39 unchanged sentences
to treat rare brain disorders in partnership with Prevacus, Inc.
−Removed: To date, none of our product candidates has received regulatory clearance
+Added: To date, none of our product candidates have received regulatory clearance
or approval for commercial sale.
+Added: Currently no research and development activities are being incurred on the CardioMap® or the Save
+Added: a Life devices.
+Added: On October 4, 2023, we entered into an Asset Purchase
+Added: Agreement (the “Purchase Agreement”) with Oragenics, Inc.
+Added: (“Oragenics” the “Purchaser”).
+Added: to the Purchase Agreement, we have agreed to sell and assign certain assets and certain liabilities related to a segment of our business
+Added: focused on developing medical products that treat brain related illnesses and diseases (the “Purchased Assets”) to Oragenics.
+Added: See below and Note 4 of Notes to Consolidated Financial Statements for additional information.
We plan to license, improve, and develop our products
and identify and select distribution channels.
−Removed: We intend to establish agreements with distributors to get products to market quickly,
−Removed: and undertake and engage in direct marketing efforts effort as we move closer to regulatory approvals.
−Removed: We will determine the most effective
−Removed: distribution method for each unique product we include in our portfolio.
−Removed: We will engage third-party research and development firms who
−Removed: specialize in creating products to assist us in developing our own products, and we will apply for trademarks and patents once we have
−Removed: developed proprietary products.
+Added: We intend to establish agreements with distributors to get products to market quickly and
+Added: undertake and engage in direct marketing efforts as we move closer to regulatory approvals.
+Added: We will determine the most effective distribution
+Added: method for each unique product we include in our portfolio.
+Added: We will engage third-party research and development firms that specialize
+Added: in creating products to assist us in developing our own products, and we will apply for trademarks and patents once we have developed
+Added: proprietary products.
Recent Funding
−Removed: Mast Hill Fund L.P.
−Removed: On December 13, 2022, we entered into a Securities
−Removed: Purchase Agreement (the “SPA”) with Mast Hill Fund, L.P.
−Removed: (“Mast Hill”).
−Removed: Pursuant to the SPA, we sold Mast Hill
−Removed: (i) an $870,000 face value, one-year, 10% per annum Promissory Note convertible into shares of our common stock at $0.12 per share, (ii)
−Removed: a five-year share purchase warrant entitling Mast Hill to acquire 2,000,000 shares of our common stock at $0.20 per share (the “Warrant”),
−Removed: and (iii) a five-year warrant for 4,000,000 shares of our common stock at $0.20 per share issuable in the event of default.
−Removed: after original discount, fees and expenses, was $723,868.
LPC Purchase Agreement Draws
−Removed: During the nine months ended April 30, 2023, LPC
−Removed: purchased a total of 3,533,591 shares of our common stock for total proceeds of $572,720 pursuant to the August 14, 2020, LPC Purchase
−Removed: As of April 30, 2023, LPC had purchased a total of 7,282,518 shares of our common stock for total proceeds of $2,592,986 and
−Removed: the remaining purchase availability was $7,657,014 and the remaining shares available were 11,988,846.
−Removed: Promissory Note
−Removed: On September 21, 2022, we entered into a promissory
−Removed: note for $30,000 with a consultant for investor relations services with an interest rate of 8% per annum and a due date of December 31,
−Removed: The promissory note was amended on December 30, 2022, to extend the maturity date to January 31, 2023.
−Removed: On January 31, 2023, the
−Removed: note was extended to June 30, 2023.
+Added: During the three months ended October 31, 2023, LPC purchased
+Added: a total of 500,000 shares of our common stock for total proceeds of $45,820 pursuant to the August 14, 2020, LPC Purchase Agreement.
+Added: LPC had purchased a total of 7,882,518 shares of our common stock for total proceeds of $2,646,306, the remaining purchase availability
+Added: was $7,603,694 and the remaining shares available were 11,388,846.
+Added: Asset Purchase Agreement with Oragenics,
+Added: On October 4, 2023, we entered into an Asset Purchase
+Added: Agreement (the “Purchase Agreement”) with Oragenics, Inc.
+Added: (“Oragenics” the “Purchaser”).
+Added: to the Purchase Agreement, we have agreed to sell and assign certain assets and certain liabilities related to a segment of our business
+Added: focused on developing medical products that treat brain related illnesses and diseases (the “Purchased Assets”) to Oragenics
+Added: in exchange for (i) $1,000,000 in cash and 8,000,000 shares of convertible Series F Preferred Stock.
+Added: The Purchased Assets include drug
+Added: candidates for treating mild traumatic brain injury (mTBI), also known as concussion, and for treating Niemann Pick Disease Type C (NPC),
+Added: as well as our proprietary powder formulation and its nasal delivery device.
+Added: We received $500,000 upon the execution of the
+Added: Purchase Agreement on October 4, 2023 and will receive the additional $500,000 upon the earlier of (a) the closing of the Purchase Agreement
+Added: (the “Closing”), (b) within three business days after the date that we have obtained our stockholders’ approval for
+Added: the transaction or (c) immediately upon the Purchasers’ wrongful termination of the Purchase Agreement in breach of the Purchase
+Added: The closing is expected to be at the end of the
+Added: fourth calendar quarter of 2023.
+Added: At the closing, Oragenics will issue 8,000,000
+Added: shares of convertible Series F Preferred Stock to us.
+Added: A number equal to 19.9% of Oragenics shares of common stock outstanding will be
+Added: automatically converted into common stock at that time.
+Added: As of December 14, 2023, Oragenics common stock traded at $5.43 per share.
+Added: The remaining shares of convertible Series F
+Added: Preferred Stock will convert upon certain listing and change in control criteria being achieved.
+Added: See Note 4 of Notes to Consolidated Financial
+Added: Statements for additional information.
+Added: Accredited Investor Note Payable
+Added: On July 7, 2023, we received a $150,000 advance
+Added: from an accredited investor related to a $500,000 Note Purchase Agreement (the “NPA”) entered into with two accredited investors
+Added: on August 15, 2023, at which time the additional $350,000 was received.
+Added: See Note 6 of Notes to Consolidated Financial
+Added: Statements for additional information.
Going Concern
−Removed: See Note 1 of Notes to Financial Statements.
+Added: See Note 1 of Notes to Consolidated Financial Statements.
Significant Accounting Policies and Use of
−Removed: During the nine months ended April 30, 2023, there
−Removed: were no significant changes to our significant accounting policies and estimates are described in Note 2.
−Removed: Summary of Significant Accounting
−Removed: Policies included in Part II, Item 8.
−Removed: of our Annual Report on Form 10-K for the year ended July 31, 2022, filed with the Securities
−Removed: and Exchange Commission on October 31, 2022.
+Added: During the three months ended October 31, 2023,
+Added: there were no significant changes to our significant accounting policies and estimates as described in Note 2.
+Added: Summary of Significant
+Added: Accounting Policies included in Part II, Item 8.
+Added: of our Annual Report on Form 10-K for the year ended July 31, 2023, which was filed
+Added: with the SEC on October 30, 2023.
Results of Operations
We do not currently sell or market any products
−Removed: and did not have any revenue in the three or nine month periods ended April 30, 2023 or 2022.
+Added: and we did not have any revenue in the three-month periods ended October 31, 2023 or 2022.
We will commence actively marketing products
1 unchanged sentence
successful in obtaining FDA clearance or approval for our products.
−Removed: Three Months Ended April 30,
−Removed: In-process research and development expense
−Removed: Research and development expense
−Removed: General and administrative expense
+Added: Three Months Ended
+Added: Research and development
+Added: Stock-based compensation
+Added: General and administrative
Loss from operations
+Added: Gain on sale of asset
Interest expense
Other expense, net
−Removed: $ (1,284,104 )
−Removed: $ (3,099,271 )
−Removed: $ (1,815,167 )
Basic and diluted net loss per share
−Removed: Nine Months Ended April 30,
−Removed: In-process research and development expense
−Removed: Research and development expense
−Removed: General and administrative expense
−Removed: Loss from operations
−Removed: Interest expense
−Removed: Other income, net
−Removed: $ (5,105,412 )
−Removed: $ (6,438,258 )
−Removed: $ (1,332,846 )
−Removed: Basic and diluted net loss per share
−Removed: In-Process Research and Development
−Removed: In-process research and development in the nine-month
−Removed: period ended April 30, 2023 relates to the value of the 1,000,000 shares of our Common Stock with a value of $0.17 per share issued to
−Removed: Prevacus in connection with the November 2022 Option Agreement.
−Removed: Research and Development Expense
−Removed: Our Research and development expense includes
−Removed: expenses related to our current projects, including, clinical research, design and manufacturing, formulation, regulatory and consultants.
−Removed: The decreases in Research and development expense
−Removed: were due to the following:
−Removed: Three months ended
−Removed: April 30, 2023
+Added: Research and Development
+Added: Our Research and development includes expenses
+Added: related to our current projects which include, clinical research, design and manufacturing, formulation, regulatory and consultants.
+Added: The change in Research and development was due
+Added: to the following:
Three months ended
−Removed: April 30, 2022
−Removed: Nine months ended
−Removed: April 30, 2023
−Removed: nine months ended
−Removed: April 30, 2022
+Added: October 31, 2023
+Added: October 31, 2022
Increase (decrease) in:
−Removed: Drug development
Phase I clinical trial
Australian research and development rebate
−Removed: Prototype phase
−Removed: The decreases in drug development, consultants
−Removed: and prototype phase were the result of the completion of the development of the concussion drug in the fourth quarter of fiscal 2022.
−Removed: The decrease in Phase I clinical trial costs in the three months ended April 30, 2023, as compared to the decrease in the nine months
−Removed: ended April 30, 2023, was the result of the completion of dosing patients in the Phase I clinical trial of our concussion drug device
−Removed: trial in first quarter of fiscal 2023.
+Added: The decreases in the Phase I clinical trial is
+Added: the result of the completion of the dosing of subject in the first quarter of 2022, offset by the Australian research and development
+Added: Stock-Based Compensation
+Added: The decrease in stock-based compensation was due to
+Added: the decrease in stock option expense for directors, officers, employees and consultants from $625,576 in the three months ended October
+Added: 31, 2022 compared to $37,229 expensed in the three months ended October 31, 2023 due to a $83,066 stock option recapture of options forfeited,
+Added: offset by an increase of $131,255 of RSUs expense in the first quarter of 2023 related to directors, officers and employees.
General and Administrative Expense
Our general and administrative expense includes
−Removed: salaries and related benefits for employees in finance, accounting, sales, administrative, and research and development activities, as
−Removed: well as stock-based compensation, costs related to maintaining compliance as a public company and legal and professional fees.
−Removed: The changes in General and administrative expense
−Removed: were due to the following:
−Removed: Three months ended
−Removed: April 30, 2023
−Removed: three months ended
−Removed: April 30, 2022
−Removed: Nine months ended
−Removed: April 30, 2023
−Removed: nine months ended
−Removed: April 30, 2022
+Added: salaries and related benefits for employees, business development and investor relations activities, legal and professional fees, and
+Added: administrative costs related to maintaining compliance as a public company.
+Added: The change in General and administrative expense
+Added: was due to the following:
+Added: Three months ended October 31, 2023 compared to three months ended October 31, 2022
Increase (decrease) in:
−Removed: Board and stock expense
Business development and investor relations
Consulting fees
−Removed: Financing fees
Legal and professional fees
−Removed: $ (1,743,827 )
−Removed: $ (1,329,760 )
−Removed: The board and stock expense increases were due
−Removed: to the vesting of restricted stock units.
−Removed: The decreases in business development and investor relations were a result of decreased activities
−Removed: related to business development.
−Removed: The decrease in wages in the nine-month period was due to the $400,000 bonus granted to our executive
−Removed: officers in January 2022.
+Added: The decrease in the three months ended October
+Added: 31, 2023, was primarily a result of the decrease in business development activities due to limited resources.
+Added: Gain on Sale of Asset
+Added: The increase in the gain on sale of asset is the
+Added: result of the non-refundable fee of $500,000 received upon the execution of the Oragenics Asset Purchase Agreement.
Interest Expense
Interest expense includes interest on debt outstanding,
−Removed: as well as the amortization of unamortized debt issuance costs and debt closing costs.
−Removed: Certain information regarding debt outstanding
−Removed: was as follows:
−Removed: Three Months Ended April 30,
−Removed: Nine Months Ended April 30,
+Added: as well as the amortization of beneficial conversion feature, debt discount and debt issuance costs.
+Added: Certain information regarding debt
+Added: outstanding was as follows:
+Added: Three Months Ended October 31,
Weighted average debt outstanding
Weighted average interest rate
−Removed: The increases in the weighted average debt outstanding
−Removed: were due to the addition of principal to both the LGH and Tysadco notes in exchange for extending the maturity date of the notes.
−Removed: we issued a $30,000 promissory note during the first quarter of fiscal 2023 and an $870,000 promissory note during the second quarter
−Removed: of fiscal 2023.
−Removed: The weighted average interest rate decreased due
−Removed: to the extension of maturity dates on the LGH and Tysadco notes that have flat interest rates.
−Removed: Other Income, net
−Removed: Other income, net in the nine months ended April
−Removed: 30, 2022, included a donation in the amount of $500,000 in partnership with the Erase PTSD Now organization
−Removed: and the Glenn Greenberg and Linda Vester Foundation.
−Removed: Other income, net in all periods includes foreign exchange gains and losses
−Removed: related to invoices denominated and paid in foreign currencies.
−Removed: Net loss decreased in the three and nine months
−Removed: ended April 30, 2023 compared to the same periods of the prior year due to decreased research and development expense, general and administrative
−Removed: expense and interest expense as discussed above.
+Added: The increase in the weighted average debt outstanding
+Added: was due to convertible debt agreements entered into with Mast Hill in the second quarter of fiscal 2023 and two accredited investors in
+Added: the first quarter of fiscal 2024.
+Added: Net loss decreased in the three-month period ended
+Added: October 31, 2023 compared to the same period of 2022 primarily due to the $331,214 decrease in research and development due to the completion
+Added: of dosing of patients in the Phase I clinical trial in the first quarter of fiscal 2023, and the $809,355 decrease in stock expense and
+Added: business development and investor relations activities in the first quarter of fiscal 2024 compared to the same quarter of fiscal 2023.
Liquidity and Capital Resources
−Removed: See Recent Funding above for a discussion of our
−Removed: recent debt and equity financings.
+Added: See Recent Funding above for a discussion of our recent financings.
The following table sets forth the primary sources and uses of cash:
−Removed: Nine Months Ended April 30,
+Added: Three Months Ended October 31,
Net cash used in operating activities
−Removed: $ (1,354,850 )
−Removed: $ (2,554,811 )
Net cash used in investing activities
Net cash provided by financing activities
−Removed: To date, we have financed our operations primarily
−Removed: through debt financing and limited sales of our common stock.
−Removed: Our ability to continue to access capital could be affected adversely by
−Removed: various factors, including general market and other economic conditions, interest rates, the perception of our potential future earnings
−Removed: and cash distributions, any unwillingness on the part of lenders to make loans to us and any deterioration in the financial position of
−Removed: lenders that might make them unable to meet their obligations to us.
−Removed: If these conditions continue and we cannot raise funds through a
−Removed: public or private debt financing, or an equity offering, our ability to grow our business may be negatively affected.
−Removed: In such case, we
−Removed: may need to suspend research and development activities until market conditions improve.
+Added: Historically, we have financed our operations
+Added: primarily through debt financing, limited sales of our common stock and recently through the sale of our neurological asset for upfront
+Added: non-refundable fees.
+Added: Our ability to continue to access capital could be affected adversely by various factors, including general market
+Added: and other economic conditions, interest rates, the perception of our potential future earnings and cash distributions, any unwillingness
+Added: on the part of lenders to make loans to us, and any deterioration in the financial position of lenders that might make them unable to
+Added: meet their obligations to us.
+Added: If these conditions continue and we cannot raise funds through a public or private debt financing, or an
+Added: equity offering, our ability to grow our business may be negatively affected.
+Added: In such case, we may need to suspend the creation of new
+Added: products until market conditions improve.
The following notes payable were outstanding:
−Removed: Convertible note issued to LGH due June 30, 2023, with a flat interest rate of 8.0% of the original principal of $1,050,000 and convertible at $0.20 per share
−Removed: Promissory notes issued to officers and directors due June 30, 2023, with a fixed interest rate of 8.0% per annum (see Note 10)
−Removed: Promissory note with an interest rate of 8% per annum due June 30, 2023
−Removed: Tysadco convertible promissory note payable due December 31, 2023, with a flat interest rate of 8.0% of the original principal of $250,000 and convertible at $0.20 per share
−Removed: Mast Hill convertible promissory note due December 13, 2023, with a fixed interest rate of 10% per annum and convertible at $0.12 per share
−Removed: Unamortized debt discount and closing costs
+Added: October 31, 2023
+Added: July 31, 2023
+Added: Convertible note issued to LGH due December 31, 2023, with a set interest amount of $84,000 through July 7, 2023, then an interest rate of 8.0% per annum of the then outstanding principal of $1,055,000 and convertible at $0.12 per share
+Added: Promissory notes issued to officers and directors due January 31, 2024, with an interest rate of 8.0% per annum
+Added: Note purchase agreement issued to two accredited investors due August 15, 2024, with an interest rate of 12% per annum
+Added: ClearThink convertible promissory note due December 31, 2023, with a set interest amount of $20,000 and convertible at $0.20 per share
+Added: Mast Hill convertible promissory note due June 13, 2024, with an interest rate of 10% per annum and convertible at $0.12 per share
+Added: Unamortized beneficial conversion feature, debt discount and closing costs
Australian Research and Development Rebate
−Removed: In the first nine months of fiscal 2023, we incurred
+Added: In the first quarter of fiscal 2024, we incurred
$25,843 of expenses related to our Phase I clinical trial of our concussion drug device combination that are eligible for the Australian
−Removed: research and development rebate for a rebate due of $294,654, which was recorded as an offset to Research and development expense.
−Removed: On November 18, 2022, we received a research and
−Removed: development rebate from the government of Australia in the amount of $313,709 for clinical work performed in Australia related to our
−Removed: Phase I human clinical trial during the fiscal year ended July 31, 2022.
−Removed: On December 8, 2022, we received a goods and service
−Removed: tax refund, which was accrued as part of our research and development rebate due from the Australian government, in the amount of $82,705
−Removed: related to our Phase I human clinical trial during July, August and September 2022.
−Removed: On February 10, 2023, we received a goods and
−Removed: service tax refund, which was accrued as part of our research and development rebate due from the Australian government, in the amount
−Removed: of $9,231 related to our Phase I human clinical trial during October, November and December 2022.
+Added: research and development rebate for a rebate due of $12,534, which was recorded as an offset to research and development expense during
+Added: the quarter ended October 31, 2023.
Inflation did not have a material impact on our
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.