−Removed: Financial Statements
+Added: Item 1 - Financial Statements
Odyssey Group International, Inc.
Balance Sheets
−Removed: April 30, 2020
−Removed: July 31, 2019
Current assets:
−Removed: Cash and cash equivalents
Prepaid expenses
−Removed: Loan receivable
Total current assets
−Removed: Property and equipment, net
−Removed: Intangible assets, net
−Removed: Liabilities and Stockholders' Equity (Deficiency)
+Added: Property and equipment, net of accumulated depreciation of $2,483 and $2,345
+Added: Intangible assets, net of accumulated amortization of $47,500 and $45,000
+Added: Liabilities and Stockholders' Deficit
Current liabilities:
1 unchanged sentence
Accrued wages
−Removed: Contingent liability
−Removed: Notes payable, including accrued interest
+Added: Accrued interest
+Added: Notes payable, net of unamortized debt discount of $455,024 and $233,770
+Added: Total current liabilities
+Added: Long-term debt
Total liabilities
−Removed: Stockholders' equity (deficiency):
−Removed: Preferred stock, $.001 par value;
−Removed: 100,000,000 shares authorized, no shares issued or outstanding
−Removed: Common stock, $.001 par value;
−Removed: 500,000,000 shares authorized with 87,170,400 and 86,990,400 issued and outstanding
+Added: Shareholders' equity (deficit):
+Added: Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares issued or
+Added: Common stock, $0.001 par value, 500,000,000 shares authorized, 90,570,202 and 88,559,978 shares
+Added: issued and outstanding
Additional paid-in-capital
−Removed: Total stockholders’
−Removed: equity (deficiency)
−Removed: Total liabilities and stockholders’
−Removed: equity (deficiency)
−Removed: The accompanying notes are an integral
−Removed: part of these financial statements
−Removed: Odyssey Group International, Inc.
−Removed: Statements of Operations
−Removed: Three Months Ended
−Removed: Nine Months Ended
−Removed: Costs of goods sold
+Added: Accumulated deficit
+Added: (29,562,242 )
+Added: (28,850,728 )
+Added: Total stockholders' deficit
+Added: Total liabilities and stockholders' deficit
+Added: The accompanying
+Added: notes are an integral part of these financial statements.
+Added: Odyssey Group
+Added: International, Inc.
+Added: Statements of
+Added: Operations and Comprehensive Loss
+Added: For the Three Months Ended October 31,
General and administrative expense
1 unchanged sentence
Interest expense
+Added: Net loss and comprehensive loss
$ (1,416,612 )
+Added: Basic and diluted net loss per share
+Added: Shares used for basic and diluted net loss per share
+Added: The accompanying
+Added: notes are an integral part of these financial statements.
+Added: Odyssey Group
+Added: International, Inc.
+Added: Statements of
+Added: Stockholders' Equity (Deficit)
+Added: Balances, July 31, 2020
$ (28,850,728 )
−Removed: Basic net loss per share:
−Removed: Weighted average number of shares
−Removed: The accompanying notes are an integral
−Removed: part of these financial statements
−Removed: Odyssey Group International, Inc.
−Removed: Statements of Stockholders’
−Removed: Equity (Deficiency)
−Removed: Three Months Ended
−Removed: Nine Months Ended
−Removed: Common stock and paid-in capital
−Removed: Balance, beginning of period
−Removed: Common stock issued for services
−Removed: Warrants and beneficial conversion feature issued in connection with convertible notes
Note payable converted to common stock
−Removed: Common stock issued for compensation
−Removed: Balance, end of period
−Removed: Retained earnings
−Removed: Balance, beginning of period
−Removed: Balance, end of period
−Removed: Total stockholders’
−Removed: equity (deficiency)
−Removed: The accompanying notes are an integral
−Removed: part of these financial statements
−Removed: Odyssey Group International, Inc.
−Removed: Statement of Cash Flows
−Removed: Nine Months Ended
−Removed: Operating activities
+Added: Stock-based compensation
+Added: Common stock issued in debt financing
+Added: Common stock issued in equity financing
+Added: Stock forfeited
+Added: Warrants issued in connection with financings
+Added: Balances, October 31,
$ (29,562,242 )
−Removed: Adjustments to reconcile to net cash used in operating activities:
−Removed: Depreciation and amortization expense
−Removed: Amortization of beneficial conversion feature related to convertible notes
−Removed: Stock based payment expense for consulting and compensation
−Removed: Change in operating assets and liabilities:
−Removed: Decrease in other current assets
−Removed: Increase/(decrease) in accounts payable
−Removed: Increase in accrued wages
−Removed: Increase in consulting fees charged to notes payable
+Added: Balances, July 31, 2019
+Added: $ (24,501,872 )
+Added: Stock-based compensation
+Added: Warrants and beneficial conversion feature issued
+Added: with convertible notes
+Added: Balances, October 31,
+Added: $ (25,918,484 )
+Added: The accompanying
+Added: notes are an integral part of these financial statements.
+Added: Odyssey Group
+Added: International, Inc.
+Added: Statements of
+Added: For the Three Months Ended October 31,
+Added: Cash flows from operating activities:
+Added: $ (1,416,612 )
+Added: Adjustments to reconcile net loss to net cash flows used in operating
+Added: Depreciation and amortization
+Added: Stock-based compensation
+Added: Amortization of beneficial conversion feature
+Added: Amortization of debt discount and closing costs
+Added: Other non-cash interest expense
+Added: Changes in operating assets and liabilities:
+Added: Increase in prepaid expenses
+Added: Increase in accounts payable
+Added: Increase (decrease) in accrued wages
Increase in accrued interest
Net cash used in operating activities
−Removed: Financing activities
+Added: Cash flows from financing activities:
Proceeds from notes payable
+Added: Financing closing costs paid
+Added: Proceeds from equity financing
Net cash provided by financing activities
−Removed: Net change in cash
−Removed: Cash, beginning of period
−Removed: Cash, end of period
−Removed: Noncash transactions:
−Removed: Common stock issued for consulting services
−Removed: Note payable converted to common stock
−Removed: Beneficial conversion feature related to convertible notes
−Removed: Note receivable related to a note payable
−Removed: The accompanying notes are an integral
−Removed: part of these financial statements
+Added: Increase (decrease) in cash and cash equivalents
+Added: Cash and cash equivalents:
+Added: Beginning of period
+Added: End of period
+Added: Supplemental disclosure of non-cash information:
+Added: Beneficial conversion feature related to Note payable
+Added: Common stock issued for conversion of notes payable
+Added: Common stock issued for debt financing commitment shares
+Added: Warrants issued in connection with financings
+Added: Original issue discount on debt
+Added: The accompanying
+Added: notes are an integral part of these financial statements.
Odyssey Group International, Inc.
−Removed: Notes to Financial
−Removed: The accompanying financial information of Odyssey Group International,
−Removed: as of and for the period ended April 30, 2020, has been prepared pursuant to the rules and regulations of the United States
−Removed: Securities and Exchange Commission (“SEC”) applicable to interim financial information and is unaudited.
−Removed: certain information normally included in annual financial statements prepared in accordance with accounting principles generally
−Removed: accepted in the United States of America (“GAAP”) has been condensed and/or omitted.
−Removed: The results for the interim period
−Removed: are not necessarily indicative of the results to be expected for the full year.
−Removed: In the opinion of management, the accompanying
−Removed: unaudited interim financial statements contain all necessary adjustments, consisting only of those of a recurring nature, and disclosures
−Removed: to present fairly our financial position and the results of our operations and cash flows for the periods presented.
−Removed: These unaudited
−Removed: interim financial statements should be read in conjunction with the financial statements and the related notes thereto included
−Removed: in our Form 10-K for the year ended July 31, 2019, filed with the SEC on October 23,2019.
+Added: to Financial Statements
+Added: Basis of Presentation and Nature of Operations
+Added: Basis of Presentation
+Added: The accompanying financial information
+Added: of Odyssey Group International, Inc.
+Added: is unaudited and has been prepared in accordance with accounting principles generally accepted
+Added: in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission
+Added: ("SEC").
+Added: However, such information reflects all adjustments, consisting only of normal recurring adjustments, which are,
+Added: in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows
+Added: for the interim periods.
+Added: The financial information as of July 31, 2020 is derived from our 2020 Annual Report on Form 10-K.
+Added: financial statements included herein should be read in conjunction with the financial statements and the notes thereto included
+Added: in our 2020 Annual Report on Form 10-K filed with the SEC on November 16, 2020.
+Added: The results of operations for the interim periods
+Added: presented are not necessarily indicative of the results to be expected for the full year.
+Added: Significant Accounting Policies
+Added: Our significant accounting policies have
+Added: not changed during the three months ended October 31, 2020 from those disclosed in our Annual Report on Form 10-K for the year
+Added: ended July 31, 2020.
+Added: Reclassifications
+Added: Certain immaterial reclassifications were
+Added: made to the prior period financial statements to conform to the current period presentation.
+Added: There was no effect on our Statements
+Added: of Operations and Comprehensive Loss and Statement of Cash Flows.
Nature of Operations
−Removed: The corporate mission is to create or acquire distinct assets,
−Removed: intellectual property, and technologies with an emphasis on acquisition targets that have clinical utility and will generate positive
−Removed: Our business model is to develop or acquire medical related products, engage third parties to manufacture such products
−Removed: and then distribute the products through various distribution channels, including third parties.
−Removed: The Company has assets in three
−Removed: different life saving technologies;
+Added: Our business model is to develop or acquire
+Added: medical related products, engage third parties to manufacture such products and then distribute the products through various distribution
+Added: channels, including third parties.
+Added: We have product development projects in three different life-saving technologies;
the CardioMap®
−Removed: heart monitoring and screening device, the Save a Life choking rescue device
−Removed: and a unique neurosteroid drug compound intended to treat rare brain disorders.
−Removed: We intend to acquire other technologies and assets
−Removed: and plan to be a trans-disciplinary product development company involved in the discovery, development and commercialization of
−Removed: products and technologies that may be applied over various medical markets.
−Removed: We plan to license, improve and/or develop our products
−Removed: and identify and select distribution channels.
−Removed: We intend to establish agreements with distributors to get products to market quickly
−Removed: as well as to undertake and engage in our own direct marketing efforts.
−Removed: We will determine the most effective method of distribution
−Removed: for each unique product that we include in our portfolio.
−Removed: We will engage third party research and development firms who specialize
−Removed: in the creation of our products to assist us in the development of our own products and we will apply for trademarks and patents
−Removed: once we have developed proprietary products.
−Removed: We are not currently selling or marketing any products, as our products are in development
−Removed: and Food and Drug Administration ("FDA") clearance or approval to market our products will be required in order to sell
−Removed: in the United States.
−Removed: Summary of Significant Accounting Policies
−Removed: Use of estimates
−Removed: The preparation of financial statements in conformity with GAAP
−Removed: generally requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying
−Removed: Actual results could differ from those estimates.
−Removed: Basis of accounting
−Removed: The Company has not elected to adopt the option available under
−Removed: GAAP to measure any of its eligible financial instruments or other items at fair value.
−Removed: Accordingly, the Company measures all of
−Removed: its assets and liabilities on the historical cost basis of accounting unless otherwise required by GAAP.
−Removed: Accounts receivable
−Removed: Accounts receivable are carried at their estimated collectible
−Removed: value, net of an appropriate allowance for doubtful accounts, which is adjusted as necessary based primarily on management's evaluation
−Removed: of customers' past credit history and known or estimated current financial condition, the Company's relationship with the customer,
−Removed: current economic conditions, the historical results of, and recent trends in, the Company's collection efforts.
−Removed: The Company manages
−Removed: credit risk by evaluating the credit worthiness of significant customers prior to extending credit and thereafter.
−Removed: accounts receivable and the related allowance are evaluated periodically for collectability.
−Removed: Property and equipment, net
−Removed: Property and equipment is stated at cost less accumulated depreciation.
−Removed: Depreciation is recorded on a straight-line basis over the estimated useful lives of the assets.
−Removed: For each the nine months ended
−Removed: April 30, 2020, and 2019, the Company recognized depreciation expense of $414.
−Removed: Intangible assets, net
−Removed: Intangible assets (Note 4) are analyzed for potential impairment
−Removed: at least annually or whenever events or changes in circumstances indicate the carrying value may not be recoverable and exceeds
−Removed: the fair value, which is the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the
−Removed: intangible assets.
−Removed: There were no events or changes in circumstances that would indicate a possible impairment as of April 30,
−Removed: Beneficial Conversion Feature of convertible notes payable
−Removed: The Beneficial Conversion Feature (“BCF”) of a
−Removed: convertible note (Note 5) is normally characterized as the convertible portion or feature of certain notes payable that
−Removed: provide a rate of conversion that is below market value or in-the-money when issued.
−Removed: The Company records a BCF related to the
−Removed: issuance of a convertible note when issued and also records the estimated fair value of any warrants issued with those
−Removed: convertible notes.
−Removed: Beneficial conversion features that are contingent upon the occurrence of a future event are recorded upon
−Removed: the occurrence of the event.
−Removed: The BCF of a convertible note is measured by allocating a portion
−Removed: of the note's proceeds to the warrants, if applicable, and as a reduction of the carrying amount of the convertible note equal
−Removed: to the intrinsic value of the conversion feature, both of which are credited to additional paid-in-capital.
−Removed: The value of the proceeds
−Removed: received from a convertible note is then allocated between the conversion features and warrants on an allocated fair value basis.
−Removed: The allocated fair value is recorded in the financial statements as a debt discount (premium) from the face amount of the note
−Removed: and such discount is amortized over the expected term of the convertible note (or to the conversion date of the note, if sooner)
−Removed: and is charged to interest expense.
−Removed: Net loss per share
−Removed: Basic net loss per share is calculated by dividing the net loss
−Removed: by the weighted-average number of common shares outstanding for the period, without consideration for common stock equivalents.
−Removed: No fully diluted loss per share is presented, because it would be anti-dilutive.
−Removed: Revenue recognition
−Removed: The Company recognizes revenue when control is transferred to
−Removed: the customer.
−Removed: For products sold through direct sales representatives, control is transferred upon shipment or upon delivery, based
−Removed: on the contract terms and legal requirements.
−Removed: Payment terms vary depending on the country of sale, type of customer, and type of
−Removed: If a contract contains more than one performance obligation, the transaction price is allocated to each performance obligation
−Removed: based on relative standalone selling price.
−Removed: Shipping and handling is treated as a fulfillment activity rather than a promised service,
−Removed: and therefore, is not considered a performance obligation.
−Removed: Taxes assessed by a governmental authority that are both imposed on,
−Removed: and concurrent with, a specific revenue producing transaction and collected by the Company from customers (for example, sales,
−Removed: use, value added, and some excise taxes) are not included in revenue.
−Removed: For contracts that have an original duration of one year
−Removed: or less, the Company uses the practical expedient applicable to such contracts and does not adjust the transaction price for the
−Removed: time value of money.
−Removed: We are not currently selling or marketing any products, as our products are in development and FDA clearance
+Added: heart monitoring and screening device, the Save a Life choking rescue device and a unique neurosteroid drug compound intended to
+Added: treat rare brain disorders.
+Added: We intend to acquire other technologies and assets and plan to be a trans-disciplinary product development
+Added: company involved in the discovery, development and commercialization of products and technologies that may be applied over various
+Added: medical markets.
+Added: We plan to license, improve and develop
+Added: our products and identify and select distribution channels.
+Added: We intend to establish agreements with distributors to get products
+Added: to market quickly, as well as to undertake and engage in our own direct marketing efforts.
+Added: We will determine the most effective
+Added: method of distribution for each unique product that we include in our portfolio.
+Added: We will engage third-party research and development
+Added: firms who specialize in the creation of our products to assist us in the development of our own products and we will apply for
+Added: trademarks and patents once we have developed proprietary products.
+Added: We are not currently selling or marketing
+Added: any products, as our products are in late-stage development and Food and Drug Administration ("FDA") clearance or approval
to market our products will be required in order to sell in the United States.
−Removed: Stock based compensation
−Removed: We recognize compensation expense for all restricted stock and
−Removed: stock option awards made to employees, directors and independent contractors.
−Removed: The fair value of restricted stock is measured using
−Removed: the grant date trading price of our stock.
−Removed: The fair value of stock option awards (Note 7) is estimated at the grant date using
−Removed: the Black-Scholes option-pricing model, and the portion that is ultimately expected to vest is recognized as compensation cost
−Removed: over the requisite service period.
−Removed: We have elected to recognize compensation expense for all options with graded vesting on a straight-line
−Removed: basis over the vesting period of the entire option.
−Removed: The determination of fair value using the Black-Scholes pricing model is affected
−Removed: by our stock price as well as assumptions regarding a number of complex and subjective variables, including expected stock price
−Removed: volatility, risk free interest rate, expected dividends and projected stock option exercise behaviors.
−Removed: We estimate volatility based
−Removed: on historical volatility of our common stock, and estimate the expected term based on several criteria, including the vesting period
−Removed: of the grant and the term of the award.
−Removed: We estimate stock option exercise behavior based on assumptions regarding future exercise
−Removed: activity of unexercised, outstanding options.
−Removed: Fair Value Measurements
−Removed: The carrying values of cash, the note receivable, and notes
−Removed: payable approximate their estimated fair values because of the short-term nature of these instruments.
−Removed: Impact of New Accounting Pronouncements
−Removed: Changes to GAAP are established by the Financial Accounting
−Removed: Standards Board (“FASB”), in the form of Accounting Standards Updates (“ASUs”), to the FASB’s Accounting
−Removed: Standards Codification.
−Removed: The Company considers the applicability and impact of all ASUs.
−Removed: The FASB issued ASU 2017-11, Earnings Per Share (Topic
−Removed: 260) effective for annual reporting periods beginning after December 15, 2018.
−Removed: The amendments update the change in the classification
−Removed: analysis of certain equity-linked financial instruments (or embedded features) with down round features.
−Removed: When determining whether
−Removed: certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes
−Removed: equity classification when assessing whether the instrument is indexed to an entity’s own stock.
−Removed: The amendments also clarify
−Removed: existing disclosure requirements for equity-classified instruments.
−Removed: This new guidance is effective for interim and annual reporting
−Removed: periods beginning after December 15, 2018 and interim periods, with early adoption permitted.
−Removed: The Company adopted the standard
−Removed: as of August 1, 2019, which did not have a material impact on the Company’s financial statements and disclosures.
−Removed: The FASB issued ASU 2017-09, Compensation-Stock Compensation
−Removed: Scope of Modification Accounting, effective for annual reporting periods beginning after December 15, 2017 adopting
−Removed: this standard on its consolidated financial statements.
−Removed: The ASU amends the scope of modification accounting for share-based payment
−Removed: arrangements, provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity
−Removed: would be required to apply modification accounting.
−Removed: The new guidance will allow companies to make certain changes to awards without
−Removed: accounting for them as modifications.
−Removed: It does not change the accounting for modifications.
−Removed: The new guidance will be applied prospectively
−Removed: to awards modified on or after the adoption date.
−Removed: This new guidance is effective for interim and annual reporting periods beginning
−Removed: after December 15, 2018.
−Removed: The Company adopted the standard as of August 1, 2019, which did not have a material impact on the Company’s
−Removed: financial statements and disclosures.
−Removed: The FASB issued ASU 2016-02, Leases ( Topic
−Removed: 842), which is intended to increase transparency and comparability among organizations by recognizing lease assets and lease
−Removed: liabilities on the balance sheet and disclosing key information about leasing arrangements.
−Removed: The guidance requires lessees and
−Removed: lessors to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective
−Removed: ASU 2016-02 is effective for annual periods beginning after December 15, 2018, including interim periods within
−Removed: those annual periods, with early adoption permitted.
−Removed: The Company adopted the standard as of August 1, 2019, which did not
−Removed: have a material impact on the Company’s financial statements and disclosures.
−Removed: Intangible Assets –
−Removed: Patent and Distribution Rights
−Removed: FASB ASC 820, Fair Value Measurements and Disclosures ,
−Removed: establishes a framework for measuring fair value.
−Removed: That framework provides a fair value hierarchy that prioritizes the inputs to
−Removed: valuation techniques used to measure fair value.
−Removed: The hierarchy gives the highest priority to unadjusted quoted prices in active
−Removed: markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
−Removed: The three levels of the fair value hierarchy under FASB ASC 820 are described as follows:
−Removed: Level 1 –
−Removed: Observable inputs, such as unadjusted
−Removed: quoted prices in active markets, for substantially identical assets and liabilities.
−Removed: Level 2 –
−Removed: inputs other than quoted prices within Level 1 for similar assets and liabilities.
−Removed: These include quoted prices for similar assets
−Removed: and liabilities in active markets, quoted prices for identical assets and liabilities in markets that are not active, or other
−Removed: inputs that are observable or can be corroborated by observable market data.
−Removed: If the asset or liability has a specified or
−Removed: contractual term, the input must be observable for substantially the full term of the asset or liability.
+Added: New Accounting Pronouncements
+Added: In December 2019, the Financial Accounting
+Added: Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2019-12, “Income Taxes (Topic
+Added: which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic
+Added: The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending
+Added: existing guidance.
+Added: This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after
+Added: December 15, 2020.
+Added: Early adoption of the amendments is permitted, including adoption in any interim period for which financial
+Added: statements have not yet been issued.
+Added: Depending on the amendment, adoption may be applied on the retrospective, modified retrospective
+Added: or prospective basis.
+Added: We do not expect the adoption of ASU 2019-12 to have a material effect on our financial position, results
+Added: of operations or cash flows.
+Added: In August 2020, the FASB issued ASU 2020-06,
+Added: “Debt –
+Added: Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging –
+Added: Contracts in Entity’s
+Added: Own Equity (Subtopic 815-40),”
+Added: which simplifies the accounting for convertible instruments, reduces complexity for preparers
+Added: and practitioners and improves the decision usefulness and relevance of the information provided to financial statement users.
+Added: ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce
+Added: form-over-substance-based accounting conclusions.
+Added: ASU 2020-06 is effective for fiscal years beginning after December 15, 2023,
+Added: including interim periods within those fiscal years.
+Added: Early adoption is permitted, but no earlier than fiscal years beginning after
+Added: December 15, 2020.
+Added: We have not yet determined the impact of adoption this standard on our financial position, results of operations
+Added: or cash flows.
+Added: The fair value of financial assets and
+Added: liabilities are determined utilizing a three-level framework as follows:
Level 1 –
−Removed: inputs that are supported by little or no market activity, generally requiring a significant amount of judgment by management.
−Removed: The assets or liabilities fair value measurement level within the fair value hierarchy is based on the lowest level.
−Removed: The methods described above may produce
−Removed: a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.
−Removed: Further, although
−Removed: the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different
+Added: Observable inputs,
+Added: such as unadjusted quoted prices in active markets, for substantially identical assets and liabilities.
+Added: Observable inputs other than quoted prices within Level 1 for similar assets and liabilities.
+Added: These include quoted prices
+Added: for similar assets and liabilities in active markets, quoted prices for identical assets and liabilities in markets that are not
+Added: active, or other inputs that are observable or can be corroborated by observable market data.
+Added: If the asset or liability has
+Added: a specified or contractual term, the input must be observable for substantially the full term of the asset or liability.
+Added: Unobservable inputs that are supported by little or no market activity, generally requiring a significant amount of judgment
+Added: by management.
+Added: The methods described
+Added: above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.
+Added: Further, although we believe our valuation methods are appropriate and consistent with other market participants, the use of different
methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value
measurement at the reporting date.
−Removed: The Company purchased distribution rights to sell and
−Removed: distribute a new technology, CardioMap®, which is an advanced technology for early non-invasive testing for heart
−Removed: The product distribution rights are amortized over the life of the underlying patent.
−Removed: The acquisition cost of $18.75
−Removed: million (Level 2) is valued at the fair market value of $1.25 per share for the stock granted on the date of acquisition.
−Removed: the nine months ended April 30, 2020 and 2019, the Company recognized amortization expense for distribution rights of
−Removed: $1,390,697 and $7,500, respectively.
−Removed: The Company acquired the intellectual property, know-how and
−Removed: patents for an anti-choking, life-saving medical device from Dr.
−Removed: James De Luca (“De Luca”), inventor and Murdock Capital
−Removed: Partners (“MCP”).
−Removed: The asset is valued at $675,400 (Level 2), which includes the fair market value of $1.25 per share
−Removed: for the stock granted on the date of acquisition, as well as stock options granted valued at $0.84 per share based upon the Black-Scholes
−Removed: valuation model and a onetime cash payment totaling $250,000 that will be paid upon FDA clearance of the product.
−Removed: The payment is
−Removed: recorded as a contingent liability and, based upon an independent valuation of the patents (Level 3), at April 30, 2020, the Company
−Removed: determined payment has a fair market value of $144,000.
−Removed: The intellectual property, know-how and patents are being amortized over
−Removed: the life of the patents.
−Removed: For the nine months ended April 30, 2020 and 2019, the Company recognized amortization expense of
−Removed: $51,005 and $0, respectively.
−Removed: The Company acquired the patented chemical compound for a neurosteroid
−Removed: as part of the joint venture agreement with Prevacus, Inc (“Prevacus”).
−Removed: The acquisition cost of $3.73 million (Level
−Removed: 2) is being amortized over the life of the patent.
−Removed: The asset is valued at the fair market value of $1.25 per share for the stock
−Removed: granted on the date of acquisition.
−Removed: The patents are being amortized over the life of the patents.
−Removed: For the nine months ended April
−Removed: 30, 2020 and 2019, the Company recognized amortization expense of $203,973 and $0, respectively.
−Removed: For the nine months ended April 30, 2020 the gross carrying
−Removed: amount of the intangible assets totaled $23,205,400 and accumulated amortization totaled $1,711,505 for a net amount of $21,493,895.
−Removed: Amortization expense recognized for the nine months ended April 30, 2020 and 2019 is $1,645,675 and $7,500, respectively.
−Removed: are amortized over their useful lives with the weighted average years remaining of 9.74 with no residual value.
−Removed: Amortization is
−Removed: as follows over the next five years and thereafter:
−Removed: Quarter ending April 30,
+Added: We did not have
+Added: any transfers of assets or liabilities measured at fair value on a recurring basis to or from Level 1, Level 2 or Level 3 during
+Added: the three months ended October 31, 2020 or the year ended July 31, 2020.
+Added: The carrying values
+Added: of cash, prepaid expenses, accounts payable and accrued wages approximate their fair value due to their short maturities.
+Added: No changes were
+Added: made to our valuation techniques during the quarter ended October 31, 2020.
+Added: Contingent Liability
+Added: At October 31,
+Added: 2020 and July 31, 2020, we had contingent consideration related to the acquisition of intellectual property, know-how and patents
+Added: for an anti-choking, life-saving medical device in fiscal 2019.
+Added: According to the agreement, we will make a one-time cash payment
+Added: totaling $250,000 upon FDA clearance of the device.
+Added: The fair value of the contingent consideration is reviewed quarterly and determined
+Added: based on the current status of the project (Level 3).
+Added: We determined the value was zero at both periods since it is not yet probable
+Added: that we will file for FDA clearance.
+Added: We have fixed-rate
+Added: debt that is reported on our Balance Sheets at carrying value less unamortized debt discount and closing costs.
+Added: The fair value
+Added: of our fixed rate debt was calculated using a discounted cash flow methodology with estimated current interest rates based on similar
+Added: risk profile and duration (Level 2).
+Added: The carrying value, excluding unamortized debt discount and debt issuance costs, and the fair
+Added: value of our fixed-rate long-term debt was as follows:
+Added: October 31, 2020
+Added: July 31, 2020
+Added: Carrying value
+Added: Non-Financial Assets
+Added: Non-financial assets, such as Property
+Added: and equipment and Intangible assets, are measured at fair value on a non-recurring basis when events or circumstances indicate
+Added: that an impairment may have occurred.
+Added: If we determine these assets to be impaired, they are reported at fair value as calculated
+Added: during the period.
+Added: No non-financial assets were recorded at fair value during the three months ended October 31, 2020 or the fiscal
+Added: year ended July 31, 2020.
+Added: On August 14, 2020, we entered into a Securities
+Added: Purchase Agreement (the “Labrys SPA”) with Labrys Fund, LP (“Labrys”), pursuant to which Labrys purchased
+Added: a $350,000 (the “Principal Amount”) Self-Amortization Promissory Note (the “Note”) for $315,000 in cash
+Added: with an original issuance discount of approximately 10%.
+Added: In consideration for entering into the Labrys SPA, we issued 420,000 shares
+Added: (the “Commitment Shares”) of our common stock with a value of $197,400.
+Added: 350,000 of the Commitment Shares (the “Second
+Added: Commitment Shares”) will be returned to us if the Note is fully repaid and satisfied on or prior to August 14, 2021 (the
+Added: “Maturity Date”).
+Added: The Note bears interest at 12% per year.
+Added: Upon the occurrence of any “Event
+Added: of Default,”
+Added: the Note is convertible into shares of our common stock at a price per share equal to the closing bid price
+Added: of the common stock on the trading day immediately preceding the date of conversion (the “Conversion Price”);
+Added: however , that Labrys may not convert any portion of the Note which would cause Labrys, collectively with its affiliates, to
+Added: hold more than 4.99% of our issued and outstanding common stock, unless such limit is waived.
+Added: Labrys may not execute any short
+Added: sales on any of our common stock at any time while the Note is outstanding.
+Added: The Note requires that we reserve from
+Added: our authorized and unissued common stock a number of shares equal to the greater of:
+Added: (a) 1,140,000 shares or (b) the sum of (i)
+Added: the number of shares of common stock issuable upon conversion of or otherwise pursuant to the Note and such additional shares of
+Added: common stock, if any, as are issuable on account of interest on the Note pursuant to the Labrys SPA issuable upon the full conversion
+Added: of the Note (assuming no payment of the principal amount or interest) as of any issue date multiplied by (ii) one and a
+Added: We are subject to penalties for failure to timely deliver shares to Labrys following a conversion request.
+Added: The Labrys SPA and the Note contain covenants
+Added: and restrictions common with this type of debt transaction.
+Added: Furthermore, we are subject to certain negative covenants under the
+Added: Labrys SPA and the Note, which we believe are customary for transactions of this type.
+Added: At October 31, 2020, we were in compliance
+Added: with all covenants and restrictions.
+Added: We paid Alliance Group Partners, LLP (“A.G.P.”)
+Added: as a placement agent a fee of $25,200 and other closing costs of $6,500 for total closing costs of $31,700 which are being amortized
+Added: over the one-year life of the Note.
+Added: Conversion of Convertible Note Payable
+Added: On August 14, 2020, we converted a Convertible
+Added: Promissory Note with a face value of $100,000 and accrued interest of $7,000 into 214,000 shares of our common stock as calculated
+Added: by the conversion price of the Convertible Promissory Note of $0.50 per share.
Notes Payable
−Removed: The Company has a note payable that is subject to conversion
−Removed: upon an equity financing in the Company.
−Removed: As of April 30, 2020, the note has a balance of $803,336, which includes accrued interest
−Removed: totaling $223,469, and bears interest at 12.5% per annum.
−Removed: Because the conversion feature does not meet the criteria for characterization
−Removed: as a beneficial conversion feature, no portion of the proceeds from the issuance of the note was accounted for as attributable
−Removed: to the conversion feature.
−Removed: This note was amended on February 1, 2018, where the debt holder agreed to convert portions of its loan
−Removed: pari passu with any new investment raise of $500,000 or more.
−Removed: The Company issued the debt holder a common stock warrant for 4 million
−Removed: shares at $0.25 per share which expired on July 15, 2018.
−Removed: As of April 30, 2020, the Company has ten additional convertible
−Removed: debt notes outstanding with a balance of $324,215, which includes accrued interest totaling $20,500.
−Removed: The notes bear interest at
−Removed: 7.0% annually and the entire outstanding principal amount, together with accrued interest shall become due and payable on the date
−Removed: that is one (1) year from the date of issuance, unless before such date, is converted into shares of capital stock of the Company.
−Removed: At the option of the holder, the principal amount of the notes and any accrued interest may be converted into shares of common
−Removed: stock at a conversion price of $1.00 per share or at a 10% discount to the closing price on the day of conversion, but not lower
−Removed: than $0.80 per share.
−Removed: At maturity, and subject to a trickle out agreement, the Company shall have the right to either pay off the
−Removed: loan and any interest accrued or convert the loan amount and any interest into shares of common stock.
−Removed: The debt holders were issued
−Removed: a common stock warrant equal to 10% of the note with a price of $1.50 per share and a term for one year from the investment date.
−Removed: The investors are sophisticated and represented in writing that they were each an accredited investor and acquired the securities
−Removed: for their own account for investment purposes.
−Removed: The Company does not have any relationship with the investors in the notes other
−Removed: than the convertible notes payable.
−Removed: Because the conversion feature met the criteria for characterization as a beneficial conversion
−Removed: feature, a portion of the proceeds, including warrants, totaling $296,285, from the issuance of the notes, are accounted for as
−Removed: attributable to the conversion feature.
−Removed: The intrinsic value of convertible debt notes issued during the current quarter exceeded
−Removed: the proceeds in the amount of $250,000;
−Removed: however, the amount of the debt discount is limited to the investment.
−Removed: Each of the warrants
−Removed: and beneficial conversion features are amortized over the term (one year) from issuance.
−Removed: On January 9, 2019, Vivakor, Inc.
−Removed: (“Vivakor”) gave
−Removed: written notice to the Company effecting a conversion of $25,314 of convertible debt into 2,531,400 shares of Common Stock of the
−Removed: Company, issued to Vivakor pursuant to the Master Revolving Note, dated as of January 4, 2017, and amended as of February 1, 2018,
−Removed: by and between the Company and Vivakor.
−Removed: On April 17, 2019, the Company entered into an agreement for
−Removed: consulting services to be provided through April 2020.
−Removed: The Company granted the consultant 100,000 shares of the Company’s
−Removed: common stock.
−Removed: On May 22, 2019, the Company entered into employment agreements
−Removed: for two part-time employees.
−Removed: The Company granted the employees 10,000 shares each of the Company’s common stock.
−Removed: On March 22, 2019, April 17, 2019, June 1, 2019, and July 26,
−Removed: 2019, the Company entered into agreements for consulting services for the next 12 months.
−Removed: The Company granted the consultants a
−Removed: total of 305,000 shares of the Company’s common stock.
−Removed: On June 27, 2019, Odyssey entered into a Definitive Agreement
−Removed: with Prevacus to form a Joint Venture relating to the development of a neurosteroid for treating two orphan disorders, ALS and
−Removed: Niemann Picks disease.
−Removed: Prevacus will contribute to the JV, the chemical compound and Odyssey will be responsible for funding the
−Removed: JV through Phase One clinical trials.
−Removed: The JV company will own the patents.
−Removed: Each party will own the JV company equally.
−Removed: to the JV, the two companies have entered into a share exchange agreement whereby Prevacus will receive three million shares of
−Removed: Odyssey common stock and Odyssey will receive one million shares of Prevacus stock.
−Removed: The chemical compound for the neurosteroid
−Removed: being developed has issued patents, and as consideration for the patented compound, Odyssey issued Prevacus two million shares
−Removed: of its common stock.
−Removed: As part of the Agreement, Dr.
−Removed: Jacob Vanlandingham Ph.D., CEO of Prevacus, was issued one million shares of
−Removed: the Company’s common stock.
−Removed: The Company allocated 984,000 shares to the acquisition of the patent and 16,000 shares were
−Removed: allocated to Dr.
−Removed: Vanlandingham as a Director of the Company.
−Removed: On June 27, 2019, Odyssey entered into a Definitive Agreement
−Removed: James De Luca, inventor and Murdock Capital Partners, advisors to De Luca, to acquire the intellectual property, know-how
−Removed: and patents for a life-saving medical device currently in development.
−Removed: The Company acquired intellectual property rights, namely,
−Removed: United States Letters Patent No.
−Removed: 7,559,921, entitled “Device for Removing a Lodged Mass”
−Removed: which issued on July 14, 2009
−Removed: and which was reissued on June 2, 2015 and received U.S.
−Removed: Reissue Patent No.
−Removed: Re 45,535 and United States Patent Number 8,454,624
−Removed: also entitled “Device for Removing a Lodged Mass”
−Removed: which was issued on June 4, 2013.
−Removed: As consideration for the patent
−Removed: and intellectual property, the Company granted stock options totaling 600,000 shares of the Company’s stock, vesting on certain
−Removed: The options will be split between De Luca and MCP.
−Removed: The Company also granted De Luca, 20,000 common shares.
−Removed: cash payment totaling $250,000 will be paid to De Luca and MCP upon FDA clearance of the product.
−Removed: The payment is recorded as a
−Removed: contingent liability and, based upon an independent valuation of the patents, at April 30, 2020, the payment has a fair market
−Removed: value of $144,000.
−Removed: On December, 1, 2019, the Company entered into a corporate development,
−Removed: investor relations and advisory agreement.
−Removed: The agreement is for twelve (12) months commencing on December 1, 2019 and provides
−Removed: for a monthly cash fee, provided the Company has sufficient funds to pay.
−Removed: Fees accrue until the Company has $250,000, and then
−Removed: all accrued and earned compensation up to $30,000 will be paid.
−Removed: Upon mutual agreement, the accrued cash fee may be converted into
−Removed: equity at an agreed upon price per share.
−Removed: In addition, the Company will issue 200,000 shares of common stock, 50,000 shares vesting
−Removed: quarterly, beginning December 1, 2019.
−Removed: On February 5, 2020, the Company entered into a consulting agreement
−Removed: with the appointment of Mike Contarino as head of Product Development.
−Removed: Contarino will receive monthly payments of $2,500 and
−Removed: 50,000 restricted stock units vesting over time.
−Removed: Stock Based Compensation
−Removed: We have not adopted any equity compensation plans.
−Removed: We have entered
−Removed: into an individual compensation plan for Mr.
−Removed: Redmond, for which Mr.
−Removed: Redmond has been granted stock options of 15 million shares
−Removed: at $0.25 per share.
−Removed: The options vest upon achieving the following milestones:
−Removed: 5 million options vest upon each milestone, when
−Removed: the Company obtains revenue of $5 million, $10 million and $15 million.
−Removed: Redmond cannot sell any of the above stock options
−Removed: for two years from the effective date of the employment agreement or until the Company reaches $10 million in annual revenue, whichever
−Removed: occurs first.
−Removed: The stock option vesting accelerates and becomes immediately exercisable upon the sale, merger or any transaction
−Removed: resulting in the majority (more than 50%) of the Company stock being obtained.
−Removed: The Company has not recorded any expense, as we
−Removed: have not determined that it is probable that the milestones will be achieved.
−Removed: On August 15, 2019, the Company amended its agreement with its
−Removed: financial consultant to included monthly payments of $5,000 and 200,000 restricted stock options to be granted in accordance with
−Removed: the mutual agreement of the Board’s compensation committee.
−Removed: As of April 30, 2020, restricted stock options have been
−Removed: issued and with vesting 50% vesting one year from signing
−Removed: On August 20, 2019, the Company entered into a consulting agreement
−Removed: for research and development associated with the CardioMap®.
−Removed: The consultant will receive monthly payments of $5,000, and 2.0
−Removed: million stock options, vesting upon certain milestone achievements.
−Removed: As of April 30, 2020, the stock options have not been issued.
−Removed: On August 28, 2019, Mr.
−Removed: Jeff Conroy joined the Board of Odyssey
−Removed: as an independent director.
−Removed: On September 20, 2019, Mr.
−Removed: Jerry Casey joined the Board of Odyssey as an independent director.
−Removed: 23, 2019, Mr.
−Removed: John Gandolfo joined the Board of Odyssey as an independent director and has been elected chair of the audit committee.
−Removed: All Directors are compensated with stock in accordance with the mutual agreement of the Board’s compensation committee.
−Removed: of April 30, 2020, the Company recognized $1,419,562 in board compensation expense.
−Removed: On January 10, 2020, the Company entered into a consulting agreement
−Removed: with a design group for the development of the Save A Life anti-choking device.
−Removed: The consultant will receive payments based on actual
−Removed: work performed and 50,000 stock options, vesting 50% on signing and 50% one year from signing.
−Removed: The stock options were valued using
−Removed: the Black-Scholes option pricing model with the following assumptions:
−Removed: expected volatility 48%, risk free interest rate 1.53%, expected life (years) 5.00 and 0% dividend yield.
−Removed: We have filed income tax returns in the U.S.
−Removed: federal jurisdiction
−Removed: and various state jurisdictions in which we operate and are currently not under examination.
−Removed: As of April 30, 2020, and July 31,
−Removed: 2019, the Company had net deferred tax assets of $2,665,449 and $260,247, respectively, consisting of net operating loss carryforwards
−Removed: that expire in 2035 net of an effective offsetting valuation allowance of 100%.
−Removed: Our effective tax rate for the nine months ended
−Removed: April 30, 2020 and 2019 was 0%, which differs from the statutory rate of 21% due to the valuation allowance.
−Removed: The Company has established
−Removed: the valuation allowance because due to substantial uncertainty as to the Company’s ability to continue as a going concern
−Removed: (Note 10), it is more likely than not at this time that the deferred tax assets will not be realized within the carryforward period.
−Removed: Going Concern
−Removed: We have a deficit of $6,508,028 as of April 30, 2020.
−Removed: foreseeable future, we expect to experience continuing operating losses and negative cash flows from operations as our management
−Removed: executes our current business plan.
−Removed: The cash available at April 30, 2020, of $26,642, may not provide enough working capital to
−Removed: meet our current operating expenses through June 4, 2021, as we continue to accrue overhead expenses.
−Removed: We will need to raise additional
−Removed: capital through a debt financing or equity offering to meet our operating and capital needs.
−Removed: There can be no assurance, however,
−Removed: that we will be successful in our fundraising efforts or that additional funds will be available on acceptable terms, if at all.
−Removed: Additionally, as the novel coronavirus (“COVID-19”)
−Removed: pandemic continues to severely impact the U.S.
−Removed: and global economy, our business may be impacted in a variety of ways.
−Removed: legal or regulatory actions as a result of the COVID-19 pandemic in jurisdictions where we may plan to manufacture, source or distribute
−Removed: products have created supply disruptions which could affect our plans, and may cause additional supply disruptions or shortages
−Removed: in the future.
−Removed: We cannot currently predict the frequency, duration or scope of these governmental actions and supply disruptions.
−Removed: For example, several countries, including India and China, have increased or instituted new restrictions on the export of medical
−Removed: or pharmaceutical products that we distribute or use in our businesses, including key components or raw materials.
+Added: The following notes payable were outstanding:
+Added: October 31, 2020
+Added: July 31, 2020
+Added: Convertible notes with maturities ranging from February 19, 2021 to May 8, 2021 with interest rates of 7% and convertible at $0.80 per share
+Added: Note issued to Labrys due August 14, 2021 with an interest rate of 12%
+Added: Unamortized debt discount and closing costs
+Added: Stock Options
+Added: Stock option activity during the quarter ended October 31, 2020
+Added: was as follows:
+Added: Number of Options
+Added: Weighted Average Exercise Price
+Added: Options outstanding at July 31, 2020
+Added: Options canceled
+Added: (15,000,000 )
+Added: Options outstanding at October 31, 2020
+Added: Restricted Stock Units (“RSUs”)
+Added: There was no RSU activity during the quarter
+Added: ended October 31, 2020.
+Added: At October 31, 2020, there were unvested RSUs outstanding covering 400,000 shares of our common stock.
+Added: Unrecognized Compensation Costs
+Added: At October 31, 2020, we had unrecognized
+Added: stock-based compensation of $5,387, which will be recognized over the weighted average remaining vesting period of 0.25 years.
+Added: Net Loss Per Share
+Added: Basic and diluted net loss per share is
+Added: computed by dividing net loss by the weighted-average number of common shares outstanding for the period.
+Added: Potentially dilutive
+Added: common stock and common stock equivalents, including stock options, RSUs and warrants are excluded as they would be antidilutive.
+Added: The following anti-dilutive securities
+Added: were excluded from the calculations of diluted net loss per share:
+Added: Three Months Ended October 31,
+Added: Options to purchase common stock
+Added: Shares issuable upon conversion of convertible notes and related accrued interest
+Added: Warrants to purchase common stock
+Added: Restricted stock units
+Added: Total potentially dilutive securities
+Added: Common Stock Issuances
+Added: Conversion of Convertible Note Payable
+Added: On August 14, 2020, we converted a Convertible
+Added: Promissory Note with a face value of $100,000 and accrued interest of $7,000 into 214,000 shares of our common stock as calculated
+Added: by the conversion price of the Convertible Promissory Note of $0.50 per share.
+Added: On August 14, 2020, we entered into a Purchase
+Added: Agreement (the “LPC Purchase Agreement”) with Lincoln Park Capital Fund, LLC (“LPC”).
+Added: Upon the satisfaction
+Added: of the conditions to our right to commence sales under the LPC Purchase Agreement, including the registration of shares of our
+Added: common stock issuable under the LPC Purchase Agreement in accordance with the RRA (the “Commencement”) and the date
+Added: of satisfaction of such conditions the “Commencement Date”), we have the right, in our sole discretion, to sell to
+Added: LPC up to $10,250,000 in shares of our common stock, from time to time over a 36-month period.
+Added: In consideration for entering into
+Added: the LPC Purchase Agreement, we issued 793,802 shares of our common stock to LPC.
+Added: Upon entering into the LPC Purchase Agreement,
+Added: we sold 602,422 shares of our common stock to LPC in an initial purchase for a total purchase price of $250,000.
+Added: Thereafter, and
+Added: subject to the conditions of the LPC Purchase Agreement and RRA, on any business day and subject to certain customary conditions,
+Added: we may direct LPC to purchase to up to 200,000 shares of our common stock (such purchases, “Regular Purchases”).
+Added: amount of a Regular Purchase may increase up to 100,000 shares of common stock under certain circumstances based on the market
+Added: price of the common stock.
+Added: There are no limits on the price per share that LPC may pay to purchase common stock under the LPC Purchase
+Added: Agreement, provided that LPC’s committed obligation under any Regular Purchase shall not exceed $50,000 unless the median
+Added: aggregate dollar value of the volume of shares of common stock during the 20 consecutive trading day period ending on the date
+Added: of the applicable Regular Purchase equals or exceeds $100,000, in which case LPC’s committed obligation under such single
+Added: Regular Purchase shall not exceed $500,000.
+Added: In addition, if we have directed LPC to
+Added: purchase the full amount of common stock available as a Regular Purchase on a given day, we may direct LPC to purchase additional
+Added: amounts as “accelerated purchases”
+Added: and “additional accelerated purchases”
+Added: as set forth in the LPC Purchase
+Added: The purchase price of shares of our common stock will be based on the then prevailing market prices of such shares at
+Added: the time of sale.
+Added: The LPC Purchase Agreement limits our sale of shares of common stock to LPC, and LPC’s purchase or acquisition
+Added: of common stock from us, to an amount of common stock that, when aggregated with all other shares of our common stock then beneficially
+Added: owned by LPC would result in LPC having beneficial ownership, at any single point in time, of more than 4.99% of the then total
+Added: outstanding shares of our common stock.
+Added: The LPC Purchase Agreement contains customary
+Added: representations, warranties, covenants, closing conditions and indemnification and termination provisions.
+Added: LPC has covenanted not
+Added: to cause or engage in any manner whatsoever, any direct or indirect short selling or hedging of our common stock.
+Added: The LPC Purchase
+Added: Agreement does not limit our ability to raise capital from other sources in our sole discretion;
+Added: provided, however, that we shall
+Added: not enter into any “Variable Rate Transaction”
+Added: as defined in the LPC Purchase Agreement, including the issuance of
+Added: any floating conversion rate or variable priced equity-like securities, but excluding any “At-the-Market”
+Added: with a registered broker-dealer, until the later of (i) the 36-month anniversary of the date of the LPC Purchase Agreement, and
+Added: (ii) the 36-month anniversary of the Commencement Date (if the Commencement has occurred), in either case irrespective of any earlier
+Added: termination of the LPC Purchase Agreement.
+Added: The LPC Purchase Agreement may be terminated by us at any time and at our discretion
+Added: without any cost to us.
+Added: In connection with the LPC transaction,
+Added: we engaged A.G.P.
+Added: as a placement agent to help raise capital.
+Added: introduced us to LPC, for which we agreed to pay A.G.P.
+Added: fee of 8% of the amount of the funds received from LPC, which totaled $20,000 in the quarter ended October 31, 2020.
+Added: also receive a fee totaling 8% of any additional funds raised pursuant to the LPC Purchase Agreement.
+Added: In addition, and in consideration for
+Added: the service provided in connection with Labrys and LPC, we granted warrants that were immediately exercisable for a total of 550,000
+Added: shares of our common stock at $0.50 per share to A.G.P.
+Added: and two partners of A.G.P.
+Added: The warrants had a value of $220,000 and expire
+Added: August 6, 2024.
+Added: Of the $220,000, $91,667 was netted against the LPC equity transaction and $128,333 was recorded as debt closing
+Added: costs related to the Labrys transaction and is being amortized over the one-year life of the note.
+Added: The following table sets forth the amount
+Added: of gross proceeds we would receive from additional sales of our stock to LPC under the LPC Purchase Agreement at varying purchase
+Added: Assumed Average
+Added: Purchase Price
+Added: to be Sold if
+Added: Full Purchase (1)
+Added: Percentage of
+Added: Outstanding Shares Owned
+Added: After Giving Effect
+Added: to the Shares Sold (2)
+Added: Proceeds from
+Added: the Sale of Shares
+Added: (1) Although the Purchase Agreement provides that we may sell up to an additional $10,000,000 of our
+Added: common stock to LPC, depending on the assumed average price per share, we may or may not be able to ultimately sell to Lincoln
+Added: Park a number of shares of our common stock with a total value of $10,000,000.
+Added: (2) The numerator is based on the maximum number of shares purchased at the corresponding assumed purchase
+Added: price plus the 1,396,224 shares already owned by LPC.
+Added: The denominator is based on 90,570,202 shares outstanding as of October 31,
+Added: 2020 plus the number of shares assumed purchased.
+Added: The table does not give effect to the prohibition contained in the LPC Purchase
+Added: Agreement that prevents us from selling to LPC the number of shares such that, after giving effect to such sale, LPC and its affiliates
+Added: would beneficially own more than 4.99% of the then outstanding shares of our common stock.
+Added: Assuming the closing stock price of
+Added: $0.30 per share on October 31, 2020 and the 4.99% limitation mentioned above, the total number of additional shares we could sell
+Added: to LPC would be 1,891,039 for proceeds of $567,312.
+Added: (3) The closing price of our common stock on October 31, 2020.
+Added: Related Party Transactions
+Added: Due to Officers and Executives
+Added: The following amounts were due to an officer and an executive
+Added: and were included in Accounts payable on our Balance Sheets:
+Added: October 31, 2020
+Added: July 31, 2020
+Added: Christine Farrell, Controller
+Added: The amount of salary due to Mr.
+Added: for his services was included in Accrued wages on our Balance Sheets and was as follows:
+Added: Balance at July 31, 2020
+Added: Salary accrued
+Added: Balance at October 31, 2020
+Added: We did not recognize any revenues for
+Added: the year ended July 31, 2020 or the quarter ended October 31, 2020 and we had an accumulated deficit of $29,562,242 as of October
+Added: For the foreseeable future, we expect to experience continuing operating losses and negative cash flows from operations.
+Added: Cash available at October 31, 2020 of $292,756 may not provide enough working capital to meet our current operating expenses through
+Added: December 10, 2021.
+Added: The operating deficit indicates substantial
+Added: doubt about our ability to continue as a going concern.
+Added: Our continued existence depends on the success of our efforts to raise
+Added: additional capital necessary to meet our obligations as they come due and to obtain sufficient capital to execute our business
+Added: We may obtain capital primarily through issuances of debt or equity or entering into collaborative arrangements with corporate
+Added: There can be no assurance that we will be successful in completing additional financing or collaboration transactions
+Added: or, if financing is available, that it can be obtained on commercially reasonable terms.
+Added: If we are not able to obtain the additional
+Added: financing on a timely basis, we may be required to further scale down or perhaps even cease operations.
+Added: The issuance of additional equity securities
+Added: could result in a significant dilution in the equity interests of our current stockholders.
+Added: Obtaining commercial loans, assuming
+Added: those loans would be available, would increase our liabilities and future cash commitments.
+Added: Our financial statements do not include
+Added: adjustments that might result from the outcome of this uncertainty.
+Added: Additionally, as the novel coronavirus
+Added: (“COVID-19”) pandemic continues to severely impact the U.S.
+Added: and global economy, our business may be impacted in a variety
+Added: Political, legal or regulatory actions as a result of the COVID-19 pandemic in jurisdictions where we may plan to manufacture,
+Added: source or distribute products have created supply disruptions which could affect our plans, and may cause additional supply disruptions
+Added: or shortages in the future.
+Added: We cannot currently predict the frequency, duration or scope of these governmental actions and supply
+Added: For example, several countries, including India and China, have increased or instituted new restrictions on the export
+Added: of medical or pharmaceutical products that we distribute or use in our business, including key components or raw materials.
authorities in many countries, including the U.S., are enacting legislative or regulatory changes to address the impact of the
pandemic, which may restrict or require changes in our operations, increase our costs, or otherwise adversely affect our operations.
−Removed: If we are unable to raise additional capital by June 4, 2021,
−Removed: we will adjust our current business plan.
−Removed: Due to our lack of additional committed capital, recurring losses, negative cash flow,
−Removed: accumulated deficit, and the impact of COVID-19, there is substantial doubt about the Company’s ability to continue as a
−Removed: going concern.
−Removed: Related Party Transactions
−Removed: The Company has a common officer with Green Energy Alternatives,
−Removed: As of April 30, 2020, and 2019, Green Energy Alternatives, Inc.
−Removed: held 5.3 million shares of the Company’s common stock.
−Removed: Subsequent Events
−Removed: The Company’s management
−Removed: evaluates subsequent events through the date of issuance of the financial statements.
−Removed: Except for the transactions described below, there were no other events relative to the financial statements that require
−Removed: adjustment to or additional disclosure.
−Removed: The Company entered into convertible promissory note agreements
−Removed: (“Notes”) on May 14, 2020 and May 19, 2020 with effective dates of May 5, 2020, May 6, 2020, and May 8, 2020, with
−Removed: accredited investors for an aggregate total of $95,000.
−Removed: The investors are sophisticated and represented in writing that they were
−Removed: each an accredited investor and acquired the securities for their own account for investment purposes.
−Removed: The Company does not have
−Removed: any relationship with the investors in the Notes other than the Notes.
−Removed: The Notes bear interest at 7.0% annually and are convertible,
−Removed: at the option of the holder or Company, into shares of common stock of the Company at one dollar ($1.00) per share or at a 10%
−Removed: discount to the market price on the date of conversion but in no case lower than $0.80.
−Removed: Unless paid or converted earlier, all of
−Removed: the Notes will mature on the date that is one year from their respective issuance date.
−Removed: Warrants equal to 10% of the shares purchased
−Removed: upon conversion of the Notes were issued to the holders of the Notes (the “Warrants”).
−Removed: The price of each Warrant is
−Removed: one dollar and fifty cents ($1.50) per share and the term is for one year from the investment date.
−Removed: On May 8, 2020, the Company received loan proceeds in the amount
−Removed: of $50,000 under the Paycheck Protection Program (“PPP”).
−Removed: The PPP, established as part of the Coronavirus Aid,
−Removed: Relief and Economic Security Act, provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly
−Removed: payroll expenses of the qualifying business.
−Removed: The loans and accrued interest are forgivable after eight weeks as long as the borrower
−Removed: uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels.
−Removed: The unforgiven portion of the PPP loan is payable over two years at an interest rate of 1%, with a deferral of payments for the
−Removed: first six months.
−Removed: The Company intends to use the proceeds for purposes consistent with the PPP.
−Removed: On May 27, 2020, the Company and Prevacus, Inc.
−Removed: Master Agreement for a Joint Venture and Intellectual Property Purchase Agreement, dated June 26, 2019, to extend the timing of
−Removed: the formation of the Joint Venture to June 25, 2020.
+Added: If we are unable to raise additional capital
+Added: by December 10, 2021, we will adjust our current business plan.
+Added: Due to the unknown and volatile nature of the stock price and trading
+Added: volume of our common stock, is it is difficult to predict the timing and amount of availability pursuant to our equity line of
+Added: credit with LPC (see Note 7.
+Added: Given our recurring losses, negative cash flow, accumulated deficit, and the impact of COVID-19,
+Added: there is substantial doubt about our ability to continue as a going concern.
+Added: Subsequent Event
+Added: 4, 2020, our registration statement on S-1 that was filed on November 23, 2020, was declared effective by the Securities and Exchange
+Added: The final prospectus was filed on December 8, 2020.
+Added: The registration statement contains one prospectus which is incorporated
+Added: by reference into this filing and is available in electronic form through the Securities and Exchange Commission EDGAR system.
+Added: We have not sold any shares under the prospectus.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY NOTE REGARDING FORWARD-LOOKING
−Removed: This Form 10-Q contains forward-looking
−Removed: statements that involve substantial risks and uncertainties.
−Removed: All statements, other than statements of historical fact, included
−Removed: in this report regarding our strategy, future operations, future financial position, future revenues, projected costs, prospects
−Removed: and plans and objectives of management are forward-looking statements.
+Added: This quarterly report on Form 10-Q contains
+Added: forward-looking statements that involve substantial risks and uncertainties.
+Added: All statements, other than statements of historical
+Added: fact, included in this report regarding our strategy, future operations, future financial position, future revenues, projected
+Added: costs, prospects and plans and objectives of management are forward-looking statements.
The words “anticipates,”
15 unchanged sentences
Therefore, you should not place undue reliance on our forward-looking statements.
−Removed: We have included important risks and uncertainties
−Removed: in the cautionary statements included in this report, particularly the section titled “Risk Factors”
−Removed: incorporated by
−Removed: reference herein.
−Removed: We believe these risks and uncertainties could cause actual results or events to differ materially from the forward-looking
−Removed: statements that we make.
−Removed: Should one or more of these risks and uncertainties materialize, or should underlying assumptions, projections
−Removed: or expectations prove incorrect, actual results, performance or financial condition may vary materially and adversely from those
−Removed: anticipated, estimated or expected.
−Removed: Our forward-looking statements do not reflect the potential impact of future acquisitions,
−Removed: mergers, dispositions, joint ventures or investments that we may make.
−Removed: We do not assume any obligation to update any of the forward-looking
−Removed: statements contained herein, whether as a result of new information, future events or otherwise, except as required by law.
−Removed: the light of these risks and uncertainties, the forward-looking events and circumstances discussed in this report may not occur,
−Removed: and actual results could differ materially from those anticipated or implied in the forward-looking statements.
−Removed: The corporate mission is to create or acquire distinct assets,
−Removed: intellectual property, and technologies with an emphasis on acquisition targets that have clinical utility and will generate positive
−Removed: Our business model is to develop or acquire medical related products, engage third parties to manufacture such products
−Removed: and then distribute the products through various distribution channels, including third parties.
−Removed: The Company has assets in three
−Removed: different life saving technologies;
+Added: possible events or factors could affect our future financial results and performance and could cause actual results or performance
+Added: to differ materially from those expressed, including those risks and uncertainties described in Part I, Item 1A.
+Added: “Risk Factors”
+Added: in our Annual Report on Form 10-K for the year ended July 31, 2020 (“2020 Annual Report”) and those described from
+Added: time to time in our future reports filed with the Securities and Exchange Commission (the “SEC”).
+Added: these risks and uncertainties could cause actual results or events to differ materially from the forward-looking statements that
+Added: Should one or more of these risks and uncertainties materialize, or should underlying assumptions, projections or expectations
+Added: prove incorrect, actual results, performance or financial condition may vary materially and adversely from those anticipated, estimated
+Added: Our forward-looking statements do not reflect the potential impact of future acquisitions, mergers, dispositions,
+Added: joint ventures or investments that we may make.
+Added: We do not assume any obligation to update any of the forward-looking statements
+Added: contained herein, whether as a result of new information, future events or otherwise, except as required by law.
+Added: In the light of
+Added: these risks and uncertainties, the forward-looking events and circumstances discussed in this report may not occur, and actual
+Added: results could differ materially from those anticipated or implied in the forward-looking statements.
+Added: Our business model is to develop or acquire
+Added: medical related products, engage third parties to manufacture such products and then distribute the products through various distribution
+Added: channels, including third parties.
+Added: We have made significant investments in three different life saving technologies:
the CardioMap®
−Removed: heart monitoring and screening device, the Save a Life choking rescue device
−Removed: and a unique neurosteroid drug compound intended to treat rare brain disorders.
−Removed: We intend to acquire other technologies and assets
−Removed: and plan to be a trans-disciplinary product development company involved in the discovery, development and commercialization of
−Removed: products and technologies that may be applied over various medical markets.
−Removed: We plan to license, improve and/or develop our products
+Added: heart monitoring and screening device;
+Added: the Save a Life choking rescue device;
+Added: and a unique neurosteroid drug compound intended
+Added: to treat rare brain disorders.
+Added: We intend to acquire other technologies
+Added: and assets and plan to be a trans-disciplinary product development company involved in the discovery, development and commercialization
+Added: of products and technologies that may be applied over various medical markets.
+Added: We intend to license, improve and develop our products
and identify and select distribution channels.
3 unchanged sentences
for each unique product that we include in our portfolio.
−Removed: We will engage third party research and development firms who specialize
−Removed: in the creation of our products to assist us in the development of our own products and we will apply for trademarks and patents
+Added: We intend to engage third-party research and development firms who specialize
+Added: in the creation of our products to assist us in the development of our own products We intend to apply for trademarks and patents
once we have developed proprietary products.
−Removed: We are not currently selling or marketing any products, as our
−Removed: products are in development and Food and Drug Administration ("FDA") clearance or approval to market our products will
−Removed: be required in order to sell in the United States.
−Removed: About CardioMap®
−Removed: The CardioMap®
−Removed: System will be an internet
−Removed: service based on the new development of Dispersion Mapping Method in ECG analysis for the early, non-invasive testing of a
−Removed: heart disease (“CHD”).
−Removed: The heart monitoring system is intended to provide high quality 3-D visualization and diagnosis
−Removed: of the heart using advanced signal analysis.
−Removed: The product is being designed for use in a professional setting or in remote settings
−Removed: including home use.
−Removed: Once FDA cleared, CardioMap®
−Removed: could provide
−Removed: a better level of diagnosis with its improved sensitivity levels that can detect early warning signs that would normally be invisible
−Removed: with standard ECG devices.
−Removed: The system can dramatically cut the costs associated with the detection of ischemic heart disease and
−Removed: will prove to be an invaluable testing device for cardiologists, physicians, clinics, hospitals, the fitness industry, sports teams,
−Removed: emergency facilities and general public.
−Removed: CardioMap®
−Removed: was developed by VE Science Technology LLC, from whom we have purchased
−Removed: the product rights.
−Removed: In order to sell, market and distribute the CardioMap®
−Removed: product, clearance from the FDA is required.
−Removed: clearance has not been obtained at this time.
−Removed: Product Development Plan (calendar year):
−Removed: Engineering Model
−Removed: Clinical Trial
−Removed: FDA Submission
−Removed: Product development plan are estimates only
−Removed: and are subject to change based on funding, technical risks and regulatory approvals.
−Removed: About Save-a-Life®
−Removed: The Save a Life®
−Removed: (“SAL”)
−Removed: choking rescue device is in development and being designed to be a safe, and easy to use device for removing a lodged mass or bolus
−Removed: from the throat of a choking victim.
−Removed: The device includes a pump for creating a vacuum chamber, which is connected seamlessly with
−Removed: a replaceable/disposable mouthpiece.
−Removed: In an emergency the SAL may be easily inserted into the victim’s mouth, which depresses
−Removed: the tongue providing a clear application.
−Removed: By pressing a button on the device, the device will deliver the appropriate amount of
−Removed: instantaneous vacuum to dislodge the mass or bolus in the throat without harm or damage to the victim.
−Removed: The application will be
−Removed: instantly effective as the device is operational and effective in a matter of seconds.
−Removed: In order to sell, market and distribute
−Removed: the Save-a-Life product, clearance from the FDA is required.
−Removed: Such clearance has not been obtained at this time.
−Removed: The Development
−Removed: Plan for commercializing the Save-a-Life is below.
−Removed: Product Development Plan
−Removed: Engineering Model
−Removed: Clinical Trial
−Removed: FDA Submission
−Removed: Complete –
−Removed: in testing phase
−Removed: Product development plan are estimates only
−Removed: and are subject to change based on funding, technical risks and regulatory approvals.
−Removed: About the neurosteroid PRV-001
−Removed: The Prevacus neurosteroid, PRV-001 will
−Removed: seek to improve function and lifespan in pediatric disorders where de-myelination and cell death is widespread in the cortex and
−Removed: cerebellum regions of the brain.
−Removed: The new chemical entity is designed to work through gene amplification to simultaneously remove
−Removed: intra-neuronal debris while promoting antioxidant capacity and myelin repair/cell proliferation.
−Removed: Disorders like Nieman Pick Type
−Removed: C disease are multi-faceted in their pathology and require a treatment that can work at many levels to stop progression.
−Removed: compound for the neurosteroid being developed has completed initial safety tests in mice.
−Removed: Toxicology studies have been performed
−Removed: and show a 380-fold safety margin.
−Removed: Preclinical efficacy studies show improvements in cognitive function and neuromotor performance.
−Removed: In order to sell the PRV-001 neurosteroid, further development and clinical studies are required.
−Removed: PRV-001 will also require approval
−Removed: by the FDA in order to be sold in the United States.
−Removed: Product Development Plan
−Removed: Pre-clinical Animal Studies
−Removed: FDA Submission
−Removed: Safety study complete
−Removed: Product development plan are estimates only
−Removed: and are subject to change based on funding, technical risks and regulatory approvals.
−Removed: We have a deficit of $6,508,028 as of April
−Removed: For the foreseeable future, we expect to experience continuing operating losses and negative cash flows from operations
−Removed: as our management executes our current business plan.
−Removed: The cash available at April 30, 2020, of $26,642, may not provide enough
−Removed: working capital to meet our current operating expenses through June 4, 2021, as we continue to accrue overhead expenses.
−Removed: need to raise additional capital through a debt financing or equity offering to meet our operating and capital needs.
−Removed: be no assurance, however, that we will be successful in our fundraising efforts or that additional funds will be available on acceptable
−Removed: terms, if at all.
−Removed: If we are unable to raise additional capital
−Removed: by June 4, 2021, we will adjust our current business plan.
−Removed: Due to our lack of additional committed capital, recurring losses,
−Removed: negative cash flow and accumulated deficit, there is substantial doubt about the Company’s ability to continue as a going
+Added: We are not currently selling or marketing
+Added: any products.
+Added: Our products are in late-stage development and Food and Drug Administration ("FDA") clearance or approval
+Added: to market our products will be required in order to sell them in the United States.
+Added: Recent Funding
+Added: In August 2020, we entered into two funding
+Added: arrangements.
+Added: One with Labrys Fund, LP, which provided
+Added: us with $315,000 of cash in exchange for a $350,000 promissory note and 420,000 shares of our common stock.
+Added: to Financial Statements for additional information.
+Added: The second arrangement was with Lincoln
+Added: Park Capital Fund, LLC (“Lincoln Park”) pursuant to which Lincoln Park agreed to purchase up to $10,250,000 worth of
+Added: our common stock over a 36-month period in exchange for 793,802 shares of our common stock with a value of $369,118.
+Added: made an initial purchase of 602,422 shares of our common stock for $250,000.
+Added: of Notes to Financial Statements for additional
+Added: On December 4, 2020, our registration statement
+Added: on Form S-1 that was filed on November 23, 2020, was declared effective by the Securities and Exchange Commission.
+Added: The final prospectus
+Added: was filed on December 8, 2020.
+Added: The registration statement contains one prospectus which is incorporated by reference into this
+Added: filing and is available in electronic form through the Securities and Exchange Commission EDGAR system.
+Added: We have not sold any shares
+Added: under the prospectus.
+Added: We intend to use the proceeds from both
+Added: the Labrys and Lincoln Park agreements for general corporate purposes, including for working capital, capital expenditures and
+Added: for funding additional preclinical development and potentially future clinical development of our pipeline candidates.
Going Concern
Substantial doubt exists as to our ability
−Removed: to continue as a going concern based on the fact that we do not have adequate working capital to finance our day-to-day operations.
−Removed: The Company has not realized any revenues for the quarters ended April 30, 2020 and 2019.
−Removed: The Company has an operating deficit
−Removed: of $6,508,028 as of April 30, 2020.
−Removed: The operating deficit indicates substantial uncertainty about the Company’s ability to
−Removed: continue as a going concern.
−Removed: Management’s plans include engaging in further research and development and raising additional
−Removed: capital in the short term to fund such activities through sales of its common stock.
−Removed: Management’s ability to implement its
−Removed: plans and continue as a going concern may be dependent upon raising additional capital.
−Removed: Our continued existence depends on the
−Removed: success of our efforts to raise additional capital necessary to meet our obligations as they come due and to obtain sufficient
−Removed: capital to execute our business plan.
−Removed: We may obtain capital primarily through issuances of debt or equity or entering into collaborative
−Removed: arrangements with corporate partners.
−Removed: There can be no assurance that we will be successful in completing additional financing or
−Removed: collaboration transactions or, if financing is available, that it can be obtained on commercially reasonable terms.
−Removed: If we are not
−Removed: able to obtain the additional financing on a timely basis, we may be required to further scale down or perhaps even cease the operation
−Removed: of our business.
−Removed: The issuance of additional equity securities by us could result in a significant dilution in the equity interests
−Removed: of our current stockholders.
−Removed: Obtaining commercial loans, assuming those loans would be available, will increase our liabilities
−Removed: and future cash commitments.
−Removed: Our financial statements do not include adjustments that might result from the outcome of this uncertainty.
−Removed: Critical Accounting Policies and Estimates
−Removed: There are no critical accounting policies
−Removed: or estimates reflected in the accompanying financial statements.
−Removed: Reference is made to the Company’s significant (but not
−Removed: critical) accounting policies set forth in Note 2 to the accompanying financial statements.
+Added: to continue as a going concern based on the facts that we may not have adequate working capital to finance our day-to-day operations
+Added: and we do not have any sources of revenue.
+Added: We had an accumulated deficit of $29,562,242 as of October 31, 2020 and cash of $292,756.
+Added: Management’s plans include engaging in further research and development and raising additional capital in the short term
+Added: to fund such activities through sales of its common stock.
+Added: Our continued existence depends on the success of our efforts to raise
+Added: additional capital necessary to meet our obligations as they come due and to obtain sufficient capital to execute our business
+Added: We may obtain capital primarily through
+Added: issuances of debt or equity or entering into collaborative arrangements with corporate partners.
+Added: There can be no assurance that
+Added: we will be successful in completing additional financing or collaboration transactions or, if financing is available, that it can
+Added: be obtained on commercially reasonable terms.
+Added: If we are not able to obtain additional financing on a timely basis, we may be required
+Added: to further scale down or cease the operation of our business.
+Added: The issuance of additional equity securities by us could result in
+Added: a significant dilution in the equity interests of our current stockholders.
+Added: Obtaining commercial loans, assuming those loans would
+Added: be available, will increase our liabilities and future cash commitments.
+Added: Our financial statements do not include adjustments that
+Added: might result from the outcome of this uncertainty.
+Added: For the foreseeable future, we expect to
+Added: experience continuing operating losses and negative cash flows from operations as our management executes our current business
+Added: The cash of $292,756 available at October 31, 2020, may not provide enough working capital to meet our current operating
+Added: expenses through December 10, 2021.
+Added: If we are unable to raise additional capital
+Added: by December 10, 2021, we will adjust our current business plan.
+Added: Due to the unknown and volatile nature of the stock price and
+Added: trading volume of our common stock, is it is difficult to predict the timing and amount of availability pursuant to our equity
+Added: line of credit with LPC (see Note 7.
+Added: of Notes to Financial Statements).
+Added: Given our recurring losses, negative cash flow, accumulated
+Added: deficit, and the impact of COVID-19, there is substantial doubt about our ability to continue as a going concern.
+Added: Impact of COVID-19
+Added: The COVID-19 global pandemic has had an
+Added: unfavorable impact on our business operations.
+Added: Mandatory closures of businesses imposed by the federal, state and local governments
+Added: to control the spread of the virus are disrupting the operations of our management, business and finance teams.
+Added: In addition, the
+Added: COVID-19 outbreak has adversely affected the U.S.
+Added: and global economies and financial markets, which may result in a long-term economic
+Added: downturn that could negatively affect future performance and our ability to secure additional debt or equity funding.
+Added: Significant Accounting Policies and
+Added: Use of Estimates
+Added: During the three months ended October 31,
+Added: 2020, there were no significant changes to our significant accounting policies and estimates are described in Note 2.
+Added: of Significant Accounting Policies included in Part II, Item 8.
+Added: of our Annual Report on Form 10-K for the year ended July 31,
+Added: 2020, which was filed with the Securities and Exchange Commission on November 16, 2020.
Results of Operations
−Removed: The Company does not currently sell or market
−Removed: any products.
−Removed: The Company will commence actively marketing products after the products and drugs in development have been FDA cleared
−Removed: or approved, but there can be no assurance, however, that we will be successful in obtaining FDA clearance or approval for our
−Removed: For the nine months ended April 30, 2020
−Removed: and 2019, the Company did not have sales.
−Removed: We are not currently selling or marketing any products, as our products are in development
−Removed: and FDA clearance or approval to market our products will be required in order to sell in the United States.
−Removed: Costs of Goods Sold
−Removed: Our cost of goods sold consists primarily
−Removed: of the amounts paid to a third-party manufacturer for the products we purchase for resale.
−Removed: The Company did not have sales for the nine
−Removed: months ended April 30, 2020 and 2019, and accordingly, there were no cost of goods sold for the respective periods.
−Removed: Gross Profit and Gross Margin
−Removed: For the nine months ended April 30, 2020
−Removed: and 2019, the Company had no gross profit or gross margin.
−Removed: Operating Expenses
−Removed: Our operating expenses consist primarily
−Removed: of general and administrative expenses, which include salaries, stock-based compensation expense and legal and professional fees
−Removed: associated with the costs for services or employees in finance, accounting, sales, administrative activities and the formation
−Removed: and compliance of a public company.
−Removed: Overall operating expenses increased $1,699,860
−Removed: or 3,761.6% and $4,472,678 or 2,387.3%, respectively, in the three and nine month periods ended April 30, 2020, compared to the
−Removed: same periods of 2019.
−Removed: The increase in the three and nine months ended was primarily due to $546,433 or 9,007.2% and $865,451 or
−Removed: 3,235.3%, respectively, increase in legal and professional fees, $184,375 or 100% and $1,419,562 or 100%, respectively, increase
−Removed: board stock expense and $359,854 or 100% for the three and nine months in stock option expense for services rendered, and $548,165
−Removed: or 21,826.6% and $1,638,174 or 21,842.3%, respectively, increase in amortization expense related to license and development agreements .
+Added: We do not currently sell or market any
+Added: products and we did not have any revenue in the three-month periods ended October 31, 2020 or 2019.
+Added: We will commence actively marketing
+Added: products after the products and drugs in development have been FDA cleared or approved, but there can be no assurance, however,
+Added: that we will be successful in obtaining FDA clearance or approval for our products.
+Added: Three Months Ended October 31,
+Added: General and administrative expense
+Added: Loss from operations
Interest expense
−Removed: Interest expense was $131,610 and $17,580
−Removed: for the three months ended April 30, 2020 and 2019, and $326,692 and $51,381 for the nine months ended April 30, 2020 and 2019.
−Removed: The increase in interest expense for the three and nine month periods ended April 30, 2020, is attributed to the increased balance
−Removed: of notes payable due and the amortization of debt discounts.
−Removed: Net loss increased $1,813,890 or 2,889.8%
−Removed: and $4,747,989 or 1,988.8%, respectively, in the three and nine month periods ended April 30, 2020 compared to the same periods
−Removed: of 2019, primarily as a result of the increased in operating and interest expense .
−Removed: The following table sets forth the primary
−Removed: sources and uses of cash and cash equivalents for the quarters ended April 30, 2020 and 2019 as presented below:
−Removed: Nine Months Ended
+Added: $ (1,416,612 )
+Added: Basic and diluted net loss per share
+Added: General and Administrative Expense
+Added: Our General and administrative expense
+Added: includes salaries and related benefits for employees in finance, accounting, sales, administrative and research and development
+Added: activities, as well as stock-based compensation, costs related to maintaining compliance as a public company and legal and professional
+Added: The decrease in General and administrative
+Added: expense was due to a $918,032 decrease in board and stock expense due to the vesting of restricted stock units in the 2019 period
+Added: and a $10,000 decrease research and development expense, offset by a $240,000 increase in financing expense and a $93,061 increase
+Added: in legal and professional fees related to our agreements with Labrys and Lincoln Park, and a $20,393 increase in payroll expense.
+Added: Interest Expense
+Added: Interest expense includes interest on debt
+Added: outstanding, as well as the amortization of unamortized debt issuance costs and debt closing costs.
+Added: Certain information regarding
+Added: debt outstanding was as follows:
+Added: Three Months Ended October 31,
+Added: Weighted average debt outstanding
+Added: Weighted average interest rate
+Added: The increase in interest expense for the
+Added: three-month period ended October 31, 2020 compared to the same period of 2019 was due to the increased average debt outstanding
+Added: and higher average interest rates due to the issuance of debt to Labrys in August 2020 as discussed above, as well as an $82,846
+Added: increase in amortization of debt discount and closing costs and an $18,204 increase in amortization of beneficial conversion feature,
+Added: offset in part by the conversion of a $100,000 note payable also in August 2020.
+Added: Net loss decreased in the three-month period
+Added: ended October 31, 2020 compared to the same period of 2019 due to the decrease in General and administrative expense, partially
+Added: offset by the increase in Interest expense as discussed above.
+Added: Liquidity and Capital Resources
+Added: The following table sets forth the primary sources and uses
+Added: Three Months Ended October 31,
Net cash used in operating activities
Net cash provided by financing activities
−Removed: Liquidity and Capital Resources
−Removed: The Company has a note payable that is subject
−Removed: to conversion upon an equity financing in the Company.
−Removed: As of April 30, 2020, the note has a balance of $803,336, and bears interest
−Removed: at 12.5% per annum.
−Removed: Because the conversion feature does not meet the criteria for characterization as a beneficial conversion feature,
−Removed: no portion of the proceeds from the issuance of the note was accounted for as attributable to the conversion feature.
−Removed: was amended on February 1, 2018, where the debt holder agreed to convert portions of its loan pari passu with any new investment
−Removed: raise of $500,000 or more.
−Removed: The Company issued the debt holder a common stock warrant for 4 million shares at $0.25 per share which
−Removed: expired on July 15, 2018.
−Removed: As of April 30, 2020, the Company has ten
−Removed: additional convertible debt notes outstanding with a balance of $324,215, which includes accrued interest totaling $20,500.
−Removed: notes bear interest at 7.0% annually and the entire outstanding principal amount, together with accrued interest shall become due
−Removed: and payable on the date that is one (1) year from the date of issuance, unless before such date, is converted into shares of capital
−Removed: stock of the Company.
−Removed: At the option of the holder, the principal amount of the notes and any accrued interest may be converted
−Removed: into shares of common stock at a conversion price of $1.00 per share or at a 10% discount to the closing price on the day of conversion,
−Removed: but not lower than $0.80 per share.
−Removed: At maturity, and subject to a trickle out agreement, the Company shall have the right to either
−Removed: pay off the loan and any interest accrued or convert the loan amount and any interest into shares of common stock.
−Removed: The debt holders
−Removed: were issued a common stock warrant equal to 10% of the note with a price of $1.50 per share and a term for one year from the investment
−Removed: The investors are sophisticated and represented in writing that they were each an accredited investor and acquired the securities
−Removed: for their own account for investment purposes.
−Removed: The Company does not have any relationship with the investors in the notes other
−Removed: than the convertible notes payable.
−Removed: Because the conversion feature met the criteria for characterization as a beneficial conversion
−Removed: feature, a portion of the proceeds, including warrants, totaling $296,285, from the issuance of the notes, are accounted for as
−Removed: attributable to the conversion feature.
−Removed: The intrinsic value of convertible debt notes issued during the current quarter exceeded
−Removed: the proceeds in the amount of $250,000;
−Removed: however, the amount of the debt discount is limited to the investment.
−Removed: Each of the warrants
−Removed: and beneficial conversion features are amortized over the term (one year) from issuance.
−Removed: Our ability to continue to access capital
−Removed: could be affected adversely by various factors, including general market and other economic conditions, interest rates, the perception
−Removed: of our potential future earnings and cash distributions, any unwillingness on the part of lenders to make loans to us and any deterioration
−Removed: in the financial position of lenders that might make them unable to meet their obligations to us.
−Removed: If these conditions continue
−Removed: and we cannot raise funds through a public or private debt financing, or an equity offering, our ability to grow our business may
−Removed: be negatively affected.
−Removed: In such case, our Company may need to suspend the creation of new products until market conditions improve.
−Removed: Inflation generally will cause suppliers
−Removed: to increase their rates.
−Removed: In connection with such rate increases, we may or may not be able to increase our pricing to consumers.
−Removed: Inflation could cause both our investment and cost of goods sold to increase, thereby lowering our return on investment and depressing
−Removed: our gross margins.
+Added: To date, we have financed our operations
+Added: primarily through debt financing and limited sales of our common stock.
+Added: Our ability to continue to access capital could be affected
+Added: adversely by various factors, including general market and other economic conditions, interest rates, the perception of our potential
+Added: future earnings and cash distributions, any unwillingness on the part of lenders to make loans to us and any deterioration in the
+Added: financial position of lenders that might make them unable to meet their obligations to us.
+Added: If these conditions continue and we
+Added: cannot raise funds through a public or private debt financing, or an equity offering, our ability to grow our business may be negatively
+Added: In such case, we may need to suspend the creation of new products until market conditions improve.
+Added: Convertible Notes
+Added: At October 31, 2020, we had 10 convertible
+Added: notes outstanding with a total principal balance of $345,000, unamortized debt discount of $145,437 and accrued interest of $13,969.
+Added: The notes bear interest at 7.0% annually and the entire outstanding principal, together with accrued interest are due between February
+Added: 19, 2021 and May 8, 2021, unless converted before such date.
+Added: At the option of the holder, the principal amount of the notes and
+Added: any accrued interest may be converted into shares of our common stock at a conversion price of $1.00 per share, or at a 10% discount
+Added: to the closing price on the day of conversion, but not lower than $0.80 per share.
+Added: At maturity, we have the right to either pay
+Added: off the notes and any accrued interest or convert the notes and any accrued interest into shares of our common stock.
+Added: Conversion of Convertible Note Payable
+Added: On August 14, 2020, we provided notice
+Added: to a noteholder that we elected to convert their Convertible Promissory Note at the conversion price of $0.50 per share as determined
+Added: in accordance with the terms of the related agreement.
+Added: Accordingly, the number of shares of our common stock was determined by
+Added: dividing (i) the sum of the outstanding principal and accrued interest on the Note of $100,000 and $7,000, respectively, by (ii)
+Added: the conversion price of $0.50 per share, resulting in the issuance of 214,000 shares of our common stock.
+Added: Labrys Note Payable
+Added: On August 14, 2020, we entered into a Securities
+Added: Purchase Agreement (the “Labrys SPA”) with Labrys Fund, LP (“Labrys”), pursuant to which Labrys purchased
+Added: a $350,000 (the “Principal Amount”) Self-Amortization Promissory Note (the “Note”) for $315,000 in cash
+Added: with an original issuance discount of approximately 10%.
+Added: In consideration for entering into the Labrys SPA, we issued 420,000 shares
+Added: (the “Commitment Shares”) of our common stock.
+Added: 350,000 of the Commitment Shares (the “Second Commitment Shares”)
+Added: will be returned to us if the Note is fully repaid and satisfied on or prior to August 14, 2021 (the “Maturity Date”).
+Added: The Note bears interest at 12% per year.
+Added: Upon the occurrence of any “Event
+Added: of Default”
+Added: as defined in the Note, the Note is convertible into shares of our common stock at a price per share equal to
+Added: the closing bid price of the common stock on the trading day immediately preceding the date of conversion (the “Conversion
+Added: Price”);
+Added: provided, however , that Labrys may not convert any portion of the Note which would cause Labrys, collectively
+Added: with its affiliates, to hold more than 4.99% of our issued and outstanding common stock, unless such limit is waived.
+Added: not execute any short sales on any of our common stock at any time while the Note is outstanding.
+Added: The Note requires that we reserve from
+Added: our authorized and unissued common stock a number of shares equal to the greater of:
+Added: (a) 1,140,000 shares or (b) the sum of (i)
+Added: the number of shares of common stock issuable upon conversion of or otherwise pursuant to the Note and such additional shares of
+Added: common stock, if any, as are issuable on account of interest on the Note pursuant to the Labrys SPA issuable upon the full conversion
+Added: of the Note (assuming no payment of the principal amount or interest) as of any issue date multiplied by (ii) one and a
+Added: We are subject to penalties for failure to timely deliver shares to Labrys following a conversion request.
+Added: The Labrys SPA and the Note contain covenants
+Added: and restrictions common with this type of debt transaction.
+Added: Furthermore, we are subject to certain negative covenants under the
+Added: Labrys SPA and the Note, which we believe are customary for transactions of this type.
+Added: At October 31, 2020, we were in compliance
+Added: with all covenants and restrictions.
+Added: In connection with the Labrys transaction,
+Added: we engaged Alliance Group Partners, LLP (“A.G.P.”) as a placement agent.
+Added: In exchange for their services, we paid A.G.P.
+Added: $25,200 in cash and we also paid $6,500 in cash for Labrys’
+Added: legal fees in connection with the transaction.
+Added: On May 8, 2020, we received loan proceeds
+Added: in the amount of $50,000 under the Paycheck Protection Program (“PPP”).
+Added: The PPP, established as part of the Coronavirus
+Added: Aid, Relief and Economic Security Act, provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly
+Added: payroll expenses of the qualifying business.
+Added: The loans and accrued interest are forgivable after eight weeks as long as the borrower
+Added: uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels.
+Added: The unforgiven portion of the PPP loan, if any, is payable over two years at an interest rate of 1%, with a deferral of payments
+Added: for the first six months.
+Added: We used the proceeds for purposes consistent with the PPP and anticipate that this PPP Note will
+Added: Stock Sale to Lincoln Park
+Added: On August 14, 2020, we entered into a Purchase
+Added: Agreement (the “LPC Purchase Agreement”) and a Registration Rights Agreement (the “RRA”) with Lincoln Park
+Added: Capital Fund, LLC (“LPC”).
+Added: Upon the satisfaction of the conditions to our right to commence sales under the LPC Purchase
+Added: Agreement, including the registration of shares of Common Stock issuable under the LPC Purchase Agreement in accordance with the
+Added: RRA (the “Commencement”) and the date of satisfaction of such conditions the “Commencement Date”), we have
+Added: the right, in our sole discretion, to sell to LPC up to $10,250,000 in shares of our common stock, from time to time over a 36-month
+Added: In consideration for entering into the LPC Purchase Agreement, we issued 793,802 shares to LPC.
+Added: On December 4, 2020, our registration statement
+Added: on Form S-1 that was filed on November 23, 2020, was declared effective by the Securities and Exchange Commission.
+Added: The final prospectus
+Added: was filed on December 8, 2020.
+Added: The registration statement contains one prospectus which is incorporated by reference into this
+Added: filing and is available in electronic form through the Securities and Exchange Commission EDGAR system.
+Added: We have not sold any shares
+Added: under the prospectus.
+Added: Upon entering into the LPC Purchase Agreement
+Added: and RRA, we sold 602,422 shares of our common stock to LPC in an initial purchase for a total purchase price of $250,000.
+Added: and subject to the conditions of the LPC Purchase Agreement and RRA, on any business day and subject to certain customary conditions,
+Added: we may direct LPC to purchase to up to 200,000 shares of our common stock (such purchases, “Regular Purchases”).
+Added: amount of a Regular Purchase may increase up to 100,000 shares of common stock under certain circumstances based on the market
+Added: price of the common stock.
+Added: There are no limits on the price per share that LPC may pay to purchase common stock under the LPC Purchase
+Added: Agreement, provided that LPC’s committed obligation under any Regular Purchase shall not exceed $50,000 unless the median
+Added: aggregate dollar value of the volume of shares of common stock during the 20 consecutive trading day period ending on the date
+Added: of the applicable Regular Purchase equals or exceeds $100,000, in which case LPC’s committed obligation under such single
+Added: Regular Purchase shall not exceed $500,000.
+Added: In addition, if we have directed LPC to
+Added: purchase the full amount of common stock available as a Regular Purchase on a given day, we may direct LPC to purchase additional
+Added: amounts as “accelerated purchases”
+Added: and “additional accelerated purchases”
+Added: as set forth in the LPC Purchase
+Added: The purchase price of shares of our common stock will be based on the then prevailing market prices of such shares at
+Added: the time of sale.
+Added: The LPC Purchase Agreement limits our sale of shares of our common stock to LPC, and LPC’s purchase or
+Added: acquisition of our common stock, to an amount of common stock that, when aggregated with all other shares of our common stock then
+Added: beneficially owned by LPC would result in LPC having beneficial ownership, at any single point in time, of more than 4.99% of the
+Added: then total outstanding shares of our common stock.
+Added: The LPC Purchase Agreement contains customary
+Added: representations, warranties, covenants, closing conditions and indemnification and termination provisions.
+Added: LPC has covenanted not
+Added: to cause or engage in any manner whatsoever, any direct or indirect short selling or hedging of the Company’s common stock.
+Added: The LPC Purchase Agreement does not limit the Company’s ability to raise capital from other sources at its sole discretion;
+Added: provided, however, that we shall not enter into any “Variable Rate Transaction”
+Added: as defined in the LPC Purchase Agreement,
+Added: including the issuance of any floating conversion rate or variable priced equity-like securities, but excluding any “At-the-Market”
+Added: offering with a registered broker-dealer, until the later of (i) the 36-month anniversary of the date of the LPC Purchase Agreement,
+Added: and (ii) the 36-month anniversary of the Commencement Date (if the Commencement has occurred), in either case irrespective of any
+Added: earlier termination of the LPC Purchase Agreement.
+Added: The LPC Purchase Agreement may be terminated by us at any time at our discretion
+Added: without any cost to us.
+Added: In connection with the LPC transaction,
+Added: we engaged A.G.P.
+Added: as a placement agent to help raise capital.
+Added: introduced us to LPC, for which we agreed to pay A.G.P.
+Added: fee of 8% of the amount of the funds received from LPC, which totaled $20,000 in the quarter ended October 31, 2020.
+Added: also receive a fee totaling 8% of any additional funds raised pursuant to the LPC Purchase Agreement.
+Added: In addition, and in consideration for
+Added: the services provided related to both Labrys and LPC, we granted warrants that were immediately exercisable for a total of 550,000
+Added: shares of our common stock at $0.50 per share to A.G.P.
+Added: and two partners of A.G.P.
+Added: The warrants had a value of $220,000 and expire
+Added: August 6, 2024.
+Added: Of the $220,000, $91,667 was netted against the LPC equity transaction and $128,333 was recorded as debt closing
+Added: costs related to the Labrys transaction and is being amortized over the one-year life of the note.
+Added: Inflation did not have a material impact
+Added: on our business and results of operations during the periods being reported on.
Off Balance Sheet Arrangements
−Removed: Our company has no material off balance
+Added: We do not have any material off balance
sheet arrangements.
Quantitative and Qualitative Disclosures About Market Risk
−Removed: We are a smaller reporting company and are
−Removed: not required to provide information under this item.
+Added: We are a smaller reporting company and are not required to provide
+Added: information under this item.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.