35 unchanged sentences
channels, including third parties.
−Removed: We plan to develop potentially life-saving technologies:
−Removed: the CardioMap® heart monitoring and screening
−Removed: device, the Save A Life choking rescue device, a unique neurosteroid drug compound intended to treat concussions and a unique drug compound
−Removed: to treat rare brain disorders in partnership with Prevacus, Inc.
+Added: We have two different technologies in research and development;
+Added: the CardioMap® heart monitoring
+Added: and screening device, and the Save a Life choking rescue device.
To date, none of our product candidates have received regulatory clearance
or approval for commercial sale.
−Removed: Currently no research and development activities are being incurred on the CardioMap® or the Save
−Removed: a Life devices.
−Removed: On October 4, 2023, we entered into an Asset Purchase
−Removed: Agreement (the “Purchase Agreement”) with Oragenics, Inc.
−Removed: (“Oragenics” the “Purchaser”).
−Removed: to the Purchase Agreement, we have agreed to sell and assign certain assets and certain liabilities related to a segment of our business
−Removed: focused on developing medical products that treat brain related illnesses and diseases (the “Purchased Assets”) to Oragenics.
−Removed: See below and Note 4 of Notes to Consolidated Financial Statements for additional information.
+Added: On October 4, 2023, we entered into an Asset
+Added: Agreement (the “Agreement”) with Oragenics, Inc.
+Added: (“Oragenics”).
+Added: Pursuant to the Agreement, we sold certain
+Added: assets and certain liabilities related to a segment of our business focused on developing medical products that treat brain
+Added: related illnesses and diseases (the “Assets”) to Oragenics.
+Added: The closing was completed on December 28, 2023.
+Added: and Note 4 of Notes to Condensed Consolidated Financial Statements for additional information.
We plan to license, improve, and develop our products
9 unchanged sentences
LPC Purchase Agreement Draws
−Removed: During the three months ended October 31, 2023, LPC purchased
−Removed: a total of 500,000 shares of our common stock for total proceeds of $45,820 pursuant to the August 14, 2020, LPC Purchase Agreement.
−Removed: LPC had purchased a total of 7,882,518 shares of our common stock for total proceeds of $2,646,306, the remaining purchase availability
−Removed: was $7,603,694 and the remaining shares available were 11,388,846.
−Removed: Asset Purchase Agreement with Oragenics,
−Removed: On October 4, 2023, we entered into an Asset Purchase
−Removed: Agreement (the “Purchase Agreement”) with Oragenics, Inc.
−Removed: (“Oragenics” the “Purchaser”).
−Removed: to the Purchase Agreement, we have agreed to sell and assign certain assets and certain liabilities related to a segment of our business
−Removed: focused on developing medical products that treat brain related illnesses and diseases (the “Purchased Assets”) to Oragenics
−Removed: in exchange for (i) $1,000,000 in cash and 8,000,000 shares of convertible Series F Preferred Stock.
−Removed: The Purchased Assets include drug
−Removed: candidates for treating mild traumatic brain injury (mTBI), also known as concussion, and for treating Niemann Pick Disease Type C (NPC),
−Removed: as well as our proprietary powder formulation and its nasal delivery device.
+Added: During the six months ended January 31, 2024,
+Added: LPC purchased a total of 600,000 shares of our common stock for total proceeds of $55,620 pursuant to the August 14, 2020, LPC Purchase
+Added: At December 31, 2023, the LPC Purchase Agreement expired.
+Added: Asset Agreement with Oragenics, Inc.
+Added: On October 4, 2023, we entered into an Asset Agreement
+Added: with Oragenics, which closed on December 7, 2023.
+Added: Pursuant to the Agreement, we sold the segment of our business and related assets focused
+Added: on developing medical products that treat brain related illnesses and diseases (the “Assets”) to Oragenics in exchange for
+Added: (i) $1,000,000 in cash;
+Added: (ii) 8,000,000 shares of convertible Series F preferred stock;
+Added: and (iii) the assumption of $325,672 of our accounts
+Added: The total value of consideration received was $16,400,687.
+Added: The in-process research and development Assets
+Added: include drug candidates for treating mild traumatic brain injury (“mTBI”), also known as concussion, and for treating Niemann
+Added: Pick Disease Type C (“NPC”), as well as our proprietary powder formulation and its nasal delivery device.
We received $500,000 upon the execution of the
−Removed: Purchase Agreement on October 4, 2023 and will receive the additional $500,000 upon the earlier of (a) the closing of the Purchase Agreement
−Removed: (the “Closing”), (b) within three business days after the date that we have obtained our stockholders’ approval for
−Removed: the transaction or (c) immediately upon the Purchasers’ wrongful termination of the Purchase Agreement in breach of the Purchase
−Removed: The closing is expected to be at the end of the
−Removed: fourth calendar quarter of 2023.
−Removed: At the closing, Oragenics will issue 8,000,000
−Removed: shares of convertible Series F Preferred Stock to us.
−Removed: A number equal to 19.9% of Oragenics shares of common stock outstanding will be
−Removed: automatically converted into common stock at that time.
−Removed: As of December 14, 2023, Oragenics common stock traded at $5.43 per share.
−Removed: The remaining shares of convertible Series F
−Removed: Preferred Stock will convert upon certain listing and change in control criteria being achieved.
−Removed: See Note 4 of Notes to Consolidated Financial
−Removed: Statements for additional information.
+Added: Agreement on October 4, 2023, and received the additional $500,000 on December 11, 2023, upon our stockholder approval for the sale of
+Added: Following the closing of the Agreement on December 28, 2023, we received 8,000,000 shares of Series F preferred stock.
+Added: receipt, 511,308 shares of the Series F preferred stock, which represented 19.9% of the then outstanding shares of Oragenics common stock,
+Added: converted into 511,308 shares of Oragenics common stock.
+Added: At the closing, we were required to obtain the
+Added: consent of Mast Hill to consummate the closing of the Asset Agreement.
+Added: As part of the consent, we entered into a pledge agreement with
+Added: Mast Hill granting a security interest in 154,545 of the total preferred shares, and collectively with all of the common shares or other
+Added: securities into which the preferred shares are converted or exchanged into common shares, until the Mast Hill debt is paid.
+Added: The remaining shares of convertible Series F preferred
+Added: stock will convert upon Oragenics shareholder approval and upon certain listing and change in control criteria being achieved.
+Added: at our option, we are allowed to convert additional shares of the Series F preferred stock as long as we do not own a total of more than
+Added: 19.9% of the then outstanding Oragenics common stock.
+Added: See Note 4 of Notes to Condensed
+Added: Consolidated Financial Statements for additional information.
+Added: Promissory Note
+Added: On February 13, 2024, we entered into a six-month
+Added: promissory note for $50,000, with Jonathan Lutz, an accredited investor, with an interest rate of 10% per annum and due August 11, 2024.
Accredited Investor Note Payable
2 unchanged sentences
on August 15, 2023, at which time the additional $350,000 was received.
−Removed: See Note 6 of Notes to Consolidated Financial
−Removed: Statements for additional information.
+Added: See Note 6 of Notes to Condensed
+Added: Consolidated Financial Statements for additional information.
Going Concern
−Removed: See Note 1 of Notes to Consolidated Financial Statements.
+Added: See Note 1 of Notes to Financial Statements.
Significant Accounting Policies and Use of
−Removed: During the three months ended October 31, 2023,
−Removed: there were no significant changes to our significant accounting policies and estimates as described in Note 2.
+Added: During the six months ended January 31, 2024,
+Added: there were no significant changes to our significant accounting policies and estimates are described in Note 2.
Summary of Significant
1 unchanged sentence
of our Annual Report on Form 10-K for the year ended July 31, 2023, which was filed
−Removed: with the SEC on October 30, 2023.
+Added: with the Securities and Exchange Commission on October 30, 2023.
Results of Operations
We do not currently sell or market any products
−Removed: and we did not have any revenue in the three-month periods ended October 31, 2023 or 2022.
−Removed: We will commence actively marketing products
−Removed: after the products and drugs in development have been FDA cleared or approved, but there can be no assurance, however, that we will be
−Removed: successful in obtaining FDA clearance or approval for our products.
−Removed: Three Months Ended
−Removed: Research and development
+Added: and we did not have any revenue in the three or six-month periods ended January 31, 2024 or 2023.
+Added: We will commence actively marketing
+Added: products after the products and drugs in development have been FDA cleared or approved, but there can be no assurance, however, that we
+Added: will be successful in obtaining FDA clearance or approval for our products.
+Added: Three Months Ended January 31,
+Added: In-process research and development expense
+Added: Research and development expense
Stock-based compensation
−Removed: General and administrative
+Added: General and administrative expense
Loss from operations
Gain on sale of asset
+Added: Investment revaluation
Interest expense
−Removed: Other expense, net
−Removed: Basic and diluted net loss per share
−Removed: Research and Development
−Removed: Our Research and development includes expenses
−Removed: related to our current projects which include, clinical research, design and manufacturing, formulation, regulatory and consultants.
−Removed: The change in Research and development was due
−Removed: to the following:
−Removed: Three months ended
−Removed: October 31, 2023
−Removed: October 31, 2022
+Added: Other income, net
+Added: Net income (loss)
+Added: Deemed dividend
+Added: Net income (loss) attributable to common stockholders
+Added: $ (1,671,728 )
+Added: Basic net income (loss) per share
+Added: Diluted net income (loss) per share
+Added: Six Months Ended January 31,
+Added: In-process research and development expense
+Added: Research and development expense
+Added: Stock-based compensation
+Added: General and administrative expense
+Added: Loss from operations
+Added: Gain on sale of asset
+Added: Investment revaluation
+Added: Interest expense
+Added: Other income, net
+Added: Net income (loss)
+Added: Deemed dividend
+Added: Net income (loss) attributable to common stockholders
+Added: $ (3,821,308 )
+Added: Basic net income (loss) per share
+Added: Diluted net income (loss) per share
+Added: In-Process Research and Development
+Added: In-process research and development in the three
+Added: and six-month periods ended January 31, 2024, related to the value of the 1,000,000 shares of our common stock with a value of $0.17 per
+Added: share issued to Prevacus in connection with the November 2022 Option Agreement.
+Added: Research and Development Expense
+Added: Our Research and development expense includes
+Added: expenses related to our current projects and include clinical research, design and manufacturing, formulation, regulatory and consultants.
+Added: The changes in Research and development expense
+Added: were due to the following:
+Added: January 31, 2024
+Added: compared to three
+Added: January 31, 2023
+Added: January 31, 2024
+Added: compared to six
+Added: January 31, 2023
Increase (decrease) in:
1 unchanged sentence
Australian research and development rebate
−Removed: The decreases in the Phase I clinical trial is
−Removed: the result of the completion of the dosing of subject in the first quarter of 2022, offset by the Australian research and development
+Added: Phase II clinical trial
+Added: The decrease in the Phase I clinical trial as
+Added: well as the Australian research and development rebate in the six months ended January 31, 2024 compared to the six months ended January
+Added: 31, 2023 is the result of the completion of the dosing of subject in the first quarter of fiscal 2023.
Stock-Based Compensation
−Removed: The decrease in stock-based compensation was due to
−Removed: the decrease in stock option expense for directors, officers, employees and consultants from $625,576 in the three months ended October
−Removed: 31, 2022 compared to $37,229 expensed in the three months ended October 31, 2023 due to a $83,066 stock option recapture of options forfeited,
−Removed: offset by an increase of $131,255 of RSUs expense in the first quarter of 2023 related to directors, officers and employees.
+Added: The decrease in Stock-based compensation for the
+Added: six months ended January 31, 2024 was due to fewer unvested awards outstanding.
General and Administrative Expense
2 unchanged sentences
administrative costs related to maintaining compliance as a public company.
−Removed: The change in General and administrative expense
−Removed: was due to the following:
−Removed: Three months ended October 31, 2023 compared to three months ended October 31, 2022
+Added: The decreases in General and administrative expense
+Added: were due to the following:
+Added: January 31, 2024
+Added: compared to three
+Added: January 31, 2023
+Added: January 31, 2024
+Added: compared to six
+Added: January 31, 2023
Increase (decrease) in:
1 unchanged sentence
Consulting fees
+Added: Insurance expense
Legal and professional fees
−Removed: The decrease in the three months ended October
−Removed: 31, 2023, was primarily a result of the decrease in business development activities due to limited resources.
+Added: Public Company Expense
+Added: The decreases in the current fiscal year periods
+Added: compared to the prior fiscal year were primarily a result of the decreases in business development activities due to limited resources.
Gain on Sale of Asset
−Removed: The increase in the gain on sale of asset is the
−Removed: result of the non-refundable fee of $500,000 received upon the execution of the Oragenics Asset Purchase Agreement.
+Added: The Gain on sale of asset in the fiscal 2024
+Added: periods was the result of the sale of assets pursuant to the Oragenics Asset Sale Agreement.
+Added: See Note 4 of Notes to Condensed
+Added: Consolidated Financial Statements.
Interest Expense
3 unchanged sentences
outstanding was as follows:
−Removed: Three Months Ended October 31,
+Added: Three Months Ended January 31,
+Added: Six Months Ended January 31,
Weighted average debt outstanding
Weighted average interest rate
−Removed: The increase in the weighted average debt outstanding
−Removed: was due to convertible debt agreements entered into with Mast Hill in the second quarter of fiscal 2023 and two accredited investors in
−Removed: the first quarter of fiscal 2024.
−Removed: Net loss decreased in the three-month period ended
−Removed: October 31, 2023 compared to the same period of 2022 primarily due to the $331,214 decrease in research and development due to the completion
−Removed: of dosing of patients in the Phase I clinical trial in the first quarter of fiscal 2023, and the $809,355 decrease in stock expense and
−Removed: business development and investor relations activities in the first quarter of fiscal 2024 compared to the same quarter of fiscal 2023.
+Added: The decrease in the weighted average debt outstanding
+Added: for the three months ended January 31, 2024 was due to the conversion of convertible debt agreements with Mast Hill, ClearThink and the
+Added: two accredited investors.
+Added: The increase in the weighted average debt outstanding quartering the first six months of fiscal 2024 was due
+Added: to convertible debt agreements entered into with two accredited investors, offset by conversions of convertible debt.
+Added: We generated Net income in the fiscal 2024 periods
+Added: due to the Gain on sale of assets as well as lower operating expenses compared to the fiscal 2023 periods as discussed above.
Liquidity and Capital Resources
−Removed: See Recent Funding above for a discussion of our recent financings.
+Added: See Recent Funding above for a discussion of our
+Added: recent debt and equity financings.
The following table sets forth the primary sources and uses of cash:
−Removed: Three Months Ended October 31,
+Added: Six Months Ended January 31,
Net cash used in operating activities
−Removed: Net cash used in investing activities
+Added: $ (1,188,602 )
+Added: Net cash provided by (used in) investing activities
Net cash provided by financing activities
−Removed: Historically, we have financed our operations
−Removed: primarily through debt financing, limited sales of our common stock and recently through the sale of our neurological asset for upfront
−Removed: non-refundable fees.
−Removed: Our ability to continue to access capital could be affected adversely by various factors, including general market
−Removed: and other economic conditions, interest rates, the perception of our potential future earnings and cash distributions, any unwillingness
−Removed: on the part of lenders to make loans to us, and any deterioration in the financial position of lenders that might make them unable to
−Removed: meet their obligations to us.
−Removed: If these conditions continue and we cannot raise funds through a public or private debt financing, or an
−Removed: equity offering, our ability to grow our business may be negatively affected.
−Removed: In such case, we may need to suspend the creation of new
−Removed: products until market conditions improve.
+Added: Historically, we have financed our
+Added: operations primarily through debt financing, limited sales of our common stock and recently through the sale of our neurological
+Added: assets to Oragenics as discussed in Note 4 of Notes to Condensed Consolidated Financial Statements.
+Added: Our ability to continue to
+Added: access capital could be affected adversely by various factors, including general market and other economic conditions, interest
+Added: rates, the perception of our potential future earnings and cash distributions, any unwillingness on the part of lenders to make
+Added: loans to us, and any deterioration in the financial position of lenders that might make them unable to meet their obligations to us.
+Added: If these conditions continue and we cannot raise funds through a public or private debt financing, or an equity offering, our
+Added: ability to grow our business may be negatively affected.
+Added: In such case, we may need to suspend the creation of new products until
+Added: market conditions improve.
The following notes payable were outstanding:
−Removed: October 31, 2023
+Added: January 31, 2024
July 31, 2023
−Removed: Convertible note issued to LGH due December 31, 2023, with a set interest amount of $84,000 through July 7, 2023, then an interest rate of 8.0% per annum of the then outstanding principal of $1,055,000 and convertible at $0.12 per share
−Removed: Promissory notes issued to officers and directors due January 31, 2024, with an interest rate of 8.0% per annum
+Added: Convertible note issued to LGH due June 30, 2024, with a set interest amount of $84,000 through July 7, 2023, then an interest rate of 8.0% per annum of outstanding principal and convertible at $0.12 per share
+Added: Promissory notes issued to officers and directors due July 31,
+Added: 2024, with an interest rate of 8.0% per annum and convertible at $0.12 per share
Note purchase agreement issued to two accredited investors due August 15, 2024, with an interest rate of 12% per annum
ClearThink convertible promissory note due December 31, 2023, with a set interest amount of $20,000 and convertible at $0.20 per share
−Removed: Mast Hill convertible promissory note due June 13, 2024, with an interest rate of 10% per annum and convertible at $0.12 per share
+Added: Mast Hill convertible promissory note due December 13, 2024, with an interest rate of 10% per annum and convertible at $0.072 per share
Unamortized beneficial conversion feature, debt discount and closing costs
Australian Research and Development Rebate
−Removed: In the first quarter of fiscal 2024, we incurred
+Added: In the first six months of fiscal 2024, we incurred
$43,092 of expenses related to our Phase I clinical trial of our concussion drug device combination that are eligible for the Australian
−Removed: research and development rebate for a rebate due of $12,534, which was recorded as an offset to research and development expense during
−Removed: the quarter ended October 31, 2023.
+Added: research and development rebate for a rebate due of $20,900, which was recorded as an offset to Research and development expense.
Inflation did not have a material impact on our
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.