of income in the period in which they occur.
Company accounts for tax liabilities in accordance with the FASB ASC Topic 740, Income Taxes .
−Removed: Under this method the Company recorded
+Added: Under this method the Company records
tax expense, related deferred taxes and tax benefits, and uncertainties in tax positions.
15 unchanged sentences
on the recognition, de-recognition and measurement of potential tax benefits associated with tax positions.
−Removed: March 27, 2020, the Coronavirus Aid, Relief, and Economic Security (CARES) Act was signed into law making several changes to the Internal
−Removed: Revenue Code.
−Removed: The changes include, but are not limited to:
−Removed: increasing the limitation on the amount of deductible interest expense, allowing
−Removed: companies to carryback certain net operating losses, and increasing the amount of net operating loss carryforwards that corporations
−Removed: can use to offset taxable income.
−Removed: The tax law changes in the CARES Act did not have a material impact on the Company’s income tax
Comprehensive Income
−Removed: the three and nine months ended September 30, 2021 and 2020, the components of other comprehensive income consisted solely of foreign
−Removed: currency translation adjustments.
−Removed: Concentration
−Removed: Company has one significant customer which represented more than 10 % of the Company’s Accounts Receivable at September 30, 2021
−Removed: and December 31, 2020.
−Removed: That same customer represented more than 10 % of the Company’s total Net Sales for the three and nine months
−Removed: ended September 30, 2021 and 2020.
−Removed: Geographically, the Company has a significant amount of sales in the United States versus internationally.
−Removed: These concentrations are consistent with those discussed in detail in the Company’s December 31, 2020 Form 10-K.
+Added: the quarters ended March 31, 2022 and 2021, respectively, the components of other comprehensive income consisted solely of foreign currency
+Added: translation adjustments.
+Added: Concentrations
+Added: Company has one significant customer which represented more than 10% of the Company’s Accounts Receivable on March 31, 2022.
+Added: customers represented more than 10% of the Company’s Accounts Receivable on December 31, 2021.
+Added: That same customer represented more
+Added: than 10% of the Company’s total Net Sales for the three months ended March 31, 2022 and 2021.
+Added: Geographically, the Company has a
+Added: significant amount of sales in the United States versus internationally .
+Added: These concentrations are consistent with those discussed in
+Added: detail in the Company’s December 31, 2021 Form 10-K.
Company evaluates all events or transactions through the date of the related filing that may have a material impact on its condensed
26 unchanged sentences
business entities for fiscal years beginning after December 15, 2020, including interim periods therein.
−Removed: Early adoption of the standard
−Removed: is permitted, including adoption in interim or annual periods for which financial statements have not yet been issued.
−Removed: The Company adopted
−Removed: this new guidance, and it did not have a material impact on its condensed consolidated financial statements.
−Removed: net of reserves of $ 703,000 and $ 407,000 as of September 30, 2021 and December 31, 2020, respectively, consisted of the following:
−Removed: OF INVENTORIES, NET OF RESERVES
−Removed: September 30,
−Removed: (Amounts in Thousands)
+Added: The Company adopted this new
+Added: guidance in 2021, and it did not have a material impact on its condensed consolidated financial statements.
+Added: SCHEDULE OF INVENTORIES, NET OF RESERVES
+Added: net of reserves of $ 839,000 and $ 505,000 on March 31, 2022 and December 31, 2021, respectively, consisted of the following:
+Added: (in thousands)
Finished Goods
13 unchanged sentences
The Company is also required to pay on a quarterly basis an unused facility fee of 10 basis points of the average unused balance
+Added: of the note .
The Company may terminate the line at any time during the five-year term, as long as there are no amounts outstanding .
−Removed: the quarter ended June 30, 2020, in an effort to ensure liquidity and secure all available resources during the COVID-19 pandemic, the
−Removed: Company borrowed the full amount of its capacity on the line of $ 15,000,000 at the prime rate of 3.25 %.
−Removed: The Company repaid this amount
−Removed: in full prior to the end of such quarter, and as of December 31, 2020, had no borrowings on its line of credit.
−Removed: As of September 30, 2021,
−Removed: the Company also had no outstanding borrowings on its line of credit.
−Removed: Company was in compliance with all debt covenants as of September 30, 2021 and December 31, 2020.
−Removed: Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted on March 27, 2020 in the U.S.
−Removed: On April 7, 2020,
−Removed: the Company received a loan from the U.S.
−Removed: Small Business Administration (“SBA”) to fund the Company’s request for a
−Removed: loan under the SBA’s Paycheck Protection Program (“PPP” and “PPP Loan”) created as part of the recently
−Removed: enacted CARES Act administered by the SBA.
−Removed: In connection with the PPP Loan, the Company entered into a promissory note filed as Exhibit
−Removed: 10.2 attached to Form 10-Q for the quarter ended June 30, 2020.
−Removed: Pursuant to the terms of the PPP Loan, the Company received total proceeds
−Removed: of $ 2,453,000 from the Bank at an interest rate of just below 1 % per annum.
−Removed: After the issuance of the PPP Loan, the U.S.
−Removed: Treasury Department
−Removed: issued new guidance on the PPP program, and advised that publicly traded companies that had access to other sources of financing may
−Removed: not be appropriate candidates for the PPP Loans, and provided a grace period until May 7, 2020 for such companies to repay the previously
−Removed: issued PPP Loans.
−Removed: Accordingly, in light of this guidance, the Company repaid the PPP Loan by May 7, 2020.
−Removed: as stated above, borrowings under our line of credit facility bear interest at variable rates based on LIBOR.
−Removed: Currently, the Federal
−Removed: Reserve Bank is considering options and transitioning away from LIBOR, and as such, has formed the Alternative Rates Committee (ARRC).
−Removed: The ARRC selected the Secured Overnight Financing Rate (SOFR) as an appropriate replacement.
−Removed: SOFR is based on transactions in the overnight
−Removed: repurchase markets, which reflects a transaction-based rate on a large number of transactions, better reflecting current financing costs.
−Removed: Discussions are ongoing with the Bank with regards to transitioning the rate for the Line from LIBOR to another appropriate rate such
+Added: of March 31, 2022 and December 31, 2021, the Company had no outstanding borrowings on its line of credit and was in compliance with all
+Added: debt covenants.
+Added: stated above, borrowings under our line of credit facility bear interest at variable rates based on LIBOR.
+Added: Currently, the Federal Reserve
+Added: Bank is considering options and transitioning away from LIBOR, and as such, has formed the Alternative Rates Committee (ARRC).
+Added: selected the Secured Overnight Financing Rate (SOFR) as an appropriate replacement.
+Added: SOFR is based on transactions in the overnight repurchase
+Added: markets, which reflects a transaction-based rate on a large number of transactions, better reflecting current financing costs.
+Added: are ongoing with the Bank with regards to transitioning the rate for the Line from LIBOR to another appropriate rate such as SOFR.
COMMITMENTS AND CONTINGENCIES
17 unchanged sentences
The net present value of
−Removed: the retirement payments associated with these agreements is $ 460,000 at September 30, 2021, of which $ 412,000 is included in Other Long
−Removed: Term Liabilities, and the remaining current portion of $ 48,000 is included in Other Liabilities, associated with the applicable retirement
+Added: the retirement payments associated with these agreements is $ 423,000 on March 31, 2022, of which $ 375,000 is included in Other Long Term
+Added: Liabilities, and the remaining current portion of $ 48,000 is included in Other Liabilities, associated with the applicable retirement
benefit payments over the next twelve months.
3 unchanged sentences
The cash surrender
−Removed: value of such policies (included in Other Long Term Assets) amounts to $ 1,625,000 at September 30, 2021 and $ 1,556,000 at December 31,
+Added: value of such policies (included in Other Long Term Assets) amounts to $ 1,615,000 at March 31, 2022 and $ 1,651,000 at December 31, 2021.
addition to the above, the Company has other contractual employment and or change of control agreements in place with key employees,
2 unchanged sentences
arrangements are currently indeterminable due to the variable nature and timing of possible events required to incur such obligations.
−Removed: disclosed in detail in Note 7, under the caption “Leases”, the Company has several lease obligations in place that will be
−Removed: paid out over time.
−Removed: Most notably, the Company leases a facility in Banbury, England that serves the manufacturing, warehousing and distribution
−Removed: as provided in Item 7 under the “Tabular Disclosure of Contractual Obligations and Off-Balance Sheet Arrangements”, of the
−Removed: Company’s December 31, 2020 Form 10-K, the Company has numerous purchase obligations in place for the forthcoming year, largely
−Removed: related to the Company’s core material inventory components.
+Added: disclosed in detail in Note 7, Leases, to the condensed consolidated financial statements included in this report, the Company has several
+Added: lease obligations in place that will be paid out over time.
+Added: Most notably, the Company leases a facility in Banbury, England that serves
+Added: the manufacturing, warehousing, and distribution functions.
+Added: as provided in Item 7 under “Liquidity and Capital Resources”, of the Company’s December 31, 2021 Form 10-K, the Company
+Added: has numerous purchase obligations in place for the forthcoming year, largely related to the Company’s core material inventory components.
Contingencies:
7 unchanged sentences
a variety of factors, including a higher number of Claims, higher legal costs, and higher insurance deductibles or retentions.
−Removed: September 2017, a putative class action case was filed against the Company and other parties in Missouri state court.
−Removed: The Company successfully
−Removed: removed the case to federal court, and in August 2020, the court granted the defendants’ joint summary judgement motion, and dismissed
−Removed: The parties have fully resolved the plaintiffs appeal of that decision, and the case has been dismissed by the plaintiffs,
−Removed: thus concluding the matter.
Company was made aware of a potential legal liability regarding a legal dispute in the U.K., in which the Company’s subsidiary,
4 unchanged sentences
fourth quarter of 2020 and made a payment of £ 320,000 accordingly.
−Removed: A nominal liability remains at September 30, 2021 and December
−Removed: 31, 2020 approximating any outstanding amounts that may potentially be due as part of the final arrangement.
+Added: An additional payment of £ 110,000 was made on January
+Added: 5, 2022, which was recorded as an accrued liability as of December 31, 2021 and represented the remaining amount of the liability as
+Added: part of the final arrangement.
+Added: This matter is now closed.
Company has in place commercial general liability insurance policies that cover most Claims, which are subject to deductibles or retentions,
5 unchanged sentences
The aggregate maximum exposure for all current open Claims
−Removed: as of September 30, 2021 is estimated to not exceed approximately $ 7,300,000 , which represents the potential costs that may be incurred
−Removed: over time for the Claims within the applicable insurance policy deductibles or retentions.
−Removed: From time to time, depending upon the nature
−Removed: of a particular case, the Company may decide to spend in excess of a deductible or retention to enable more discretion regarding the
−Removed: defense, although this is not common.
+Added: as of March 31, 2022 is estimated to not exceed approximately $ 8,850,000 , which represents the potential costs that may be incurred over
+Added: time for the Claims within the applicable insurance policy deductibles or retentions.
+Added: From time to time, depending upon the nature of
+Added: a particular case, the Company may decide to spend in excess of a deductible or retention to enable more discretion regarding the defense,
+Added: although this is not common.
It is possible that the results of operations or liquidity of the Company, as well as the Company’s
1 unchanged sentence
is currently unable to estimate the ultimate liability, if any, that may result from the pending litigation, or potential litigation
−Removed: from future claims or claims that have not yet come to our attention, and accordingly, the liability in the condensed consolidated financial
−Removed: statements primarily represents an accrual for legal costs for services previously rendered, and outstanding or anticipated settlements
−Removed: The liabilities recorded on the Company’s books at September 30, 2021 and December 31, 2020 were $ 709,000 and $ 642,000 ,
−Removed: respectively, and are included in Other Liabilities.
−Removed: STOCK BASED PLANS
+Added: from future claims or claims that have not yet come to our attention, and accordingly, the liability in the Consolidated Financial Statements
+Added: primarily represents an accrual for legal costs for services previously rendered, and outstanding or anticipated settlements for Claims.
+Added: The liabilities recorded on the Company’s books as of March 31, 2022 and December 31, 2021 were $ 289,000 and $ 262,000 , respectively,
+Added: and are included in Other Liabilities.
+Added: STOCK BASED COMPENSATION PLANS
On April 1, 2006, the Company adopted the Omega Flex, Inc.
10 unchanged sentences
Each of the Units that are granted to a participant will be initially valued by the Compensation Committee, at an amount equal to the
−Removed: closing price of the Company’s common stock on the grant date, but are recorded at fair value using the Black-Sholes method as
−Removed: described below.
+Added: closing price of the Company’s common stock on the grant date but are recorded at fair value using the Black-Sholes method as described
The Units follow a vesting schedule, with a maximum vesting of three years after the grant date.
−Removed: Upon vesting, the Units
−Removed: represent a contractual right of payment for the value of the Unit and therefore are stated as liabilities in accordance with Topic 718.
−Removed: The Units will be paid on their maturity date, one year after all of the Units granted in a particular award have fully vested, unless
−Removed: an acceptable event occurs under the terms of the Plan prior to one year, which would allow for earlier payment.
−Removed: The amount to be paid
−Removed: to the participant on the maturity date is dependent on the type of Unit granted to the participant.
+Added: Upon vesting, the Units represent
+Added: a contractual right of payment for the value of the Unit and therefore are stated as liabilities in accordance with Topic 718 .
+Added: will be paid on their maturity date, one year after all of the Units granted in a particular award have fully vested, unless an acceptable
+Added: event occurs under the terms of the Plan prior to one year, which would allow for earlier payment.
+Added: The amount to be paid to the participant
+Added: on the maturity date is dependent on the type of Unit granted to the participant.
Units may be Full Value, in which the value of each Unit at the maturity date, will equal the closing price of the Company’s
20 unchanged sentences
per unit on grant date, using historical volatility.
−Removed: In February 2021, the Company paid $ 1,214,000 for the 7,750 fully vested and matured
−Removed: units that were granted during 2017, including their respective earned dividend values.
−Removed: In August 2021, the Company paid $ 195,000 for
−Removed: the 1,250 fully vested and matured units that were granted during August 2017, including their respective earned dividend values.
−Removed: August 25, 2021, the Company granted an additional 808 Full Value Units with a fair value of $ 144.81 per unit on grant date, using
−Removed: historical volatility.
−Removed: On August 27, 2021, 1,212 unvested Full Value Units were forfeited.
−Removed: As of September 30, 2021, the Company
−Removed: had 8,358 unvested units outstanding.
+Added: In February 2022, the Company paid $ 838,000 for 5,450 fully vested and matured units
+Added: that were granted during 2018, including their respective earned dividend values.
+Added: In March 2022, the Company paid $ 295,000 for 1,870
+Added: fully vested units that were granted during 2018, 2019 and 2020, including their respective earned dividend values.
+Added: As of March 31, 2022,
+Added: the Company had 6,693 unvested units outstanding.
Company uses the Black-Scholes option pricing model as its method for determining fair value of the Units.
3 unchanged sentences
of the liability to its fair value) from the Units is recognized over the vesting period of each grant or award.
−Removed: 718 requires forfeitures either to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures
−Removed: differ from those estimates to derive an estimate of awards ultimately to vest or to recognize the effect of any forfeited awards for
−Removed: which the requisite vesting period is not completed in the period that the award is forfeited.
+Added: FASB ASC Topic 718, Compensation - Stock Compensation , requires forfeitures either to be estimated at the time of grant and revised,
+Added: if necessary, in subsequent periods if actual forfeitures differ from those estimates to derive an estimate of awards ultimately to vest
+Added: or to recognize the effect of any forfeited awards for which the requisite vesting period is not completed in the period that the award
+Added: is forfeited.
Company recognizes the reversal of any previously recognized compensation expense on forfeited awards in the period that the award is
−Removed: For the three and nine months ended September 30, 2021, the reversal of $ 56,000 of previously recognized compensation expense
−Removed: was recognized on 1,212 nonvested forfeited Units.
−Removed: total Phantom Stock related liability as of September 30, 2021 was $ 2,500,000 of which $ 1,254,000 is included in Other Liabilities, as
−Removed: it is expected to be paid within the next twelve months, and the balance of $ 1,246,000 is included in Other Long Term Liabilities.
−Removed: December 31, 2020, the total Phantom Stock liability was $ 3,331,000 , with $ 1,378,000 in Other Liabilities, and $ 1,953,000 included in
−Removed: Other Long Term Liabilities.
−Removed: to the Phantom Stock Plan, in accordance with Topic 718, the Company recorded compensation expense of approximately $ 579,000 and $ 1,406,000
−Removed: for the nine months ended September 30, 2021 and 2020, respectively, and $ 102,000 and $ 1,264,000 for the three months ended, respectively.
−Removed: Compensation expense for a given period largely depends upon fluctuations in the Company’s stock price.
−Removed: following table summarizes information about the Company’s nonvested phantom stock Units at September 30, 2021:
−Removed: OF NONVESTED PHANTOM STOCK UNITS
+Added: During the three months ended March 31, 2022 and 2021, no awards were forfeited.
+Added: total Phantom Stock related liability as of March 31, 2022 was $ 1,573,000 of which $ 827,000 is included in Other Liabilities, as it is
+Added: expected to be paid within the next twelve months, and the balance of $ 746,000 is included in Other Long Term Liabilities.
+Added: Phantom Stock related liability as of December 31, 2021 was $ 2,427,000 of which $ 1,156,000 was included in Other Liabilities, and the
+Added: balance of $ 1,271,000 was included in Other Long Term Liabilities.
+Added: to the Phantom Stock Plan, in accordance with FASB ASC Topic 718, Compensation - Stock Compensation , the Company recorded compensation
+Added: expense of approximately $ 280,000 and $ 441,000 for the three months ended March 31, 2022 and 2021, respectively.
+Added: Compensation expense
+Added: for a given period largely depends upon fluctuations in the Company’s stock price.
+Added: following table summarizes information about the Company’s nonvested phantom stock Units as of March 31, 2022:
+Added: SUMMARY OF NONVESTED PHANTOM STOCK UNITS
Weighted Average Grant Date Fair Value
Number of Phantom Stock Unit Awards:
−Removed: Nonvested at December 31, 2020
−Removed: Nonvested at September 30, 2021
+Added: Nonvested on December 31, 2021
+Added: Nonvested on March 31, 2022
Phantom Stock Unit Awards Expected to Vest
−Removed: total unrecognized compensation costs calculated at September 30, 2021 are $ 968,000 which will be recognized through August of 2024 .
−Removed: The Company will recognize the related expense over the weighted average period of 1.2 years.
+Added: total unrecognized compensation costs calculated on March 31, 2022 are $ 783,000 which will be recognized through February of 2025.
+Added: Company will recognize the related expense over the weighted average period of 1.6 years.
the U.S., the Company owns its two main operating facilities located in Exton, Pennsylvania.
1 unchanged sentence
Company also has operations in other locations that are leased, as well as other leased assets.
−Removed: In conjunction with the new guidance
−Removed: for leases, as defined by the FASB with ASU 2016-02, Leases (Topic 842), the Company has described the existing leases, which
−Removed: are all classified as operating leases, pursuant to the below.
+Added: In conjunction with the guidance for
+Added: leases, as defined by the FASB with ASU 2016-02, Leases (Topic 842), the Company has described the existing leases, which are
+Added: all classified as operating leases, pursuant to the below.
the U.S., the Company leases a facility in Houston, Texas, which currently provides manufacturing, stocking, and sales operations, with
−Removed: the lease term running through October 2024 .
−Removed: Additionally, the Company leases its corporate office space in Middletown, Connecticut,
−Removed: with the lease term expiring in June 2022 .
+Added: the lease term running through October 2024 and a facility in Malvern, Pennsylvania, which was recently consummated, effective January
+Added: 1, 2022, with a 3-year term ending in December 2024 , that provides warehousing.
+Added: Additionally, the Company leases its corporate office
+Added: space in Middletown, Connecticut, with the lease term expiring in June 2022 .
the U.K., the Company leases a facility in Banbury, England, which serves manufacturing, warehousing, and other operational functions.
−Removed: The lease in Banbury was effective April 1, 2006 and had a 15-year term which ended in March 2021.
−Removed: A new lease for Banbury was recently
−Removed: consummated, effective April 1, 2021, with a 15-year term ending in March 2036.
+Added: The lease in Banbury has a 15-year term ending in March 2036.
addition to property rentals, the Company also has lease agreements in place for various fleet vehicles and equipment with various lease
−Removed: September 30, 2021, the Company has recorded right-of-use assets of $ 3,464,000 , and a lease liability of $ 3,462,000 , of which $ 404,000
−Removed: is reported as a current liability.
−Removed: At December 31, 2020, the Company had recorded right-of-use assets of $ 493,000 , and a lease liability
+Added: March 31, 2022, the Company has recorded right-of-use assets of $ 3,481,000 , and a lease liability of $ 3,481,000 , of which $ 450,000 is
+Added: reported as a current liability.
+Added: On December 31, 2021, the Company had recorded right-of-use assets of $ 3,374,000 , and a lease liability
of $ 3,373,000 , of which $ 383,000 was reported as a current liability.
The respective weighted average remaining lease term and discount
−Removed: rate are approximately 13.03 years and 1.1 % as of September 30, 2021.
−Removed: expense for the operating leases was approximately $ 108,000 and $ 312,000 for the three and nine months ended September 30, 2021 and $ 76,000
−Removed: and $ 225,000 for the three and nine months ended September 30, 2020.
−Removed: minimum lease payments, inclusive of interest, under non-cancelable leases as of September 30, 2021 is as follows:
+Added: rate are approximately 11.99 years and 1.05 % as of March 31, 2022.
+Added: expense for the operating leases was approximately $ 135,000 and $ 96,000 for the three months ended March 31, 2022 and 2021, respectively.
+Added: minimum lease payments, inclusive of interest, under non-cancelable leases as of March 31, 2022 is as follows:
OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES
−Removed: Twelve Months Ending September 30,
−Removed: (Amounts in thousands)
+Added: Twelve Months Ending March 31,
+Added: Operating Leases
+Added: (in thousands)
Total Minimum Lease Payments
SHAREHOLDERS’ EQUITY
−Removed: of September 30, 2021 and December 31, 2020, the Company had authorized 20,000,000 common stock shares with par value of $ 0.01 per share.
+Added: of March 31, 2022 and December 31, 2021, the Company had authorized 20,000,000 common stock shares with par value of $ 0.01 per share.
For both periods, the total number of outstanding shares was 10,094,322 , shares held in Treasury was 59,311 , and total shares issued
2 unchanged sentences
forth in the following table:
−Removed: OF REGULAR QUARTER DIVIDEND PAYMENTS
+Added: OF DIVIDEND PAYMENTS
Dividend Declared
1 unchanged sentence
Price Per Share
−Removed: September 15, 2021
−Removed: October 4, 2021
March 29, 2022
1 unchanged sentence
December 9, 2021
−Removed: January 5, 2021
+Added: December 30, 2021
September 15, 2021
October 4, 2021
−Removed: June 24, 2020
−Removed: July 13, 2020
March 24, 2021
24 unchanged sentences
statement with the SEC (Form S-3) which allowed for the resale of up to 300,000 shares of common stock owned by the affiliated shareholders.
−Removed: The legal and accounting fees are to be repaid to the Company by the three affiliated shareholders, and that amount is reported in Other
−Removed: Current Assets.
−Removed: Legal services for the Form S-3 and for other legal services were performed by a firm which formerly employed one member
−Removed: of the board.
−Removed: Second, on occasion the Company shares a small portion of services with its former parent Mestek, Inc., mostly related
−Removed: to board meeting expenses.
−Removed: Finally, the Company is aware of transactions between a few service providers which employ individuals with
−Removed: associations to Omega Flex employees.
−Removed: In all cases, these transactions have been determined to be independent transactions with no indication
−Removed: that they are influenced by the related relationships.
−Removed: Other than as disclosed above, the Company is currently not aware of any RPTs
−Removed: between the Company and any of its current directors or officers outside the scope of their normal business functions or expected contractual
+Added: The legal and accounting fees are to be repaid to the Company by the three affiliated shareholders, and the remaining amount is reported
+Added: in Other Current Assets.
+Added: Legal services for the Form S-3 and for other legal services were performed by a firm which formerly employed
+Added: one member of the board.
+Added: Second, on occasion the Company shares a small amount of services with its former parent Mestek, Inc., mostly
+Added: related to board meeting expenses.
+Added: Finally, the Company is aware of transactions between a few service providers which employ individuals
+Added: with associations to Omega Flex employees.
+Added: In all cases, these transactions have been determined to be independent transactions with
+Added: no indication that they are influenced by the related relationships.
+Added: Other than as disclosed above, the Company is currently not aware
+Added: of any RPTs between the Company and any of its current directors or officers outside the scope of their normal business functions or
+Added: expected contractual duties.
SUBSEQUENT EVENTS
1 unchanged sentence
During this period, no events came to the
−Removed: Company’s attention that would impact the condensed consolidated financial statements for the period ended September 30, 2021.
+Added: Company’s attention that would impact the condensed consolidated financial statements for the period ended March 31, 2022.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.