Item 1. Financial Statements
Item 1: Financial Statements
REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts) (unaudited)
June 30, 2026
December 31, 2025
ASSETS
Real estate held for investment, at cost:
Land
$ 18,906,217
$ 18,368,029
Buildings and improvements
45,672,483
43,824,410
Total real estate held for investment, at cost
64,578,700
62,192,439
Less accumulated depreciation and amortization
( 9,466,261 )
( 8,778,536 )
Real estate held for investment, net
55,112,439
53,413,903
Real estate and lease intangibles held for sale, net
153,134
91,784
Cash and cash equivalents
552,648
434,842
Accounts receivable, net
1,134,987
1,053,487
Lease intangible assets, net
5,616,706
5,717,241
Goodwill
4,932,199
4,932,199
Investment in loans and financing receivables, net
4,888,860
3,271,002
Investment in unconsolidated entities
1,348,453
1,256,456
Other assets, net
2,702,049
2,624,698
Total assets
$ 76,441,475
$ 72,795,612
LIABILITIES AND EQUITY
Distributions payable
$ 259,252
$ 255,171
Accounts payable and accrued expenses
1,119,132
1,060,969
Lease intangible liabilities, net
1,457,071
1,493,958
Other liabilities
1,020,290
1,066,809
Revolving credit facilities and commercial paper
2,762,585
2,023,414
Term loans, net
2,760,395
1,701,615
Mortgages payable, net
37,085
37,761
Notes payable, net
25,091,588
25,031,947
Total liabilities
$ 34,507,398
$ 32,671,644
Commitments and contingencies (Note 18 )
Stockholders’ equity:
Common stock and paid in capital, par value $ 0.01 per share, 1,300,000 shares
authorized, 946,202 and 933,975 shares issued and outstanding as of June
30, 2026 and December 31, 2025 , respectively
$ 50,845,906
$ 49,861,660
Distributions in excess of net income
( 11,391,151 )
( 10,527,984 )
Accumulated other comprehensive income
94,802
105,019
Total stockholders’ equity
$ 39,549,557
$ 39,438,695
Noncontrolling interests
2,384,520
685,273
Total equity
$ 41,934,077
$ 40,123,968
Total liabilities and equity
$ 76,441,475
$ 72,795,612
The accompanying notes to consolidated financial statements are an integral part of these statements.
-3-
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(in thousands, except per share amounts) (unaudited)
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
REVENUE
Rental (including reimbursements)
$ 1,426,467
$ 1,338,188
$ 2,867,284
$ 2,651,245
Interest income on financing receivables
32,024
32,382
64,154
65,017
Interest and dividend income on loans and preferred
equity investments
88,517
39,480
158,627
74,216
Other
703
328
6,373
405
Total revenue
1,547,711
1,410,378
3,096,438
2,790,883
EXPENSES
Depreciation and amortization
644,677
647,849
1,274,952
1,256,784
Interest
312,083
283,824
604,023
552,198
Property (including reimbursements)
112,439
107,422
229,282
214,103
General and administrative
57,605
49,329
116,490
93,373
Provisions for impairment of real estate
54,185
142,255
144,350
239,673
Provisions for credit losses on loans and financing
receivables
7,258
1,108
46,361
20,279
Merger, transaction, and other costs, net
2,058
331
12,845
610
Total expenses
1,190,305
1,232,118
2,428,303
2,377,020
Gain on sales of real estate
38,260
38,566
73,902
61,103
Foreign currency and derivative loss, net
( 8,824 )
( 4,388 )
( 25,844 )
( 6,933 )
Equity in earnings of unconsolidated entities
2,204
3,269
4,873
7,626
Other income, net
7,275
7,369
22,385
14,536
Income before income taxes
396,321
223,076
743,451
490,195
Income taxes
( 25,808 )
( 24,065 )
( 52,003 )
( 39,722 )
Net income
370,513
199,011
691,448
450,473
Net income attributable to noncontrolling interests
( 26,558 )
( 2,092 )
( 35,727 )
( 3,739 )
Net income available to common stockholders
$ 343,955
$ 196,919
$ 655,721
$ 446,734
Amounts available to common stockholders per common
share:
Net income, basic and diluted
$ 0.37
$ 0.22
$ 0.70
$ 0.50
Weighted average common shares outstanding:
Basic
932,307
902,966
932,133
897,338
Diluted
934,662
903,716
934,435
898,115
Net income available to common stockholders
$ 343,955
$ 196,919
$ 655,721
$ 446,734
Other comprehensive income:
Foreign currency translation adjustment
1,118
54,425
( 14,999 )
99,640
Unrealized (loss) gain on derivatives, net
( 43,550 )
( 31,464 )
4,782
( 42,089 )
Total other comprehensive income
$ ( 42,432 )
$ 22,961
$ ( 10,217 )
$ 57,551
Comprehensive income available to common stockholders
$ 301,523
$ 219,880
$ 645,504
$ 504,285
The accompanying notes to consolidated financial statements are an integral part of these statements.
-4-
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(in thousands) (unaudited)
Three months ended June 30, 2026 and 2025
Shares of
common
stock
Common
stock and
paid in
capital
Distributions
in excess of
net income
Accumulated
other
comprehensive
income
Total
stockholders
’
equity
Non-
controlling
interests
Total
equity
Balance, March 31, 2026
932,474
$ 49,984,064
$ ( 10,973,813 )
$ 137,234
$ 39,147,485
$ 2,088,184
$ 41,235,669
Net income
—
—
343,955
—
343,955
26,558
370,513
Other comprehensive income
—
—
—
( 42,432 )
( 42,432 )
—
( 42,432 )
Distributions paid and payable
—
—
( 761,293 )
—
( 761,293 )
( 19,038 )
( 780,331 )
Share issuances, net of costs
13,703
827,365
—
—
827,365
—
827,365
Share repurchases
—
( 6 )
—
—
( 6 )
—
( 6 )
Contributions by noncontrolling
interests, net of costs
—
( 141 )
—
—
( 141 )
317,523
317,382
Purchase of noncontrolling interests
—
( 3,236 )
—
—
( 3,236 )
( 294 )
( 3,530 )
Reallocation of equity
—
28,413
—
—
28,413
( 28,413 )
—
Share-based compensation, net
25
9,447
—
—
9,447
—
9,447
Balance, June 30, 2026
946,202
$ 50,845,906
$ ( 11,391,151 )
$ 94,802
$ 39,549,557
$ 2,384,520
$ 41,934,077
Balance, March 31, 2025
903,062
$ 48,075,527
$ ( 9,117,085 )
$ 72,819
$ 39,031,261
$ 210,926
$ 39,242,187
Net income
—
—
196,919
—
196,919
2,092
199,011
Other comprehensive income
—
—
—
22,961
22,961
—
22,961
Distributions paid and payable
—
—
( 731,229 )
—
( 731,229 )
( 2,976 )
( 734,205 )
Share issuances, net of costs
11,200
625,037
—
—
625,037
—
625,037
Contributions by noncontrolling
interests, net of costs
—
—
—
—
—
187
187
Share-based compensation, net
23
8,157
—
—
8,157
—
8,157
Balance, June 30, 2025
914,285
$ 48,708,721
$ ( 9,651,395 )
$ 95,780
$ 39,153,106
$ 210,229
$ 39,363,335
Six months ended June 30, 2026 and 2025
Shares of
common
stock
Common
stock and
paid in
capital
Distributions
in excess of
net income
Accumulated
other
comprehensive
income
Total
stockholders
’
equity
Non-
controlling
interests
Total
equity
Balance, December 31, 2025
933,975
$ 49,861,660
$ ( 10,527,984 )
$ 105,019
$ 39,438,695
$ 685,273
$ 40,123,968
Net income
—
—
655,721
—
655,721
35,727
691,448
Other comprehensive income
—
—
—
( 10,217 )
( 10,217 )
—
( 10,217 )
Distributions paid and payable
—
—
( 1,518,888 )
—
( 1,518,888 )
( 29,990 )
( 1,548,878 )
Share issuances, net of costs
13,753
830,566
—
—
830,566
—
830,566
Share repurchases
( 1,761 )
( 101,915 )
—
—
( 101,915 )
—
( 101,915 )
Contributions by noncontrolling
interests, net of costs
—
( 20,714 )
—
—
( 20,714 )
1,964,897
1,944,183
Purchase of noncontrolling interests
—
( 3,236 )
—
—
( 3,236 )
( 294 )
( 3,530 )
Reallocation of equity
—
271,093
—
271,093
( 271,093 )
—
Share-based compensation, net
235
8,452
—
—
8,452
—
8,452
Balance, June 30, 2026
946,202
$ 50,845,906
$ ( 11,391,151 )
$ 94,802
$ 39,549,557
$ 2,384,520
$ 41,934,077
Balance, December 31, 2024
891,511
$ 47,451,068
$ ( 8,648,559 )
$ 38,229
$ 38,840,738
$ 210,948
$ 39,051,686
Net income
—
—
446,734
—
446,734
3,739
450,473
Other comprehensive income
—
—
—
57,551
57,551
—
57,551
Distributions paid and payable
—
—
( 1,449,570 )
—
( 1,449,570 )
( 5,987 )
( 1,455,557 )
Share issuances, net of costs
22,488
1,252,937
—
—
1,252,937
—
1,252,937
Contributions by noncontrolling
interests, net of costs
—
—
—
—
—
1,529
1,529
Share-based compensation, net
286
4,716
—
—
4,716
—
4,716
Balance, June 30, 2025
914,285
$ 48,708,721
$ ( 9,651,395 )
$ 95,780
$ 39,153,106
$ 210,229
$ 39,363,335
The accompanying notes to consolidated financial statements are an integral part of these statements.
-5-
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands) (unaudited)
Six months ended June 30,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$ 691,448
$ 450,473
Adjustments to net income:
Depreciation and amortization
1,274,952
1,256,784
Amortization of share-based compensation
20,651
14,009
Non-cash revenue adjustments
( 48,283 )
( 52,425 )
Amortization of net discounts on mortgages payable
151
137
Amortization of net discounts on notes payable
14,563
1,561
Amortization of deferred financing costs
17,945
13,082
Foreign currency and unrealized derivative gain, net
( 34,223 )
( 46,060 )
Non-cash interest rate swaps
( 3,097 )
1,606
Payment-in-kind interest
( 6,491 )
—
Gain on sales of real estate
( 73,902 )
( 61,103 )
Equity in earnings of unconsolidated entities
( 4,873 )
( 7,626 )
Distributions on common equity from unconsolidated entities
11,833
21,689
Provisions for impairment of real estate
144,350
239,673
Provisions for credit losses on loans and financing receivables
46,361
20,279
Deferred income tax expense
1,718
309
Change in assets and liabilities
Accounts receivable and other assets
( 124,270 )
( 57,102 )
Accounts payable, accrued expenses and other liabilities
90,752
52,899
Net cash provided by operating activities
2,019,585
1,848,185
CASH FLOWS FROM INVESTING ACTIVITIES
Investment in real estate
( 3,549,763 )
( 2,214,524 )
Improvements to real estate, including leasing costs
( 83,506 )
( 49,176 )
Investment in unconsolidated entities
( 97,366 )
( 9,819 )
Investment in loans and preferred equity
( 1,660,249 )
( 423,157 )
Proceeds from sales of real estate
348,634
209,414
Proceeds from note receivable
17,656
14,802
Insurance proceeds received
845
2,079
Non-refundable escrow deposits
( 3,621 )
—
Net cash used in investing activities
( 5,027,370 )
( 2,470,381 )
CASH FLOWS FROM FINANCING ACTIVITIES
Cash distributions to common stockholders
( 1,514,811 )
( 1,439,274 )
Borrowings on revolving credit facilities and commercial paper programs
43,382,744
10,628,935
Payments on revolving credit facilities and commercial paper programs
( 42,616,939 )
( 10,464,748 )
Proceeds from term loan
1,073,900
—
Principal payment on term loan
—
( 500,000 )
Proceeds from notes payable issued
1,662,500
2,091,750
Principal payment on notes payable
( 1,424,997 )
( 500,000 )
Principal payments on mortgages payable
( 858 )
( 43,788 )
Repurchases of common stock
( 101,915 )
—
Proceeds from common stock offerings, net
824,136
1,247,019
Proceeds from dividend reinvestment and stock purchase plan
6,145
5,917
Distributions to noncontrolling interests
( 17,750 )
( 5,976 )
Contributions from noncontrolling interests, net of costs
1,875,349
—
Debt issuance costs
( 44,957 )
( 64,882 )
Other financing activities, net
5,403
( 9,507 )
Net cash provided by financing activities
3,107,950
945,446
Effect of exchange rate changes on cash and cash equivalents
( 5,559 )
22,980
Net increase in cash, cash equivalents and restricted cash
94,606
346,230
Cash, cash equivalents and restricted cash, beginning of period
520,756
495,506
Cash, cash equivalents and restricted cash, end of period
$ 615,362
$ 841,736
For supplemental disclosures, see note 16 , S upplemental Disclosures of Cash Flow Information .
The accompanying notes to consolidated financial statements are an integral part of these statements.
-6-
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026 (unaudited)
1 . Summary of Significant Accounting Policies
Realty Income Corporation (“Realty Income,” the “Company,” “we,” “our” or “us”), a Maryland corporation, is an S&P
500 company and real estate partner to the world's leading companies ® . The Company was founded in 1969 and
our shares of common stock trade on the New York Stock Exchange ("NYSE") under the symbol “O”.
As of June 30, 2026 , we owned or held interests in a diversified portfolio of 15,588 properties located in all 50 states
of the United States ("U.S."), the United Kingdom ("U.K."), and eight other countries in Europe.
Basis of Presentation . These consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America ("U.S. GAAP"). Intercompany accounts
and transactions are eliminated in consolidation. The U.S. Dollar ("USD") is our reporting currency. Unless
otherwise indicated, all dollar amounts are expressed in USD.
For our consolidated subsidiaries whose functional currency is not the USD, we translate their financial statements
into USD at the time we consolidate those subsidiaries’ financial statements. Generally, assets and liabilities are
translated at the exchange rate in effect at the balance sheet date. The resulting translation adjustments are
included in ' Accumulated other comprehensive income ' ("AOCI") on our consolidated balance sheets . Certain
balance sheet items, primarily equity and capital-related accounts, are reflected at the historical exchange rate.
Income statement accounts are translated using the average exchange rate for the period.
We and certain of our consolidated subsidiaries have intercompany and third-party debt that is not denominated in
our functional currency. When the debt is remeasured to the functional currency of the entity, a gain or loss can
result. The resulting adjustment is reflected in ' Foreign currency and derivative loss, net ' in our consolidated
statements of income and comprehensive income . In the statement of cash flows, cash flows denominated in
foreign currencies are translated using the exchange rates in effect at the time of the respective cash flows or at
average exchange rates for the period, depending on the nature of the cash flow items.
In the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary to present a
fair statement of results for the interim periods presented have been included. Operating results for the three and six
months ended June 30, 2026 are not necessarily an indication of the results that may be expected for the entire
year. Readers of this quarterly report should refer to our audited consolidated financial statements for the year
ended December 31, 2025 , which are included in our 2025 annual report on Form 10-K , as certain disclosures that
would substantially duplicate those contained in the audited financial statements have not been included in this
report.
Principles of Consolidation. These consolidated financial statements include the accounts of Realty Income and
all other entities in which we have a controlling financial interest. We evaluate whether we have a controlling
financial interest in an entity in accordance with Accounting Standards Codification ("ASC") 810, Consolidation.
Voting interest entities ("VOEs") are entities considered to have sufficient equity at risk and which the equity holders
have the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the
entity’s activities. We consolidate voting interest entities in which we have a controlling financial interest, which we
typically have through holding of a majority of the entity’s voting equity interests.
Variable interest entities ("VIEs") are entities that lack sufficient equity at risk or where the equity holders either do
not have the obligation to absorb losses, do not have the right to receive residual returns, do not have the right to
make decisions about the entity’s activities, or some combination of the above. A controlling financial interest in a
VIE is present when an entity has a variable interest, or a combination of variable interests, that provides the entity
with (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance
and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially
be significant to the VIE. An entity that meets both conditions above is deemed the primary beneficiary and
consolidates the VIE. We reassess our initial evaluation of whether an entity is a VIE when certain reconsideration
events occur. We reassess our determination of whether we are the primary beneficiary of a VIE on an ongoing
basis based on current facts and circumstances.
-7-
Table of Contents
As of June 30, 2026 , we are considered the primary beneficiary of our U.S. Core Plus Fund (the "Fund"), our
strategic joint venture with Apollo Global Management, Inc. ("Apollo"), Realty Income, L.P. and certain investments,
including investments in joint ventures. Below is a summary of selected financial data of such consolidated VIEs,
included on our consolidated balance sheets as of June 30, 2026 and December 31, 2025 (in thousands):
June 30, 2026
December 31, 2025
Net real estate
$ 7,347,197
$ 4,831,968
Total assets
$ 8,483,205
$ 5,579,888
Total liabilities
$ 988,256
$ 422,092
The portion of a consolidated entity not owned by us is recorded as a noncontrolling interest. Noncontrolling
interests are reflected on our consolidated balance sheets as a component of equity. Noncontrolling interests that
were created or assumed as part of a business combination or asset acquisition were recognized at fair value as of
the date of the transaction. For further details, see note 9 , Noncontrolling Interests .
Reclassification. The 'Other revenue' line item from prior periods has been disaggregated into the following line
items: ' Interest income on financing receivables ', ' Interest and dividend income on loans and preferred equity
investments ' , and 'Other' to provide further detail on amounts included as 'Other' in our consolidated statements of
income and comprehensive income . 'Provisions for impairment' has also been disaggregated into the following line
items: ' Provisions for impairment of real estate ' and ' Provisions for credit losses on loans and financing receivables '
in our consolidated statements of income and comprehensive income . Finally, ' Investment in loans and financing
receivables, net ' has been disaggregated from ' Other assets, net ' on our consolidated balance sheets . Prior periods
have been reclassified to conform with the current period’s presentation.
Use of Estimates. The consolidated financial statements were prepared in conformity with U.S. GAAP, which
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Net Income per Common Share. Basic net income per common share is computed by dividing net income
available to common stockholders by the weighted average number of common shares outstanding during each
period. Diluted net income per common share is computed by dividing net income available to common
stockholders, plus income attributable to dilutive shares and convertible common units for the period, by the
weighted average number of common shares that would have been outstanding assuming the issuance of common
shares for all dilutive common shares outstanding during the reporting period, including common shares required to
satisfy the exchange obligation for convertible notes under the if-converted method, assuming all such convertible
notes were converted at the beginning of the reporting period, or date of issuance, if later. The average closing price
of our common stock for the reporting period is used as the basis for determining the dilutive effect on earnings per
share. For further details, see note 15 , Net Income per Common Share .
Income Taxes . We have elected to be taxed as a real estate investment trust ("REIT"), under Section 856 of the
U.S. Internal Revenue Code of 1986, as amended (the “Code”). We believe we have qualified and continue to
qualify as a REIT. Under the REIT operating structure, we are permitted to deduct dividends paid to our
stockholders in determining our taxable income. Assuming our dividends equal or exceed our taxable net income in
the U.S., we generally will not be required to pay U.S. income taxes on such income. Accordingly, no provision has
been made for federal income taxes in the accompanying consolidated financial statements, except for federal
income taxes of our taxable REIT subsidiaries ("TRS"). A TRS is a subsidiary of a REIT that is subject to federal,
state and local income taxes, as applicable. Our use of TRS entities enables us to engage in certain business
activities while complying with the REIT qualification requirements and to retain any income generated by these
businesses for reinvestment without the requirement to distribute those earnings. We are liable for taxes in our
applicable international territories and have made the appropriate provisions in those territories. Therefore, the
income taxes recorded in our consolidated statements of income and comprehensive income represent amounts for
U.S. income taxes on our TRS entities, city and state income and franchise taxes, as well as income taxes for the
applicable international territories.
-8-
Table of Contents
We recognize deferred income tax in our taxable subsidiaries, including certain international jurisdictions. Deferred
income tax assets and liabilities are generally the result of temporary differences between book and tax accounting,
such as timing differences caused by different useful lives used for depreciation. We provide for a valuation
allowance for deferred income tax assets if we believe some or all of the deferred income tax assets may not be
realized. We had $ 8.7 million and $ 4.3 million of net deferred tax liabilities as of June 30, 2026 and December 31,
2025 , respectively, which are reported in ' Other liabilities ' on our consolidated balance sheets .
Earnings and profits that determine the taxability of distributions to stockholders differ from net income reported for
financial reporting purposes primarily due to differences in the estimated useful lives and methods used to compute
depreciation and the carrying value (basis) of the investments in properties for tax purposes, among other things.
We regularly analyze our various international, federal and state filing positions and only recognize the income tax
effect in our financial statements when certain criteria regarding uncertain income tax positions have been met. We
believe that our income tax positions would more likely than not be sustained upon examination by all relevant
taxing authorities. Therefore, no provisions for uncertain tax positions have been recorded on our consolidated
financial statements.
Lease Revenue Recognition and Accounts Receivable. The majority of our leases are accounted for as
operating leases. Under this method, leases that have fixed and determinable rent increases are recognized on a
straight-line basis over the lease term. Any rental revenue contingent upon our client’s sales, or percentage rent, is
recognized only after our client exceeds its sales breakpoint. Rental increases based upon changes in the
consumer price indices are recognized only after the changes in the indexes have occurred and are then applied
according to the lease agreements. Lease termination fees, which are included in rental revenue, are amortized
over the remaining term of the lease until we have no continuing obligation to provide services to such former client.
Contractually obligated rental revenue from our clients for recoverable real estate taxes and operating expenses is
included in contractually obligated reimbursements by our clients, a component of rental revenue, in the period
when such costs are incurred. Taxes and operating expenses paid directly by our clients are recorded on a net
basis.
Other revenue includes certain property-related revenue not included in rental revenue. Interest income on financing
receivables includes interest income recognized on financing receivables for certain leases with above-market
terms.
We assess the probability of collecting substantially all of the lease payments to which we are entitled under the
original lease contract as required under ASC 842, Leases . We assess the collectability of our future lease
payments based on an analysis of creditworthiness, economic trends and other facts and circumstances related to
the applicable clients. If we conclude the collection of substantially all of lease payments under a lease is less than
probable, rental revenue recognized for that lease is limited to cash received going forward, existing operating lease
receivables, including those related to straight-line rental revenue, must be written off as an adjustment to rental
revenue, and no further operating lease receivables are recorded for that lease until such future determination is
made that substantially all lease payments under that lease are now considered probable. If we subsequently
conclude that the collection of substantially all lease payments under a lease is probable, a reversal of lease
receivables previously written off is recognized.
In addition to the client-specific collectability assessment conducted, we may also recognize a general allowance,
as a reduction to rental revenue, for our operating lease receivables which are not expected to be fully collectible.
We had $ 5.3 million and $ 5.1 million of general allowance as of June 30, 2026 and December 31, 2025 ,
respectively.
Loans Receivable . Our investments in loans are classified as held for investment and are carried at their amortized
cost basis. We recognize interest income on loans receivable using a method that approximates the effective-
interest method. Direct costs associated with originating loans, along with any premium or discount, are deferred
and amortized as an adjustment to interest income over the term of the loan using the effective interest method.
When management identifies that the full recovery of the contractually specified payments of principal and interest
of a loan is less than probable, we evaluate the expected loss amount and place it on non-accrual status. We have
made an accounting policy election to record accrued interest on our loan portfolio separate from our loan
receivable and other lending investments. These loans are presented in Investment in loans and financing
receivables, net ' and the related interest receivable is presented in 'Other assets, net' on our consolidated balance
sheets .
-9-
Table of Contents
Acquisition, Development and Construction ("ADC") Arrangements. We originate loans to third-party
borrowers for the acquisition, development, and construction of real estate. Each ADC arrangement is evaluated in
accordance with ASC 310, Receivables , which involves the determination of whether an arrangement should be
accounted for as a loan receivable or as an equity method investment. This analysis is applied only where the
borrower entity is not subject to consolidation under ASC 810, Consolidation. Specifically, we first assess whether
we are expected to receive more than 50% of the expected residual profits from the project, defined as profit above
a reasonable lender return from the sale, refinancing, or other use of the property. If our expected participation in
residual profits exceeds 50%, the arrangement must be accounted for as an equity method investment. If our
expected participation is 50% or less, we further evaluate whether the arrangement exhibits characteristics more
consistent with a loan or an equity method investment. This evaluation involves judgment and considers various
factors, including the significance of borrower equity in the project, loan-to-cost and loan-to-value metrics relative to
market, the existence of guarantees or binding lease arrangements, and interest rate and fee terms relative to
market, among others. We reassess the classification of each ADC arrangement if facts and circumstances
subsequently change in a manner that could affect the initial classification. Any reclassification is applied
prospectively. As of June 30, 2026 , we have determined that all of our ADC loan arrangements have characteristics
more consistent with a loan than an equity method investment, and accordingly account for them as loan
receivables.
Financing Receivables. For properties we acquire that qualify as sale-leaseback transactions and for which the
purchase price is in excess of the fair value of the real estate acquired, the difference is accounted for as financing
receivables, presented within ' Investment in loans and financing receivables, net ' on our consolidated balance
sheets. Rent payments are allocated between rental income and the financing receivable. Our net investments in
sales-type and direct financing leases are also accounted for as financing receivables. Interest income on financing
receivables is recognized using the interest rate implicit in the lease and presented within ' Interest income on
financing receivables ' in our consolidated statements of income and comprehensive income .
Allowance for Credit Losses . The allowance for credit losses, which is recorded as a reduction to ' Investment in
loans and financing receivables, net ' on our consolidated balance sheets, is based on our clients' respective credit
ratings, our historical experience, and the expected value of the underlying collateral upon its repossession. We
generally apply probability of default, discounted cash flow, or loss rate methods considering the risk characteristics
of each asset or pool. If we determine a financing receivable no longer shares risk characteristics with other
financing receivables in the pool, we evaluate the financing receivable for expected credit losses on an individual
basis. Included in our model are factors that incorporate forward-looking information. The measurement of expected
credit losses is also applicable to off-balance sheet credit exposures such as unfunded loan commitments. The
allowance for credit losses attributed to unfunded commitments is included in 'Other liabilities' on our consolidated
balance sheets. Changes in our allowance for credit losses are presented in ' Provisions for credit losses on loans
and financing receivables ' in our consolidated statements of income and comprehensive income . For further details,
see note 5 , Investments in Loans and Financing Receivables .
Goodwill. Goodwill is not amortized, but is subject to impairment reviews annually, or more frequently if necessary.
Goodwill is qualitatively assessed to determine whether a quantitative impairment assessment is necessary.
Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value. If the
carrying value of the asset exceeds its estimated fair value, an impairment loss is recognized, and the asset is
written down to its estimated fair value. We perform our annual goodwill impairment assessment as of June 30. We
also test goodwill between annual dates if an event or circumstance indicated impairment has likely occurred.
During the six months ended June 30, 2026 and 2025 , there were no impairments of goodwill.
Merger, Transaction, and Other Costs, Net . Merger, transaction, and other costs, net , includes (i) expensed
acquisition costs, including certain costs incurred for credit investment loans, (ii) organization costs for potential
strategic ventures and business lines, (iii) placement fees incurred in fundraising of the Fund, (iv) merger-related
transaction costs, and (v) other costs that do not align with the ongoing operations of our business. During the three
and six months ended June 30, 2026 , we incurred $ 2.1 million and $ 12.8 million , respectively, of merger,
transaction, and other costs, net consisting primarily of placement fees incurred in fundraising for the Fund and
certain joint venture formation costs.
Equity Offering Costs. Underwriting commissions and offering costs have been reflected as a reduction of
additional paid-in capital on our consolidated balance sheets. Costs incurred in connection with the issuance of
noncontrolling interests, including direct and incremental costs associated with forming joint ventures and admitting
third-party investors, are capitalized as equity offering costs. Costs that are not directly attributable to the issuance
of equity, such as fees associated with ongoing advisory, management, or other services, are expensed as incurred.
-10-
Table of Contents
Recent Accounting Standards Not Y et Adopted. In September 2025, the Financial Accounting Standards Board
("FASB") issued Accounting Standards Update ("ASU") 2025-06, Intangibles—Goodwill and Other—Internal-Use
Software, which simplifies the capitalization guidance by removing references to software development project
stages and further updates so that the guidance considers various software development methods. The
amendments in this ASU are effective for annual reporting periods beginning after December 15, 2027, and interim
reporting periods within those annual reporting periods, with early adoption permitted. The amendments in this
update permit an entity to apply the new guidance using a prospective, retrospective or modified transition
approach. While we are currently evaluating the impact of this pronouncement, we do not expect it will have a
material impact on our consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—
Expense Disaggregation Disclosures, requiring all public business entities to provide additional disclosure of the
nature of expenses included in the income statement. This ASU is effective for fiscal years beginning after
December 15, 2026, and for interim reporting periods beginning after December 15, 2027, on a prospective basis,
with early adoption permitted. While the adoption is not expected to have an impact on our financial statements, it is
expected to result in incremental disclosures within the footnotes to our consolidated financial statements.
2 . Supplemental Detail for Certain Components of Consolidated Balance Sheets (in thousands ):
A.
Accounts receivable, net, consist of the following at:
June 30, 2026
December 31, 2025
Straight-line rent receivables, net
$ 958,829
$ 880,341
Client receivables, net
176,158
173,146
$ 1,134,987
$ 1,053,487
B.
Lease intangible assets, net, consist of the following at:
June 30, 2026
December 31, 2025
In-place leases
$ 7,889,806
$ 7,627,840
Above-market leases
2,298,562
2,251,857
Accumulated amortization of in-place leases
( 3,539,369 )
( 3,220,426 )
Accumulated amortization of above-market leases
( 1,034,398 )
( 944,198 )
Other items
2,105
2,168
$ 5,616,706
$ 5,717,241
C.
Other assets, net, consist of the following at:
June 30, 2026
December 31, 2025
Investment in preferred equity
$ 807,526
$ 800,472
Right of use asset - financing leases, net
786,327
827,644
Right of use asset - operating leases, net
578,487
592,319
Value-added tax receivable
112,181
75,005
Prepaid expenses
111,314
76,207
Derivative assets and receivables - at fair value
70,436
8,018
Restricted escrow deposits
58,594
83,200
Interest receivable
43,452
33,805
Revolving credit facilities origination costs, net
19,555
25,246
Corporate assets, net
17,667
15,159
Impounds related to mortgages payable
4,120
2,714
Non-refundable escrow deposits
3,621
3,150
Other items
88,769
81,759
$ 2,702,049
$ 2,624,698
-11-
Table of Contents
D.
Accounts payable and accrued expenses consist of the following at:
June 30, 2026
December 31, 2025
Notes payable - interest payable
$ 376,449
$ 303,557
Derivative liabilities and payables - at fair value
160,413
205,695
Accrued income taxes
95,516
120,228
Value-added tax payable
94,997
76,009
Property taxes payable
89,442
92,246
Accrued property expenses
69,394
69,258
Accrued costs on properties under development
53,454
36,064
Mortgages, term loans, and credit line - interest payable
2,677
2,699
Other items
176,790
155,213
$ 1,119,132
$ 1,060,969
E.
Lease intangible liabilities, net, consist of the following at:
June 30, 2026
December 31, 2025
Below-market leases
$ 2,166,145
$ 2,135,262
Accumulated amortization of below-market leases
( 709,074 )
( 641,304 )
$ 1,457,071
$ 1,493,958
F.
Other liabilities consist of the following at:
June 30, 2026
December 31, 2025
Rent received in advance and other deferred revenue
$ 416,234
$ 460,968
Lease liability - operating leases
414,231
429,675
Lease liability - financing leases
114,306
121,434
Security deposits
39,415
39,036
Other items
36,104
15,696
$ 1,020,290
$ 1,066,809
3 . Investments in Real Estate
A. Acquisitions of Real Estate
Below is a summary of our acquisitions for the six months ended June 30, 2026 (unaudited):
Number of
Properties
Investment
($ in millions)
Weighted Average
Lease Term
(Years)
Acquisitions
U.S. real estate
198
$ 2,137.9
11.0
Europe real estate
48
1,245.8
8.0
Total real estate acquisitions
246
$ 3,383.7
9.9
Real estate properties under development
U.S. real estate
45
$ 75.8
16.9
Europe real estate
37
118.0
10.0
Total real estate properties under development
82
$ 193.8
12.7
Total (1)
328
$ 3,577.5
10.0
(1) Our clients occupying the new properties are 51.8 % retail, 48.1 % industrial, and 0.1 % other property types based on net operating income.
Approximately 48 % of the net operating income generated from acquisitions during the six months ended June 30, 2026 was from investment
grade rated clients, their subsidiaries, or affiliated companies at the date of acquisition.
-12-
Table of Contents
The aggregate purchase price, including properties acquired through takeout financing and reported in properties
under development in the table above, was allocated as follows (in millions):
Acquisitions -
USD
Acquisitions -
Sterling
Acquisitions -
Euro
Land
$ 390.8
£ 136.9
€ 139.0
Buildings and improvements
1,474.2
256.3
356.4
Lease intangible assets (1)
275.9
85.7
65.7
Other assets (2)
44.3
—
—
Lease intangible liabilities (3)
( 37.4 )
( 7.8 )
( 19.0 )
Other liabilities (4)
( 10.6 )
—
( 1.6 )
Total
$ 2,137.2
£ 471.1
€ 540.5
(1) The weighted average amortization period for acquired lease intangible assets is 10.7 years .
(2) USD-denominated other assets consists entirely of $ 44.3 million of financing receivables allocated to sale -leaseback transactions.
(3) The weighted average amortization period for acquired lease intangible liabilities is 13.5 years.
(4) USD-denominated other liabilities consists entirely of $ 10.6 million deferred rent on certain below-market leases.
The aggregate Sterling-denominated purchase price of the assets acquired during the six months ended June 30,
2026 included contingent consideration obligations related to leasing activities for four U.K. retail park properties
acquired during this period. At June 30, 2026 , we had accrued $ 11.5 million for remaining amounts deemed
probable and estimable.
The properties acquired during the six months ended June 30, 2026 generated total revenue and net income of
$ 49.8 million and $ 17.6 million , respectively.
B. Investments in Existing Properties
During the six months ended June 30, 2026 , we capitalized costs of $ 81.0 million on existing properties in our
portfolio, consisting of $ 76.2 million for building improvements, $ 4.7 million for re-leasing cost s, and $ 0.1 million for
recurring capital expenditures. In comparison, during the six months ended June 30, 2025 , we capitalized costs of
$ 62.2 million on existing properties in our portfolio, consisting of $ 59.1 million for building improvements, $ 2.9
million for re-leasing costs, and $ 0.2 million for recurring capital expenditures.
C. Properties with Existing Leases
The value of the in-place and above-market leases is recorded to ' Lease intangible assets, net ' on our consolidated
balance sheets , and the value of the below-market leases is recorded to ' Lease intangible liabilities, net ' on our
consolidated balance sheets .
The values of the in-place leases are amortized as depreciation and amortization expense. The amounts amortized
to expense for all of our in-place leases for the six months ended June 30, 2026 and 2025 were $ 413.7 million and
$ 453.5 million , respectively.
The values of the above-market and below-market leases are amortized over the term of the respective leases,
including any bargain renewal options, as an adjustment to rental revenue in our consolidated statements of income
and comprehensive income . The amounts amortized as a net decrease to rental revenue for capitalized above-
market and below-market leases for the six months ended June 30, 2026 and 2025 were $ 15.0 million and $ 9.3
million , respectively.
-13-
Table of Contents
The following table presents the estimated impact during the next five years and thereafter related to the
amortization of the above-market and below-market lease intangibles and the amortization of the in-place lease
intangibles as of June 30, 2026 (in thousands):
Net increase
(decrease) to
rental revenue
Increase to
amortization
expense
2026
$ ( 21,066 )
$ 382,061
2027
( 40,628 )
676,275
2028
( 32,435 )
577,552
2029
( 29,335 )
497,831
2030
( 17,337 )
418,795
Thereafter
333,708
1,797,923
Total
$ 192,907
$ 4,350,437
D. Gain on Sales of Real Estate
The following table summarizes our properties sold during the periods indicated below (dollars in millions):
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Number of properties
80
73
177
128
Net sales proceeds
$ 160.7
$ 116.8
$ 348.6
$ 209.4
Gain on sales of real estate
$ 38.3
$ 38.6
$ 73.9
$ 61.1
4 . Investments in Unconsolidated Entities
The following is a summary of our investments in unconsolidated entities for the periods indicated below (dollars in
thousands):
Ownership
%
Number of
Properties
Carrying Amount (1) of
Investment as of
Equity in earnings of
unconsolidated entities
Six months ended June 30,
As of June 30, 2026
June 30,
2026
December 31,
2025
2026
2025
Data Center Joint Venture (2)
80.0 %
2
$ 348,861
$ 293,073
$ 3,794
$ 6,547
Bellagio Las Vegas Joint
Venture - Common Equity
Interest (3)
21.9 %
1
242,877
253,625
1,085
1,079
Bellagio Las Vegas Joint
Venture - Preferred Equity
Interest (3)
n/a
n/a
650,000
650,000
—
—
Passport Park Joint Venture (4)
95.0 %
3
106,715
59,758
( 6 )
—
Total investment in
unconsolidated entities
$ 1,348,453
$ 1,256,456
$ 4,873
$ 7,626
(1) As of June 30, 2026 , the total carrying amount of the investments exceeded the underlying equity in net assets (i.e., basis difference) by $ 9.9
million . This basis difference is primarily due to the capitalized interest related to the data center and Passport Park development joint
ventures.
(2) The joint venture with Digital Realty Trust, Inc. is expanding the capacity of its two data centers for the existing client, and our pro-rata share of
the estimated costs for this second phase of the development was $ 177.7 million as of June 30, 2026 .
(3) During each of the six-month periods ended June 30, 2026 and 2025 , we recognized interest income of $ 26.1 million for 8.1 % preferential
cumulative distributions, included within ' Interest and dividend income on loans and preferred equity investments ' in our consolidated
statements of income and comprehensive income . The unconsolidated entity had total debt outstanding of $ 3.0 billion as of June 30, 2026 , all
of which was non-recourse to us with limited customary exceptions.
(4) As of June 30, 2026 , we held a 95.0 % common equity interest in the joint venture with Trammell Crow Company ("TCC"), with $ 70.4 million in
preferred equity. We have committed to investing an additional $ 60.1 million for development of three industrial facilities. We have determined
that we are not the primary beneficiary of this VIE because significant activities affecting economic performance are shared. TCC is the
managing member, and we do not have substantive kick-out rights. We will continuously evaluate whether we are the primary beneficiary as
power to direct significant activities can change during the joint venture's life. Our maximum loss exposure is limited to our common and
preferred equity investments and committed funding.
-14-
Table of Contents
5 . Investments in Loans and Financing Receivables
A. Loans
The following table presents information about our loans as of June 30, 2026 and December 31, 2025 (dollars in
millions):
June 30, 2026
Loan Type
Principal
Balance
Total Carrying
Value (1)
Future Funding
Commitments (2)
Weighted
Average Term
(Years) (3)
Weighted
Average
Interest Rate (4)
Secured Loans (5)
$ 1,629.6
$ 1,583.6
$ 190.9
4.11
8.4 %
Construction Loans
127.3
128.4
136.8
1.52
8.2
Mortgage Loans
341.6
342.1
24.3
4.18
7.4
Unsecured and Mezzanine Loans (6)
1,261.0
1,243.5
23.4
3.22
9.1
Total
$ 3,359.5
$ 3,297.6
$ 375.4
3.69
8.6 %
December 31, 2025
Loan Type
Principal
Balance
Total Carrying
Value (1)
Future Funding
Commitments (2)
Weighted
Average Term
(Years) (3)
Weighted
Average
Interest Rate (4)
Secured Loans
$ 1,250.4
$ 1,214.1
$ —
4.6
8.8 %
Mortgage Loans
256.2
256.2
34.0
5.1
7.6
Unsecured and Mezzanine Loans
214.7
211.8
—
2.9
10.3
Total
$ 1,721.3
$ 1,682.1
$ 34.0
4.5
8.8 %
(1) Total carrying value includes unamortized loan origination costs and allowances for credit losses. Total carrying amount excludes interest
receivable of $ 38.8 million and $ 27.8 million as of June 30, 2026 and December 31, 2025 , respectively, which is presented in 'Other assets,
net' on our consolidated balance sheets.
(2) Our future funding commitments are subject to our borrowers’ compliance with the financial covenants and other applicable provisions of
each respective loan agreement.
(3) Based on original contractual maturity date assuming no extension options are exercised.
(4) The weighted average interest rate is based on outstanding principal balances and interest rates in place as of June 30, 2026 and December
31, 2025 .
(5) Represents loans that have senior ranking security interests in certain assets pledged by borrowers, including material bank accounts,
receivables, real property, or equity securities, or a combination of such assets.
(6) Our investments in unsecured and mezzanine loans represent loans whose proceeds are being used by borrowers to fund data center and
industrial investments.
The following table summarizes the activity within loans receivable, net for the three and six months ended June 30,
2026 (in millions):
Loans receivable, net as of March 31, 2026
$ 2,672.2
Principal fundings
628.7
Interest drawn on loans
4.6
Accretion of original issue cost
0.5
Change in allowance for credit losses
( 8.0 )
Foreign currency remeasurement
( 0.4 )
Loans receivable, net as of June 30, 2026
$ 3,297.6
Loans receivable, net as of December 31, 2025
$ 1,682.1
Principal fundings
1,660.2
Interest drawn on loans
8.6
Accretion of original issue cost
0.9
Change in allowance for credit losses
( 26.7 )
Foreign currency remeasurement
( 27.5 )
Loans receivable, net as of June 30, 2026
$ 3,297.6
-15-
Table of Contents
B. Financing Receivables
The following table presents information about our investments in sales type and direct financing leases and sale-
leaseback transactions accounted for as financing receivables in accordance with ASC 842, Leases, as of June 30,
2026 and December 31, 2025 (dollars in millions):
Carrying Value as of
Maturity
June 30, 2026
December 31,
2025
Sale-leaseback transactions accounted for as financing receivables (1)
2027 - 2050
$ 1,577.0
$ 1,574.6
Net investment in sales type and direct financing leases
2027 - 2059
14.3
14.3
Total
$ 1,591.3
$ 1,588.9
(1) Amounts represent the portion of the purchase price allocated to above-market lease terms in sale-leaseback transactions, representing an
off-market adjustment, net of repayments. For further information, see note 1 , Summary of Significant Accounting Policies .
C. Allowance for Credit Losses
The following table summarizes the activity within the allowance for credit losses related to loans and financing
receivable for the three and six months ended June 30, 2026 and June 30, 2025 (in millions):
Three months ended June 30, 2026
Loans
Receivable
Financing
Receivable
Unfunded
Loan
Commitments
Total
Allowance for credit losses as of March 31, 2026
$ 49.2
$ 25.5
$ 2.9
$ 77.6
Provisions for credit losses (1)
8.0
( 0.1 )
( 0.6 )
7.3
Write-offs (2)
—
( 5.0 )
—
( 5.0 )
Foreign currency remeasurement
—
( 0.1 )
—
( 0.1 )
Allowance for credit losses as of June 30, 2026
$ 57.2
$ 20.3
$ 2.3
$ 79.8
Six months ended June 30, 2026
Allowance for credit losses as of December 31, 2025
$ 30.5
$ 78.4
$ —
$ 108.9
Provisions for credit losses (1)
27.2
16.9
2.3
46.4
Write-offs (2)
—
( 74.9 )
—
( 74.9 )
Foreign currency remeasurement
( 0.5 )
( 0.1 )
—
( 0.6 )
Allowance for credit losses as of June 30, 2026
$ 57.2
$ 20.3
$ 2.3
$ 79.8
Three months ended June 30, 2025
Loans
Receivable
Financing
Receivable
Unfunded
Loan
Commitments
Total
Allowance for credit losses as of March 31, 2025
$ 14.1
$ 116.9
$ —
$ 131.0
Provisions for credit losses
( 0.1 )
1.2
—
1.1
Write-offs
—
( 31.1 )
—
( 31.1 )
Foreign currency remeasurement
0.8
—
—
0.8
Allowance for credit losses as of June 30, 2025
$ 14.8
$ 87.0
$ —
$ 101.8
Six months ended June 30, 2025
Allowance for credit losses as of December 31, 2024
$ 12.3
$ 99.2
$ —
$ 111.5
Provisions for credit losses
1.4
18.9
—
20.3
Write-offs
—
( 31.1 )
—
( 31.1 )
Foreign currency remeasurement
1.1
—
—
1.1
Allowance for credit losses as of June 30, 2025
$ 14.8
$ 87.0
$ —
$ 101.8
(1) The provisions for credit losses on loans receivable were primarily attributable to initial expected credit losses on loans acquired or originated
during the three and six months ended June 30, 2026 . For the three months ended June 30, 2026 , the increase was partially offset by
favorable changes in estimated credit losses for existing loans .
(2) For the three and six months ended June 30, 2026 , write-offs were primarily related to fully reserved financing receivables written off during the
periods.
-16-
Table of Contents
6 . Credit Facilities and Commercial Paper Programs
A. RI Credit Facilities
We have $ 4.0 billion unsecured multicurrency revolving credit facilities, which include (a) a $ 2.0 billion unsecured
multicurrency revolving credit facility, consisting of two tranches, th at will mature in April 2027 and (b) a $ 2.0 billion
unsecured multicurrency revolving credit facility, consisting of two tranches, that will mature in April 2029
(collectively, the “RI Credit Facilities”). The RI Credit Facilities also include two six -month extensions for each facility,
which can be exercised at our option.
The RI Credit Facilities allow us to borrow (a) under the two -year revolving credit facility (i) in up to four currencies
(including USD) under a $ 1.5 billion tranche thereunder and (ii) in up to 15 currencies (including USD) under a
$ 500.0 million tranche thereunder, and (b) under the four -year revolving credit facility (i) in up to four currencies
(including USD) under a $ 1.5 billion tranche thereunder and (ii) in up to 15 currencies (including USD) under a
$ 500.0 million tranche thereunder. The aggregate capacity of the RI Credit Facilities can be increased to up to $ 5.0
billion pursuant to an accordion expansion feature, which is subject to obtaining lender commitments.
Under the RI Credit Facilities, our investment grade credit ratings as of June 30, 2026 provide for (i) USD
borrowings at the Secured Overnight Financing Rate (“SOFR”) plus 0.725 % and (ii) British Pound Sterling ("GBP")
borrowings at the Sterling Overnight Indexed Average (“SONIA”) plus 0.725 % , and (iii) Euro ("EUR") borrowings at
Euro Interbank Offered Rate (“EURIBOR”) plus 0.725 % . A revolving credit facility commitment fee of 0.125 % is
payable on the total commitment amount. The credit agreement also provides flexibility to elect different interest rate
tenors or daily rate options for each currency tranche.
As of June 30, 2026 , we had a borrowing capacity of $ 3.0 billion available on our RI Credit Facilities (subject to
customary conditions to borrowing) and an outstanding balance of $ 1.0 billion , including £ 189.0 million GBP and
€ 692.0 million EUR borrowings. As of December 31, 2025 , we had a borrowing capacity of $ 2.7 billion and an
outstanding balance of $ 1.3 billion , including £ 597.0 million GBP and € 444.0 million EUR borrowings.
The weighted average interest rate on outstanding borrowings under our RI Credit Facilities was 3.3 % during the six
months ended June 30, 2026 . The weighted average interest rate on outstanding borrowings was 4.3 % during the
six months ended June 30, 2025 . As of June 30, 2026 , the weighted average interest rate on outstanding
borrowings under our RI Credit Facilities was 3.3 % .
As of June 30, 2026 , origination costs of $ 14.3 million for RI Credit Facilities are included in 'Other assets, net', as
compared to $ 19.0 million as of December 31, 2025 , on our consolidated balance sheets. These costs are being
amortized over the remaining term of our RI Credit Facilities.
In July 2026, we amended our RI Credit Facilities. For further details, see note 19 , Subsequent Events .
B. Fund Credit Facilities
The Fund has a $ 1.38 billion unsecured credit facility, which provides for (a) up to $ 1.0 billion unsecured revolving
credit facility and (b) up to $ 380.0 million unsecured delayed draw term loan (collectively, the “Fund Credit
Facilities”) . During the second quarter of 2026 , the Fund drew all $ 380.0 million available under its unsecured
delayed draw term loan and used the proceeds to repay borrowings under its unsecured revolving credit facility. For
further details on the delayed draw term loan, see note 7, Term Loans . The revolving credit facility under the Fund
Credit Facilities matures in April 2029 and includes two six -month extensions, which can be exercised at our option.
The amount under the unsecured revolving credit facility can be increased to up to $ 2.0 billion pursuant to an
accordion expansion feature, which is subject to obtaining lender commitments.
Borrowings under the unsecured revolving credit facility bear interest at one-month term SOFR plus 1.050 % . A
revolving credit facility commitment fee of 0.150 % is payable on the total commitment amount.
As of June 30, 2026 , we had available borrowing capacity of $ 718.5 million under our unsecured revolving credit
facility (subject to customary conditions to borrowing) and an outstanding balance of $ 281.5 million . As of December
31, 2025 , we had available borrowing capacity under our Fund Credit Facilities of $ 1.2 billion and an outstanding
balance of $ 182.0 million , which included the delayed draw term loan until fully drawn in the second quarter of 2026.
The weighted average interest rate on outstanding borrowings under our unsecured revolving credit facility was
4.8 % during the six months ended June 30, 2026 . As of June 30, 2026 , the weighted average interest rate on
outstanding borrowings under our unsecured revolving credit facility was 4.7 % .
-17-
Table of Contents
As of June 30, 2026 , origination costs of $ 5.3 million for the unsecured revolving credit facility are included in 'Other
assets, net' as compared to $ 6.2 million as of December 31, 2025 , on our consolidated balance sheets , and are
being amortized over the remaining term of the facility. Prior to the second quarter of 2026, origination costs related
to the Fund Credit Facilities included costs for the delayed draw term loan.
C. Commercial Paper Programs
We have a USD-denominated unsecured commercial paper program, under which we may issue unsecured
commercial paper notes up to a maximum aggregate amount outstanding of $ 1.5 billion , as well as a EUR-
denominated unsecured commercial paper program, which permits us to issue additional unsecured commercial
notes up to a maximum aggregate amount of $ 1.5 billion (or foreign currency equivalent). Our EUR-denominated
unsecured commercial paper program may be issued in USD or various foreign currencies, including but not limited
to, EUR, GBP, Swiss Francs, Yen, Canadian Dollars, and Australian Dollars, in each case, pursuant to customary
terms in the European commercial paper market.
The commercial paper ranks pari passu in right of payment with all of our other unsecured senior indebtedness
outstanding, exclusive of unexchanged bonds from our merger with VEREIT, Inc. in 2021 and unexchanged Spirit
Realty Capital, Inc. (“Spirit”) bonds, including borrowings under our revolving credit facilities, our term loans and our
outstanding senior unsecured notes (and is structurally subordinated to all our subsidiary debt). Proceeds from
commercial paper borrowings are used for general corporate purposes.
As of June 30, 2026 , the balance of borrowings outstanding under our commercial paper programs totaled $ 1.4
billion , including $ 961.1 million of USD borrowings and € 421.0 million of EUR borrowings, compared to
$ 516.8 million outstanding commercial paper borrowings, including € 407.0 million of EUR borrowings and $ 39.0
million of USD borrowings, as of December 31, 2025 . The weighted average interest rate on outstanding borrowings
under our commercial paper programs was 3.0 % for each of the six months ended June 30, 2026 and 2025 . We
use our revolving credit facilities as a liquidity backstop for the repayment of the notes issued under the commercial
paper programs. The commercial paper borrowings generally carry a term of less than a year.
In July 2026, we amended our USD-denominated and EUR-denominated unsecured commercial paper programs.
For further details, see note 19 , Subsequent Events .
D. Financial Covenants
Our credit facilities are subject to various leverage and interest coverage ratio limitations, and as of June 30, 2026 ,
we were in compliance with the covenants under our credit facilities.
7 . Term Loans
A. 2026 Term Loan Facility
In March 2026, we closed a $ 693.9 million unsecured term loan due January 2036 at a fixed rate of 4.9 % (the "2026
Term Loan Facility") and executed a cross-currency swap on $ 500.0 million of proceeds for approximately
€ 431.0 million , achieving an effective blended borrowing rate of 4.34 % . As of June 30, 2026 , the outstanding
principal balance was $ 703.0 million .
B. 2026 Delayed Draw Term Loan
During the three months ended June 30, 2026 , the Fund fully drew on its $ 380.0 million unsecured delayed draw
term loan under the Fund Credit Facilities. The delayed draw term loan matures in April 2028, includes four six -
month extensions , which can be exercised at our option, and is subject to interest rate swaps that fix the effective
interest rate at 4.92 % .
C. 2025 Term Loan Facility
Our term loan agreement governing our multi-currency term loan provides for a £ 900.0 million Sterling-denominated
term loan facility that will initially mature in January 2028, before giving effect to one twelve -month extension option.
As of June 30, 2026 , we had an outstanding balance of $ 1.2 billion . Our A3/A- credit ratings provide for a borrowing
rate of 80 basis points over the applicable benchmark rate, which includes adjusted SOFR for USD-denominated
loans and adjusted SONIA for GBP-denominated loans. In conjunction with the closing, we executed variable-to-
fixed interest rate swaps, which fix the weighted average per annum interest rate at 4.3 % over the two -year term.
-18-
Table of Contents
D. 2024 Term Loan Facility
In January 2024, in connection with the merger with Spirit (the "Merger"), we entered into an amended and restated
term loan agreement that replaced Spirit's then-existing term loans with various lenders. As of June 30, 2026 , we
had an outstanding balance of $ 500.0 million , due August 2027, which is subject to interest rate swaps that fix the
effective interest rate at 3.3 % .
E. Deferred Financing Costs
Deferred financing costs were $ 14.5 million as of June 30, 2026 and are included net of the term loans' principal
balance, as compared to $ 9.4 million as of December 31, 2025 on our consolidated balance sheets . These costs
are being amortized over the remaining term of the term loans .
As of June 30, 2026 , we were in compliance with the covenants contained in the term loans.
8 . Notes Payable
A. General
As of June 30, 2026 , o ur senior unsecured notes and bonds are USD-denominated , GBP-denominated, and EUR-
denominated. Foreign-denominated notes are converted at the applicable exchange rate on the balance sheet date.
The following are sorted by maturity date (in thousands):
Carrying Value (USD) as of
Maturity Dates
Principal
(Currency
Denomination)
June 30, 2026
December 31, 2025
5.050 % Notes due 2026
January 13, 2026
$ 500,000
$ —
$ 500,000
0.750 % Notes due 2026
March 15, 2026
$ 325,000
—
325,000
4.875 % Notes due 2026
June 1, 2026
$ 599,997
—
599,997
4.450 % Notes due 2026
September 15, 2026
$ 299,968
299,968
299,968
4.125 % Notes due 2026
October 15, 2026
$ 650,000
650,000
650,000
1.875 % Notes due 2027 (1)
January 14, 2027
£ 250,000
331,080
336,400
3.000 % Notes due 2027
January 15, 2027
$ 600,000
600,000
600,000
3.200 % Notes due 2027
January 15, 2027
$ 299,984
299,984
299,984
1.125 % Notes due 2027 (1)
July 13, 2027
£ 400,000
529,728
538,240
3.950 % Notes due 2027
August 15, 2027
$ 599,873
599,873
599,873
3.650 % Notes due 2028
January 15, 2028
$ 550,000
550,000
550,000
3.400 % Notes due 2028
January 15, 2028
$ 599,816
599,816
599,816
2.100 % Notes due 2028
March 15, 2028
$ 449,994
449,994
449,994
2.200 % Notes due 2028
June 15, 2028
$ 499,959
499,959
499,959
4.700 % Notes due 2028
December 15, 2028
$ 400,000
400,000
400,000
3.500 % Convertible Notes
due 2029 (2)
January 15, 2029
$ 862,500
862,500
—
3.950 % Notes due 2029
February 1, 2029
$ 400,000
400,000
400,000
4.750 % Notes due 2029
February 15, 2029
$ 450,000
450,000
450,000
3.250 % Notes due 2029
June 15, 2029
$ 500,000
500,000
500,000
4.000 % Notes due 2029
July 15, 2029
$ 399,999
399,999
399,999
5.000 % Notes due 2029 (1)
October 15, 2029
£ 350,000
463,512
470,960
3.100 % Notes due 2029
December 15, 2029
$ 599,291
599,291
599,291
3.400 % Notes due 2030
January 15, 2030
$ 500,000
500,000
500,000
4.850 % Notes due 2030
March 15, 2030
$ 600,000
600,000
600,000
3.160 % Notes due 2030
June 30, 2030
£ 140,000
185,405
188,384
4.875 % Notes due 2030 (1)
July 6, 2030
€ 550,000
627,429
645,711
1.625 % Notes due 2030 (1)
December 15, 2030
£ 400,000
529,728
538,240
3.250 % Notes due 2031
January 15, 2031
$ 950,000
950,000
950,000
3.200 % Notes due 2031
February 15, 2031
$ 449,995
449,995
449,995
-19-
Table of Contents
Carrying Value (USD) as of
Maturity Dates
Principal
(Currency
Denomination)
June 30, 2026
December 31, 2025
3.375 % Notes due 2031 (1)
June 20, 2031
€ 650,000
741,507
763,113
5.750 % Notes due 2031 (1)
December 5, 2031
£ 300,000
397,296
403,680
2.700 % Notes due 2032
February 15, 2032
$ 350,000
350,000
350,000
3.180 % Notes due 2032
June 30, 2032
£ 345,000
456,890
464,232
5.625 % Notes due 2032
October 13, 2032
$ 750,000
750,000
750,000
2.850 % Notes due 2032
December 15, 2032
$ 699,655
699,655
699,655
4.500 % Notes due 2033
February 1, 2033
$ 400,000
400,000
400,000
1.800 % Notes due 2033
March 15, 2033
$ 400,000
400,000
400,000
4.750 % Notes due 2033
April 15, 2033
$ 800,000
800,000
—
1.750 % Notes due 2033 (1)
July 13, 2033
£ 350,000
463,512
470,960
4.900 % Notes due 2033
July 15, 2033
$ 600,000
600,000
600,000
5.125 % Notes due 2034
February 15, 2034
$ 800,000
800,000
800,000
2.730 % Notes due 2034
May 20, 2034
£ 315,000
417,161
423,864
5.125 % Notes due 2034 (1)
July 6, 2034
€ 550,000
627,429
645,711
5.875 % Bonds due 2035
March 15, 2035
$ 250,000
250,000
250,000
5.125 % Notes due 2035
April 15, 2035
$ 600,000
600,000
600,000
3.875 % Notes due 2035 (1)
June 20, 2035
€ 650,000
741,507
763,113
3.390 % Notes due 2037
June 30, 2037
£ 115,000
152,297
154,744
6.000 % Notes due 2039 (1)
December 5, 2039
£ 450,000
595,944
605,520
5.250 % Notes due 2041 (1)
September 4, 2041
£ 350,000
463,512
470,960
2.500 % Notes due 2042 (1)
January 14, 2042
£ 250,000
331,080
336,400
4.650 % Notes due 2047
March 15, 2047
$ 550,000
550,000
550,000
5.375 % Notes due 2054
September 1, 2054
$ 500,000
500,000
500,000
Total principal amount
$ 25,416,051
$ 25,343,763
Unamortized net discounts and deferred financing costs
( 324,463 )
( 311,816 )
$ 25,091,588
$ 25,031,947
(1) Interest paid annually. Interest on the remaining senior unsecured notes and bond obligations included in the table is paid semi-annually.
(2) Please refer to Convertible Bond Issuance below for more details.
The following table summarizes the maturity of our notes and bonds payable as of June 30, 2026 , excluding
unamortized net discounts , deferred financing costs (dollars in millions):
Year of Maturity
Principal
2026
$ 950.0
2027
2,360.7
2028
2,499.8
2029
3,675.3
2030
2,442.5
Thereafter
13,487.8
Total
$ 25,416.1
As of June 30, 2026 , the weighted average interest rate on our notes and bonds payable was 3.9 % and the
weighted average remaining years until maturity was 5.8 years.
Interest incurred on the notes and bonds was $ 250.3 million and $ 229.4 million for the three months ended June 30,
2026 and 2025 , respectively, and $ 494.7 million and $ 449.3 million for the six months ended June 30, 2026 and
2025 , respectively.
Our outstanding notes and bonds are unsecured; accordingly, we have not pledged any assets as collateral for
these or any other obligations.
-20-
Table of Contents
The notes and bonds contain various covenants, including: (i) a limitation on incurrence of any debt which would
cause our debt to total adjusted assets ratio to exceed 60 % ; (ii) a limitation on incurrence of any secured debt which
would cause our secured debt to total adjusted assets ratio to exceed 40 % ; (iii) a limitation on incurrence of any
debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all
times of total unencumbered assets not less than 150 % of our outstanding unsecured debt. As of June 30, 2026 , we
were in compliance with these covenants.
B. Convertible Bond Issuance
In January 2026, we issued $ 862.5 million principal amount of 3.500 % convertible senior notes due January 2029 in
a private offering, resulting in net proceeds of approximately $ 845.1 million . We used approximately $ 101.9 million
of the net proceeds to repurchase approximately 1.8 million shares of our common stock concurrently with the
pricing of the offering. The notes are senior, unsecured obligation s of Realty Income and accrue interest at a rate of
3.500 % per annum, payable semi-annually in arrears. The notes will mature on January 15, 2029, unless earlier
repurchased, redeemed or converted. Before October 15, 2028, noteholders have the right to convert their notes
only upon the occurrence of certain events, including when the Company's stock price exceeds 130 % of the
applicable conversion price for a specified period, or upon the occurrence of certain corporate events, including a
fundamental change. From and after October 15, 2028, noteholders may convert their notes at any time at their
election until the close of business on the second scheduled trading day immediately before the maturity date. Upon
conversion, we are required to settle the principal amount in cash and may, at our election, settle any conversion
premium in cash, shares of our common stock, or a combination thereof, based on the applicable conversion rate.
The initial conversion rate is 14.4051 shares of common stock per $1,000 principal amount of notes, which
represents an initial conversion price of approximately $ 69.42 per share of common stock. The conversion rate will
be subject to adjustment upon the occurrence of certain events, including specified make-whole fundamental
change events as defined in the indenture.
C. Note Issuances
During the six months ended June 30, 2026 , we issued the following notes (in millions):
2026 Issuance
Date of Issuance
Maturity Date
Principal
amount
Price of par value
Effective yield to
maturity
4.750 % Notes
April 2026
April 2033
$ 800.0
98.26 %
5.047 %
In July 2026, we issued € 600.0 million of 3.625 % senior unsecured notes due July 2032 . See note 19, Subsequent
Events, to the consolidated financial statements for further details.
D. Note Repayments
During the six months ended June 30, 2026 , we repaid the following notes, plus accrued and unpaid interest, upon
maturity:
2026 Repayments
Date of Issuance
Maturity Date
Principal amount
(in millions)
5.050 % Notes
January 2023
January 2026
$ 500.0
0.750 % Notes
December 2020
March 2026
$ 325.0
4.875 % Notes
June 2016
June 2026
$ 600.0
9 . Noncontrolling Interests
As of June 30, 2026 , we have 13 entities with noncontrolling interests that we consolidate, including the Fund,
Apollo, Realty Income, L.P., and interests in consolidated property partnerships not wholly-owned by us.
The Fund is an open-end, perpetual life private fund, which is consolidated by Realty Income. In March 2026, we
closed our cornerstone equity capital raise round, securing $ 1.7 billion in commitments from third-party institutional
investors, of which $ 167.5 million was committed during the six months ended June 30, 2026 . During the same
period, we called $ 948.0 million of capital. As of June 30, 2026 , we owned approximately 26.8 % of the outstanding
limited partnership interests in the Fund.
-21-
Table of Contents
In March 2026, we established our Managed Insurance and Retirement Annuity investment platform as a vehicle to
pursue various co-investment opportunities with institutional investors. On March 31, 2026, we completed the
formation of MDC Mercury 2604 Venture, LLC (the "Apollo JV") and entered into an Amended and Restated Limited
Liability Company Agreement (the “JV Agreement”) with Apollo in connection with our Managed Insurance and
Retirement Annuity strategic initiative. Pursuant to the JV Agreement, we contributed 492 net lease properties in
exchange for 51,000,000 Class A Shares in the Apollo JV, and Apollo contributed $ 1.0 billion in cash in exchange for
a noncontrolling equity interest of 49,000,000 Class B Shares in the Apollo JV (such contributions by Realty Income
and Apollo, collectively, the "Apollo JV Transaction").
The Apollo JV is a variable interest entity ("VIE") under ASC 810 because the decision-making authority of the
Manager (our wholly owned subsidiary, Realty Income Property Management Co I, LLC) is not conveyed through an
equity interest, and the equity holders as a group therefore lack the power to direct the activities that most
significantly affect the Apollo JV's economic performance. We consolidate the Apollo JV as its primary beneficiary
because we have both (i) the power to direct the activities that most significantly affect its economic performance
through our role as the sole exclusive Manager that is exercisable independent of our equity ownership and (ii) the
obligation to absorb losses and right to receive benefits that could potentially be significant to the Apollo JV through
our 51 % equity interest and other contractual arrangements. The Class B Shares are classified as permanent equity
(noncontrolling interest) on our consolidated balance sheet because all redemption features are solely within our
control.
The Apollo JV Transaction was accounted for as an issuance of noncontrolling interest in a consolidated subsidiary
without a loss of control. We received $ 1.0 billion for Apollo’s initial capital contribution. The carrying amount of
Apollo's 49 % share of the net assets was $ 778.9 million , which was recognized as noncontrolling interest, with the
difference of $ 238.5 million r ecorded as an increase to additional paid-in capital ("APIC"). Direct and incremental
transaction costs of $ 20.7 million were recorded as a reduction of APIC for the six months ended June 30, 2026 .
The JV Agreement provides for, among other things, quarterly distributions of available cash flow to the Apollo JV’s
members. Prior to Apollo achieving the Target IRR (as defined in the JV Agreement), the Class B Member will
receive a default allocation of 55 % of available cash flow, which may decrease to 49 % if the Apollo JV’s NOI
outperforms an upper level of certain performance metric, or increase to 60 % if the Apollo JV’s NOI underperforms
a lower level of certain performance metric. Because the parties' economic interests are not proportionate to their
stated ownership percentages, we allocate income and loss attributable to the noncontrolling interest using the
hypothetical liquidation at book value ("HLBV") method, taking into account any capital transactions between the
Company and Apollo.
With respect to Realty Income, L.P., as of June 30, 2026 , outstanding common partnership units in our operating
partnership represented a 9.95 % ownership interest owned by third parties . We hold the remaining 90.05 % interest
and consolidate the entity.
The following table represents the change in the carrying value of all noncontrolling interests through June 30, 2026
(in thousands):
U.S. Core Plus
Fund
Apollo
Realty Income,
L.P. units (1)
Other
Noncontrolling
Interests
Total
Carrying value as of December 31, 2025
$ 477,081
$ —
$ 165,663
$ 42,529
$ 685,273
Contributions
960,186
1,000,000
—
4,711
1,964,897
Distributions
( 23,180 )
—
( 4,505 )
( 2,305 )
( 29,990 )
Allocation of net income
15,146
17,376
3,237
( 32 )
35,727
Reallocation of equity
( 32,593 )
( 238,500 )
—
—
( 271,093 )
Purchase of noncontrolling interests
—
—
—
( 294 )
( 294 )
Carrying value as of June 30, 2026
$ 1,396,640
$ 778,876
$ 164,395
$ 44,609
$ 2,384,520
(1) 2,681,808 units were outstanding as of both June 30, 2026 and December 31, 2025 .
As of June 30, 2026 , we are considered the primary beneficiary of our Fund, Apollo, Realty Income, L.P. and other
VIEs. For further information, see note 1 , Summary of Significant Accounting Policies .
-22-
Table of Contents
10 . Fair Value Measurements
Fair value is defined as the price that would be received from the sale of an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date (the exit price).
ASC 820, Fair Value Measurements and Disclosures , sets forth a fair value hierarchy that categorizes inputs to
valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted
prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. Categorization
within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
• Level 1 – Quoted market prices in active markets for identical assets and liabilities
• Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities,
quoted prices in markets that are not active, or other market-corroborated inputs
• Level 3 – Inputs that are unobservable and significant to the overall fair value measurement
We evaluate our hierarchy disclosures each quarter and depending on various factors, it is possible that an asset or
liability may be classified differently from period to period. Changes in the type of inputs may result in a
reclassification for certain assets. We have not historically had changes in classifications and do not expect that
changes in classifications between levels will be frequent.
The following tables present the carrying values and estimated fair values of financial instruments as of June 30,
2026 and December 31, 2025 (in millions):
June 30, 2026
Hierarchy Level
Carrying Value
Level 1
Level 2
Level 3
Assets:
Loans receivable
$ 3,297.6
$ —
$ 1,368.0
$ 1,966.7
Derivative assets
70.4
—
70.4
—
Total assets
$ 3,368.0
$ —
$ 1,438.4
$ 1,966.7
Liabilities:
Term loans (1)
$ 2,774.9
$ —
$ 2,071.9
$ 732.3
Mortgages payable (1)
37.0
—
—
36.7
Notes and bonds payable (1)
25,416.1
—
23,495.9
1,033.2
Derivative liabilities
160.4
—
160.4
—
Total liabilities
$ 28,388.4
$ —
$ 25,728.2
$ 1,802.2
(1) Excludes non-cash net premiums and discounts, and deferred financing costs.
December 31, 2025
Hierarchy Level
Carrying Value
Level 1
Level 2
Level 3
Assets:
Loans receivable
$ 1,682.1
$ —
$ 1,210.5
$ 474.3
Derivative assets
8.0
—
8.0
—
Total assets
$ 1,690.1
$ —
$ 1,218.5
$ 474.3
Liabilities:
Term loans
$ 1,711.0
$ —
$ 1,711.0
$ —
Mortgages payable
37.9
—
—
37.6
Notes and bonds payable
25,343.8
—
23,600.7
1,046.8
Derivative liabilities
205.7
—
205.7
—
Total liabilities
$ 27,298.4
$ —
$ 25,517.4
$ 1,084.4
-23-
Table of Contents
A. Financial Instruments Not Measured at Fair Value on our Consolidated Balance Sheets
The fair value of short-term financial instruments such as cash and cash equivalents, accounts receivable, escrow
deposits, accounts payable, distributions payable, revolving credit facilities and commercial paper borrowings, and
other liabilities approximate their carrying value in the accompanying consolidated balance sheets, due to their
short-term nature.
The following table reflects the carrying amounts and estimated fair values of our financial instruments not
measured at fair value on our consolidated balance sheets (in millions):
June 30, 2026
December 31, 2025
Carrying value
Fair value
Carrying value
Fair value
Loans receivable
$ 3,297.6
$ 3,334.7
$ 1,682.1
$ 1,684.8
Term loans (1)
$ 2,774.9
$ 2,804.2
$ 1,711.0
$ 1,711.0
Mortgages payable (1)
$ 37.0
$ 36.7
$ 37.9
$ 37.6
Notes and bonds payable (1)
$ 25,416.1
$ 24,529.1
$ 25,343.8
$ 24,647.5
(1) Excludes non-cash net premiums and discounts, and deferred financing costs.
The estimated fair values of our mortgage loans receivable, unsecured and other loans, private senior secured
loans receivable, our 2026 Term Loan Facility, mortgages payable, and private senior notes payable have been
calculated by discounting the future cash flows using an interest rate based upon the relevant input, such as forward
interest rate curve, plus an applicable credit-adjusted spread. Because this methodology includes unobservable
inputs that reflect our own internal assumptions and calculations, the measurement of estimated fair values related
to the named financial instruments are categorized as level 3 of the fair value hierarchy.
The estimated fair values of our publicly-traded senior secured loans receivable, publicly-traded senior notes and
bonds payable, and other term loans as discussed in note 7 , Term Loans are based upon indicative market prices
and recent trading activity of each financial instrument. Because this methodology includes inputs that are less
observable by the public and are not necessarily reflected in active markets, the measurement of the estimated fair
values related to these financial instruments is categorized as level 2 of the fair value hierarchy. The fair value
estimation of secured loans receivable that are not publicly traded similarly incorporates less observable, market-
corroborated inputs.
Prior to the second quarter of 2026, the aggregate fair value of our term loans approximated carrying value due to
the frequent repricing of the variable interest rate charged on the borrowing.
B. Financial Instruments Measured at Fair Value on a Recurring Basis
For derivative assets and liabilities, we may utilize interest rate swaps, interest rate swaptions, and forward-starting
swaps to manage interest rate risk, and cross-currency swaps and foreign currency forwards to manage foreign
currency risk. The valuation of these instruments is determined using widely accepted valuation techniques,
including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the
contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs,
including interest rate curves, spot and forward rates, as well as option volatility.
Derivative fair values also include credit valuation adjustments to appropriately reflect both our own nonperformance
risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair
value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and
any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
Although we have determined that the majority of the inputs used to value our derivatives fall within level 2 on the
fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize level 3 inputs, such as
estimates of current credit spreads, to evaluate the likelihood of default by ourselves and our counterparties.
However, as of June 30, 2026 and December 31, 2025 , we assessed the significance of the impact of the credit
valuation adjustments on the overall valuation of our derivative positions and determined that the credit valuation
adjustments are not significant to the overall valuation of our derivatives. As a result, we determined that our
derivative valuations in their entirety are classified as level 2. For more details on our derivatives, see note 11 ,
Derivative Instruments .
-24-
Table of Contents
C. Items Measured at Fair Value on a Non-Recurring Basis
Impairment of Real Estate Investments
Certain financial and nonfinancial assets and liabilities are measured at fair value on a non-recurring basis and are
subject to fair value adjustments only under certain circumstances, such as when an impairment write-down occurs.
Depending on impairment triggering events during the applicable period, impairments are typically recorded for
properties sold, in the process of being sold, vacant, in bankruptcy, or experiencing difficulties with collection of rent.
The following table summarizes our provisions for impairment on real estate investments during the periods
indicated below (dollars in millions):
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Carrying value prior to impairment
$ 191.1
$ 365.2
$ 413.9
$ 505.9
Less: total provisions for impairment of real estate
( 54.2 )
( 142.3 )
( 144.4 )
( 239.7 )
Carrying value after impairment
$ 136.9
$ 222.9
$ 269.5
$ 266.2
Number of properties:
Classified as held for sale
22
58
28
61
Classified as held for investment
36
53
79
79
Sold
15
8
59
60
The valuation of impaired assets is determined by using widely accepted valuation techniques including income
capitalization approach, using net operating income for each property and applying a weighted average
capitalization rate of 8.6 % , recent comparable sales transactions, broker opinions of value with discounts based on
management judgment, and purchase offers received from third parties, which are level 3 inputs. We may consider
a single valuation technique or multiple valuation techniques, as appropriate, when estimating the fair value of such
real estate. Estimating future cash flows is highly subjective and estimates can differ materially from actual results.
11 . Derivative Instruments
In the normal course of business, our operations are exposed to economic risks from interest rates and foreign
currency exchange rates. We may enter into derivative financial instruments to offset these underlying economic
risks.
Derivatives Designated as Hedging Instruments - Cash Flow Hedges
We enter into foreign currency forward contracts to sell GBP or EUR and buy USD to hedge the foreign currency
risk associated with forecasted foreign-currency-denominated cash flows. There are no amounts excluded from the
assessment of hedge effectiveness for cash flow hedges of foreign exchange risk. We also use variable-to-fixed
interest rate swaps and interest rate swaption agreements to add stability to interest expense and to manage our
exposure to interest rate movements associated with our term loans or forecasted debt issuances. If it becomes
probable that a forecasted transaction will not occur within the specific time period or within an additional two-month
period thereafter, any related amounts deferred in AOCI are recognized immediately in earnings. During the six
months ended June 30, 2026 , and 2025 , n o such amounts were recognized through the caption entitled ' Interest ' in
our consolidated statements of income and comprehensive income.
Derivatives Designated as Hedging Instruments - Fair Value Hedges
Periodically, we enter into and designate fixed-to-floating interest rate swaps to manage interest rate risk by
managing our mix of fixed-rate and variable-rate debt. We also designate some of our cross-currency swaps as fair
value hedges as we use them to hedge foreign currency risk associated with changes in spot rates on foreign-
denominated on certain-foreign currency-denominated monetary assets and liabilities. For these hedging
instruments, we have elected to exclude the change in fair value of the cross-currency swaps attributable to the
difference between the spot and forward prices from the assessment of hedge effectiveness (the "excluded
component"). Changes in the fair value of the cross-currency swaps attributable to these excluded components are
recorded to other comprehensive income and subsequently recognized in ' Foreign currency and derivative loss, net '
on a systematic and rational basis, as net cash settlements and interest accruals on the respective cross currency
swaps occur, over the remaining life of the hedging instruments.
-25-
Table of Contents
Derivatives Designated as Hedging Instruments - Net Investment Hedges
To mitigate the foreign currency exchange rate variations associated with our investment in EUR-denominated
foreign operations, we may enter into derivative instruments, such as cross-currency swaps that qualify as net
investment hedges under the criteria prescribed in accordance with ASC 815-20, Hedging - General . We use the
spot method of assessing hedge effectiveness and apply the consistent election to the excluded component by
recognizing changes in the fair value of the hedging instruments attributable to the excluded component in the same
manner as described above. Any difference between the change in the fair value of the excluded components and
the amounts recognized in earnings is reported in other comprehensive income as part of the foreign cumulative
translation adjustment. The gain or loss on the portion of the derivative instruments included in the assessment of
effectiveness is reported in other comprehensive income as part of the ' Foreign currency translation adjustment ' line
item, to the extent the relationship is highly effective. If our net investment changes during a reporting period, the
hedge relationship will be assessed for whether a de-designation is warranted (only if the hedge notional amount is
outside of prescribed tolerance). Further, certain EUR-denominated and GBP-denominated bonds and borrowings
under our revolving credit facilities and term loans may also be designated as, and are effective as, net investment
hedges. Changes in the value of such borrowings, related to changes in the spot rates, will be recorded in the same
manner as foreign currency translation adjustments. As of June 30, 2026 , the total principal amount of foreign
currency debt obligations designated as net investment hedges was $ 2.4 billion .
Derivatives Not Designated as Hedging Instruments
We enter into foreign currency exchange swap agreements to economically hedge foreign currency exposures
arising in the normal course of business. These derivative contracts generally mature within one year and are not
designated as hedge instruments for accounting purposes. As the currency exchange swap is not accounted for as
a hedging instrument, the change in fair value is recorded in earnings through the caption entitled ' Foreign currency
and derivative loss, net ' in our consolidated statements of income and comprehensive income.
The following table summarizes the terms and fair values of our derivative financial instruments as of June 30,
2026 and December 31, 2025 (dollars in millions):
Derivative Type
Number of
Instruments (1)
Notional Amount
as of
Weighted
Average
Strike Rate (2)
Maturity
Date (3)
Fair Value - asset (liability)
as of
Derivatives Designated as Hedging
Instruments
June 30,
2026
December 31,
2025
June 30,
2026
December 31,
2025
Interest rate swaps (4)
12
$ 1,780.0
$ 2,105.0
3.27 %
Aug 2027 -
Apr 2030
$ 17.3
$ 5.1
Cross-currency swaps - Fair
Value
15
1,720.0
720.0
(5)
Feb 2029 -
Jan 2036
( 94.7 )
( 81.0 )
Cross-currency swaps - Net
Investment
3
280.0
280.0
(6)
Oct 2032
( 58.9 )
( 66.1 )
Foreign currency forwards
58
730.7
519.7
(7)
Jul 2026 -
Dec 2028
14.8
( 8.7 )
$ 4,510.7
$ 3,624.7
$ ( 121.5 )
$ ( 150.7 )
Derivatives not Designated as Hedging
Instruments
Currency exchange swaps
9
$ 4,270.6
$ 2,972.8
(8)
Jul 2026 -
Jan 2027
$ 31.5
$ ( 47.0 )
$ 4,270.6
$ 2,972.8
$ 31.5
$ ( 47.0 )
Total of all Derivatives
$ 8,781.3
$ 6,597.5
$ ( 90.0 )
$ ( 197.7 )
(1) This column represents the number of instruments outstanding as of June 30, 2026 .
(2) Weighted average strike rate is calculated using the notional value as of June 30, 2026 .
(3) This column represents maturity dates for instruments outstanding as of June 30, 2026 .
(4) During the three months ended June 30, 2026 , we entered into five variable-to-fixed interest rate swaps in connection with the delayed draw
term loan under the Fund Credit Facilities.
(5) USD fixed r ate of 5.625 % and EUR weighted average fixed rate of 4.681 % . USD fixed rate of 3.950 % and GBP weighted average fixed rate of
4.392 % . USD fixed rate of 4.910 % and EUR weighted average fixed rate of 4.122 % . USD fixed rate of 4.750 % and EUR weighted average
fixed rate of 3.806 % .
(6) USD fixed rate of 5.625 % and EUR weighted average fixed rate of 4.716 % .
(7) Weighted average exchange rates of 1.34 for GBP-USD and 1.21 for EUR-USD.
(8) Weighted average exchange rates of 0.87 for EUR-GBP, 1.34 for GBP-USD, and 4.32 for EUR-PLN.
-26-
Table of Contents
We measure our derivatives at fair value and include the balances within ' Other assets, net ' and ' Accounts payable
and accrued expenses ' on our consolidated balance sheets .
We have agreements with each of our derivative counterparties containing provisions under which we could be
declared in default on our derivative obligations if repayment of our indebtedness is accelerated by the lender due to
our default.
The following table summarizes the amount of unrealized gain (loss) on derivatives and foreign currency translation
adjustments in other comprehensive income (in thousands):
Three months ended
June 30,
Six months ended
June 30,
Derivatives in Cash Flow Hedging Relationships
2026
2025
2026
2025
Interest rate swaps
$ ( 5,130 )
$ ( 4,777 )
$ 11,706
$ ( 12,141 )
Foreign currency forwards
269
( 22,437 )
23,515
( 35,619 )
Interest rate swaptions
( 1,209 )
( 1,597 )
( 1,419 )
( 2,003 )
Total derivatives in cash flow hedging relationships
$ ( 6,070 )
$ ( 28,811 )
$ 33,802
$ ( 49,763 )
Derivatives in Fair Value Hedging Relationships
Cross-currency swaps - Fair Value
$ ( 37,480 )
$ ( 2,653 )
$ ( 29,020 )
$ 7,674
Total derivatives in fair value hedging relationships
$ ( 37,480 )
$ ( 2,653 )
$ ( 29,020 )
$ 7,674
Total unrealized (loss) gain on derivatives, net
$ ( 43,550 )
$ ( 31,464 )
$ 4,782
$ ( 42,089 )
Derivatives and Non-derivatives in Net Investment Hedging
Relationships
Cross-currency swaps - Net Investment
$ ( 3,722 )
$ ( 29,161 )
$ 6,166
$ ( 33,987 )
Foreign currency debt
7,828
( 16,620 )
18,954
( 20,747 )
Total unrealized gain (loss) recorded in foreign currency
translation adjustment
$ 4,106
$ ( 45,781 )
$ 25,120
$ ( 54,734 )
The following table summarizes the amount of gain (loss) on derivatives reclassified from AOCI (in thousands):
Three months ended
June 30,
Six months ended
June 30,
Derivatives in Cash Flow Hedging
Relationships
Location of Increase (Decrease)
Recognized in Income
2026
2025
2026
2025
Interest rate swaps
Interest
$ 2,429
$ 2,808
$ 4,829
$ 6,192
Foreign currency forwards
Foreign currency and derivative
loss, net
( 1,033 )
( 7,040 )
( 9,465 )
( 5,721 )
Interest rate swaptions
Interest
57
81
117
184
Total derivatives in cash flow
hedging relationships
$ 1,453
$ ( 4,151 )
$ ( 4,519 )
$ 655
Derivatives in Fair Value Hedging
Relationships
Cross-currency swaps - Fair Value
(excluded component)
Foreign currency and derivative
loss, net
$ 2,065
$ ( 344 )
$ 1,943
$ ( 129 )
Total derivatives in fair value
hedging relationships
$ 2,065
$ ( 344 )
$ 1,943
$ ( 129 )
Derivatives in Net Investment
Hedging Relationships
Cross-currency swaps - Net
Investment (excluded component)
Foreign currency and derivative
loss, net
$ 442
$ 160
$ 1,070
$ 812
Total derivatives in net investment
hedging relationships
$ 442
$ 160
$ 1,070
$ 812
Net increase (decrease) to net
income
$ 3,960
$ ( 4,335 )
$ ( 1,506 )
$ 1,338
We expect to reclassify $ 13.6 million from AOCI as a decrease to interest expense relating to interest rate swaps
and $ 9.9 million from AOCI as a decrease to foreign currency loss relating to foreign currency forwards within the
next twelve months.
-27-
Table of Contents
The following table details our foreign currency and derivative loss, net included in income (in thousands):
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Realized foreign currency and derivative loss, net:
Loss on the settlement of undesignated derivatives
$ ( 28,991 )
$ ( 55,181 )
$ ( 54,398 )
$ ( 78,585 )
Loss on the settlement of designated derivatives reclassified
from AOCI
( 1,022 )
( 6,476 )
( 9,454 )
( 4,291 )
Gain (loss) on the settlement of transactions with third parties
5,580
( 505 )
1,924
( 502 )
Total realized foreign currency and derivative loss, net
$ ( 24,433 )
$ ( 62,162 )
$ ( 61,928 )
$ ( 83,378 )
Unrealized foreign currency and derivative gain, net:
Gain (loss) on the change in fair value of undesignated
derivatives
$ 10,786
$ ( 9,301 )
$ 64,925
$ ( 13,121 )
Gain (loss) on remeasurement of certain assets and liabilities
4,823
67,075
( 28,841 )
89,566
Total unrealized foreign currency and derivative gain, net
$ 15,609
$ 57,774
$ 36,084
$ 76,445
Total foreign currency and derivative loss, net
$ ( 8,824 )
$ ( 4,388 )
$ ( 25,844 )
$ ( 6,933 )
12 . Lessor Operating Leases
As of June 30, 2026 , we owned or held interests in 15,588 properties. Of the 15,588 properties, 15,218 , or 97.6 % ,
are single-tenant properties, and the remainder are multi-tenant properties. As of June 30, 2026 , 188 properties
were available for lease or sale. The majority of our leases are accounted for as operating leases.
As of June 30, 2026 , most of the properties in our portfolio were leased under net lease agreements where our
client pays or reimburses us for property taxes and assessments and carries insurance coverage for public liability,
property damage, fire, and extended coverage.
The following table details our rental revenue for the three and six months ended June 30, 2026 and 2025 (in
thousands):
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Minimum rent
$ 1,306,431
$ 1,218,003
$ 2,579,879
$ 2,408,036
Tenant reimbursement income
91,133
87,424
188,618
174,802
Straight-line rents
40,947
31,934
82,172
77,446
Above and below-market lease amortization
( 16,883 )
( 6,287 )
( 30,763 )
( 21,613 )
Percentage rent
4,005
2,799
8,208
8,607
Lease termination income
1,020
1,847
41,218
2,768
Other rent
3,776
10,472
6,190
13,595
Provision for doubtful accounts
( 3,962 )
( 8,004 )
( 8,238 )
( 12,396 )
Total rental revenue (including reimbursements)
$ 1,426,467
$ 1,338,188
$ 2,867,284
$ 2,651,245
-28-
Table of Contents
13 . Stockholders' Equity
A. Common Stock
We pay monthly distributions to our common stockholders. The following is a summary of monthly distributions paid
per common share for the periods indicated below:
Six months ended June 30,
Month
2026
2025
January
$ 0.2700
$ 0.2640
February
0.2700
0.2640
March
0.2700
0.2680
April
0.2705
0.2685
May
0.2705
0.2685
June
0.2705
0.2685
Total
$ 1.6215
$ 1.6015
As of June 30, 2026 , a distribution of $ 0.2710 per common share was payable and was paid in July 2026 .
B. At-the-Market ("ATM") Program
In May 2026, we replaced our prior ATM program with a new ATM program, pursuant to which we may offer and sell
up to 150.0 million shares of common stock (1) by us to, or through, a consortium of banks acting as our sales
agents or (2) by a consortium of banks acting as forward sellers on behalf of any forward purchasers contemplated
thereunder, in each case by means of ordinary brokers' transactions on the NYSE under the ticker symbol "O" at
prevailing market prices or at negotiated prices. The current ATM program permits us to enter into both contingent
and non-contingent forward sale agreements. Under certain forward sale agreements, the applicable forward
purchaser may elect whether to exercise a purchase contingency (the "Contingency"), and any unexercised
Contingency is automatically exercised at expiration if the market price exceeds the applicable forward price. We
may receive a contingency premium in connection with such arrangements. Upon settlement, subject to certain
exceptions, we may elect, in our sole discretion, to cash settle or net share settle all or any portion of our obligations
under any forward sale agreements, in which cases we may not receive any proceeds (in the case of cash
settlement) or will not receive any proceeds (in the case of net share settlement), and we may owe cash (in the
case of cash settlement) or shares of our common stock (in the case of net share settlement) to the relevant forward
purchaser. As of June 30, 2026 , we had 138.9 million shares remaining available for future issuance under our ATM
program. We anticipate maintaining the availability of our ATM program in the future, including by replenishing the
authorized shares issuable thereunder.
The following table outlines common stock issuances pursuant to our ATM programs (dollars in millions, shares in
thousands):
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Shares of common stock issued under the ATM
program (1)
13,655
11,150
13,655
22,381
Gross proceeds
$ 840.0
$ 628.7
$ 840.0
$ 1,260.7
Sales agents' commissions and other offering
expenses
( 15.7 )
( 6.5 )
( 15.9 )
( 13.7 )
Net proceeds
$ 824.3
$ 622.2
$ 824.1
$ 1,247.0
(1) During the three and six months ended June 30, 2026 , 13.9 million and 22.1 million shares were sold, respectively. A s of June 30, 2026 , 21.1
million shares of common stock subject to forward sale confirmations have been executed, but not settled, at a weighted average initial gross
price of $ 60.14 per share. We currently expect to fully settle forward sale agreements outstanding by September 30, 2026 , representing $ 1.2
billion in net proceeds, for which the weighted average forward price as of June 30, 2026 was $ 58.34 per share.
-29-
Table of Contents
C . Dividend Reinvestment and Stock Purchase Plan ("DRSPP")
Our DRSPP provides our common stockholders with a convenient and economical method of purchasing our
common stock and reinvesting their distributions. It also allows our current stockholders to buy additional shares of
common stock by reinvesting all or a portion of their distributions. Our DRSPP authorizes up to 26.0 million common
shares to be issued. As of June 30, 2026 , we had 10.4 million shares remaining for future issuance under our
DRSPP program.
The following table outlines common stock issuances pursuant to our DRSPP program (dollars in millions, shares in
thousands):
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Shares of common stock issued under the
DRSPP program
48
50
99
107
Gross proceeds
$ 3.0
$ 2.8
$ 6.1
$ 5.9
D. Repurchases of Common Stock
We repurchased 1.8 million shares of our common stock during the six months ended June 30, 2026 for an
aggregate cost of $ 101.9 million . As of June 30, 2026 , there was $ 1.9 billion remaining under the share repurchase
program authorized by the Board of Directors, which expires in January 2028.
14 . Common Stock Incentive Plan
The amount of share-based compensation costs recognized in ' General and administrative ' in our consolidated
statements of income and comprehensive income was $ 9.3 million and $ 8.1 million during the three months ended
June 30, 2026 and 2025 , respectively, and $ 20.7 million and $ 14.0 million during the six months ended June 30,
2026 , and 2025 , respectively.
A. Restricted Stock and Restricted Stock Units
During the six months ended June 30, 2026 , we granted a total of 304,832 shares of restricted stock and restricted
stock units under the Realty Income 2021 Incentive Award Plan (the "2021 Plan"). This amount included 32,140
shares granted to the independent members of our Board of Directors in connection with our annual awards in May
2026.
Restricted stock and restricted stock units granted to employees vest over a service period not exceeding four
years , while those granted to directors vest over a period of up to three years based on each director's years of
service, and are subject to the director’s continued service through each applicable vesting date.
As of June 30, 2026 , the remaining unamortized share-based compensation expense related to restricted stock
awards and units totaled $ 33.5 million , which is being amortized on a straight-line basis over the service period of
each applicable award. The amount of share-based compensation is based on the fair value of the stock at the
grant date. We define the grant date as the date the recipient and Realty Income have a mutual understanding of
the key terms and conditions of the award, and the recipient of the grant begins to benefit from, or be adversely
affected by, subsequent changes in the price of the shares.
B. Performance Shares
During the six months ended June 30, 2026 , we granted 246,900 performance shares, as well as dividend
equivalent rights, to our executive officers. The performance shares are earned based on our Total Shareholder
Return (“TSR”) performance relative to select industry indices and peer groups as well as achievement of certain
operating metrics, and vest 50 % as of the date of which the plan administrator determines the achievement of the
applicable goals during the applicable three -year performance period and the remaining 50 % on January 1 of the
following year, subject to continued service.
As of June 30, 2026 , the remaining share-based compensation expense related to the performance shares totaled
$ 34.0 million . The performance shares are recognized on a tranche-by-tranche basis over the service period. The
fair value of the performance shares was estimated on the date of grant using a Monte Carlo Simulation model.
-30-
Table of Contents
15 . Net Income per Common Share
The following is a reconciliation of the denominator of the basic net income per common share computation to the
denominator of the diluted net income per common share computation (shares in thousands):
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Weighted average shares used for the basic net
income per share computation
932,307
902,966
932,133
897,338
Incremental shares from share-based
compensation
755
647
805
592
Dilutive effect of forward ATM offerings
1,600
103
1,497
185
Weighted average shares used for diluted net
income per share computation
934,662
903,716
934,435
898,115
Unvested shares from share-based
compensation that were anti-dilutive
219
17
185
17
Weighted average partnership common units
convertible to common shares that were anti-
dilutive
2,682
2,682
2,682
2,682
Weighted average forward ATM offerings that
were anti-dilutive
143
9
90
19
Weighted average shares issuable upon
conversion of the convertible notes that were
anti-dilutive
12,424
—
11,944
—
16 . Supplemental Disclosures of Cash Flow Information
The following table summarizes our supplemental cash flow information during the periods indicated below (in
thousands):
Six months ended
June 30,
2026
2025
Supplemental disclosures:
Cash paid for interest
$ 487,558
$ 451,436
Cash paid for income taxes
$ 58,661
$ 60,367
Non-cash activities:
Net increase (decrease) in fair value of derivatives
$ 107,700
$ ( 143,010 )
Payment-in-kind interest expense on Term Loans
$ 9,094
$ —
Payment-in-kind interest and dividend income on loans and preferred equity
investments
$ ( 15,585 )
$ —
T he following table provides a reconciliation of ' Cash and cash equivalents ' reported on our consolidated balance
sheets to the total of the cash, cash equivalents, and restricted cash reported within our consolidated statements of
cash flows (in thousands):
June 30, 2026
June 30, 2025
Cash and cash equivalents shown in the consolidated balance sheets
$ 552,648
$ 800,447
Restricted escrow deposits (1)
58,594
22,219
Impounds related to mortgages payable (1)
4,120
19,070
Total cash, cash equivalents, and restricted cash shown in the consolidated
statements of cash flows
$ 615,362
$ 841,736
(1) Included within ' Other assets, net ' on our consolidated balance sheets (see note 2 , Supplemental Detail for Certain Components of
Consolidated Balance Sheets ). These amounts consist of cash that we are legally entitled to, but that is not immediately available to us. As a
result, these amounts were considered restricted as of the dates presented.
-31-
Table of Contents
17 . Segment and Geographic Information
A. Segment Information
Our business is characterized as primarily owning and leasing commercial properties under long-term, net lease
agreements (whereby clients are responsible for property taxes, insurance and maintenance costs), and these
economic characteristics are similar across various property types, geographic locations, and industries in which our
clients operate. Our chief operating decision maker ("CODM") is our President, Chief Executive Officer. Information
reviewed by our CODM in evaluating performance and allocating resources is primarily operating results and cash
flow analysis on a consolidated basis. Therefore, we operate and manage the business in one operating and
reportable segment.
The CODM assesses performance and decides how to allocate resources based on net income that also is reported
on the income statement as consolidated net income. The measure of segment assets is reported on the balance
sheet as total consolidated assets. Our significant segment expenses include consolidated expense categories
presented in our consolidated statements of income and comprehensive income , as well as additional significant
segment expense categories reported within 'Property (including reimbursements)' and 'General and administrative'
expense captions, as follows (in thousands):
Three months ended
June 30,
Six months ended
June 30,
2026
2025
2026
2025
Property expenses (excluding reimbursements)
$ 21,306
$ 19,998
$ 40,664
$ 39,301
Cash G&A expenses (1)
$ 48,336
$ 41,219
$ 95,838
$ 79,364
(1) Represents 'General and administrative' expenses as presented in our consolidated statements of income and comprehensive income , less
share-based compensation costs.
Other segment items included in consolidated net income consist of ' Gain on sales of real estate ' and ' Other
income, net ', as presented in our consolidated statements of income and comprehensive income .
-32-
Table of Contents
B. Geographic Information
The following table disaggregates domestic and international revenue by major asset types and geographic regions
(in thousands):
Three months ended June 30,
2026
U.S.
U.K.
Other (1)
Total
Retail
$ 868,428
$ 187,075
$ 59,239
$ 1,114,742
Industrial
212,107
15,475
23,892
251,474
Other (2)
59,615
636
—
60,251
Rental (including reimbursements)
$ 1,140,150
$ 203,186
$ 83,131
$ 1,426,467
Interest income on financing receivables
32,024
Interest and dividend income on loans and preferred equity investments
88,517
Other
703
Total revenue
$ 1,547,711
2025
U.S.
U.K.
Other (1)
Total
Retail
$ 858,362
$ 155,506
$ 47,225
$ 1,061,093
Industrial
197,205
12,582
4,537
214,324
Other (2)
61,242
1,529
—
62,771
Rental (including reimbursements)
$ 1,116,809
$ 169,617
$ 51,762
$ 1,338,188
Interest income on financing receivables
32,382
Interest and dividend income on loans and preferred equity investments
39,480
Other
328
Total revenue
$ 1,410,378
Six months ended June 30,
2026
U.S.
U.K.
Other (1)
Total
Retail
$ 1,779,352
$ 364,275
$ 116,581
$ 2,260,208
Industrial
414,803
30,711
40,491
486,005
Other (2)
118,025
3,046
—
121,071
Rental (including reimbursements)
$ 2,312,180
$ 398,032
$ 157,072
$ 2,867,284
Interest income on financing receivables
64,154
Interest and dividend income on loans and preferred equity investments
158,627
Other
6,373
Total revenue
$ 3,096,438
2025
U.S.
U.K.
Other (1)
Total
Retail
$ 1,722,434
$ 293,670
$ 86,606
$ 2,102,710
Industrial
393,634
24,245
4,537
422,416
Other (2)
123,629
2,490
—
126,119
Rental (including reimbursements)
$ 2,239,697
$ 320,405
$ 91,143
$ 2,651,245
Interest income on financing receivables
65,017
Interest and dividend income on loans and preferred equity investments
74,216
Other
405
Total revenue
$ 2,790,883
(1) Other includes rental revenue generated from all other European countries we operate in.
(2) Other includes all other property types in our portfolio.
-33-
Table of Contents
No individual client’s revenue represented more than 10% of our total revenue for each of the three and six months
ended June 30, 2026 and 2025 .
Long-lived assets include items such as property, plant, equipment and right-of-use assets subject to operating and
finance leases. The following table disaggregates domestic and international total long-lived assets (in millions):
June 30, 2026
December 31, 2025
U.S.
U.K.
Other (1)
Total
U.S.
U.K.
Other (1)
Total
Long-lived assets
$ 43,226.3
$ 9,633.3
$ 3,784.8
$ 56,644.4
$ 42,337.4
$ 9,322.6
$ 3,280.5
$ 54,940.5
Remaining assets
19,797.1
17,855.1
Total assets
$ 76,441.5
$ 72,795.6
(1) Other includes long-lived assets in all other European countries we operate in.
18 . Commitments and Contingencies
In the ordinary course of business, we are party to various legal actions which we believe are routine in nature and
incidental to the operation of our business. We believe that the outcome of the proceedings will not have a material
adverse effect upon our consolidated financial position or results of operations.
As of June 30, 2026 , we had $ 729.4 million of commitments under construction contracts related to development
projects, which have estimated rental revenue commencement dates between July 2026 and December 2028 . In
addition , we had commitments of $ 81.1 million for tenant improvements, recurring capital expenditures, and building
improvements, and had accrued $ 11.5 million in contingent consideration obligations related to leasing activities at
four U.K. retail park properties acquired in 2026 , representing the remaining amounts deemed probable and
estimable as of June 30, 2026 .
In June 2026, we entered into an agreement with a joint venture to fund approximately $ 243.0 million for our equity
interest in the joint venture, among other costs. This purchase obligation is expected to close during the third
quarter of 2026.
As of June 30, 2026 , we had approximately $ 375.4 million of unfunded loan commitments related to certain loan
investments, under which we are committed to provide funding upon borrower request, subject to satisfaction of
customary conditions. These commitments may be funded over the contractual commitment period and are
generally intended to support the financing needs of the borrowers, including project development costs, operational
expenditures, and interest obligations. These commitments are secured by the underlying real estate collateral or
pledges of equity interests in the borrowing entities.
In March 2026, we closed on a mezzanine loan entered into with a joint venture with a principal balance of
$ 375.0 million . As of June 30, 2026 , we have an obligation to fund up to $ 135.6 million over the term of the
guarantee on third-party debt related to this loan, in the event of default. The guarantee is effective through the term
of the related loan, which matures in March 2029 and has two 12 -month extension options available. The guarantee
requires fair value measurement. As such, we recorded the measured amount of $ 4.0 million as a liability at
inception, which is included in 'Other liabilities' on our consolidated balance sheets .
19 . Subsequent Events
A. Dividends
In July 2026 , we declared a dividend of $ 0.2710 per share to our common stockholders, which will be paid in August
2026 .
B. Credit Facility Amendment
On July 10, 2026, we amended and restated our unsecured revolving credit facility to increase the borrowing
capacity to $ 5.5 billion , among other things. The revolving credit facility is bifurcated into two $ 2.75 billion tranches,
which initially mature on April 29, 2029 and July 10, 2030, respectively, before giving effect to two six -month
extension options. Pursuant to the terms of the revolving credit facility, t he credit ratings at the time of the
amendment provided for a borrowing rate of 67.5 basis points over the SOFR for USD borrowings, with a facility
commitment fee of 12.5 basis points, for all-in drawn pricing of 80 basis points over SOFR, a reduction of 5.0 basis
points from the prior revolving credit facilities.
-34-
Table of Contents
C. Commercial Paper Program
On July 10, 2026, in conjunction with the closing of the updated revolving credit facility, we also expanded our global
unsecured commercial paper programs to a total combined capacity of $ 5.5 billion , including an upsized
$ 2.75 billion U.S. commercial paper program and a $ 2.75 billion European commercial paper program. The notes
will be sold under customary terms in the United States and European commercial paper note markets, respectively,
and will rank pari passu with all of our other unsecured senior indebtedness, including our outstanding senior notes
and borrowings under our multicurrency revolving credit facilities.
D. U.S. Core Plus Fund
On July 1, 2026 , we called an additional $ 265.7 million of capital from third-party investors , resulting in an indirect
ownership of 23.6 % in the Fund.
E. ATM Forward Offerings
As of August 5, 2026 , we had outstanding forward sale agreements under our ATM program for a total of 22.5
million shares of common stock, representing expected net proceeds of approximately $ 1.3 billion (assuming full
physical settlement of such agreements), of which 1.4 million shares were sold in July 2026.
F. Note Issuance
In July 2026, we issued € 600.0 million of 3.625 % senior unsecured notes due July 2032 .
-35-
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.