Item 1. Financial Statements
Item 1. Financial Statements
NEXT TECHNOLOGY HOLDINGS INC
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(All amounts shown in U.S. Dollars)
As
of
March 31,
2024
As
of
December 31,
2023
(audited)
ASSETS
Current assets:
Cash and cash equivalents
$ 668,387
$ 668,387
Digital assets
59,156,975
35,137,576
Accounts receivable- non related parties, net
1,130,664
1,133,117
Prepayments
12,125,500
12,125,500
Total current assets
73,081,526
49,064,580
Total assets
73,081,526
$ 49,064,580
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Account payables
924,127
926,456
Amount due to related parties
1,733,732
1,693,098
Tax payable
130,934
130,942
Other payables
1,889,500
1,600,000
Total current liabilities
4,678,293
4,350,496
Non-current liabilities:
Deferred tax liabilities
4,142,759
-
Total liabilities
8,821,052
4,350,496
Stockholders’ equity:
Common stock; no par value; 2,625,130 issued and outstanding at March 31, 2024 and December 31, 2023 respectively
56,348,650
56,348,650
Accumulated other comprehensive loss
( 113 )
( 8 )
Retained Earnings/(Accumulated Deficit)
7,911,937
( 11,634,558 )
Total stockholders’ equity
64,260,474
44,714,084
Total liabilities and stockholders’ equity
$ 73,081,526
$ 49,064,580
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
1
NEXT TECHNOLOGY HOLDINGS INC
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(UNAUDITED)
For
the
Three
Months
End
March 31,
2024
For the
Three
Months End
March 31,
2023
Revenue:
Service revenue
$ —
$ —
Total service revenue
—
—
Cost of revenue
—
—
Gross Profit
—
—
Operating expenses
General and administrative expense
( 330,145 )
( 166,295 )
Total operating expenses
( 330,145 )
( 166,295 )
Loss from operations
( 330,145 )
( 166,295 )
Other income
24,019,399
—
Profit/ (loss) before income taxes
23,689,254
( 166,295 )
Income tax expenses
( 4,142,759 )
—
Net profit/ (loss) from continuing operation
$ 19,546,495
$ ( 166,295 )
Net loss from discontinued operation
—
( 775,826 )
Comprehensive income
Net profit/ (loss)
$ 19,546,495
$ ( 942,121 )
Other comprehensive income
Foreign currency translation adjustment
( 105 )
310,576
Total comprehensive profit/(loss)
$ 19,546,390
$ ( 631,545 )
Earnings /(Loss) per share, basic and diluted from continuing operation
$ 7.45
$ ( 0.16 )
Earnings /(Loss) per share, basic and diluted from discontinued operation
—
( 0.74 )
*Weighted-average shares outstanding, basic and diluted
2,625,130
1,054,530
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
2
NEXT TECHNOLOGY HOLDINGS INC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES
IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
Three months ended March 31, 2024
Common Stock
Additional
Paid in
(Accumulated Deficit)/ Retained
Accumulated
Other
Comprehensive
Total
Shareholder
Shares
Amount
Capital
Earnings
Income
Equity
Balance as of December 31, 2023
2,625,130
$ —
$ 56,348,650
$ ( 11,634,558 )
$ ( 8 )
$ 44,714,084
Foreign currency translation adjustment
—
—
—
—
( 105 )
( 105 )
Net profit for the period
—
—
—
$ 19,546,495
—
$ 19,546,495
Balance as of March 31, 2024
2,625,130
$ —
$ 56,348,650
$ 7,911,937
$ ( 113 )
$ 64,260,474
Three months ended March 31, 2023
Common Stock
Additional
Paid in
Accumulated
Accumulated
Other
Comprehensive
Total
Shareholder
Shares
Amount
Capital
Deficits
Income
Equity
Balance as of December 31, 2022
1,054,530
$ —
$ 43,732,196
$ ( 1,714,858 )
$ ( 310,576 )
$ 41,706,762
Foreign currency translation adjustment
—
—
—
—
310,576
310,576
Loss from discontinued operation
—
—
—
( 775,826 )
—
( 775,826 )
Net loss for the period
—
—
—
$ ( 166,295 )
—
$ ( 166,295 )
Balance as of March 31, 2023
1,054,530
$ —
$ 43,732,196
$ ( 2,656,979 )
$ —
$ 41,075,217
The accompanying notes are an integral part
of these unaudited condensed consolidated f inancial statements.
3
NEXT TECHNOLOGY HOLDINGS INC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For
the
Three months
Ended
For
the
Three months
Ended
March 31,
2024
March 31,
2023
Cash flows from operating activities:
Net Profit/ (loss)
$ 19,546,495
$ ( 166,295 )
Fair value gain from digital assets
( 24,019,399 )
—
Loss from discontinued operation
—
( 775,826 )
Changes in operating assets and liabilities:
Accounts receivables
2,452
—
Account payables
( 2,327 )
—
Directors’ fee payable
40,000
—
Tax payable
( 9 )
—
Other payables
289,500
—
Deferred tax liabilities
4,142,758
—
Net cash flows used in continued operating activities
( 530 )
( 942,121 )
Net cash flows used in discontinued operating activities
—
430,349
Net cash flows used in operating activities
( 530 )
( 511,772 )
Cash flow from financing activities:
Shareholders loan
635
186,000
Net cash flows provided by financing activities
635
186,000
Effect of exchange rate changes on cash
( 105 )
310,576
Change in cash and cash equivalents:
—
( 15,196 )
Cash and cash equivalents, beginning of period
$ 668,387
$ 22,926
Cash and cash equivalents, end of period
$ 668,387
$ 7,730
Supplemental cash flow information:
Cash paid for interest
$ —
$ —
Cash paid for taxes
$ —
$ —
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
4
NEXT TECHNOLOGY HOLDINGS INC
NOTES
TO CONDEDSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 – NATURE OF BUSINESS
Business
Next Technology Holdings Inc (Formerly known as
WeTrade Group, Inc) was incorporated in the State of Wyoming on March 28, 2019. We currently pursue two corporate strategies. One business
strategy is to continue providing software development services, and the other strategy is to acquire and hold bitcoin.
Software development
We provide AI-enabled software development services
to our customers, which included developing, designing, and implementing various SAAS software solutions for businesses of all types,
including industrial and other businesses.
Bitcoin Acquisition Strategy
Our bitcoin acquisition strategy generally involves
acquiring bitcoin with our liquid assets that exceed working capital requirements, and from time to time, subject to market conditions,
issuing debt or equity securities or engaging in other capital raising transactions with the objective of using the proceeds to purchase
bitcoin.
We view our bitcoin holdings as long-term holdings
and expect to continue to accumulate bitcoin. We have not set any specific target for the amount of bitcoin we seek to hold, and we will
continue to monitor market conditions in determining whether to engage in additional financings to purchase additional bitcoin.
This overall strategy also contemplates that we
may (i) periodically sell bitcoin for general corporate purposes, including to generate cash for treasury management or in connection
with strategies that generate tax benefits in accordance with applicable law, (ii) enter into additional capital raising transactions
that are collateralized by our bitcoin holdings, and (iii) consider pursuing additional strategies to create income streams or otherwise
generate funds using our bitcoin holdings.
We believe that, due to its limited supply, bitcoin
offers the opportunity for appreciation in value if its adoption increases and has the potential to serve as a hedge against inflation
in the long-term.
5
The following table presents a roll-forward of our bitcoin holdings,
including additional information related to our bitcoin purchases, and digital asset impairment losses during the period:
Digital asset
original cost basis
Gain from
digital asset
Market Value of
digital asset
Approximate
number of
Bitcoin held
Balance at December 31, 2023
24,990,000
10,147,576
35,137,576
833
Digital asset purchase
-
-
-
-
Fair value change during the period
-
24,019,399
24,019,399
-
Balance at March 31, 2024
24,990,000
34,166,975
59,156,975
833
NOTE 2 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Preparation of Financial Statements
The condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The
condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company
transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements
of the Company as of and for the three months ended March 31, 2024 and 2023 are unaudited. In the opinion of management, all adjustments
(including normal recurring adjustments) that have been made are necessary to fairly present the financial position of the Company as
of March 31, 2024, the results of its operations for the three months ended March 31, 2024 and 2023, and its cash flows for the three
months ended March 31, 2024 and 2023. Operating results for the quarterly periods presented are not necessarily indicative of the results
to be expected for a full fiscal year.
The statements and related notes have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain information
and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to
such rules and regulations. These financial statements should be read in conjunction with the financial statements and other information
included in the Company’s Annual Report on Form 10-K as filed with the SEC for the fiscal year ended December 31, 2023.
6
Revenue recognition
The Company follows the guidance of Accounting
Standards Codification (ASC) 606, Revenue from Contracts . ASC 606 creates a five-step model that requires entities to exercise
judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying
our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price
to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies
the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for
the services it transfers to its clients.
Goodwill and Other - Crypto Assets
In December 2023, the FASB issued ASU 2023-08,
Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets, which establishes
accounting guidance for crypto assets meeting certain criteria. Bitcoin meets this criteria. The amendments require crypto assets meeting
the criteria to be recognized at fair value with changes recognized in net income each reporting period. Upon adoption, a cumulative-effect
adjustment is made to the opening balance of retained earnings as of the beginning of the annual reporting period of adoption. ASU 2023-08
is effective for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years. Early adoption
is permitted. The Company has early applied ASU 2023-08 and measured crypto assets (presented as digital assets) at fair value with changes
recognized in net income this year.
The following table summarizes the Company’s
digital asset holdings as of:
March 31,
2024
December 31,
2023
Approximate number of bitcoins held
833
833
Digital assets carrying value
$ 59,156,975
$ 35,137,576
Gain on digital assets during the period/ Year
$ 24,019,399
$ 10,147,576
As
of March 31, 2024, approximately 833 of the bitcoins held by the Company, which had a carrying value of approximately $ 59.2 million
on the Company’s Consolidated Balance Sheets as of March 31, 2024.
7
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments
purchased with a maturity period of three months or less to be cash or cash equivalents. The carrying amounts reported in the accompanying
unaudited condensed consolidated balance sheets for cash and cash equivalents approximate their fair value. All of the Company’s
cash that is held in bank accounts in Hong Kong and PRC are not protected by Federal Deposit Insurance Corporation (“FDIC”)
insurance.
Foreign Currency
The Company’s principal country of operations
is the PRC. The accompanying condensed consolidated financial statements are presented in US$. The functional currency of the Company
is US$, and the functional currency of the Company’s subsidiaries is RMB. The condensed consolidated financial statements are translated
into US$ from RMB at year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital
accounts are translated at their historical exchange rates when the capital transactions occurred. The resulting translation adjustments
are recorded as a component of shareholders’ equity included in other comprehensive income. Gains and losses from foreign currency
transactions are included in profit or loss. There were no gains and losses from foreign currency transactions from the inception to March
31, 2024.
March 31,
2024
December 31,
2023
RMB: US$ exchange rate
7.22
7.09
The
balance sheet amounts, with the exception of equity, as of
March 31, 2024 and December 31, 2023 were translated at 7.22 RMB and 7.09 RMB to US$ 1.00 , respectively. The equity accounts were stated
at their historical rates. The average translation rates applied to statements of operations and comprehensive income accounts for the
period ended March 31, 2024 and year ended December 31, 2023 were 7.18 RMB and 7.08 RMB to US$ 1.00 , respectively. Cash flows were also
translated at average translation rates for the period and, therefore,
amounts reported on the statement of cash flows would not necessarily agree with changes in the corresponding balances on the condensed
consolidated balance sheet.
Consolidation
The Company’s condensed consolidated financial
statements include the financial statements of the Group and subsidiaries. All transactions and balances among the Group and its subsidiaries
have been eliminated upon consolidation.
Use of Estimates
The
preparation of financial statements in conformity with US GAAP requires management to make judgement estimates and assumptions that affect
the amounts reported in the condensed consolidated financial statements and accompanying notes. Management believes that the estimates
used in preparing the financial statements are reasonable and prudent; however, actual results could differ from these estimates. Significant
accounting estimates include the allowance for expected credit loss,
valuation of deferred tax assets, and certain accrued liabilities such as contingent liabilities.
Accounts Receivable
Accounts
receivables are presented net of allowance for expected credit loss.
The Company uses specific identification in providing for bad debts when facts and circumstances indicate that collection is doubtful
and based on factors listed in the following paragraph. If the financial conditions of its customers were to deteriorate, resulting in
an impairment of their ability to make payments, additional allowance may be required.
The
Company maintains an allowance for expected credit loss which reflects its best estimate of amounts that potentially will not be
collected. The Company determines the allowance for expected credit loss on general basis taking into consideration various factors
including but not limited to historical collection experience and credit-worthiness of the customers as well as the age of the
individual receivables balance. Additionally, the Company makes specific bad debt provisions based on any specific knowledge the
Company has acquired that might indicate that an account is uncollectible. The facts and circumstances of each account may require
the Company to use substantial judgment in assessing its collectability.
8
Leases
The Company adopted Accounting Standards Update
No. 2016-02, Leases (Topic 842) (ASU 2016-02), and generally requires lessees to recognize operating and financing lease liabilities and
corresponding right-of-use (ROU) assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty
of cash flows arising from leasing arrangements.
Operating leases are included in operating lease
right-of-use (“ROU”) assets and short-term and long-term lease liabilities in our condensed consolidated balance sheets. Finance
leases are included in property and equipment, other current liabilities, and other long-term liabilities in our condensed consolidated
balance sheets.
ROU assets represent the Company’s right
to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising
from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments
over the lease term. As most of the leases do not provide an implicit rate, we use the industry incremental borrowing rate based on the
information available at commencement date in determining the present value of lease payments. We use the implicit rate when readily determinable.
The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The lease terms may include options
to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is
recognized on a straight-line basis over the lease term.
ASU 2016-02 requires that public companies use
a secured incremental browning rate for the present value of lease payments when the rate implicit in the contract is not readily determinable.
We determine a secured rate on a quarterly basis and update the weighted average discount rate accordingly.
Software Development Costs
We apply ASC 985-20, Software—Costs of Software
to Be Sold, Leased, or Marketed, in analyzing our software development costs. ASC 985-20 requires the capitalization of certain software
development costs subsequent to the establishment of technological feasibility for a software product in development. Research and development
costs associated with establishing technological feasibility are expensed as incurred. Based on our software development process, technological
feasibility is established upon the completion of a working model. In addition, we apply this to our review of development projects related
to software used exclusively for our SaaS subscription offerings. In these reviews, all costs incurred during the preliminary project
stages are expensed as incurred. Once the projects have been committed to and it is probable that the projects will meet functional requirements,
costs are capitalized.
9
Income Tax
Income taxes are determined in accordance with
the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and
liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income
tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled.
Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment
date.
ASC 740 prescribes a comprehensive model for how
companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to
be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely
than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be
measured as the largest amount of tax benefit that has a greater than 50 % likelihood of being realized upon ultimate settlement with the
tax authority assuming full knowledge of the position and relevant facts.
The Company has subsidiaries in Hong Kong
and PRC. The Company is subject to tax in Hong Kong and PRC jurisdictions. As a result of its future business activities, the Company
will be required to file tax returns that are subject to examination by the Inland Revenue Department of Hong Kong and Tax Department
of PRC.
Earnings /
(Loss) Per Share
Earnings/(Loss) per share of common stock
attributable to common stockholders is calculated by dividing net income attributable to common stockholders by the weighted-average
shares of common stock outstanding for the period. Potentially dilutive shares, which are based on the weighted-average shares of common
stock underlying outstanding stock-based awards, warrants, options, or convertible debt using the treasury stock method or the if-converted
method, as applicable, are included when calculating diluted net income (loss) per share of common stock attributable to common stockholders
when their effect is dilutive.
Potential dilutive securities are excluded from
the calculation of diluted EPS in profit periods as their effect would be anti-dilutive.
As of March 31, 2024, there were no potentially
dilutive shares.
For the
period
March
31,
2024
For the
period
March
31,
2023
Statement of Operations Summary Information:
Net Profit/ (Loss)
$ 19,546,495
$ ( 166,295 )
Weighted-average common shares outstanding - basic and diluted
2,625,130
1,054,530
Earnings / (loss) per share, basic and diluted
$ 7.45
$ ( 0.16 )
10
Fair Value Measurements
The Company follows guidance for accounting for
fair value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized
or disclosed at fair value in the financial statements on a recurring basis. Additionally, the Company adopted guidance for fair value
measurement related to non-financial items that are recognized and disclosed at fair value in the financial statements on a non-recurring
basis. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.
The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving
significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:
Level 1 inputs are quoted prices (unadjusted)
in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 inputs are inputs other than quoted prices
included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 inputs are unobservable inputs for the
asset or liability. The carrying amounts of financial assets such as cash approximate their fair values because of the short maturity
of these instruments.
NOTE 3 – RECENT ACCOUNTING PRONOUNCEMENTS
Recent accounting pronouncements issued by the
FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange Commission did not or are not believed by
management to have a material impact on the Company’s present or future financial statements.
NOTE 4 – REVENUE
We are in the business of providing AI-enabled
software development services for industrial and other customers.
As of and for the period ended March 31, 2024,
there were no revenue generated from SAAS business.
11
NOTE 5 – CASH AND CASH EQUIVALENTS
As of March 31, 2024, the Company held cash in
bank in the amount of $ 668,388 , which consist of the following:
March 31,
2024
December 31,
2023
Bank Deposits- Outside USA
$ 668,387
$ 668,387
NOTE 6 – DIGITAL ASSETS
As of March 31, 2024, digital assets holdings
are as follow:
March 31,
2024
December 31,
2023
Opening balance
$ 35,137,576
$ —
Purchase of BTC
—
24,990,000
Gain from digital assets
24,019,399
10,147,576
Ending balance
$ 59,156,975
$ 35,137,576
As
of March 31, 2024, the Company held approximately 833
BTC at the total cost of $ 24,990,000 . For the three months ended March 31, 2024
and for the year ended December 31, 2023, the Company recognized gain of $ 24,019,399 and $ 10,147,576 on digital assets respectively.
NOTE
7 – ACCOUNTS RECEIVABLE
As
of March 31, 2024, accounts receivable are related to the services fee receivable from
customers as follow:
March 31,
2024
December 31,
2023
Accounts Receivable
$ 1,130,664
$ 1,133,117
The
Company does not require collateral for accounts receivable. The Company maintains an allowance for its doubtful accounts receivable
due to estimated credit losses. The Company records the allowance against bad debt expense through the condensed consolidated
statements of operations, included in general and administrative expense, up to the amount of revenues recognized to date.
Receivables are written off and charged against the recorded allowance when the Company has exhausted collection efforts without
success. There is no allowance for expected credit loss as the accounts
receivable has been received as at reporting date.
12
NOTE 8 – PREPAYMENTS
As of March 31, 2024, prepayments consist of the
following:
March 31,
2024
December 31,
2023
Digital assets
$ 12,125,500
$ 12,125,500
As of March 31, 2024, there are prepayment
of approximately $ 12,125,500 for the 40 % of the total purchase price for 1000 BTC, has been made. The remaining 60 % of the total purchase
price for 1000 BTC will be settled (the “BTC Transaction”) through the issuance of the Company’s common stock at a
per share price based on the average market price over a five-day period immediately prior to the date of the completion of BTC Transaction.
The Company is currently negotiating with independent third-party BTC owners (each, a “BTC Seller”) and expects to issue
shares that will represent approximately 62 % of the Company’s then outstanding capitalization immediately after such issuance to
pay off the remaining 60 % of the total purchase price for 1000 BTC. The BTC Transaction is anticipated to close in the last quarter of
2024.
Despite that the Company expects to issue
shares in the BTC Transaction that will represent approximately 62 % of the Company’s then outstanding capitalization immediately
after such issuance, the Company does not expect the BTC Transaction to result in a change of control of the Company. To the knowledge
of the Company, no BTC Seller with which the Company is currently negotiating owns any shares of the Company’s capital stock as
of the date of this report. In addition, no such single BTC Seller is expected or allowed to acquire 20 % or more shares or voting power
of the Company as a result of the BTC Transaction. It is also understood that each BTC Seller is independent with each other and not
acting in concert with others.
The existing shareholders of the Company are
expected to experience significant dilution in their ownership percentage of the Company as a result of the BTC Transaction.
NOTE 9 – AMOUNT DUE TO RELATED PARTIES
March 31,
2024
December 31,
2023
Related parties payable
$ 282,535
$ 282,535
Amount due to shareholders
607,197
606,563
Director fee payable
844,000
804,000
$ 1,733,732
$ 1,693,098
The related party balance of $ 282,535 represented
advances from former shareholders for Company’s daily operation.
As of March 31, 2024, the amount due to shareholders
of $ 607,197 represented advances and professional expenses paid on behalf by Shareholders, which consist of audit fees, lawyers’
fee and other professional expenses.
As of March 31, 2024, the director fee payable
of $ 844,000 represented the accrual of director fees from the appointment date to March 31, 2024.
The
amount due to related parties are interest free, unsecured and
have no fixed of repayment period.
NOTE 10 – ACCOUNT PAYABLES
As of March 31, 2024 and December 31, 2023, account
payable are related to the software services fee payables to suppliers as follow:
December 31,
2023
December 31,
2023
Account payable
$ 924,127
$ 926,456
13
NOTE 11 – OTHER PAYABLES
As of March 31, 2024, other payables consists
of unpaid professional fee as follow:
March 31,
2024
December 31,
2023
Professional fees
$ 1,889,500
$ 1,600,000
Professional fees of $ 1,889,500 comprise outstanding legal fees
in relation to shareholders’ litigation, BTC consultant fee and listing compliance fee owing to professional parties.
14
NOTE 12 – SHAREHOLDERS’ EQUITY
The
Company has an unlimited number of authorised ordinary shares and
has issued 2,625,130 shares with no par value as of March 31, 2024.
On March 29, 2019, the Company has issued 100,000,000
shares with no par value to thirty-three founders. On September 3, 2019, the Company has issued a total 74,000 shares at $ 3 each to 5
non-US shareholders. The total outstanding shares has increased to 100,074,000 shares as of December 31, 2019.
In February 2020, there are 1,666,666 shares were
issued at $ 3 per share to 2 new shareholders. On July 10, 2020, the Company issued another 26,000 shares at $ 3 per share to 2 new shareholders
and the total outstanding shares has increased to 101,766,666 shares.
On September 15, 2020, the Wyoming Secretary of
State approved the Company’s certificate of amendment to amend its Articles of Incorporation to effect 3 for 1 forward stock split .
The total issued and outstanding shares of the Company’s common stock has been increased from 101,766,666 to 305,299,998 shares,
with the par value unchanged at zero.
On September 21, 2020, there are 151,500 shares
issued at $ 5 per share to 303 new shareholders, the Company’s common stock issued has been increased to 305,451,498 shares as of
December 31, 2020.
On April 13, 2022, the Company and 15 shareholders
entered into that certain Share Exchange Agreement (the “Share Exchange Agreement”), pursuant to which Company and the 15
Shareholders have cancelled 120,418,995 shares of Common Stock (“Cancellation Shares”). Upon completion of the transaction,
the outstanding shares of the Company’s Common Stock has been decreased from 305,451,498 shares to 185,032,503 shares as of June
30, 2022.
On July 21, 2022, the Company completed uplisting
of its common stock to the Nasdaq Capital Market, and the closing of its public offering of 10,000,000 shares of common stock with the
gross proceeds of $ 40,000,000 and net proceeds of $ 37,057,176 after deducting the total offering cost of $ 2,942,824 . The shares were priced
at $ 4.00 per share, and the offering was conducted on a firm commitment basis. The shares continue to trade under the stock symbol “WETG.”
The Company’s total issued and outstanding common stock has been increased to 195,032,503 shares after the offering.
On July 22, 2022, the Company issued 25,000 shares
of common stock to certain service providers for services in connection with the public offering, the fair value of the share was $ 477,500 .
The Company’s total issued and outstanding common stock has been increased to 195,057,503 shares in 2022.
On
June 9, 2023, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation
to effect 1 for 185 reverse stock split (“Reverse Stock Split”). The total issued and outstanding shares of the Company’s
common stock decreased from 195,057,503 to 1,054,530 shares,
with the par value unchanged at zero.
In September, 2023, there are 1,570,600 shares
issued with the total amount of $ 12,616,454 , the Company’s common stock issued has been increased to 2,625,130 shares as of March
31, 2024.
15
NOTE 13 – INCOME TAXES
The
Company is subject to U.S. Federal tax laws. The Company has not recognized an income tax benefit for its operating losses in the United
States because the Company does not expect to commence active operations in the United States.
There
are several subsidiaries were incorporated in Hong Kong and are subject to Hong Kong profits tax at a tax rate of 16.5 %.
The Company is currently conducting its certain
operations in the PRC through its subsidiaries, which are subject to tax to 25 %.
NOTE 14 – SUBSEQUENT EVENTS
Acquisition of Company
On
March 1,2024, the Company entered into a share purchase agreement (the “Purchase Agreement”) with certain existing shareholders
(the “Sellers”) of Future Dao Group Holding Limited, an exempted company incorporated and existing under the laws of the
Cayman Islands(the “Target”),pursuant to which the Company agrees to purchase from the Sellers indirectly through Next Investment
Group Limited, a wholly-owned subsidiary of the Company (“Next Investment”), and the Sellers agree to sell to Next Investment,
an aggregate of 2,000 ordinary shares (the “Purchased Shares”) of the Target (the “Transaction”) at a per share
purchase price of $ 6,698 per share for an aggregate purchase price of $ 13,396,000 (the “Purchase Price”). Pursuant to the
Purchase Agreement, at the closing of the Transaction, the Company will pay the Purchase Price by issuing to the Sellers an aggregate
of 3,940,000 shares of common stock of the Company (the “Next Technology Common Stock”) based on an agreed-upon valuation
of $ 3.40 per share (the “Per Share Price”). The Per
Share Price is above $ 3.19 , which is the average price per share of the shares of common stock of the Company traded on Nasdaq Capital
Market in the five trading days prior to the signing date of the Purchase Agreement. Pursuant to the Purchase Agreement, each Seller
will receive its portion of the Company’s Common Stock proportionate to the number of the Purchased Shares to be sold by such Seller
to Next Investment under the Purchase Agreement, the transaction has been completed in end of April 2024.
Change of Company name
Effective
April 2, 2024, the Company has changed its name to Next Technology Holdings Inc.
The name change was made pursuant to the Wyoming Business Corporations Act, and an amendment to Article I of the Company’s Amended
and Restated Articles of Incorporation was filed with the Wyoming Secretary of State on March 18, 2024 (Amendment ID: 2024-004669585).
Our common stock will continue to trade on the
NASDAQ Stock Market under the ticker symbol “NXTT”. Outstanding stock certificates for shares of the company are not affected
by the name change. They continue to be valid and need not be exchanged.
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.