Item 9A. Controls and Procedures
item
9a. controls and Procedures
Disclosure
Controls and Procedures
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated
to management, including our Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate,
to allow timely decisions regarding required disclosure.
Management’s
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over
financial reporting has been designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America.
Our
internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect transactions and dispositions of our assets; provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles in the
United States of America, and that receipts and expenditures are being made only in accordance with authorization of our management and
directors; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition
of our assets that could have a material effect on our financial statements.
39
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those
systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management
assessed the effectiveness of our internal control over financial reporting on December 31, 2022. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission 2013 framework, in Internal Control—Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on that assessment
under those criteria, management has determined that, as of December 31, 2022, our internal control over financial reporting was effective.
Attestation
Independent Report of the Registered Public Accounting Firm
This
annual report on Form 10-K does not include an attestation report of the Company’s independent registered public accounting firm
regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s
registered public accounting firm pursuant to rules of the SEC that permit the Company to provide only management’s report in this
annual report on Form 10-K.
Changes
in Internal Control over Financial Reporting
There
were no changes in internal control over financial reporting during the year ended December 31, 2022 that have materially affected or
are reasonably likely to materially affect the Company’s internal control over financial reporting.
Item
9b. Other information
None.
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
Applicable
40
part
iii
Item
10. Directors, Executive Officers and corporate governance
Directors,
Executive Officers, Promoters and Control Persons
The
following table sets forth the names and ages of our directors and executive officers:
Name
Age
Position
Prof.
Benad Goldwasser †
72
Chairman
of the Board
Shmuel
Donnerstein †
56
Director
Ronen
Rosenbloom
51
Director
Lior
Amit †
56
Director
Moshe
(Mori) Arkin
70
Director
Inbal
Kreiss†
56
Director
Zeev
Vurembrand †
71
Director
Yehu
Ofer*
57
Chief
Executive Officer
Tanya
Yosef*
40
Chief
Financial Officer
Amir
Govrin*
56
Chief
Technology Officer
Katrin
Dlugach*
40
VP
of Research and Development
Jacob
Avinu*
40
Senior
VP of Product Portfolio
Arik
Priel*
48
Chief
SW Architect
*
Executive
Officer
†
Independent
Director
Directors
Prof.
Benad Goldwasser has served as chairman of our board of directors since December 26, 2019, and has served as chairman of ScoutCam
Ltd.’s board of directors since its inception. Prof. Goldwasser is a serial entrepreneur and retired urology medical doctor. In
2016, Prof. Goldwasser launched a venture capital fund partnered with SAIL, a Shanghai Government investment company. Prof. Goldwasser
has served as a member of the board of directors of Innoventric Ltd. since 2017 and Inspira Technologies Ltd. since January 2021. From
2013-2016 Prof. Goldwasser served as an external director of BioCanCell Ltd. (TASE: BICL). Prof. Goldwasser was the co-founder of Vidamed
Inc., Medinol Ltd., Rita Medical Inc., Optonol Ltd. and GI View Ltd. Prof. Goldwasser served as managing director of Biomedical Investments
Ltd., an Israeli Venture Capital firm. During his medical career, he served as Chairman of Urology at the Chaim Sheba Medical Center
and Professor of Surgery at Tel-Aviv University. Prof. Goldwasser holds an MD and MBA from Tel-Aviv University .
Shmuel
Donnerstein has served on our board of directors since December 26, 2019. Mr. Donnerstein has been an entrepreneur for over 40 years
and is an industry veteran. Mr. Donnerstein’s experience includes establishing businesses in multiple industries in Europe and
Israel. Most notably, in 2008 he established Rav Bariach 08 Industries Ltd (TASE: BRIH) after buying the assets of its predecessor in
receivership and led its turnaround to become a leading security door manufacturer worldwide. Mr. Donnerstein currently serves as the
Executive Chairman and majority shareholder of Rav Bariach. In addition, Mr. Donnerstein is the Chairman of Rail Vision Ltd and, in 2014,
received the Israeli Industry Award from Israel’s Minister of Economy and Industry for his lifelong contribution to the Israeli
Industrial sector.
Ronen
Rosenbloom has served as a member of our board since December 26, 2019. Mr. Rosenbloom is an independent lawyer working out of a
self-owned law firm specializing in white collar offences. Mr. Rosenbloom serves as chairman of the Israeli Money Laundering Prohibition
committee and the Prohibition of Money Laundering Committee of the Tel Aviv District, both of the Israel Bar Association. Mr. Rosenbloom serves on the board of directors of Medigus Ltd. and Save
Foods, Inc. Mr. Rosenbloom
previously served as a police prosecutor in the Tel Aviv District. He has served as a member of the board of directors of Medigus Ltd.
since August 2018. Mr. Rosenbloom holds an LLB from the Ono Academic College, an Israeli branch of University of Manchester.
41
Lior
Amit has served on our board of directors since December 26, 2019. Since 2014, Mr. Amit has served as a financial consultant to multiple
companies on matters related to, inter alia, mergers and acquisitions. Mr. Amit currently serves as a member of the board of directors
for multiple Israeli public and private companies, including in the role of an external or independent director. He has served as a member
of the board of directors of Inspira Technologies Ltd. since June 2021. Mr. Amit holds both a BA in economics and accounting and an MBA
from Tel-Aviv University. Mr. Amit is a certified public accountant in Israel.
Moshe
(Mori) Arkin has served on our board of directors since February 15, 2021. Mr. Arkin is a leading life science and pharmaceutical
entrepreneur and serves as the chairman of Arkin Holdings, which he founded in 2009. Mr. Arkin has served as chairman of the board of
directors of Sol Gel Technologies Ltd. (NASDAQ: SLGL) since 2014 and sits on the board of directors of several private pharmaceutical
and medical device companies, including Digma Medical, a company developing systems to treat insulin resistance present in type 2 diabetes
and other metabolic syndrome diseases, and Valcare Medical, a company developing heart valve devices. From 2005 to 2008, Mr. Arkin served
as the head of generics at Perrigo Company, and from 2005 until 2011, as a member of its board of directors. Prior to joining Sol Gel
Technologies Ltd., Mr. Arkin served as a director of cCAM Biotherapeutics Ltd., a company focused on the discovery and development of
novel immunotherapies to treat cancer from 2012 until its acquisition in 2015 by Merck & Co., Inc. Mr. Arkin served as chairman of
Agis Industries Ltd. from 1972 until its acquisition by Perrigo Company in 2005. Mr. Arkin holds a B.A. in psychology from the Tel Aviv
University, Israel.
Inbal
Kreiss has served on our board of directors since April 9, 2021. Ms. Kreiss is currently the Head of Innovation at the Systems,
Missiles and Space Division of the Israeli Aerospace Industries Ltd. (IAI) and Chairwoman of RAKIA, Israel’s 2nd Scientific
and Technological Mission to the International Space Station. Since 2013, Ms. Kreiss has served as Deputy Director of the Space
Division at IAI, leading the development, construction, launch and operation of observation and communication satellites for both
Israeli and foreign users. Prior to that, Ms. Kreiss held various leadership positions within IAI, including chief engineer of
Israel’s Arrow 2 anti-ballistic missile defense system from 2000 to 2006, and project manager of the Arrow 3 exo-atmospheric
interceptor from 2007 to 2013. Ms. Kreiss serves on the board of directors or Rail Vision Ltd. Ms. Kreiss holds a B.Sc in chemical
engineering from the Technion, Israeli Institute of Technology, an Executive Masters in Business Administration from Tel Aviv
University, and completed a visiting research fellowship at the Aeronautics & Astronautics Department of the Massachusetts
Institute of Technology (MIT).
Zeev
Vurembrand has served on our board of directors since May 13, 2021. Mr. Vurembrand is currently the Chief Executive Officer and Owner
of Vurembrand Management & Innovation Ltd. and a member of the board of Bezeq the Israeli Telecommunication Corp. Ltd. (TASE: BEZQ) since 2017. Mr. Vurembrand has also served as chairman of the
board of Lageen Ltd. since 2019. From 2013 until 2019, Mr. Vurembrand was the Chief Executive Officer of Kupat Holim Meuhedet, Israel’s
third largest health care organization. From 2008 until 2013, he was the Chief Executive Officer of Alon Holding Blue Square –
Israel Ltd., and prior to that, from 2007 until 2008, he was the Chief Executive Officer of Phoenix Investments and Finance Ltd. Earlier
in his career, from 2002 until 2007, Mr. Vurembrand was the Chief Executive Officer of Clalit Health Services Group, Israel’s largest
health care organization. Mr. Vurembrand has served on numerous boards of directors, including Africa Israel Resedence LTD. (TASE: AFRE)
from 2014 until 2016, Discount Bank (TASE:DSCT) 2006 until 2007, U-Bank from 2005 until 2006, Blue Square Israel (TASE: BSI) from 2001
until 2006, and Dikla Medical Insurance Ltd. from 1995 until 2002. Mr. Vurembrand has also served on the board of trustees of Bar Ilan
University since 2019. Mr. Vurembrand holds a B.Sc in industrial engineering and management from the Technion, Israeli Institute of Technology.
Executive
Officers
Yehu
Ofer has served as Chief Executive Officer of the Company since October 18, 2022. Mr. Ofer served as a colonel (now retired) in the
IAF, commanding two operational squadrons before commanding “Wing 15”, the optic and electronic intelligence wing of the
IAF. In his last position, Mr. Ofer served as Israel Defense Attaché to Italy, Greece, Serbia, and Croatia, where he oversaw the
largest ever government-to-government transaction between Israel and Italy. Upon his retirement from the Israel Defense Forces in 2013,
Mr. Ofer joined Elbit Systems Ltd. in its electro-optics unit as a technology development and program manager in airborne optic and laser
solutions. Mr. Ofer also managed Elbit System’s aerospace division as VP of large-scale development programs and VP of the Brazil
business unit. In his last position at Elbit Systems, Mr. Ofer served as VP of Global Business Development, Marketing and Sales, a position
he held since 2020. Mr. Ofer holds an MBA from the University of Haifa, a Bachelor of Economics and Logistics (cum laude) from Bar Ilan
University in Tel Aviv, and a degree from the National Security College in Tel Aviv.
42
Tanya
Yosef has served as our Chief Financial Officer since December 27, 2019. Ms. Yosef is a certified public accountant with many years
of experience, and held various positions with Medigus Ltd. (Nasdaq: MDGS) since December of 2009, including most recently as chief financial
officer and prior thereto as financial controller. During 2008-2009 Ms. Yosef worked in the audit department at Kesselman & Kesselman,
a member firm of PricewaterhouseCoopers International Limited. Ms. Yosef holds a BA in Economics and Accounting from the Ben-Gurion University,
Israel .
Amir
Govrin has served as our Chief Technology Officer since May 1, 2019. Prior to his position with ScoutCam, Mr. Govrin held various
positions at Medigus Ltd. (Nasdaq: MDGS) beginning in 2003, including VP R&D, R&D manager and GERD project manager. Prior to
his tenure at Medigus, Mr. Govrin was project manager at Aran R&D from 1997 until 2003, and an R&D engineer at Netafim Ltd. from
1992 until 1997. Mr. Govrin holds a B.Sc in mechanical engineering from Tel Aviv University, Israel .
Katrin
Dlugach has served as our VP of Research and Development since July 1, 2019. Prior to her position with ScoutCam, Ms. Dlugach was
a system engineer and project manager at Nanofabrica Ltd. from August 2018 to June 2019. Before that, Ms. Dlugach served in a number
of roles, including chief of development and chief executive officer, at Nitinotes Ltd. from 2014 until 2018. Earlier in her career,
Ms. Dlugach held a variety of R&D positions at Medigus Ltd. (Nasdaq: MDGS). Ms. Dlugach holds a B.Sc., M.Sc. and MBA from Ben-Gurion
University, Israel.
Jacob
Avinu has served as our Senior VP of Product Portfolio since November 15, 2022. Mr. Avinu has more than 15 years of experience
in development, operations, and leadership in a variety of industries, including aviation and aerospace. He joined ScoutCam from
Elbit Systems, where since 2018 he led the advanced capabilities R&D group in helmet-mounted displays and sensors, a key segment
within the company’s aerospace division. Before joining Elbit Systems, Mr. Avinu served for six years in the Israeli Air Force
as a computer vision system engineer and commander of the electronic systems development group. Mr. Avinu holds a Master of Science
degree from Ben-Gurion University of the Negev in Beer-Sheva, Israel with a focus on electro-optical engineering, and a Bachelor of
Science in electrical engineering from Ort Braude College of Engineering in Karmiel Israel. Mr. Avinu also studied practical
engineering and electronics at the Israeli Air Force Academy.
Arik
Priel has served as our Chief SW Architect since November 1, 2021. Mr. Priel has over 20 years of experience in leading multidisciplinary
R&D and engineering teams in defining and navigating product development from concept to deployment, with a focus on cloud-based
architectures and AI-based technologies. Prior to joining ScoutCam, Mr. Priel held several senior technology positions, most recently
as CTO of Octopol from June 2019 to August 2021, where he combined state-of-the-art AI models together with cutting-edge software technology.
Prior to Octopol, Mr. Priel served as Director of Technology at Green & Gold Analytics from March 2017 to June 2019, where he established
partnerships with Microsoft and Amazon Web Services. Mr. Priel also previously served as VP R&D and established the Israeli Innovation
Center of Landesk (currently named Ivanti). Mr. Priel earned both his BSc in Computer Science and Economics and MBA from Bar-Ilan University.
Staggered
Board
Our
board of directors is divided into three classes. Ronen Rosenbloom and Zeev Vurembrand are our Class I directors, with their terms of
office to expire at our 2025 annual meeting of stockholders. Lior Amit, Shmuel Donnerstein and Inbal Kreiss are our Class II directors,
with their terms of office to expire at our 2023 annual meeting of stockholders. Professor Benad Goldwasser and Moshe (Mori) Arkin are
our Class III directors, with their terms of office to expire at our 2024 annual meeting of stockholders. At each annual meeting of stockholders,
directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding
annual meeting of stockholders after their election, with each director to hold office until his or her successor shall have been duly
elected and qualified.
43
Our
board of directors may consider a broad range of factors relating to the qualifications and background of nominees to serve as director,
which may include various diversity factors. We have no formal policy regarding board diversity.
Our
officers hold office until the earlier of their death, resignation or removal by our board of directors or until their successors have
been selected. They serve at the pleasure of our board of directors.
Family
Relationships
There
are no family relationships between or among any of our directors or executive officers.
Involvement
in Certain Legal Proceedings
To
our knowledge, our directors and executive officers have not been involved in any of the following events during the past ten years:
a)
any
bankruptcy petition filed by or against such person or any business of which such person was a general partner or executive officer
either at the time of the bankruptcy or within two years prior to that time;
b)
any
conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor
offenses);
c)
being
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining him from or otherwise limiting his involvement in any type of business, securities or banking
activities or to be associated with any person practicing in banking or securities activities;
d)
being
found by a court of competent jurisdiction in a civil action, the SEC or the Commodity Futures Trading Commission to have violated
a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
e)
being
subject of, or a party to, any federal or state judicial or administrative order, judgment decree, or finding, not subsequently reversed,
suspended or vacated, relating to an alleged violation of any federal or state securities or commodities law or regulation, any law
or regulation respecting financial institutions or insurance companies, or any law or regulation prohibiting mail or wire fraud or
fraud in connection with any business entity; or
f)
being
subject of or party to any sanction or order, not subsequently reversed, suspended, or vacated, of any self-regulatory organization,
any registered entity or any equivalent exchange, association, entity or organization that has disciplinary authority over its members
or persons associated with a member.
Compliance
with Section 16(a) of the Exchange Act
Our
common stock is not registered pursuant to Section 12 of the Exchange Act. Accordingly, our directors, officers and principal stockholders
are not subject to the beneficial ownership reporting requirements of Section 16(a) of the Exchange Act.
Code
of Ethics
We
have adopted a code of business conduct and ethics that applies to all of our directors, officers, and employees (including our principal
executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions).
We have made the code of business conduct and ethics available on our website at www.scoutcam.com. We will disclose promptly by posting
such disclosure on our website any amendment to or waiver from the code of business conduct and ethics for our principal executive officer,
principal financial officer, principal accounting officer or controller, or persons performing similar functions, as required by law
or SEC regulations. Information contained on, or that can be accessed through, our website does not constitute a part of this Annual
Report.
44
Board
Committees
We
are not currently subject to listing requirements of any national securities exchange, which generally require the creation of an audit
committee, compensation committee or process, and nominations committee or process, and that each of these committees or processes be
comprised of independent directors and tasked with performing certain responsibilities for the board of directors. Notwithstanding the
foregoing, we have voluntarily created an audit committee and compensation committee with responsibilities consistent with those required
under SEC and Nasdaq rules.
Audit
Committee . The members of the audit committee are Ms. Kreiss, Mr. Amit, and Mr. Vurembrand, with Mr. Vurembrand as its designated
chairperson. The audit committee is governed by a written charter approved by the board of directors and available on our website at
www.scoutcam.com. The board of directors has determined that all current audit committee members are financially literate under the Nasdaq
listing requirements and that Mr. Vurembrand qualifies as an “audit committee financial expert” as defined by the SEC rules
adopted pursuant to the Exchange Act. The Nasdaq listing requirements require that audit committees have at least three directors and
that all directors be independent, as defined in the Nasdaq listing requirements and Rule 10A-3 under the Exchange Act. The Board has
determined that Ms. Kreiss, Mr. Amit, and Mr. Vurembrand meet the independence criteria established in the Nasdaq listing requirements
and the Exchange Act.
The
audit committee assists the board of directors in its oversight of financial reporting practices and the quality and integrity of the
financial reports of ScoutCam including compliance with legal and regulatory requirements, the independent auditors’ qualifications
and independence, and the performance of ScoutCam’s internal control function. The audit committee is responsible for the appointment
of ScoutCam’s independent auditors. The audit committee oversees our internal controls and risk assessment and management policies
and meets with our independent auditor and management regarding our internal controls and other matters. The audit committee is responsible
for periodically reviewing ScoutCam’s code of business conduct and ethics and has established procedures for the receipt, retention,
and treatment of complaints received by ScoutCam regarding accounting controls or auditing matters and the confidential, anonymous submission
by ScoutCam employees of concerns regarding questionable accounting or auditing matters. The audit committee is also responsible for
approving or ratifying related person transactions pursuant to ScoutCam’s related person transaction approval policy contained
in the audit committee charter.
Compensation
Committee . The members of the compensation committee are Ms. Kreiss, Mr. Amit, and Mr. Vurembrand, with Ms. Kreiss as its designated
chairperson., all of whom meet the independence criteria established by the Nasdaq listing requirements. The compensation committee is
governed by a written charter approved by the board of directors and available on our website at www.scoutcam.com. The compensation committee
is charged with the responsibility for setting executive compensation, reviewing certain compensation programs, administering our equity
incentive plans, reviewing and discussing with management the compensation discussion and analysis required in proxy statements (if and
when applicable), preparing a report on executive compensation required by SEC rules to be included in proxy statements (if and when
applicable), and making other recommendations to the board of directors.
45
item
11. Executive Compensation
Summary
Compensation Table
The
following sets forth information about the compensation paid to or accrued by the company’s principal executive officer and its
two other most highly compensated persons serving as executive officers as of December 31, 2022. These executives are referred to as
the “named executive officers.”
Name
and Principal Position
Year
Base
Salary (5)
Bonus
(6)
Stock
Awards (7)
Option
Awards (7) (8)
All
Other Compensation
Total
$
in thousands
Yovav Sameah,
2022
$ 265
$ -
$ 432
$ -
$ 35
$ 732
Former Chief Executive Officer
(1)
2021
$ 232
$ 50
$ -
$ 1,284
$ 24
$ 1,590
Yehu Ofer,
Chief Executive Officer (2)
2022
$ 68
$ 21
$ -
$ 774
$ 8
$ 871
Jacob Avinu,
Senior VP Product (3)
2022
$ 38
$ 14
$ -
$ 258
$ 1
$ 311
Amir Govrin
2022
$ 194
$ -
$ 108
$ -
$ 23
$ 325
Chief Technology Officer (4)
2021
$ 184
$ -
$ -
$ 187
$ 22
$ 393
(1)
Consists
of Mr. Sameah’s s compensation earned in his capacity as the Chief Executive Officer of wholly-owned subsidiary, ScoutCam Ltd.
Mr. Sameah did not earn any compensation in his capacity as the Chief Executive Officer of ScoutCam Inc. Mr. Sameah’s employment
terminated on October 18, 2022.
(2)
Consists
of Mr. Ofer’s compensation earned in his capacity as the Chief Executive Officer of
our wholly-owned subsidiary, ScoutCam Ltd. Mr. Ofer did not earn any compensation in his
capacity as the Chief Executive Officer of ScoutCam Inc. Mr. Ofer’s employment commenced
on October 18, 2022.
In
connection with the appointment of Mr. Ofer as the Company’s Chief Executive Officer, the Company entered into an employment
agreement with Mr. Ofer that provides for the terms and conditions of his employment as the Company’s Chief Executive Officer.
The agreement provides for a monthly base salary of NIS 70,000, subject to adjustments for inflation as announced from time to time
in accordance with Israeli law. The agreement also provides that Mr. Ofer is entitled to receive an equity grant of options to purchase
a total of 300,000 shares of the Company’s common stock, par value $0.001 per share, at an exercise price of $4.50 per share,
which shall vest and become exercisable as follows: 33.33% of the shares covered by Mr. Ofer’s options on the first anniversary
of his service as CEO, and 8.33% of the shares covered by Mr. Ofer’s options at the end of each subsequent three-month period
thereafter over the course of the subsequent two years. Furthermore, Mr. Ofer’s options will immediately vest upon the occurrence
of the following (i) the sale of all or substantially all of the assets of the Company, (ii) the sale of more than 50% of the common
stock of the Company in a non-public sale, (iii) the dissolution or liquidation of the Company or (iv) any merger, share exchange,
consolidation or other reorganization or business combination if immediately after such transaction either (A) the persons who were
directors of the Company immediately prior to such transaction do not constitute at least a majority of the directors of the surviving
entity or (B) the persons who hold a majority of the voting capital stock of the surviving entity are not the persons who held a
majority of the voting capital stock of the Company immediately prior to such transaction. Additionally, the Company agreed to pay
Mr. Ofer both (i) a signing bonus in the aggregate amount of NIS 70,000 and (ii) an annual bonus pursuant to certain pre-determined
measurable objectives agreed to with Mr. Ofer and approved by the board of directors by January 31 with respect to each calendar
year, with the Company agreeing to recommend to the board of directors a grant of restricted stock in lieu of Mr. Ofer’s bonus
through such time the Company is profitable and subject to meeting applicable objectives. In accordance with the terms of Mr. Ofer’s
employment agreement, he will also receive additional benefits customary for an executive officer of his experience and for companies
of similar stature and standing to that of the Company.
46
(3)
Consists
of Mr. Avinu’s compensation earned in his capacity as the Senior VP Product of our
wholly-owned subsidiary, ScoutCam Ltd. Mr. Avinu’s employment commenced on November
15, 2022.
In
connection with the appointment of Mr. Avinu as the Company’s Senior VP Product, the Company entered into an employment agreement
with Mr. Avinu that provides for the terms and conditions of his employment as the Company’s Senior VP Product. The agreement
provides for a monthly salary of NIS 60,000. The agreement also provides that Mr. Avinu is entitled to receive an equity grant of
options to purchase a total of 100,000 shares of the Company’s common stock, par value $0.001 per share, at an exercise price
of $4.50 per share, which shall vest and become exercisable as follows: 33.33% of the shares covered by Mr. Avinu’s options
on the first anniversary of his service as SVP Product, and 8.33% of the shares covered by Mr. Avinu’s options at the end of
each subsequent three-month period thereafter over the course of the subsequent two years. Additionally, the agreement provides to
Mr. Avinu: (i) a signing bonus in the aggregate amount of NIS 50,000 (ii) a performance bonus in the aggregate amount of NIS 120,000
pursuant to certain objectives and (iii) the Company will consider, at to its sole discretion, after the first and second years following
his employment, granting Mr. Avinu additional options / RSUs pursuant to certain objectives, subject to the approval of such grant
by the CEO and board of directors of the Company. In accordance with the terms of Mr. Avinu’s employment agreement, he will
also receive additional benefits customary for an executive officer of his experience and for companies of similar stature and standing
to that of the Company.
(4)
Consists
of Mr. Govrin’s compensation earned in his capacity as the Chief Technology Officer
of our wholly-owned subsidiary, ScoutCam Ltd. Mr. Govrin did not earn any compensation in
his capacity as the Chief Technology Officer of ScoutCam Inc.
In
connection with the appointment of Mr. Govrin as the Company’s Senior VP Product in May 2019, the Company entered into an employment
agreement with Mr. Govrin that provides for a monthly base salary of NIS 37,000. In accordance with the terms of Mr. Govrin’s
employment agreement, he will also receive additional benefits customary for an executive officer of his experience and for companies
of similar stature and standing to that of the Company. Effective April 1, 2022, Mr. Govrin received an increase in his monthly base
salary to NIS 41,000.
(5)
Base
salaries are intended to provide a level of compensation sufficient to attract and retain an effective management team, when considered
in combination with the other components of our executive compensation program. The relative levels of base salary for our named
executive officers are designed to reflect each named executive officer’s scope of responsibility and accountability. Base
salary amounts include management insurance (which includes pension, disability insurance and severance pay) and payments towards
such employee’s education fund, and Israeli social security. Each named executive officer also receives gross-up payments for
the taxes on these benefits. The amounts included here are the U.S. dollar equivalent from NIS. The conversion rate used was the
average of the 2021 and 2022 rates between the U.S. dollar and NIS, as published by the Bank of Israel.
(6)
Represents
a signing bonus.
(7)
The
amount shown in the “Option Awards” and “Stock Awards” columns represents the aggregate grant date fair value
of awards computed in accordance with ASC 718, not the actual amounts paid to or realized by the Named Executive Officer during 2022
and 2021. The ASC 718 fair value amount as of the grant date for stock options generally is spread over the number of months of service
required for the grant to vest..
(8)
The fair value of each stock option award is estimated as of the date of
grant using the Black-Scholes valuation model. Additional information regarding the assumptions used to estimate the fair value of all
stock option awards is included in Note 9b-c to Consolidated Financial Statements.
Employment
Agreements
We,
and through our Israeli subsidiary, have entered into written employment agreements with each of our executive officers. All of these
agreements contain customary provisions regarding noncompetition, confidentiality of information, and assignment of inventions. However,
the enforceability of the noncompetition provisions may be limited under applicable law. In addition, we have entered into agreements
with each executive officer and director pursuant to which we have agreed to indemnify each of them to the fullest extent permitted by
law to the extent that these liabilities are not covered by directors and officers insurance.
47
Equity-based
compensation
Outstanding
Equity Awards
The
following table provides information regarding equity awards for each of our named executive officers, as that term is defined in Item
402(m)(2) of Regulation S-K as of our fiscal year end of December 31, 2022.
Options Award
Restricted Stock Awards
Name and Position
No. of Securities Underlying Unexercised Options (#) Exercisable
No. of Securities Underlying Unexercised Options (#) Unexercisable
Option
Exercise Price ($)
Vesting
Schedule
Option
Expiration Date
Number of Units of Stock That Have Not Vested
(#)
Market Value of Units of Stock That Have Not Vested
($)(1)
Yovav Sameah,
100,487
-
3.60
(3 )
October 18, 2025
-
-
Former Chief Executive Officer
Yehu Ofer,
-
-
Chief Executive Officer
-
300,000
4.50
(3 )
November 14, 2029
Jacob Avinu,
-
-
Senior VP Product Portfolio
-
100,000
4.50
(3 )
November 14, 2029
Amir Govrin
55,516
3,702
2.61
(2 )
February 12, 2027
15,000
75,000
Chief Technology Officer
13,055
13,057
4.50
(3 )
May 13, 2028
(1) Based on the fair
market value of our Common Stock on December 31, 2022 ($5.00 per share).
(2) 25% of the options
granted will vest on the first anniversary date of the option grant, and 6.25% of the options will vest at the end of each subsequent
three-month period thereafter over the course of the following three (3) years. Pursuant to an acceleration mechanism, any outstanding
and unvested options shall immediately accelerate and vest upon the occurrence of certain events, including, inter alia, a merger or
sale of all assets of the Company.
(3) 33.33% of the options
granted will vest on the first anniversary date of the option grant, and 8.33% of the options will vest at the end of each subsequent
three-month period thereafter over the course of the following two (2) years. Pursuant to an acceleration mechanism, any outstanding
and unvested options shall immediately accelerate and vest upon the occurrence of certain events, including, inter alia, a merger or
sale of all assets of the Company.
Retirement
or Similar Benefit Plans
We
do not have any arrangements or plans that provide for the payment of retirement or similar benefits to our directors or executive officers.
Resignation,
Retirement, Other Termination, or Change in Control Arrangements
We
have no contract, agreement, plan or arrangement, whether written or unwritten, that provides for payments to our directors or executive
officers at, following, or in connection with the resignation, retirement or other termination of our directors or executive officers,
or a change in control of our Company or a change in our directors’ or executive officers’ responsibilities following a change
in control.
48
Director
Compensation
The
following table sets out the compensation paid to directors for services rendered during the year ended December 31, 2022.
Name
Fees Earned or
Paid in Cash
Stock Awards (*)
Option Awards (*)
All Other
Compensation
Total
$ in thousands
Prof. Benad Goldwasser
$ 120
$ -
$ 189
$ -
$ 309
Shmuel Donnerstein
$ 16
$ -
$ -
$ -
$ 16
Ronen Rosenbloom
$ 16
$ -
$ -
$ -
$ 16
Lior Amit
$ 26
$ -
$ -
$ -
$ 26
Moshe (Mori) Arkin
$ 16
$ -
$ -
$ -
$ 16
Inbal Kreiss
$ 26
$ -
$ -
$ -
$ 26
Zeev Vurembrand
$ 26
$ -
$ -
$ -
$ 26
(*)
The
amount shown in the “Stock Awards” and “Option Awards” columns represents the aggregate grant date fair value
of awards computed in accordance with ASC 718, not the actual amounts paid to or realized by the directors during fiscal 2021. The
fair value of each stock option award is estimated as of the date of grant using the Black-Scholes valuation model. Additional information
regarding the assumptions used to estimate the fair value of all stock option awards is included in Note 9b-c Consolidated Financial
Statements.
On
March 15, 2020, our board of directors approved a quarterly fee of $4,000 payable to each of our currently serving directors, excluding
Professor Benad Goldwasser. On each of April, 9, 2021 and August 12, 2021, our board of directors approved the same terms for directors
appointed subsequent to March 15, 2020. On May 15, 2022, the board of directors approved a quarterly fee in the amount of $2,000 payable
to a director for each committee on which such director serves, if any, with such fee in addition to any other fees to which such director
is entitled as a member of the board of directors or any other committee.
Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder matters
Security
Ownership of Certain Beneficial Owners and Management
The
table below provides information regarding the beneficial ownership of our common stock as of March 28, 2023, of (i) each of our current
directors, (ii) each of the Named Executive Officers, (iii) all of our current directors and officers as a group, and (iv) each person
or entity known to us who owns more than 5% of our common stock.
The
percentage of common stock beneficially owned is based on 10,432,518 shares of common stock outstanding as of March 28, 2023. The number
and percentage of shares beneficially owned by a person or entity also include shares of common stock issuable upon exercise of warrants
that are currently exercisable or will become exercisable within 60 days of March 28, 2023. However, these shares are not deemed to
be outstanding for the purpose of computing the percentage of shares beneficially owned of any other person or entity.
49
Unless
otherwise indicated below, the address for each beneficial owner listed in the table below is c/o ScoutCam Inc., Suite 7A and 3B, Industrial
Park, P.O. Box 3030, Omer, Israel 8496500.
Name and Address of Beneficial Owner
Amount and Nature
of Beneficial
Ownership (1)
Percent of Class
Prof. Benad Goldwasser (2)
430,633
3.98
%
Shmuel Donnerstein (3)
120,654
1.15
%
Ronen Rosenbloom (4)
19,728
*
Lior Amit (5)
33,082
*
Inbal Kreiss (6)
10,683
*
Moshe (Mori) Arkin (7)
5,854,754
44.96
%
Zeev Vurembrand (8)
9,347
*
Yehu Ofer
-
-
Tanya Yosef (9)
41,460
*
Amir Govrin (10)
82,874
*
Katrin Dlugach (11)
51,414
*
Jacob Avinu
-
-
Arik Priel (12)
19,999
*
Directors and officers as a group (13 individuals)
6,674,628
48.61
%
Medigus Ltd.
1,924,575
18.45
%
The More Group (13)
1,000,355
9.16
%
The Phoenix Holdings (14)
3,240,378
26.89
%
The Meitav Dash Group (15)
910,136
8.36
%
*
Less than 1%.
(1)
Beneficial ownership is
determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities.
Each of the beneficial owners named in the table have, to our knowledge, direct ownership of and sole voting and investment power
with respect to the shares of common stock beneficially owned by them.
(2)
Includes options to purchase
386,692 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28, 2023.
(3)
Includes options to purchase
51,717 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28, 2023.
(4)
Includes options to purchase
19,728 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28, 2023.
(5)
Includes options to purchase
33,082 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28, 2023.
(6)
Includes options to purchase
10,683 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28, 2023.
(7)
Securities
included herein are held directly by Mr. Moshe Arkin, Mr. Arkin through his individual retirement account, or by M. Arkin (1999)
Ltd, a company wholly-owned by Mr. Arkin. These securities include warrants to purchase 2,575,164 shares of common stock and options
to purchase 15,721 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28,
2023.
(8)
Includes options to purchase
9,347 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28, 2023.
50
(9)
Includes options to purchase 41,460 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28, 2023.
(10)
Includes options to purchase 82,874 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28, 2023.
(11)
Includes options to purchase 51,414 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28, 2023.
(12)
Includes options to purchase 19,999 shares of common stock which are currently exercisable or will become exercisable within 60 days of March 28, 2023.
(13)
Based on information provided to or available to the Company, consists of warrants to purchase 485,343 shares of common stock. The business address of the More Group is BSR Tower 1, 2 Ben Gurion Street, Ramat Gan, Israel.
(14)
Based on information provided to or available to the Company and on the Schedule 13G/A filed by The Phoenix Holdings with the SEC on February 14, 2023, which provides that the securities are beneficially owned by various direct or indirect, majority or wholly-owned subsidiaries of the Phoenix Holdings Ltd. (the “Subsidiaries”). The Subsidiaries manage their own funds and/or the funds of others, including for holders of exchange-traded notes or various insurance policies, members of pension or provident funds, unit holders of mutual funds, and portfolio management clients. Each of the Subsidiaries operates under independent management and makes its own independent voting and investment decisions. These securities include 1,620,189 warrants to purchase shares of common stock, which are currently exercisable or will become exercisable within 60 days of March 28, 2023. The business address of the Phoenix Holdings Ltd. is Derech Hashalom 53, Givataim 53454, Israel.
(15)
Based on information provided to or available to the Company, consists of warrants to purchase 455,068 shares of common stock.
Item
13. Certain relationships and related transactions, and director independence
Related
Party Transactions
On
April 20, 2020, Medigus and ScoutCam Ltd. entered into an Intercompany Services Agreement, which amended and restated the intercompany
services agreement executed between the parties on May 30, 2019. The agreement has an initial term of one year, and renews automatically
for additional one-year periods, unless either party provides 60 (sixty) days written notice of non-renewal. Either Medigus or ScoutCam
Ltd. may terminate the agreement for convenience upon providing 60 days prior written notice. The services to be provided by ScoutCam
Ltd. include the provision of office space, utilities, car services, insurance, and chief financial officer services. In consideration
for the foregoing services, ScoutCam Ltd. is entitled to arm’s length service fees based on the most recent transfer pricing analysis
as performed by an external expert, which may be adjusted from time to time. On March 22, 2022, ScoutCam Ltd. provided prior written
notice to Medigus of termination of the Intercompany Services Agreement effective May 21, 2022.
On
May 18, 2020, we entered into and consummated a securities purchase agreement with M. Arkin (1999) Ltd. (“Arkin Ltd.”), a
company wholly-owned by Moshe Arkin, a major shareholder of our Company and member of our board of directors, in connection with the
sale and issuance of 229,569 units (“Arkin Units”), at a purchase price of $8.712 per Arkin Unit, and for an aggregate purchase
price of $2,000,000 (the “Arkin Transaction”). Each Arkin Unit consists of: (i) two shares of common stock and (ii) (a) one
warrant to purchase one share of common stock with an exercise price of $5.355 (“Warrant A”) and (b) two warrants, each to
purchase one share of common stock with an exercise price of $8.037 (“Warrant B”, and together with Warrant A, the “Arkin
Warrants”). The shares of common stock and Arkin Warrants were issued to Arkin Ltd. pursuant to Regulation S of the Securities
Act of 1933, as amended.
51
Also
on May 18, 2020, and in connection with the Arkin Transaction, we, Medigus and Arkin Ltd. entered into a Voting Agreement, pursuant to
which Arkin Ltd. and Medigus each agreed to vote their respective shares of common stock in favor of the election of the opposite party’s
designated representative(s), as applicable, to our board of directors. Each of Arkin Ltd.’s and Medigus’ rights under the
Voting Agreement are contingent upon, inter alia, such party maintaining certain beneficial ownership thresholds in our company.
Also
on May 18, 2020, in connection with the Arkin Transaction, we, Medigus and Arkin, entered into the Letter Agreement, whereby, provided
that we obtain certain regulatory approvals described therein, we and Medigus agreed to amend certain terms of the Amended and Restated
Asset Transfer Agreement and the License Agreement, thereby transferring outright certain patent assets from Medigus to us; provided,
however, that in the event that we neglect the foregoing patent assets, we must transfer back ownership of the patent assets to Medigus
for no additional consideration and absent any additional contingencies. On July 27, 2020, Medigus and ScoutCam Ltd. entered into each
of the Addendum No. 1 to the Amended and Restated Asset Transfer Agreement, or the Addendum, and the Patent License Agreement Termination,
in order to reflect and effect the amendments agreed upon in the Letter Agreement.
Beginning
on January 1, 2021 and as of the date hereof, our board of directors authorized the allotment of options to purchase 128,334 shares of
common stock to Prof. Benad Goldwasser and an aggregate of 901,842 options and RSUs to purchase shares of common stock to additional
directors and certain officers of our company.
On
March 29, 2021, we issued to certain investors, including M. Arkin (1999) Ltd., 2,469,156 units in exchange for an aggregate purchase
price of $20 million. Each such unit consists of (i) one share of common stock and (ii) one warrant to purchase one share of common stock
with an exercise price of $10.35 per share. Each such warrant is exercisable until the close of business on March 31, 2026. Pursuant
to the terms of the foregoing warrants, following April 1, 2024, if the closing price of our the common stock equal or exceeds 135% of
the aforementioned exercise price (subject to appropriate adjustments for stock splits, stock dividends, stock combinations and other
similar transactions after the issue date of the warrants) for any thirty (30) consecutive trading days, we may force the exercise of
the warrants, in whole or in part, by delivering to these investors a notice of forced exercise. The shares of common stock and the warrants
were issued to such investors pursuant to Regulation S of the Securities Act of 1933, as amended. The securities issued in connection
with the foregoing investment were registered by us for resale under a registration statement on Form S-1 declared effective on May 10,
2021.
On March 16, 2023, we entered
into and consummated securities purchase agreements with (i) Moshe Arkin through his individual retirement account and (ii) The Phoenix
Insurance Company Ltd. (“Phoenix Insurance”) and Shotfut Menayot Israel – Phoenix Amitim (“Phoenix Amitim”),
in connection with the sale and issuance of an aggregate of 3,294,117 units, at a purchase price of $4.25 per unit, and for an aggregate
purchase price of $14,000,000. Each unit consists of: (i) one share of common stock and (ii) one warrant to purchase one share of common
stock with an exercise price of $5.50. As with Mr. Arkin, Phoenix Insurance and Phoenix Amitim are existing shareholders of the Company.
The shares of common stock and warrants were issued pursuant to Regulation S of the Securities Act of 1933, as amended.
Policies
and Procedures for Related Party Transactions
The
audit committee is responsible for approving or ratifying related person transactions pursuant to ScoutCam’s related person transaction
approval policy contained in the audit committee charter. In reviewing and approving any such related person transactions, the audit
committee shall consider all relevant facts and circumstances, including whether the transaction is on terms comparable to those that
could be obtained in an arm’s length transaction and the extent of the related person’s interest in the transaction. The
audit committee shall have the authority to establish guidelines for related person transactions and intercompany arrangements where
it deems it to be appropriate.
Director
Independence
Our
board of directors has determined that Professor Benad Goldwasser, Mr. Shmuel Donnerstein, Ms. Inbal Kreiss, Mr. Lior Amit and Mr. Zeev
Vurembrand do not have a relationship that would interfere with the exercise of independent judgment in carrying out the responsibilities
of a director and that each of these directors is “independent”. We are not currently subject to listing requirements of
any national securities exchange, which generally stipulate certain requirements that a majority of a company’s board of directors
be classified as “independent”. As a result, we are not at this time required to have our board of directors comprised of
a majority of “independent directors”. Notwithstanding the foregoing, we have voluntarily adopted the definition of “independent”
as defined under Nasdaq Rule 5605(a)(2), and believe Professor Goldwasser, Mr. Donnerstein, Ms. Kreiss, Mr. Amit and Mr. Vurembrand qualify
accordingly.
52
Item
14. Principal accounting fees and services
Audit
and Accounting Fees
The
following table sets forth the fees billed to our Company for professional services rendered by Brightman Almagor Zohar & Co., a
firm in the Deloitte global network, and Kesselman & Kesselman, a member of PricwaterhouseCoopers International Limited, for the
fiscal years ended December 31, 2021 and December 31, 2022:
Services
Year Ended
December 31, 2022
Year Ended
December 31, 2021
$ in thousands
Audit fees (1)
$ 85 (3)
$ 240 (4)
Tax fees (2)
21
16
Total fees
$ 106
$ 256
(1)
Audit
fees consist of audit and review services, consents and review of documents filed with the SEC.
(2)
Tax
fees consist of services related to representing the Company before the Israel Tax Authority in a VAT assessment.
(3)
Audit
Fees in 2022 were for services rendered by Brightman Almagor Zohar & Co., a firm in the Deloitte global network.
(4)
Audit
Fees in 2021 consist of $123,000 in connection with the services rendered by Brightman Almagor Zohar & Co., a firm in the Deloitte
global network, and $117,000in connection with the services rendered by Kesselman & Kesselman, a member of PricwaterhouseCoopers
International Limited.
Audit
Committee Administration of Engagement
The
audit committee maintains a pre-approval policy that provides guidelines for the audit, audit-related, tax, and other permissible non-audit
services that may be provided by the independent registered public accounting firm (the independent auditors) in order to ensure that
the provision of such services does not impair the auditor’s independence. Under this policy, the audit committee annually pre-approves
the audit fee and terms of the engagement, as set forth in the engagement letter, along with a specified list of audit-related and tax
services. If any service to be provided by the independent auditors has not received pre-approval during this annual process, it will
require specific pre-approval by the audit committee.
53
Part
IV
Item
15. exhibits AND financial statement schedules
Exhibit
No.
Exhibit
Description
3.1.1
Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1.4 to our Quarterly Report on Form 10-Q filed with the SEC on August 12, 2021)
3.2.1*
Amended and Restated Bylaws
4.1*
Description of the Registrant’s Securities
10.1
Amended and Restated Asset Transfer Agreement, by and between ScoutCam Ltd. and Medigus Ltd., dated December 1, 2019 (incorporated by reference to Exhibit 10.7 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
10.2+
Consulting Agreement by and between ScoutCam Ltd. and Prof. Benad Goldwasser, dated July 31, 2019 (incorporated by reference to Exhibit 10.8 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
10.3*
2020 Share Incentive Plan
10.4*
Form of Notice of Option Grant and Option Agreement
10.5*
Form of Notice of RSU Grant and RSU Agreement
10.6+
Employment Agreement, by and between ScoutCam Ltd. and Amir Govrin, dated May 1, 2019 (incorporated by reference to Exhibit 10.20 to our Form S-1 filed with the SEC on May 12, 2020)
10.7+
Employment Agreement, by and between ScoutCam Ltd. and Tanya Yosef, dated January 14, 2021 (incorporated by reference to Exhibit 10.21 to our Annual Report on Form 10-K filed with the SEC on March 31, 2021)
10.8+
Employment Agreement, by and between ScoutCam Ltd. and Katrin Dlugach, dated July 1, 2019 (incorporated by reference to Exhibit 10.22 to our Annual Report on Form 10-K filed with the SEC on March 31, 2021)
10.9
Voting Agreement, dated May 18, 2020, by and among ScoutCam Inc. Medigus Ltd. and M. Arkin (1999) Ltd. (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on May 19, 2020)
10.10**
Addendum No. 1 to the Amended and Restated Asset Transfer Agreement, dated July 27, 2020, by and between ScoutCam Ltd. and Medigus Ltd. (incorporated by reference to Exhibit 10.30 to our Registration Statement on Form S-1/A filed with the SEC on October 19, 2021)
10.11
Purchase Order Form, between ScoutCam Inc. and the Investors in the March 2021 Private Placement (incorporated by reference to Exhibit 10.34 to our Registration Statement on Form S-1 filed with the SEC on May 4, 2021)
10.12
Form of Warrant (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed with the SEC on March 24, 2021)
10.13+
Employment Agreement, dated October 26 , 2021, by and between ScoutCam Ltd. and Arik Priel (incorporated by reference to Exhibit 10.23 to our Annual Report on Form 10-K filed with the SEC on March 30, 2022)
10.14+
Employment Agreement, dated July 13, 2022, by and between ScoutCam Ltd. and Yehu Ofer (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on October 18, 2022)
10.15+*
Employment Agreement dated September 20, 2022, by and between ScoutCam Ltd. and Jacob Avinu.
10.24
Form of Warrant to Purchase Shares of Common Stock (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on March 17, 2023)
10.25
Stock Purchase Agreement, dated March 16, 2023 by and between ScoutCam Inc. and the Investors defined therein . (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on March 17, 2023)
54
10.26
Stock Purchase Agreement, dated March 16, 2023 by and between ScoutCam Inc. and the Investors defined therein. (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the SEC on March 17, 2023)
10.27
Registration Rights Agreement, dated March 16, 2023, among ScoutCam Inc. and the Investor defined therein (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K filed with the SEC on March 17, 2023)
10.28
Registration Rights Agreement, dated March 16, 2023, among ScoutCam Inc. and the Investor defined therein (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the SEC on March 17, 2023)
21.1
Subsidiaries of the Registrant (incorporated by reference to Exhibit 21.1 to our Current Report on Form 8-K filed with the SEC on December 31, 2019)
31.1*
Section 302 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer and Principal Financial Officer
32.1*
Section 906 Certification under the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer and Principal Financial Officer
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
*
Filed
herewith
**
Certain
confidential information contained in this exhibit, marked by brackets, was omitted because it is both (i) not material and (ii)
would likely cause competitive harm to the Company if publicly disclosed. “[***]” indicates where the information has
been omitted from this exhibit
+
Management
contract or compensatory plan or arrangement
(b)
Financial
Statement Schedules. Schedules have been omitted because the information required to be set out therein is not applicable or is shown
in the financial statements or notes thereto.
Item
16. Form 10-K summary
Not
applicable.
55
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
SCOUTCAM
INC.
By:
/s/
Yehu Ofer
Name:
Yehu
Ofer
Title:
Chief
Executive Officer
Date:
March
28, 2023
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Yehu Ofer
Chief
Executive Officer
March
28, 2023
Yehu
Ofer
(Principal
Executive Officer)
/s/
Tanya Yosef
Chief
Financial Officer
March
28, 2023
Tanya
Yosef
(Principal
Financial Officer and Principal Accounting Officer)
/s/
Benad Goldwasser
Chairman
of the Board
March
28, 2023
Benad
Goldwasser
/s/
Shmuel Donnerstein
Director
March
28, 2023
Shmuel
Donnerstein
/s/
Ronen Rosenbloom
Director
March
28, 2023
Ronen
Rosenbloom
/s/
Lior Amit
Director
March
28, 2023
Lior
Amit
/s/
Mori Arkin
Director
March
28, 2023
Mori
Arkin
/s/
Inbal Kreiss
Director
March
28, 2023
Inbal
Kreiss
/s/
Zeev Vurembrand
Director
March
28, 2023
Zeev
Vurembrand
56
SCOUTCAM
INC.
TABLE
OF CONTENTS
Page
Consolidated
Financial Statements – in US Dollars (USD) in thousands
Report of Independent Registered Public Accounting Firm (PCAOB ID 1197 )
F-2
Consolidated Balance Sheets
F-3
Consolidated Statements of Operations
F-4
Consolidated Statements of Changes in Shareholders’ Equity
F-5
Consolidated Statements of Cash Flows
F-6
Notes to the Consolidated Financial Statements
F-8
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the shareholders and the Board of Directors of Scoutcam Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Scoutcam Inc. and its Subsidiary (the “Company”) as of December
31, 2022 and 2021, the related consolidated statements of operations, changes in shareholders’ equity and cash flows for each of
the two years in the period ended December 31, 2022, and the related notes (collectively referred to as the “consolidated financial
statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position
of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the two years in the
period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company
Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current-period audit of the consolidated financial statements that
was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material
to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication
of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are
not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or
disclosures to which it relates.
Stock-Based
Compensation to Employees, Directors and Service Providers – Stock Options — Refer to Notes 2i and 9b to the consolidated
financial statements
Critical
Audit Matter Description
The
Company issues various types of equity awards, including stock options. During the year ended December 31, 2022, the Company recorded
stock options related compensation expense of $1.49 million. The Company estimated the fair value of these stock options granted using
the Black-Scholes option pricing model. The Black-Scholes option-pricing model required management to make a number of assumptions, of
which the most significant are the stock price volatility and the expected option term.
Auditing
the Company’s accounting of stock-based options required auditor judgment due to the subjectivity of assumptions used to estimate the
fair value of stock-based options granted.
How
the Critical Audit Matter Was Addressed in the Audit
Our
audit procedures related to the stock-based compensation included the following, among others:
● We
assessed the accuracy and completeness of the awards granted during the year by reading the
relevant Board of Directors minutes and grant documents.
● We
evaluated the appropriateness of the valuation method used for the stock option grants and
whether the method used for determining fair value was applied consistently with the valuation
of similar grants in prior periods.
● We
evaluated the significant assumptions used by management to calculate the fair value of stock
options granted. Such evaluation included independent calculation of the expected volatility.
● We
developed an independent estimate of the fair value for all the grants during the year and
compared our estimate of fair value to the fair value used by management.
/s/
Brightman Almagor Zohar & Co.
Certified
Public Accountants
A
Firm in the Deloitte Global Network
Tel
Aviv, Israel
March
28, 2023
We
have served as the Company’s auditor since 2020.
F- 2
SCOUTCAM
INC.
CONSOLIDATED
BALANCE SHEETS
2022
2021
December
31,
2022
2021
USD
in thousands
Assets
Note
CURRENT
ASSETS:
Cash
and cash equivalents
10,099
8,581
Short
terms deposits
3
3,047
11,013
Accounts
receivable
60
8
Inventory
4
630
167
Other
current assets
281
443
Total
current assets
14,117
20,212
NON-CURRENT
ASSETS:
Contract
fulfillment assets
10
1,495
1,675
Property
and equipment, net
5
648
781
Operating
lease right-of-use assets
11
307
482
Severance
pay asset
328
396
Total
non-current assets
2,778
3,334
TOTAL
ASSETS
16,895
23,546
Liabilities
and shareholders’ equity
CURRENT
LIABILITIES:
Accounts
payable
297
103
Contract
liabilities - short term
10
1,426
346
Operating
lease liabilities - short term
11
199
256
Accrued
compensation expenses
365
355
Related
parties
8
58
39
Other
accrued expenses
6
214
210
Total
current liabilities
2,559
1,309
NON-CURRENT
LIABILITIES:
Contract
liabilities - long term
10
2,218
2,074
Operating
lease liabilities - long term
11
64
203
Liability
for severance pay
268
344
Total
non-current liabilities
2,550
2,621
TOTAL
LIABILITIES
5,109
3,930
SHAREHOLDERS’
EQUITY:
9
Common
stock, $ 0.001 par
value; 300,000,000 shares authorized
as of December 31, 2022 and December 31, 2021, 7,121,737
shares issued and outstanding as of December 31, 2022 and December 31, 2021
7
7
Additional
paid-in capital
36,541
34,903
Accumulated
deficit
( 24,762 )
( 15,294 )
TOTAL
SHAREHOLDERS’ EQUITY
11,786
19,616
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
16,895
23,546
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
SCOUTCAM
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
Note
2022
2021
Year
ended December 31,
Note
2022
2021
USD
in thousands
(except per share data)
REVENUES
10
665
387
COST
OF REVENUES
1,631
1,108
GROSS
LOSS
( 966 )
( 721 )
RESEARCH
AND DEVELOPMENT EXPENSES
12
4,197
2,002
SALES
AND MARKETING EXPENSES
699
908
GENERAL
AND ADMINISTRATIVE EXPENSES
13
3,577
5,481
OPERATING
LOSS
( 9,439 )
( 9,112 )
OTHER
INCOME
30
8
FINANCING
INCOME (EXPENSES), NET
( 59 )
117
LOSS
BEFORE TAXES ON INCOME
( 9,468 )
( 8,987 )
TAXES
ON INCOME
-
-
NET
LOSS
( 9,468 )
( 8,987 )
Net
loss per share (basic and diluted, in USD)
( 1.33 )
( 1.44 )
Weighted
average common shares (basic and diluted, in thousands)
7,122
6,240
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
SCOUTCAM
INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Common
stock
Additional
paid-in capital
Accumulated
deficit
Total
Shareholders’ equity
Number
in
thousands
Amount
USD
in thousands
Balance
at January 1, 2022
7,122
$ 7
$ 34,903
$ ( 15,294 )
$ 19,616
Stock
based compensation (see note 9)
-
-
1,638
-
1,638
Net
loss
-
-
-
( 9,468 )
( 9,468 )
Balance
at December 31, 2022
7,122
$ 7
$ 36,541
$ ( 24,762 )
$ 11,786
Common
stock
Additional
paid-in capital
Accumulated
deficit
Total
Shareholders’ equity
Number
in
thousands
Amount
USD
in thousands
Balance
at January 1, 2021
4,084
$ 4
$ 10,267
$ ( 6,307 )
$ 3,964
Balance
4,084
$ 4
$ 10,267
$ ( 6,307 )
$ 3,964
Issuance
of shares and warrants (see note 9)
2,469
2
19,116
-
19,118
Exercise
of warrants (see note 9)
568
1
3,490
-
3,491
Stock
based compensation (see note 9)
-
-
2,030
-
2,030
Round
up of shares due to reverse stock split (see note 9)
1
- *
- *
-
- *
Net
loss
-
-
-
( 8,987 )
( 8,987 )
Balance
at December 31, 2021
7,122
$ 7
$ 34,903
$ ( 15,294 )
$ 19,616
Balance
7,122
$ 7
$ 34,903
$ ( 15,294 )
$ 19,616
*
Represents
an amount less than $1 thousand
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
SCOUTCAM
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
2022
2021
Year
ended December 31,
2022
2021
USD
in thousands
CASH
FLOWS FROM OPERATING ACTIVITIES:
Net
loss
( 9,468 )
( 8,987 )
Adjustments
to reconcile net loss to net cash used in operating activities:
Depreciation
251
114
Stock
based compensation
1,638
2,030
Profit
(loss) from exchange differences on cash and cash equivalents
269
( 130 )
Profit
from exchange differences from operating lease liabilities
( 49 )
-
Severance
pay asset and liability
( 8 )
( 25 )
Interest
income in respect of deposits
( 34 )
( 13 )
CHANGES
IN OPERATING ASSET AND LIABILITY:
Decrease
(increase) in accounts receivable
( 52 )
9
Decrease
(increase) in inventory
( 463 )
77
Increase
(decrease) in operating lease liability
( 233 )
20
Decrease
(increase) in ROU asset
261
( 43 )
Decrease
(increase) in other current assets
162
( 126 )
Increase
in account payables
194
24
Increase
(decrease) in contract fulfillment assets
180
( 545 )
Increase
in contract liabilities
1,224
1,572
Increase
(decrease) in accrued compensation expenses
10
( 14 )
Increase
in related parties
19
86
Increase
in other accrued expenses
4
65
Net
cash flows used in operating activities
( 6,095 )
( 5,886 )
CASH
FLOWS FROM INVESTING ACTIVITIES:
Purchase
of property and equipment
( 118 )
( 595 )
Withdrawal
of short terms deposits
14,500
-
Investment
in short terms deposits
( 6,500 )
( 11,000 )
Net
cash flows provided by (used in) investing activities
7,882
( 11,595 )
CASH
FLOWS FROM FINANCING ACTIVITIES:
Proceeds
from issuance of shares and warrants
-
19,118
Proceeds
from exercise of warrants
-
3,491
Issuance
expenses
-
( 50 )
Net
cash flows provided by financing activities
-
22,559
INCREASE
IN CASH AND CASH EQUIVALENTS
1,787
5,078
BALANCE
OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
8,581
3,373
PROFITS
FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS
( 269 )
130
BALANCE
OF CASH AND CASH EQUIVALENTS AT END OF YEAR
10,099
8,581
F- 6
Non
cash activities -
Year
ended December 31,
2022
2021
USD
in thousands
Non
cash activities
Right-of-use
assets obtained in exchange for operating lease liabilities
155
524
Increase
in property and equipment through a decrease in advances to suppliers
-
31
The
accompanying notes are an integral part of these consolidated financial statements.
F- 7
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – GENERAL :
a .
ScoutCam Inc. (the “Company”),
formerly known as Intellisense Solutions Inc., (“Intellisense”), was incorporated under the laws of the State of Nevada
on March 22, 2013. Prior to the closing of the Exchange Agreement (as defined below), the Company was a non-operating “shell
company”.
The Company’s wholly-owned
subsidiary, ScoutCam Ltd. (“ScoutCam”), was formed in the State of Israel on January 3, 2019, as a wholly-owned subsidiary
of Medigus Ltd. (“Medigus”), an Israeli company traded on the Nasdaq Capital Market, and commenced operations on March
1, 2019.
In December 2019, Medigus
and ScoutCam consummated an asset transfer agreement, under which Medigus transferred and assigned certain assets and intellectual
property rights related to its miniaturized imaging business to ScoutCam.
On December 30, 2019, Intellisense
and Medigus consummated a securities exchange agreement (the “Exchange Agreement”), pursuant to which Medigus delivered
100% of its holdings in ScoutCam to Intellisense in exchange for shares of Intellisense’s common stock representing 60% of
the issued and outstanding share capital of Intellisense immediately upon the consummation of the Exchange Agreement.
As of December 31, 2022,
Medigus beneficially owned 27.02% of the Company’s outstanding common stock.
The
Company, through ScoutCam, is engaged in the development, production and marketing of innovative Predictive Maintenance (PdM) and
Condition Based Monitoring (CBM) technologies, providing visual sensing and AI-based video analytics solutions for critical systems
in the aviation, maritime, industrial non-destructing-testing industries, transportation, and energy industries. Some of the
Company’s products utilize our micro visualization technology in medical devices for complex and minimally invasive medical
procedures. Company’s technology includes proven video technologies and products amalgamated into a first-of-its-kind,
FDA-cleared minimally invasive surgical device. The Company’s video-based sensors, embedded software and AI algorithms are
being deployed in hard-to-reach locations and harsh environments across a variety of PdM and CBM use cases. The Company’s
solution allows maintenance and operations teams visibility into areas which are inaccessible under normal circumstances, or where
the operating ambience otherwise is not suitable for continuous real-time monitoring’ and has various applications which have
relevancy in wide range of industry segments, that utilize complicated mechanics requiring ongoing monitoring and
predictive maintenance applications.
F- 8
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – GENERAL (continued) :
b.
On
August 9, 2021, the Company amended its Articles of Incorporation to effect a nine-to-one
reverse stock split of its outstanding Common Stock.
As
a result of the reverse stock split, every nine shares of the Company’s outstanding Common Stock were combined and reclassified
into one share of the Company’s Common Stock. No fractional shares were issued in connection with or following the reverse
split. The amount of authorized capital of the Company’s Common Stock and par value of such shares remained unchanged.
All
share, stock option and per share information in these consolidated financial statements have been adjusted to reflect the reverse
stock split on a retroactive basis.
.
c.
Since
incorporation of ScoutCam and through December 31, 2022, the Company accumulated a deficit of approximately $ 25 million
and its activities have been funded mainly by its shareholders. The Company’s management believes the Company’ cash and
cash resources as of December 31, 2022 as well as its proceeds from issuance of common stock and warrants in the private offering as
detailed in Note 14, will allow the Company to fund its operating plan through at least the
next 12 months. However, the Company expects to continue to incur significant research and development and other costs related to its
ongoing operations and in order to continue its future operations, the Company will need to obtain additional funding until becoming profitable.
F- 9
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – SIGNIFICANT ACCOUNTING POLICIES :
a.
Basis
of preparation :
The
consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles in the
United States (“U.S. GAAP”) applied on a consistent basis.
b.
Use
of estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates its assumptions on an
ongoing basis, including those related to contingencies and inventory impairment, as well as estimates used in applying
its revenue recognition policy. Actual results may differ from these estimates.
c.
Functional
currency
A
majority of ScoutCam’s revenues are generated in U.S. dollars. The substantial majority of ScoutCam costs are incurred in U.S.
dollars and New Israeli Shekels (“NIS”). ScoutCam management believes that the U.S. dollar is the currency of the primary
economic environment in which ScoutCam operates. Thus, the functional currency of ScoutCam is the U.S. dollar.
Transactions
and balances originally denominated in U.S. dollars are presented at their original amounts. Balances in non-U.S. dollar currencies are
translated into U.S. dollars using historical and current exchange rates for non-monetary and monetary balances, respectively. For non-U.S.
dollar transactions and other items in the statements of operations (indicated below), the following exchange rates are used: (i) for
transactions exchange rates at transaction dates and (ii) for other items (derived from non-monetary balance sheet items such as depreciation
and amortization) historical exchange rates. Currency transaction gains and losses are presented in financial income or expenses, as
appropriate.
d.
Cash
and Cash Equivalents
The
Company considers as cash equivalents all short-term, highly liquid investments, which include short-term bank deposits with original
maturities of three months or less from the date of purchase that are not restricted as to withdrawal or use and are readily convertible
to known amounts of cash.
e.
Short-term
bank deposits
Bank
deposits with maturities of more than three months but less than one year are included in short-term bank deposits. Such short-term bank
deposits are stated at cost which approximates fair market value.
F- 10
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
f.
Accounts
receivable
Accounts
receivable are presented in the Company’s consolidated balance sheets net of allowance for doubtful accounts. The Company estimates
the collectability of its accounts receivable balances and adjusts its allowance for doubtful accounts accordingly.
When
revenue recognition criteria are not met for a sale transaction that has been billed, the Company does not recognize deferred revenues
or the related account receivable.
As
of December 31, 2022 and 2021, no allowance for doubtful accounts was recorded.
g.
Property
and equipment
Property
and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation is calculated on a straight-line basis
over the estimated useful lives.
The
annual depreciation rates are as follows:
SCHEDULE OF PROPERTY AND EQUIPMENT ANNUAL DEPRECIATION RATES
%
Machinery
and laboratory equipment
10 %- 15 %
Office
furniture and equipment
10 %
Computers
and computer software
33 %
Leasehold
improvements
Over
the shorter of the lease term (including options if any) or useful life
h.
Severance
pay
Israeli
labor law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain other
circumstances. Pursuant to Section 14 of the Severance Compensation Act, 1963 (“Section 14”), all of the ScoutCam’s
employees in Israel are entitled to a monthly contribution, at a rate of 8.33 % of their monthly salary, made in their name with insurance
companies. Contributions under Section 14 relieve ScoutCam from any future severance payment obligation with respect to those employees.
The aforementioned contributions are not recorded as an asset on the Company’s balance sheet and there is no liability recorded,
as the Company does not have a future obligation to make any additional payments.
The
asset and the liability for severance pay presented in the balance sheets reflects employees that began employment prior to automatic
application of Section 14.
The
severance pay liability of ScoutCam to its employees that began employment prior to automatic application of Section 14 is based upon
the number of years of service and the latest monthly salary of such employees and is partly covered by regular deposits with recognized
pension funds and deposits with severance pay funds. Under labor laws, these deposits are in the employees’ names and, subject
to certain limitations, are the property of the employees. ScoutCam records the obligation as if it were payable at each balance sheet
date on an undiscounted basis.
F- 11
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
i.
Stock-Based
Compensation
The
Company measures and recognizes compensation expense for its equity classified stock-based awards granted under its plan based on estimated
fair values on the grant dates. The Company calculates the estimated fair value of option awards on the grant date using the Black-Scholes
option-pricing model. The Black-Scholes option-pricing model requires a number of assumptions, of which the most significant are the
stock price volatility and the expected option term. The Company’s expected dividend rate is zero since the Company does not currently
pay cash dividends on its stocks and does not anticipate doing so in the foreseeable future. Each of the above factors requires the Company
to use judgment and make estimates in determining the percentages and time periods used for the calculation. If the Company were to use
different percentages or time periods, the estimated fair value of option awards could be materially different. The Company recognizes
stock-based compensation cost for option awards on an accelerated basis over the employee’s requisite service period, net of estimated
forfeitures.
j.
Inventories
Inventories
include raw materials, inventory in process and finished products and are valued at the lower of cost or net realizable value.
Inventories
are stated at a lower of cost, determined by the first-in, first-out method, or market based on net realizable value .
Costs of purchased raw materials and inventory in process include costs of design, raw materials, direct labor, other direct costs and
fixed production overheads.
The
inventories are adjusted for estimated excess and obsolescence and written down to net realizable value based upon estimates of future
demand, technology developments and market conditions.
k.
Revenue
recognition
a)
Revenue
measurement
The
Company’s revenues are measured according to the ASC 606, “Revenue from Contracts with Customers” (“ASC
606”). Under ASC 606, revenues are measured according to the amount of consideration that the Company expects to be entitled
to receive in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third
parties. Revenues are presented net of VAT.
b)
Revenue
recognition
The
Company recognizes revenue when a customer obtains control over promised goods or services. For each performance obligation, the Company
determines at contract inception whether it satisfies the performance obligation over time or satisfies the performance obligation at
a point in time.
Performance
obligations are satisfied over time if one of the following criteria is met:
F- 12
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
(a)
the customer simultaneously receives and consumes the benefits provided by the Company’s performance; (b) the Company’s performance
creates or enhances an asset that the customer controls as the asset is created or enhanced; or (c) the Company’s performance does
not create an asset with an alternative use for the Company and the Company has an enforceable right to payment for performance completed
to date.
If
a performance obligation is not satisfied over time, a Company satisfies the performance obligation at a point in time.
The
transaction price is allocated to each distinct performance obligations on a relative standalone selling price (“SSP”) basis
and revenue is recognized for each performance obligation when control has passed. In most cases, the Company is able to establish SSP
based on the observable prices of services sold separately in comparable circumstances to similar customers and for products based on
the Company’s best estimates of the price at which the Company would have sold the product regularly on a stand-alone basis. The
Company reassesses the SSP on a periodic basis or when facts and circumstances change.
Product
Revenue
Revenues
from product sales are recognized at a point in time when the customer obtains control of the Company’s product, typically upon
shipment to the customer. Indirect taxes collected from customers relating to product sales and remitted to governmental authorities
are excluded from revenues.
Service
Revenue
The
Company also generates revenues from development services. Revenue from development services is recognized over the period of the applicable
service contract. To the extent development services are not distinct from the performance obligation relating to the subsequent mass
production phase of the prototype under development, revenue from these services is deferred until commencement of the production phase
of the project and are then recognized over the expected term production.
F- 13
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES (continued) :
l.
Cost
of revenues
Cost
of revenue consists of products purchased from sub-contractors, raw materials for in-house assembly line, shipping and handling costs
to customers, salary, employee-related expenses, depreciation and overhead expenses.
Cost
of revenues are expensed commensurate with the recognition of the respective revenues. Costs deferred in respect of deferral of revenues
are recorded as contract fulfilment assets on the Company’s balance sheet and are written down to the extent the contract is expected
to incur losses.
m.
Research
and development costs
Research
and development costs are expensed as incurred and includes salaries and employee-related expenses, overhead expenses, material, and
third-party contractors’ charges.
n.
Income
taxes
Income
taxes are accounted for using the asset and liability approach under ASC-740, “Income Taxes”. The asset and liability approach
requires the recognition of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax
consequences of events that have been recognized in the Company’s financial statements or tax returns.
The
measurement of current and deferred tax liabilities and assets is based on provisions of the relevant tax law. The measurement of deferred
tax assets is reduced, if necessary, by the amount of any tax benefits that, based on available evidence, are not expected to be realized.
Uncertain
tax positions are accounted for in accordance with the provisions of ASC 740-10, under which a company may recognize the tax benefit
from an uncertain tax position claimed or expected to be claimed on a tax return only if it is more likely than not that the tax
position will be sustained on examination by the taxation authorities, based on the technical merits of the position, at the largest
benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. Interest and penalties, if any,
related to unrecognized tax benefits are recognized in tax expense. The Company and ScoutCam provide a valuation allowance,
if necessary, to reduce deferred tax assets to their estimated realizable value.
o.
Legal
contingencies
From
time to time, the Company and its subsidiary become involved in legal proceedings or are subject to claims arising in their ordinary
course of business. Such matters are generally subject to many uncertainties and outcomes are not predictable with assurance. The Company
accrues for contingencies when the loss is probable and can reasonably estimate the amount of any such loss.
F- 14
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 — SIGNIFICANT ACCOUNTING POLICIES (continued):
p.
Basic
and diluted net loss per common stock :
Basic
net loss per common stock is computed by dividing net loss, as adjusted, to include the weighted average number of shares of common stock
outstanding during the year.
Diluted
net loss per common stock is computed by dividing net loss, as adjusted, by the weighted average number of shares of common stock outstanding
during the year, plus the number of shares of common stock that would have been outstanding if all potentially dilutive shares of common
stock had been issued, using the treasury stock method, in accordance with ASC 260-10 “Earnings per Share”.
All
outstanding stock options and warrants have been excluded from the calculation of the diluted loss per share for the years ended December
31, 2022 and December 31, 2021, since all such securities have an anti-dilutive effect.
q.
Leases
In
accordance with ASC 842, the Company determines whether an arrangement is or contains a lease
based on the facts and circumstances present at inception of an arrangement. An arrangement is or contains a lease if the arrangement conveys the
right to control the use of an identified asset for a period of time in exchange for consideration.
Arrangements
that are determined to be leases at inception are recognized in long-term right-of-use assets (“ROU”) assets and short and
long-term lease liabilities in the consolidated balance sheet at lease commencement. Operating lease ROU assets and operating lease liabilities
are recognized based on the present value of the future fixed lease payments over the lease term at commencement date. As most of the
Company’s leases do not provide an implicit rate, the Company applies its incremental borrowing rate based on the economic environment
at commencement date in determining the present value of future payments. Lease terms may include options to extend or terminate the
lease when it is reasonably certain that the Company will exercise that option. Lease expense for operating leases or payments are recognized
on a straight-line basis over the lease term.
The
Company has elected not to recognize on the balance sheet leases with terms of 12 months or less.
F- 15
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
3 - SHORT-TERM DEPOSITS
Short
term investments as of December 31, 2022 include bank deposit bearing annual interest rates of 4 %, with maturities of up to 12 months.
NOTE
4 - INVENTORY :
SCHEDULE OF INVENTORY
2022
2021
December
31,
2022
2021
USD
in thousands
Raw
materials and supplies
438
99
Work
in progress
148
2
Finished
goods
44
66
Inventory
Net
630
167
During
the years 2022 and 2021, no impairment occurred.
NOTE
5 - PROPERTY AND EQUIPMENT, NET :
Property,
plant and equipment, net consisted of the following:
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT NET
2022
2021
December
31,
2022
2021
USD
in thousands
Cost:
Machinery
and laboratory equipment
619
578
Leasehold
improvements, office furniture and equipment
351
316
Computers
and computer software
182
140
Total
property and equipment, gross
1,152
1,034
Less:
accumulated deprecation
( 504 )
( 253 )
Total
property and equipment, net
648
781
Depreciation
expenses were $ 251 thousand and $ 114 thousand for the years ended December 31, 2022 and 2021, respectively.
F- 16
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
6 – OTHER ACCRUED EXPENSES :
SCHEDULE OF OTHER ACCRUED EXPENSES
2022
2021
December
31,
2022
2021
USD
in thousands
Internal
Revenue Services
-
40
Accrued
expenses
214
170
Total
other accrued expenses
214
210
NOTE
7 - INCOME TAXES :
a.
Basis
of taxation
1. Tax rates applicable to the income of the Israeli subsidiary:
ScoutCam is taxed according to Israeli tax laws.
The Israeli corporate tax rate from the year 2018 and
onwards is 23 %.
2. Tax rates applicable to the income of the U.S. company:
The
Company is taxed according to U.S. tax laws.
The U.S. corporate tax rate from the year 2018 and onwards
is 21 %.
b.
Deferred
income taxes:
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets
are as follows:
SCHEDULE OF COMPONENT OF DEFERRED TAX ASSET
2022
2021
December 31,
2022
2021
USD in thousands
Operating loss carryforward
26,295
15,582
Net deferred tax asset before valuation allowance
6,069
3,595
Valuation allowance
( 6,069 )
( 3,595 )
Net deferred tax
-
-
As
of December 31, 2022, the Company has provided a full valuation allowance of $ 6,069 thousand in respect
of deferred tax assets resulting from tax loss carryforward and other temporary differences. Management currently believes that because
the Company has a history of losses, it is more likely than not that the deferred tax regarding the loss carryforward and other temporary
differences will not be realized in the foreseeable future.
c.
Available
carryforward tax losses:
As of December 31, 2022, the Company has an accumulated tax loss carryforward of approximately $ 26,295 thousand. Carryforward tax losses in Israel
are of unlimited duration. Under the Tax Cut and Jobs Act of 2017, or the Tax Act (subject to modifications under the Coronavirus Aid,
Relief, and Economic Security Act), federal net operating losses (NOL) incurred in taxable years ending after December 31, 2017 and in
future years may be carried forward indefinitely, but the deductibility of such federal net operating losses is limited. It is uncertain
if and to what extent various states will conform to the newly enacted federal tax law.
In
addition, under Section 382 of the Internal Revenue Code of 1986, as amended, and corresponding provisions of state law, if a corporation
undergoes an “ownership change,” which is generally defined as a greater than 50 percentage point change, by value, in its
equity ownership over a three-year period, the corporation’s ability to use its pre-change NOL carryforwards and other pre-change
tax attributes to offset its post-change income or taxes may be limited. Such limitations may result in the expiration of net operating
losses before utilization.
d.
The main reconciling item between the statutory tax rate of the Company
and the effective tax rate is the recognition of valuation allowance in respect of deferred taxes relating to accumulated net operating
losses carried forward due to the uncertainty of the realization of such deferred taxes.
e.
As
of December 31, 2021, ScoutCam owed NIS 740 thousand, (approximately $ 229 thousand) in additional
taxes to the Israel Tax Authority following a VAT audit in Israel for 2019-2021.
On
November 18, 2021, ScoutCam filed an appeal to the Israeli Tax Authority on the finding of the VAT audit.
Due
to the uncertainty regarding the outcome of the appeal, the financial statements as of December 31, 2021 included a provision
related to the additional taxes of $ 229
thousand, which was included in general and administrative expenses in the statement of operation report.
In
July 2022, ScoutCam reached an agreement with the Israeli Tax Authority, according to which the amount due in additional taxes was
reduced to NIS 340 thousand (approximately $ 100 thousand).
F- 17
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
8 – RELATED PARTIES :
a.
Related
Parties Balances:
SCHEDULE
OF BALANCES WITH RELATED PARTIES
December
31,
2022
2021
USD
in thousands
Directors (directors’ accrued compensation)
48
-
Smartec
R&D Ltd. (see note 8c)
10
-
Medigus
-
39
58
39
b.
On
May 18, 2020, the Company allocated in a private issuance to M. Arkin (1999) Ltd. (“Arkin”) a total of 229,569 units
(as described in note 9c) at a purchase price of $ 8.712 per unit (“Arkin Transaction”).
In connection with the Arkin Transaction, the Company, Medigus
and Arkin entered into a voting agreement, pursuant to which Arkin and Medigus each agreed to vote their respective shares of common
stock in favor of the election of the opposite party’s designated representative(s), as applicable, to the Board (“Voting
Agreement”). Each of Arkin’s and Medigus’ rights under the Voting Agreement are contingent upon, inter alia, such party
maintaining a certain beneficial ownership threshold in the Company’ as follows:
(a)
One person designated by Arkin is to be elected, for as long as Arkin, continues to beneficially own at least eight percent of the
issued and outstanding capital stock of the Company.
(b)
Three persons designated by Medigus are to be elected, for as long as Medigus, continues to beneficially own at least thirty five
percent of the issued and outstanding capital stock of the Company.
(c)
Two persons designated by Medigus are to be elected for as long as Medigus, continues to beneficially own less than thirty five percent
and more than twenty percent of the issued and outstanding capital stock of the Company.
(d)
One person designated by Medigus is to be elected for as long as Medigus, continues to beneficially
own less than twenty percent and more than eight percent of the issued and outstanding capital
stock of the Company.
c.
During
2021 and 2022 the Company received development services from Smartec R&D Ltd., a company owned by the Company’s CTO.
Total
compensation for the fiscal years ended December 31, 2021 and December 31, 2022 was $ 82 thousands and $ 117 thousands, respectively.
d.
During
2021 the Company received financial consultant services from Anona De Finance Ltd., a company owned by one of the Company’s
directors.
Total
expenses for the fiscal years ended December 31, 2021 was approximately $ 37 thousands.
F- 18
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
9 - EQUITY :
Increase
of the authorized share capital
On
January 20, 2021, the Company’s Board of Directors approved an increase of the authorized share capital of the Company by an additional
225,000,000 shares of common stock par value $ 0.001 per share, such that the authorized share capital of the Company following such increase
shall be consisting of 300,000,000 shares of common stock.
a. Private
placement:
1.
In
December 2019, the Company allocated in a private placement, a total of 379,269 units at a purchase price of $ 8.712 per unit. Each
unit was comprised of two shares of common stock par value $0.001 per share, one Warrant A (as described below) and two Warrants
B (as described below) . The immediate proceeds (gross) from the issuance of the units amounted to approximately $ 3.3 million.
Each
Warrant A was exercisable into one share of common stock of the Company at an exercise price of $ 5.355 per share during the 12 month
period following the allocation. Each Warrant B is exercisable into one share of common stock of the Company at an exercise price of
$ 8.037 per share during the 18 month period following the allocation.
In
addition, Shrem Zilberman Group Ltd. (the “Consultant”) will be entitled to receive the amount representing 3 % of any exercise
price of each Warrant A or Warrant B that may be exercised in the future. In the event the total proceeds received as a result of exercise
of warrants will be less than $ 2 million at the time of their expiration, the Consultant will be required to invest $ 250,000 in the Company
in return for shares of common stock of Company. As of December 31, 2021, holders of the foregoing warrants have exercised in excess
of $ 2 million and, accordingly, the Consultant is not required to invest $ 250,000 in the Company.
During
2020, 332,551 Warrants A were exercised, and 46,718 unexercised Warrants A expired on December 30, 2020 .
The
Consultant received $ 53 thousand following the exercise of 332,551 Warrants A.
During
the second quarter of 2021, 185,271 Warrants B were exercised, and 573,256 unexercised Warrants B expired on June 30, 2021 .
The
Consultant received $ 45 thousand following the exercise of 185,271 Warrants B.
2.
On
March 3, 2020, the Company issued in a private placement a total of 108,880 units at a purchase price of $ 8.712 per unit.
Each
unit was comprised of two shares of common stock par value $0.001 per share, one Warrant A (as described below) and two Warrants B (as
described below) .
Each
Warrant A was exercisable into one share of common stock of the Company at an exercise price of $ 5.355 per share during the 12 month
period following the allocation.
Each
Warrant B is exercisable into one share of common stock of the Company at an exercise price of $ 8.037 per share during the 18 month period
following the allocation.
The
gross proceeds from the issuance of all securities offered amounted to approximately $ 948 thousands. After deducting issuance costs,
the Company received proceeds of approximately $ 909 thousand.
F- 19
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
9 – EQUITY (continued):
During
2021, 108,880 Warrants A were exercised.
217,760
unexercised Warrants B expired on September 3, 2021 .
3.
On
May 18, 2020, the Company allocated in a private placement to Arkin a total of 229,569 units at a purchase price of $ 8.712 per unit.
Each
unit was comprised of two shares of common stock par value $0.001 per share, one Warrant A (as described below) and two Warrants B (as
described below) .
Each
Warrant A was exercisable into one share of common stock of the Company at an exercise price of $ 5.355 per share during the 18 month
period following the allocation.
Each
Warrant B is exercisable into one share of common stock of the Company at an exercise price of $ 8.037 per share during the 24 month period
following the allocation.
The
gross proceeds from the issuance of all securities offered amounted to approximately $ 2 million. After deducting issuance costs, the
Company received proceeds of approximately $ 1.9 million.
During
February 2021, 37,349 Warrants A were exercised.
During
November 2021, 192,220 Warrants A were exercised.
4.
On
June 23, 2020, (the “Conversion Date”), the Company entered into a side letter
agreement with Medigus whereby the parties agreed to convert, at a conversion price of $ 4.356
per share, an outstanding line of credit previously extended by Medigus to ScoutCam, which
as of the Conversion Date had $ 381,136 outstanding, into (a) 87,497 shares of the Company’s
common stock, (b) to 43,749 Warrant A (as described below), and (c) 87,497 Warrant B (as
described below). As the conversion price represented the same unit price as in the March
2020 and May 2020 private placements, no finance expenses have been recorded in statement
of operations as a result of the conversion.
Each
Warrant A is exercisable into one share of common stock of the Company at an exercise price of $ 5.355 per share during the 12 months
period following the allocation.
Each
Warrant B is exercisable into one share of common stock of the Company at an exercise price of $ 8.037 per share during the 18 months
period following the allocation.
During
June 2021, 43,749 Warrants A were exercised.
On
December 23, 2021, 87,497 unexercised Warrants B expired.
5.
On
March 29, 2021, the Company issued to certain investors, including Arkin, a major stockholder of the Company, of which Mori Arkin,
a director of the company, is the owner, 2,469,156 units in exchange for an aggregate purchase price of $ 20 million. Each such unit
consists of (i) one share of common stock and (ii) one warrant to purchase one share of common stock with an exercise price of $ 10.35
per share . Each such warrant is exercisable until the close of business on March 31, 2026 . Pursuant to the terms of the foregoing
warrants, following April 1, 2024, if the closing price of Company common stock equal or exceeds 135 % of the aforementioned exercise
price (subject to appropriate adjustments for stock splits, stock dividends, stock combinations and other similar transactions after
the issue date of the warrants) for any thirty (30) consecutive trading days, the Company may force the exercise of the warrants,
in whole or in part, by delivering to these investors a notice of forced exercise.
F- 20
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
9 – EQUITY (continued):
As
of December 31, 2022, the Company had the following outstanding warrants to purchase common stock:
SCHEDULE
OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK
Warrant
Issuance
Date
Expiration
Date
Exercise
Price
Per Share ($)
Number
of Shares
of common stock
Underlying
Warrants
March
2021 Warrant
March
29, 2021
March
31, 2026
10.350
2,469,156
2,469,156
b. Stock-based
compensation to employees, directors and service providers:
In
February 2020, the Company’s Board of Directors approved the 2020 Share Incentive Plan (the “Plan”).
The
Plan initially included a pool of 580,890 shares of common stock for grant to Company employees, consultants, directors and other service
providers. On March 15, 2020, the Company’s Board of Directors approved an increase to the Company’s option pool pursuant
to the Plan by an additional 64,099 shares of common stock. On June 22, 2020, the Company’s Board of Directors approved an increase
to the Company’s option pool pursuant to the Plan by an additional 401,950 shares of common stock. During the second quarter of
2021, the Company’s Board of Directors approved an increase to the Company’s option pool pursuant to the Plan by an additional
777,778 shares of common stock.
The
Plan is designed to enable the Company to grant options to purchase shares of common stock and RSUs under various and different tax regimes
including, without limitation: (i) pursuant and subject to Section 102 of the Israeli Tax Ordinance or any provision which may amend
or replace it and any regulations, rules, orders or procedures promulgated thereunder and to designate them as either grants made through
a trustee or not through a trustee; and (ii) pursuant and subject to Section 3 (i) of the Israeli Tax Ordinance.
During
2021, the Company granted 648,712 options pursuant to the Plan.
During
2022, the Company granted 479,000 options pursuant to the Plan.
Options
granted generally have a contractual term of seven years and vest over a period of three to four years .
F- 21
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
9 – EQUITY (continued):
Stock
Option Activity
The
following summarizes stock option activity:
SCHEDULE
OF STOCK OPTION ACTIVITY
Amount
of options
Weighted
average exercise price
Weighted
Average Remaining Contractual Term (years)
Aggregate
Intrinsic Value (in thousands)
$
$
in thousands
Outstanding
- December 31, 2020
737,049
2.61
6.23
2,446
Granted
648,712
4.09
-
-
Forfeited
( 132,207 )
3.34
-
-
Outstanding
- December 31, 2021
1,253,554
3.31
5.65
5,884
Granted
479,000
4.50
-
-
Forfeited
( 172,514 )
3.57
-
-
Outstanding
- December 31, 2022
1,560,040
3.64
5.17
2,116
Options
Exercisable - December 31, 2022
838,994
3.10
4.24
1,595
As
of December 31, 2022, the aggregate intrinsic value of options granted is calculated as the difference between the exercise price and
the closing price on the same date.
The
Company estimates the fair value of stock option awards on the grant date using the Black-Scholes option pricing model. The weighted-average
grant date fair value per option granted during the year ended December 31, 2022 was $ 2.76 . The fair value of each award is estimated
using Black-Scholes option-pricing model based on the following assumptions:
SCHEDULE
OF SHARE-BASED PAYMENT,STOCK OPTIONS, VALUATION ASSUMPTIONS
Year
ended
December
31, 2022
Year
ended
December
31, 2021
Underlying
value of shares ($)
5.00 - 7.20
7.65 - 10.35
Exercise
price ($)
4.5
2.61 - 7.2
Expected
volatility (%)
40 %
46 % - 49 %
Term
of the options (years)
7
7
Risk-free
interest rate (%)
1.98 %- 3.95 %
0.78 % - 1.51 %
Volatility
is derived from the historical volatility of publicly traded set of peer companies. The risk-free interest rates used in the Black-Scholes
calculations are based on the prevailing U.S. Treasury yield as determined by the U.S. Federal Reserve. The Company has not paid dividends
and does not anticipate paying dividends in the foreseeable future. Accordingly, no dividend yield was assumed for purposes of estimating
the fair value of the Company’s stock-based compensation. The weighted average expected life of options was estimated individually
in respect of each grant.
The
unrecognized compensation expense calculated under the fair-value method for stock options expected to vest as of December 31, 2022 is
approximately $ 1.45 million and is expected to be recognized over a weighted-average period of 1.41 years.
During
2022 and 2021 the Company’s Board of Directors authorized the grant of options to purchase 45,000 shares of common stock of
the Company and 83,334 shares of common stock of the Company,
respectively, to Prof. Goldwasser, the Chairman of the Board. Total expenses recorded regarding this grant, for the year
ended December 31, 2022, and December 31, 2021, are $ 367 thousand and $ 255 thousand, respectively.
During 2021 the Company’s Board of Directors
authorized the grant of options to purchase 75,855 shares of common stock of the Company to directors of the Company. Total expenses
recorded regarding this grant, for the year ended December 31, 2022, and December 31, 2021, are $ 213 thousand and $ 221 thousand, respectively.
During
2022 and 2021 the Company’s Board of Directors authorized the grant of options to purchase 400,000
shares of common stock of the Company and 335,987
shares of common stock of the Company, respectively, to certain officers of the Company. Total expenses recorded regarding this grant,
for the year ended December 31, 2022, and December 31, 2021, are $523 thousand and $871 thousand, respectively.
Compensation expense recorded by the Company in respect of its stock-based
employees, directors and service providers compensation awards in accordance with ASC 718-10 for the year ended December 31, 2022 and
2021 amounted to $ 1,487 thousands and $ 2,030 thousands, respectively.
F- 22
c. Restricted
stock unit (“RSU”) to employees and service providers:
During
the year ended December 31, 2022, the Company granted 110,000 RSUs pursuant to the Plan.
Each
RSU will vest based on continued service which is generally over three years. The grant date fair value of the award will be recognized
as stock-based compensation expense over the requisite service period. The fair value of restricted stock units was estimated on the
date of grant based on the fair value of the Company’s common stock.
The
cost of the benefit embodied in the RSU granted during 2022, based on their fair value as at the grant date, is estimated to be approximately
$ 748 thousand. These amounts will be recognized in the statements of operations over the vesting period.
The
following table summarizes RSU activity for December 31, 2022:
SCHEDULE
OF STOCK OPTION ACTIVITY
Amount
of RSU
Weighted
Average
Grant
Date
Fair
Value
per
Share
Weighted
Average Remaining Contractual Term (years)
$
Outstanding
- December 31, 2021
-
-
-
Granted
110,000
6.8
-
Forfeited
( 60,000 )
7.2
-
Unvested
and Outstanding - December 31, 2022
50,000
6.32
6.44
The
unrecognized compensation expense calculated under the fair-value method for RSU expected to vest as of December 31, 2022 is approximately
$ 164 thousand and is expected to be recognized over a weighted-average period of 1.15 years.
During
2022 the Company’s Board of Directors authorized the grant of options to purchase 90,000
shares of common stock of the Company to certain
officers of the Company. Total expenses recorded regarding this grant, for the year ended December 31, 2022, are $ 127 thousand.
F- 23
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
10 – REVENUES AND ENTITY WIDE DISCLOSURES :
ASC
280, “Segment Reporting,” establishes standards for reporting information about operating segments. The Company manages its
business based on one operating segment, as described in Note 1.
a. Disaggregation
of revenue
SCHEDULE
OF DISAGGREGATION OF REVENUE
Year
ended on
December 31,
2022
2021
USD
in thousands
Development
Services (customer A) (*)
317
-
Products
348
387
665
387
(*)
During the second quarter
of 2022, the Company completed the development of the product relating to a customer-specific project for a Fortune 500 multinational healthcare
corporation (“Customer A”) and moved from the development
phase of the project to its production phase. As a result, during the year ended December 31, 2022, the Company recognized development
services revenues and related development costs that had been previously deferred, in the amounts of $ 317 thousand and $ 180 thousand,
respectively. The amounts were recognized based on the expected manufacturing term of the product, which the Company estimates at
7 years .
In
addition, following the commencement of the production phase, the Company recognized product revenues of $ 221
thousands during the year ended December 31,
2022 from the sale of units of the product developed in the context of these development services.
b.
Revenues
by geographical area (based on the location of customers)
The
following is a summary of revenues within geographic areas:
SCHEDULE
OF REVENUES WITHIN GEOGRAPHIC AREAS
2022
2021
Year
ended on
December 31,
2022
2021
USD
in thousands
United
States
553
273
United
Kingdom
65
48
Israel
-
19
Other
47
47
Revenue
665
387
c.
Major
customers
Set
forth below is a breakdown of Company’s revenue by major customers (major customer –revenues from these customers constituted
at least 10% of total revenues in a certain year):
SCHEDULE
OF MAJOR CUSTOMER BREAKDOWN OF COMPANY’S REVENUE
Year
ended on
December
31,
2022
2021
USD
in thousands
Customer
A
538
-
Customer
B
-
199
Customer
C
65
48
F- 24
d.
Contract
fulfillment assets and Contract liabilities:
SCHEDULE
OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES
2022
2021
December
31,
2022
2021
USD
in thousands
Contract
fulfillment assets:
1,495
1,675
Contract
liabilities
3,644
2,420
Contract
liabilities include advance payments, which are primarily related to advanced billings for development services.
The
change in contract fulfillment assets:
2022
2021
December
31,
2022
2021
USD
in thousands
Balance
at beginning of year
1,675
1,130
Additions
during the year
-
545
Contract
costs recognized during the period
( 180 )
-
Balance
at end of year
1,495
1,675
The
change in contract liabilities:
2022
2021
December
31,
2022
2021
USD
in thousands
Balance
at beginning of year
2,420
848
Deferred
revenue relating to new sales
1,613
1,641
Revenue
recognized during the year
( 389 )
( 69 )
Balance
at end of year
3,644
2,420
Remaining
Performance Obligations
Remaining
Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes deferred revenue
and amounts that will be recognized as revenue in future periods. As of December 31, 2022, the total RPO amounted to $ 3,644 thousand,
which the Company expects to recognize over the expected manufacturing term of the product under development.
F- 25
SCOUTCAM
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
11 - LEASES
On
December 31, 2022, the Group’s ROU assets and lease liabilities for operating leases totaled $ 307 thousand and $ 263 thousand, respectively.
On
December 31, 2021, the Group’s ROU assets and lease liabilities for operating leases totaled $ 482 thousand and $ 459 thousand, respectively.
In
December 2020, ScoutCam entered into a lease agreement for office space in Omer, Israel. The agreement is for 36 months beginning January
1, 2021 . In March 2021, ScoutCam entered into a lease agreement for additional office space in Omer, Israel. The agreement is until December
31, 2023. Monthly lease payments under the agreements are approximately $ 12 thousand. ScoutCam subleases part of the office space to
a third party for $ 3 thousand per month.
In
December 2022, ScoutCam entered into a lease agreement for office space in Ramat Gan, Israel. The agreement is for 12 months beginning
on December 14, 2022. The agreement expires on December 14, 2023, and the Company has an option
to extend the lease period for an additional one year. The Company doesn’t expect to extend the lease period. Therefore, the Company has elected
to use the practical expedient regarding short-term leases. Monthly lease payments under the agreements are $ 3 thousand.
In
addition, the Company leases vehicles under various operating lease agreements.
Operating
lease expenses were $ 264 thousand and $ 202 thousand for the years ended December 31, 2022 and 2021, respectively.
Supplemental
cash flow information related to operating leases during the period presented was as follows:
SCHEDULE
OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES
2022
2021
Year
ended December 31,
2022
2021
USD
in thousands
Cash
paid for amounts included in the measurement of lease liabilities:
Operating
cash flows from operating leases
261
202
Lease
term and discount rate related to operating leases as of the period presented were as follows:
SCHEDULE
OF LEASE TERM AND DISCOUNT RATE RELATED TO OPERATING LEASES
December
31,
2022
2021
USD
in thousands
Weighted-average
remaining lease term (in years)
0.84
0.76
Weighted-average
discount rate
6 %
6 %
F- 26
The
maturities of lease liabilities under operating leases as of December 31, 2022 are as follows:
SCHEDULE
OF MATURITIES LEASE LIABILITIES UNDER OPERATING LEASES
USD
in thousands
2023
206
2024
54
2025
16
Total
undiscounted lease payments
276
Less:
Imputed interest
( 13 )
Total
lease liabilities
263
NOTE
12 – RESEARCH AND DEVELOPMENT EXPENSES :
SCHEDULE
OF RESEARCH AND DEVELOPMENT EXPENSES
2022
2021
Year
ended December 31,
2022
2021
USD
in thousands
Salaries
and related expense
2,034
894
Stock-based
compensation
576
257
Materials
and subcontractors
1,030
655
Depreciation
163
39
Travel
expenses
73
-
Vehicle
expenses
75
26
Rent
and maintenance and other expenses
246
131
Research
and Development expenses
4,197
2,002
NOTE
13 – GENERAL AND ADMINISTRATIVE EXPENSES :
SCHEDULE
OF GENERAL AND ADMINISTRATIVE EXPENSES
2022
2021
Year
ended December 31,
2022
2021
USD
in thousands
Salaries
and related expense
1,027
1,144
Stock-based
compensation
903
1,483
Professional
services
859
1,193
Patents
292
798
Depreciation
34
29
Insurance
337
386
Vehicle
expenses
73
99
Rent
and maintenance and other expenses
181
120
VAT
provision (note 7e)
( 129 )
229
General
and Administrative expenses
3,577
5,481
NOTE
14 - SUBSEQUENT EVENTS :
On
March 16, 2023, the Company consummated Stock Purchase Agreements for a private placement with (i) Moshe Arkin through his
individual retirement account and (ii) The Phoenix Insurance Company Ltd. and Shotfut Menayot Israel – Phoenix Amitim, in
connection with the sale and issuance of an aggregate amount of 3,294,117
units (collectively, the “Units”), at a purchase price of $ 4.25
per Unit, and for an aggregate purchase price of $ 14,000,000 .
Each Unit consists of: (i) one share of the Company’s common stock par value $ 0.001
per share (the “Common Stock”) and (ii) one warrant to purchase one share of Common Stock with an exercise price of
$ 5.50
(the “Warrants”). The Warrants are immediately exercisable and will expire three
years from the date of issuance and will be subject to customary adjustments.
F- 27