Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
Our audited financial statements for the years
ended December 31, 2023, and 2022 are set forth on pages F-1 to F-17 immediately following the signature page to this annual report.
See Item 15 for a list of the financial statements included herein.
ITEM 9. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We maintain disclosure controls and procedures
(as defined in Rule 13a-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports
filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms
and that such information is accumulated and communicated to our management, as appropriate, to allow timely decisions regarding required
disclosure.
24
Our management has evaluated the effectiveness
of our disclosure controls and procedures as of the end of the period covered by this annual report. Based upon that evaluation, management
has concluded that, as of the end of the period covered by this annual report, our disclosure controls and procedures were not effective.
Management Report on Internal Control Over
Financial Reporting
Our management is responsible for establishing
and maintaining adequate internal control over financial reporting. Our internal control system is a process designed to provide reasonable
assurance to management and to the Board regarding the preparation and fair presentation of published financial statements.
Our internal control over financial reporting
includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation
of financial statements in accordance with U.S. generally accepted accounting principles and that receipts and expenditures are being
made only in accordance with authorizations of management and our directors; and provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
Our management assessed the effectiveness
of our internal control over financial reporting as of December 31, 2023. In making this assessment, our management used the
criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal
Control - Integrated Framework - Guidance for Smaller Public Companies (the COSO criteria). Based on our assessment,
management identified material weaknesses related to: (i) lack of US GAAP expertise in finance team; (ii) lack of US GAAP expertise
in finance team; (iii) a lack of segregation of duties within accounting functions; and the lack of multiple levels of review of our
accounting data. Based on this evaluation, our management concluded that as of December 31, 2023, we did not maintain effective
internal control over financial reporting.
Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with any
policies and procedures may deteriorate. Due to our size and nature, segregation of all conflicting duties may not always be possible
and may not be economically feasible. To the extent possible, we will implement procedures to assure that the initiation of transactions,
the custody of assets and the recording of transactions will be performed by separate individuals. With proper funding we plan on remediating
the significant deficiencies identified above, and we will continue to monitor the effectiveness of these steps and make any changes that
our management deems appropriate.
A material weakness is a control deficiency (within
the meaning of Public Company Accounting Oversight Board Auditing Standard No. 5) or combination of control deficiencies, that results
in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected
on a timely basis.
Changes in Internal Control over Financial
Reporting
There were no changes in our internal control
over financial reporting that occurred during our most recently completed fiscal quarter that has materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
ITEM 9A. OTHER INFORMATION
None
25
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND
CORPORATE GOVERNANCE.
Directors and Executive Officers
The following table sets forth information regarding
each of our current directors and executive officers:
Name:
Age:
Positions
with the Company:
Liu Wei Hong
30
Chief Executive Officer (Principal Executive
Officer)
Ding Nan
44
Chief Operating Officer
Ken Tsang
43
Chief Financial Officer and Secretary (Principal
Financial and Accounting Officer)
Dong Li Chen
38
Director, Chairman of the Board, and Chair of Nominating
Committee
Lim Kian Wee
43
Director and Chair of Audit Committee
Mahesh Thapaliya
39
Director
Jianbo Sun
38
Director and Chair of Compensation Committee
Background of Directors and Executive Officers
Mr. Weihong Liu, Chief Executive Officer
Mr. Weihong Liu has more than 10 years of investment
and research experience in the fields of crypto assets and blockchain technology. Mr. Liu has conducted in-depth analysis and strategic
layout of potential investment opportunities in crypto assets. In addition, Mr. Liu has innovative business plans in high-tech and rapidly
growing artificial intelligence generated content businesses, and he has a deep understanding of compliance requirements, market insights,
and product functionality. Mr. Liu has been equipped with abundant knowledge reserves and strong executive capability in the corporate
culture construction field as well as relevant experience in building diverse corporate culture dissemination system. Mr.Liu holds a bachelor’s
degree in Business Management from University of The West of England.
Mr. Nan Ding, Chief Operating Officer
Mr. Ding has over 24 years of operational management
experience in industries such as cross-border investment, supply chain finance, equipment manufacturing, and international trade. From
2012 to 2023, Mr. Ding successively founded Japan Zhaoyuan Trading Co., Ltd. and Japan Toyo Trading Co., Ltd., specializing in cross-border
investment and international trade of bulk commodities. From 2007 to 2012, Mr. Ding established Haimeng Tongshang Co., Ltd. and Haimeng
New Energy Technology Co., Ltd., mainly engaged in the production and manufacturing of environmental protection industry and new energy
equipment. Prior to this, Mr. Ding had 8 years of experience in municipal project engineering services. Mr. Ding holds a bachelor’s
degree in International Economic Management from University of Science and Technology Beijing.
Mr. Ken Tsang, Chief Financial Officer
Mr. Tsang is a fellow member of Association of
Chartered Certified Accountants (“ACCA”) and member of Hong Kong Institute of Certified Public Accountants (“HKICPA”)
with more than 15 years experiences in accounting, audit and assurance services with several listed and private companies operating in
USA, Hong Kong and Mainland China. He has wide variety of industries experiences, including property developer, hotel and property management,
investment companies, licensed corporations, entertainment solution companies, finance lease, factoring, general trading and manufacturing.
Mr. Tsang also has extensive experiences in the capital market work and was engaged in several transactions and initial public offering
in Hong Kong and USA. Mr. Tsang graduated with a bachelor’s degree at University of Hull, United Kingdom.
26
Lichen Dong, Director, Chairman of the Board
Mr. Lichen Dong has 15 years of work experience
in the fields of investment, mergers and acquisitions, and finance, including corporate governance, fundraising, financial analysis, mergers
and acquisitions, and complex international architecture construction. From 2022 to 2023, Mr. Dong served as a senior consultant for Future
Dao Group, covering research and development of blockchain technology, clean energy application strategies, corporate governance, and
capital restructuring and listing. Mr. Dong plays an indispensable role in formulating the company’s strategic decisions, leveraging
his unique business model and business acumen. Mr. Dong worked at a confidential information research center from 2019 to 2021, dedicated
to promoting the application of business models that combine digital assets with physical industries. Mr. Dong also worked at Hanergy
Holding Group and Jinko Power Group, specializing in the development and management of renewable energy and power generation assets. Mr.
Dong has established various innovative investment models in the new energy industry, making outstanding contributions to market expansion
and risk control cost control in the company’s business management. Mr. Dong holds a bachelor’s degree from the School of
Automation and Electrical Engineering at Beijing University of Aeronautics and Astronautics, and a master’s degree from the School
of Electrical and Electronics Engineering at the University of Nottingham.
Lim Kian Wee, Director
Mr. Lim Kian Wee has over 15 years of experience
in the research of block-chain and algae biomass field and he will serve as an independent director of the Company in Dec 2023. From
June 2015 to present, he served as senior partner in Ethereum Dapp, a company that engaged in computer Science management and block-chain
technical consultation of virtual currency central exchange. From April 2005 to October 2014, Mr. Lim has served as block-chain and computer
scientific officer and cell biology lecturer in the several universities in USA and Singapore. From March 2008 to October 2013, Mr. Lim
has served as founder of Algae Bioresource Centre SdnBhd, a company that engaged in providing R&D service and consultation related
to algae biofuel and algae farm. Mr. Lim holds a bachelor’s degree in biotechnology from State University of New York in 2001 and
Master degree in biotechnology from University of Pennsylvania in 2002. He was also PHD Candidate from National Taiwan University in
February 2013 and withdrew his candidateship in September 2014. Mr. Lim has more than 10 professional publications and conference papers
in the field of environmental sciences, Microalgae, biodiesel, new energy and block-chains.
Mahesh Thapaliya, Director
Mr. Mahesh Thapaliya has over 12 years of international
business work experience. Since 2020, he has served as the Business Director of One World Corporations. The work involves conducting business
cooperation around key international projects, including infrastructure, energy, industrial investment, art and culture, trade, investment,
and other industries. From 2013 to 2020, Mr Mahesh works for Banner Electric Co. Ltd. and SINOPAK Electric Co. Ltd. He has extensive leadership
experience in corporate technology brand marketing, internal control management, and corporate communication by providing services to
multiple multinational corporations. Mr. Mahesh holds Master and Bachelor degree from Beihang University.
Jianbo Sun, Director
Mr. Jianbo Sun is an entrepreneur, venture capitalist,
and philanthropist with 16 years of experience in establishing, investing in, and operating the intelligent manufacturing industry. Since
February 2012, Mr. Sun has served as the President of Orejia Group Co Limited, responsible for strategic planning, industrial investment,
and financial financing. Has successful experience in business trend judgment, enterprise management, and capital operation. Prior to
this, Mr. Sun had 3 years of industry research experience at CITIC Securities, with a focus on investment portfolios in energy management,
real estate, construction, and agriculture. Mr. Sun attaches great importance to corporate social responsibility in business operations,
actively participates in charitable and public welfare activities, has supported thousands of impoverished children, and has donated multiple
times in large-scale natural disaster events. Mr. Sun holds a Bachelor’s degree in Business Administration from the University of
International Business and Economics.
27
Family Relationships
None of the directors or executive officers at
the Company have a family relationship as defined in Item 401 of Regulation S-K.
Election of Officers
Each of our directors is appointed to hold
office until the next annual meeting of our shareholders, until his or her respective successor is elected and qualified, or until he
or she resigns or is removed in accordance with the applicable provisions of Wyoming law. Our officers are appointed by our board of
directors and hold office until removed by our board of directors or until their resignation.
Board of Directors
We currently have a board of directors consisting
of six members, a majority of whom are “independent” as defined in Nasdaq Rule 5605. We expect that all current directors
will continue to serve after this offering. The directors will be re-elected at our annual general meeting of shareholders.
A director who is in any way, whether directly
or indirectly, interested in a contract or proposed contract with the Company shall declare the nature of his interest at a meeting of
the directors. A general notice given to the directors by any director to the effect that he is a member of any specified company or firm
and is to be regarded as interested in any contract which may thereafter be made with that company or firm shall be deemed a sufficient
declaration of interest in regard to any contract so made. A director may vote in respect of any contract or proposed contract or arrangement
notwithstanding that he may be interested therein and if he does so his vote shall be counted and he may be counted in the quorum at any
meeting of the directors at which any such contract or proposed contract or arrangement shall come before the meeting for consideration.
Board Committees
We have established three committees under the
board of directors: Audit Committee, Compensation Committee and Nominating Committee. Each committee is governed by a charter approved
by our board of directors. Copies of the charters have been submitted as exhibits to the registration statement of which this prospectus
is a part and will be available at our investor relations website.
Audit Committee
Our Audit Committee consists of Lim Kian Wee (Chair),
Dong Li Chen, and Mahesh Thapaliya. Each member of the Audit Committee will satisfy the “independence” requirements of Rule
5605(a)(2) of the Listing Rules of the Nasdaq Stock Market and meet the independence standards under Rule 10A-3 under the Exchange Act.
The Audit Committee oversees our accounting and financial reporting processes and the audits of the financial statements of our company.
The Audit Committee is responsible for, among other things:
●
selecting our independent registered public accounting firm and pre-approving all auditing and non-auditing services permitted to be performed by our independent registered public accounting firm;
●
reviewing with our independent registered public accounting firm any audit problems or difficulties and management’s response and approving all proposed related party transactions, as defined in Item 404 of Regulation S-K;
28
●
discussing the annual audited financial statements with management and our independent registered public accounting firm;
●
annually reviewing and reassessing the adequacy of our Audit Committee charter;
●
meeting separately and periodically with the management and our independent registered public accounting firm;
●
regularly reporting to the full board of directors;
●
reviewing the adequacy and effectiveness of our accounting and internal control policies and procedures and any steps taken to monitor and control major financial risk exposure; and
●
such other matters that are specifically delegated to our Audit Committee by our board of directors from time to time.
Compensation Committee
Our Compensation Committee consists of Sun Jian
Bo, (Chair), Dong Li Chen, and Lim Kian Wee. Each of the Compensation Committee members satisfies the “independence” requirements
of Rule 5605(a)(2) of the Listing Rules of the Nasdaq Stock Market. Our Compensation Committee will assist the board in reviewing and
approving the compensation structure, including all forms of compensation, relating to our directors and executive officers. No officer
may be present at any committee meeting during which such officer’s compensation is deliberated upon. The Compensation Committee
will be responsible for, among other things:
●
reviewing and approving to the board with respect to the total compensation package for our most senior executive officers;
●
approving and overseeing the total compensation package for our executives other than the most senior executive officers;
●
reviewing and recommending to the board with respect to the compensation of our directors;
●
periodically reviewing and approving any long-term incentive compensation or equity plans;
●
selecting compensation consultants, legal counsel or other advisors after taking into consideration all factors relevant to that person’s independence from management; and
●
programs or similar arrangements, annual bonuses, employee pension and welfare benefit plans.
Nominating Committee
Our Nominating Committee consists of Dong Li Chen
(Chair), Lim Kian Wee and Mahesh Thapaliya. Each member of the Nominating Committee will satisfy the “independence” requirements
of Rule 5605(a)(2) of the Listing Rules of the Nasdaq Stock Market. The nominating committee will assist the board of directors in selecting
individuals qualified to become our directors and in determining the composition of the board and its committees. The Nominating Committee
will be responsible for, among other things:
●
selecting and recommending to the board nominees for election by the shareholders or appointment by the board;
●
annually reviewing with the board the current composition of the board with regards to characteristics such as independence, knowledge, skills, experience and diversity;
29
●
making recommendations on the frequency and structure of board meetings and monitoring the functioning of the committees of the board; and
●
advising the board periodically with regards to significant developments in the law and practice of corporate governance as well as our compliance with applicable laws and regulations, and making recommendations to the board on all matters of corporate governance and on any remedial action to be taken.
Involvement in Certain Legal Proceedings
To the best of our knowledge, none of our directors
and officers has been convicted in a criminal proceeding, excluding traffic violations or similar misdemeanors, nor has been a party to
any judicial or administrative proceeding during the past ten (10) years that resulted in a judgment, decree or final order enjoining
the person from future violations of, or prohibiting activities subject to, federal or state securities laws, or a finding of any violation
of federal or state securities laws, except for matters that were dismissed without sanction or settlement. Except as set forth in our
discussion below in “Related Party Transactions,” our directors and officers have not been involved in any transactions with
us or any of our affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.
Code of Business Conduct and Ethics
We have adopted a code of business conduct and
ethics applicable to our directors, officers and employees.
Enforceability
Given that most of our executives officers
and current directors are based in the People’s Republic of China and/or Hong Kong, it may be difficult, if not impossible, to
acquire jurisdiction over these persons in the event that a lawsuit is initiated against us and/or our officers and directors by a stockholder
or group of stockholders in the United States. Also, it may be difficult to enforce judgments obtained in the U.S. courts based on civil
liability provisions of the U.S. federal securities laws against us and/or our officers and directors who do not currently reside in
the U.S. or have substantial assets in the U.S. In addition, there is uncertainty as to whether the courts of the People’s Republic
of China would recognize or enforce judgements of U.S. courts against us, or such officers and directors predicted upon the civil liability
provisions of the securities laws of the U.S. or any state.
Board Diversity
The Board of Directors does not have a formal policy with respect to
Board nominee diversity. In recommending proposed nominees to the Board of Directors, the Nominating Committee is charged with building
and maintaining a board that has an ideal mix of talent and experience to achieve our business objectives in the current environment.
In particular, the Nominating Committee is focused on relevant subject matter expertise, depth of knowledge in key areas that are important
to us, and diversity of thought, background, perspective and experience so as to facilitate robust debate and broad thinking on strategies
and tactics pursued by us.
The following table provides certain information
regarding the diversity of our Board of Directors as of the date of this annual report.
Board Diversity Matrix (As of the date of this annual report)
Country of Principal Executive Offices:
China
Foreign Private Issuer
No
Disclosure Prohibited Under Home Country Law
No
Total Number of Directors
4
Female
Male
Non-Binary
Did Not Disclose
Gender
Part I: Gender Identity
Directors
0
4
0
0
Part II: Demographic Background
Underrepresented Individual in Home Country Jurisdiction
—
LGBTQ+
—
30
ITEM 11. EXECUTIVE COMPENSATION
The following table sets forth certain information
with respect to compensation for the years ended December 31, 2023 and 2022, earned by or paid to our chief executive officer and principal
executive officer, our principal financial officer, and our other most highly compensated executive officers whose total compensation
exceeded US$2,000 (the “named executive officers”).
Name and Principal Position
Year
Salary
($)
Bonus
($)
Stock
Awards
($)
All Other
Compensation
($)
Total
($)
Hechun Wei
2023
24,000
-
-
-
24,000
CEO (as of December 28, 2023)
2022
2,000
-
-
-
2,000
Annie Huang
2023
24,000
-
-
-
24,000
CFO and Secretary(as of December 13, 2023)
2022
4,000
-
-
-
4,000
Ken Tsang
2023
2,000
-
-
-
2,000 (1)
CFO and Secretary
2022
-
-
-
-
-
(1) Such amounts were accrued based
on his appointment date in 2023. Mr. Ken Tsang was appointed as the CFO of the Company on December 13, 2023.
Employment Agreements
Our employment agreements with our officers generally
provide employment for a specific term and set annual salaries, health insurance, pension insurance, paid vacation, and family leave time.
The agreement may be terminated by either party as permitted by law.
We have entered into an employment agreement with
each of Dong Li Chen, our Chairman, Lim Kian Wee, Director, Mahesh Thapaliya, Director and Jianbo Sun, Director.
Under the terms of the agreements, Messrs.
Ken Tsang is entitled to receive a monthly salary of $2,000, effective from December 13, 2023, plus one month’s additional salary
by the end of each year. All of these are payable in the equivalent amount of either in Hong Kong Dollars or Chinese Renminbi. Any variances
are mainly due to fluctuation of currency exchange.
Director Compensation
On December 11, 2023, we entered into a service
contract with each of our directors. Mr. Dong Li Chen, Mr. Lim Kian Wee, Mr. Mahesh Thapaliya and Mr. Sun Jian Bo. The contract has a
term of two years commencing January 1, 2024 and we agree to pay $2,000 per month commencing January 1, 2024 plus one month’s additional
payment by the end of each year.
31
ITEM 12. SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The following table sets forth information with
respect to beneficial ownership of our common stock as of the date of hereof by:
●
Each person who is known by us to beneficially own more than 5% our outstanding common stock;
●
Each of our director, director nominees and named executive officers; and
●
All directors and named executive officers as a group.
Beneficial ownership is determined in accordance
with the rules of the SEC and generally requires that such person have voting or investment power with respect to securities. In computing
the number of shares of common stock beneficially owned by a person listed below and the percentage ownership of such person, common
stock underlying options, warrants or convertible securities held by each such person that are exercisable or convertible within 60 days
of the date of this prospectus are deemed outstanding but are not deemed outstanding for computing the percentage ownership of any other
person. Except as otherwise indicated in the footnotes to this table, or as required by applicable community property laws, all persons
listed have sole voting and investment power for all common stock shown as beneficially owned by them. Unless otherwise indicated in
the footnotes, the address for each principal shareholder is in the care of our Company at No. Room 519, 05/f Block T3, Qianhai Premier
Finance Centre Unit 2, Guiwan Area, Nanshan District, Shenzhen, People’s Republic of China. As of the date hereof, we have approximately
3,200 shareholders of record.
Executive Officers and Directors
Amount of Beneficial Ownership of Common Stock (1)
Percentage Ownership of Common Stock (2)
Directors and Named Executive Officers:
Liu Wei Hong
-
-
Ken Tsang
-
-
Ding Nan
-
-
Dong Li Chen
-
-
Lim Kian Wee
-
-
Mahesh Thapaliya
-
-
Sun Jian Bo
-
-
All executive officers and directors as a group (7 persons)
-
5% or Greater Shareholders
Blue Rose Worldwide Limited
231,164
8.81 %
Perfect Linkage Group Limited
231,164
8.81 %
Golden Genius Development Limited
245,012
9.33 %
Fubao Group Limited
245,011
9.33 %
Huang Xiu Mei
256,849
9.78 %
* Less than 1%.
(1) Beneficial ownership is determined
in accordance with the rules of the SEC and includes voting or investment power with respect to the common stock. All shares represent
only common stock held by shareholders as no options are issued or outstanding.
(2)
Calculation based on 2,625,130 shares
of common stock issued and outstanding as of December 31, 2023.
32
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND DIRECTOR INDEPENDENCE
RELATED PARTY TRANSACTIONS
Transactions with Related Persons
No director, executive officer, shareholder holding
at least 5% of shares of our common stock, or any family member thereof, had any material interest, direct or indirect, in any transaction,
or proposed transaction during the last two fiscal years in which the amount involved in the transaction exceeded or exceeds the lesser
of $120,000 or one percent of the average of our total assets at year-end for the last two completed fiscal years.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
As reported on our Form
8-K filed April 4, 2024, we had a change of auditor from Assentsure PAC to JWF Assurance PAC for the fiscal year ended December
31, 2023.
The Audit Committee has ratified JWF Assurance
PAC, Independent Registered Public Accounting Firm, to audit our books, records and accounting for the year ended December 31, 2023.
The Audit Committee in its discretion may select a different registered public accounting firm at any time during the year if it determines
that such a change will be in the best interests of us and our shareholders.
The aggregate fees billed
for professional services rendered by the principal accountant for the audit of our annual financial statements and review of the financial
statements included in our quarterly reports on Form 10-Q and services that are normally provided by the principal accountant in connection
with statutory and regulatory filings or engagements for these fiscal periods were as follows:
Year
Audit
Fees
Audit
Related Fees
Tax Fees
All
Other Fees
Total Fees
2022
$ 235,000
$ 43,500
$ 12,000
$ 0
$ 290,500
2023
$ 170,000
$ 57,500
$ 12,000
$ 1,430,000
$ 1,669,500
Audit Fees : The aggregate
fees billed for professional services rendered by the principal accountant for the audit of our annual financial statements and review
of financial statements included in our Form 10-K and other services that are normally provided by the principal accountant in connection
with statutory and regulatory filings or engagements for those fiscal years.
Audit-Related Fees :
The aggregate fees billed for assurance and related services rendered by the former principal accountant that are reasonably related to
the performance of the audit or review of our financial statements and are not reported under the previous item, Audit Fees.
Tax Fees : The aggregate
fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax
advice and tax planning.
All Other Fees : The
aggregate fees billed for legal fee and services provided by the lawyers and other parties other than those disclosed above.
33
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
The following documents are filed as part of this
annual report:
(1) Financial Statements
●
Consolidated Balance Sheets at December 31, 2023 and 2022
●
Consolidated Statements of Operations and Comprehensive
loss for the year ended December 31, 2023 and 2022
●
Consolidated Statements of Stockholders’ Equity for the year ended December 31, 2023 and 2022
●
Consolidated Statements of Cash Flows for the year ended December 31, 2023 and 2022
●
Notes to the Consolidated Financial Statements
(2)
Financial Statement Schedules
All schedules are omitted because they are not applicable, or not required, or because the required information is included in the financial statements or notes thereto.
(3)
Exhibits
34
Exhibit No.
Description
3.1
Amended and Restated Articles of Incorporation (Incorporated herein by reference to WeTrade Group Inc’s Current Report on Form 8-K filed with the SEC on April 3, 2024)
10.1
Employment Agreement between Wetrade Group Inc. and Ken Tsang, dated December 13, 2023 (Incorporated herein by reference to WeTrade Group Inc’s Current Report on Form 8-K filed with the SEC on December 13, 2023)
10.2
Service Contract by and between the Registrant and Dong Li Chen (Incorporated herein by reference to WeTrade Group Inc’s Current Report on Form 8-K filed with the SEC on December 11, 2023)
10.3
Service Contract by and between the Registrant and Lim Kian Wee (Incorporated herein by reference to WeTrade Group Inc’s Current Report on Form 8-K filed with the SEC on December 11, 2023)
10.4
Service Contract by and between the Registrant and Mahesh Thapaliya (Incorporated herein by reference to WeTrade Group Inc’s Current Report on Form 8-K filed with the SEC on December 11, 2023)
10.5
Service Contract by and between the Registrant and Sun Jian Bo (Incorporated herein by reference to WeTrade Group Inc’s Current Report on Form 8-K filed with the SEC on December 11, 2023)
10.6
Shares Purchase Agreement between the Company and Future Dao Group Holding Limited (Incorporated herein by reference to WeTrade Group Inc’s Current Report on Form 8-K filed with the SEC on March 1, 2024)
10.7
Sales and Purchase Agreement between the Company and unaffiliated buyer Incorporated herein by reference to WeTrade Group Inc’s Current Report on Form 8-K filed with the SEC on September 27, 2023)
21.1*
List of Subsidiaries
31.1*
Certification of Principal Executive Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer filed pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
97*
Company’s Compensation Recovery Policy
101
Financial statements of Next Technology Group Inc for the year ended December 31, 2023 and 2022 formatted in XBRL: (i) the Balance Sheet; (ii) the Statement of Income; (iii) Statement of Changes in Stockholders’ Equity; (iv) the Statement of Cash Flows; and (v) the Notes to the Financial Statements ***
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).*
* Filed herein.
35
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
NEXT TECHNOLOGY HOLDING INC
Dated: September 9, 2024
By:
/s/ Weihong
Liu
Liu Wei
Hong
Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements
of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.
Dated: September 9, 2024
By:
/s/
Ken Tsang
Ken Tsang
Chief Financial Officer,
(Principal financial officer and
principal accounting officer)
36
FINANCIAL
STATEMENTS
Auditor’s
opinion
F-2 to F-3
Consolidated
Balance Sheets at December 31, 2023 and 2022
F-4
Consolidated
Statements of Operations and Comprehensive Loss for the years ended December 31,2023 and 2022
F-5
Consolidated
Statements of Change in Stockholders’ Equity for the years ended December 31, 2023 and 2022
F-6
Consolidated
Statements of Cash Flows for the years ended December 31, 2023 and 2022
F-7
Notes
to the Consolidated Financial Statements
F-8
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Stockholders and Board of Directors
Next
Technology Holding Inc (Formerly known as “WeTrade Group, Inc.”)
Opinion
on the Financial Statements
We have audited the accompanying consolidated balance sheets of Next
Technology Holding Inc. and subsidiaries (the “Company”) as of December 31, 2023, the related consolidated statements of operations
and comprehensive loss, consolidated statement of changes in stockholders’ equity, and consolidated statement of cash flows for
the year ended December 31, 2023 and the related notes (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2023 and the results of their operations and their cash flows for the year then ended, in conformity with accounting
principles generally accepted in the United States of America.
We also audited adjustments to the 2022 consolidated
financial statements relating to discontinued operations as described in Note 11. In our opinion, such adjustments are appropriate and
have been properly applied. We were not engaged to audit, review, or apply any procedures to the Company’s 2022 consolidated financial
statements other than with respect to the adjustments and, accordingly, we do not express an opinion or any other form of assurance on
the 2022 consolidated financial statements as a whole.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the entity’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due
to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audit provides a reasonable basis for our opinion.
/S/ JWF Assurance PAC
We have served as the Company’s auditor
since 2024.
JWF Assurance PAC
Singapore
June 21, 2024
PCAOB ID Number 7095
F- 2
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Stockholders and Board of Directors
WeTrade
Group, Inc.
Opinion
on the Financial Statements
We have audited, before the effects of the
adjustments relating to discontinued operations described in Note 11, the accompanying consolidated balance sheets of WeTrade Group,
Inc. and subsidiaries (the “Company”) as of December 31, 2022, the related statements of operations and comprehensive loss,
stockholders’ equity, and cash flows for the year ended December 31, 2022 and the related notes (collectively referred to as the
“consolidated financial statements”) (the consolidated financial statements before the effects of the adjustments discussed
in Note 11 are not presented herein). In our opinion, the consolidated financial statements, before the effects of the adjustments relating
to discontinued operations described in Note 11, present fairly, in all material respects, the financial position of the Company as of
December 31, 2022 and the results of their operations and their cash flows for the year then ended, in conformity with accounting principles
generally accepted in the United States of America.
We were not engaged to audit, review or apply
any procedures to the adjustments relating to discontinued operations described in Note 11, accordingly, we do not express an opinion
or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were
audited by JWF Assurance PAC.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the entity’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due
to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audit provides a reasonable basis for our opinion.
/S/
Assenture PAC
We
have served as the Company’s auditor in 2023.
Assentsure
PAC
Singapore
July
14, 2023
PCAOB
ID Number 6783
F- 3
NEXT
TECHNOLOGY HOLDING INC
CONSOLIDATED
BALANCE SHEETS
(All
amounts shown in U.S. Dollars)
As of
December 31,
2023
As of
December 31,
2022
ASSETS
Current Assets:
Cash and cash equivalents
$ 668,387
$ 22,926
Digital assets
35,137,576
-
Accounts receivable- non related parties, net
1,133,117
-
Other receivables- related parties
-
5,805,500
Prepayments
12,125,500
50,000
Assets related to discontinued
operation
-
40,644,600
Total Current Assets
49,064,580
46,523,026
Total Assets:
$ 49,064,580
$ 46,523,026
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$ 926,456
$ -
Tax payables
130,942
-
Amount due to related parties
1,693,098
1,220,365
Other payables
1,600,000
50,000
Liabilities related to discontinued
operation
-
3,545,899
Total Current Liabilities
4,350,496
4,816,264
Total Liabilities
4,350,496
4,816,264
Stockholders’ Equity:
Common Stock; no par value; 2,625,130 issued and outstanding at December 31, 2023 and 1,054,365 issued and outstanding at December 31, 2022*
-
-
Additional paid in capital
56,348,650
43,732,196
Accumulated other comprehensive loss
( 8 )
( 310,576 )
Accumulated deficit
( 11,634,558 )
( 1,714,858 )
Total Stockholders’
Equity
44,714,084
41,706,762
Total Liabilities and Stockholders’
Equity
$ 49,064,580
$ 46,523,026
The
accompanying notes are an integral part of these financial statements.
F- 4
NEXT
TECHNOLOGY HOLDING INC
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
For the
year ended
December 31,
2023
For the
year ended
December 31,
2022
Revenue:
Service revenue
$ 2,633,308
$ -
Cost of Revenue
( 1,198,033 )
-
Gross Profit
1,435,275
-
Operating Income/ (Expenses):
General and Administrative
( 2,666,662 )
( 6,793,718 )
Fair value gain on digital asset
10,147,576
-
Profit from operations
8,916,189
( 6,793,718 )
Other income
45,900
-
Other expenses
( 5,805,500 )
-
Profit/(Loss) before income tax
3,156,589
( 6,793,718 )
Income tax expenses
( 130,412 )
-
Net profit/(loss) from continuing operation
$ 3,026,177
$ ( 6,793,718 )
Net loss from discontinued operation
( 12,945,877 )
( 2,365,697 )
Comprehensive income
Net loss
( 9,919,700 )
( 9,159,415 )
Foreign currency translation adjustment
( 8 )
-
Total comprehensive loss
( 9,919,708 )
( 9,159,415 )
Net Income/(loss) per share
Continuing operation- basic and diluted
$ 1.9
$ ( 5.6 )
Discontinued operation - basic and diluted
( 8.4 )
( 1.9 )
Weighted average number of shares outstanding*; Basic and Diluted
1,541,650
1,208,057
* Share and per share amounts have been retroactively adjusted to reflect the decreased number of shares resulting from a reverse stock split effective from June 15, 2023 and issuance of new shares in September 2023.
The
accompanying notes are an integral part of these financial statements.
F- 5
NEXT
TECHNOLOGY HOLDING INC
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
Common Share
Additional
Paid in
Capital
Retained
Earnings/
(Accumulated
Accumulated
Other
comprehensive
Total
Shareholder
Shares*
Amount
Amount
Deficit)
income
Equity
Balance as of December 31, 2021
1,651,089
-
6,197,520
7,444,557
898,497
14,540,574
Share cancellation
( 650,748 )
-
-
-
-
-
Sale of common shares, net of fees
54,054
-
37,057,176
-
-
37,057,176
Stock compensation
135
-
477,500
-
-
477,500
Foreign currency translation adjustment
-
-
-
-
( 1,209,073 )
( 1,209,073 )
Loss from discontinued operation
( 2,365,697 )
( 2,365,697 )
Net loss for the year
-
-
-
( 6,793,718 )
-
( 6,793,718 )
Balance as of December 31, 2022
1,054,530
-
43,732,196
$ ( 1,714,858 )
$ ( 310,576 )
$ 41,706,762
Sale of common shares, net of fees
1,570,600
-
12,616,454
-
-
12,616,454
Foreign currency translation adjustment
-
-
-
-
310,568
310,568
Loss from discontinued operation
-
-
-
( 12,945,877 )
-
( 12,945,877 )
Net profit for the year
-
-
-
3,026,177
-
3,026,177
Balance as of December 31, 2023
2,625,130
$ -
56,348,650
$ ( 11,634,558 )
( 8 )
$ 44,714,084
* Share and per share amounts have been retroactively adjusted to reflect the decreased number of shares resulting from a reverse stock split effective from June 15, 2023 and issuance of new shares in September 2023 .
The
accompanying notes are an integral part of these financial statements.
F- 6
NEXT
TECHNOLOGY HOLDING INC
CONSOLIDATED
STATEMENTS OF CASH FLOWS
For the
year ended
December 31,
2023
For the
year ended
December 31,
2022
Cash Flows from Operating Activities:
Net profit/(loss)
$ 3,026,177
$ ( 6,793,718 )
Loss from discontinued operation
( 12,945,877 )
( 2,365,697 )
Fair value gain on digital asset
( 10,147,576 )
-
Loss on amount due from a related party
5,805,500
-
Changes in Operating Assets and Liabilities:
Accounts receivable
( 1,133,116 )
-
Prepaid expenses
50,000
( 50,000 )
Accounts payable
926,457
-
Accrued expenses
-
( 39,832 )
Tax payables
130,944
-
Director fee payable
34,000
402,000
Other payables
1,550,000
50,000
Net cash flows used in continued operating activities:
( 12,703,491 )
( 8,797,247 )
Net cash flows provided by/(used in) discontinued operating activities:
32,598,698
( 29,006,097 )
Net cash flows provided by/(used in) operating activities:
19,895,207
( 37,803,344 )
Cash flow from Investing activity:
Prepayment for digital assets
( 12,125,500 )
-
Digital assets
( 24,990,000 )
-
Net cash flow used in continued investing activity:
( 37,115,500 )
-
Net cash flows provided by discontinued investing activities:
4,500,000
-
Net cash flows used in investing activities:
( 32,615,500 )
Cash flow from financing activities:
Proceeds from issuance of common stock
12,616,454
39,345,676
Related party loan
438,732
182,365
Net cash provided by continued financing activities
13,055,186
39,528,041
Net cash provided by discontinued financing activities:
-
-
Net cash provided by continued financing activities:
13,055,186
39,528,041
Effect of exchange rate changes on cash
310,568
( 2,318,364 )
Change in Cash and Cash Equivalents:
645,461
( 593,667 )
Cash and Cash Equivalents, Beginning of Year
22,926
616,593
Cash and Cash Equivalents, End of Year
$ 668,387
$ 22,926
Supplemental Cash Flow Information:
Cash paid for interest
$ -
$ -
Cash paid for taxes
$ -
$ -
The
accompanying notes are an integral part of these financial statements.
F- 7
Next
Technology Holding Inc
(Formerly
known as WeTrade Group Inc)
Notes
to Consolidated Financial Statements
December
31, 2023
NOTE
1 – NATURE OF BUSINESS
Next
Technology Holding Inc (Formerly known as “WeTrade Group, Inc”) (the “Company”) was incorporated in the State
of Wyoming on March 28, 2019. As of December 31, 2023, the Company pursue two corporate strategies. One business strategy is to continue
providing software development services, and the other strategy is to acquire and hold Bitcoin.
Software
development
We
provide AI-enabled software development services to our customers, which includes developing, designing, and implementing various SAAS
software solutions for businesses of all types, including industrial and other businesses.
Bitcoin
Acquisition Strategy
Our
Bitcoin acquisition strategy generally involves acquiring Bitcoin with our liquid assets that exceed working capital requirements, and
from time to time, subject to market conditions, issuing debt or equity securities or engaging in other capital raising transactions
with the objective of using the proceeds to purchase Bitcoin.
We view our Bitcoin holdings as held for trading
and expect to continue to accumulate Bitcoin, when its price is low and expect to sell when its price is high. We have not set any specific
target for the amount of Bitcoin we seek to hold and sell, and we will continue to monitor market conditions in determining whether to
engage in additional financings to purchase additional Bitcoin if the company expect its price will be continue to rise.
This
overall strategy also contemplates that we may (i) periodically sell Bitcoin for general corporate purposes, including to generate cash
for treasury management or in connection with strategies that generate tax benefits in accordance with applicable law, (ii) enter into
additional capital raising transactions that are collateralized by our Bitcoin holdings, and (iii) consider pursuing additional strategies
to create income streams or otherwise generate funds using our Bitcoin holdings.
We
believe that, due to its limited supply, Bitcoin offers the opportunity for appreciation in value if its adoption increases and has the
potential to serve as a hedge against inflation in the long-term.
The
following table presents a roll-forward of our Bitcoin holdings, including additional information related to our Bitcoin purchases, and
fair value change in digital asset during the year:
Digital asset
original
cost basis
Fair value
change in
Digital
asset
Digital asset
fair value
Number of
Bitcoin held
Balance at December 31, 2022
-
-
-
-
Digital asset purchase
24,990,000
-
35,137,576
833
Fair value gain on Digital asset
-
10,147,576
-
-
Balance at December 31, 2023
24,990,000
10,147,576
35,137,576
833
F- 8
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Recently
Issued and Adopted Financial Accounting Standards
Goodwill
and Other - Crypto Assets
In
December 2023, the FASB issued ASU 2023-08, Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60): Accounting for and Disclosure
of Crypto Assets, which establishes accounting guidance for crypto assets meeting certain criteria. Bitcoin meets this criteria. The
amendments require crypto assets meeting the criteria to be recognized at fair value with changes recognized in net income each reporting
period. Upon adoption, a cumulative-effect adjustment is made to the opening balance of retained earnings as of the beginning of the
annual reporting period of adoption. ASU 2023-08 is effective for fiscal years beginning after December 15, 2024, including interim periods
within those fiscal years. Early adoption is permitted. The Company has early applied ASU 2023-08 and measured crypto assets (presented
as digital assets) at fair value with changes recognized in net income this year.
Leases
In
February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02,
Leases (Topic 842) (“ASU 2016-02”), which requires lessees to recognize lease assets and lease liabilities on the balance
sheet for those leases classified as operating leases under current U.S. GAAP. ASU 2016-02 requires a lessee to recognize a lease liability
and a right-of-use asset for each lease with a term longer than twelve months. The new guidance also requires additional qualitative
and quantitative disclosures related to the nature, timing and uncertainty of cash flows arising from leases. The Company adopted the
new standard effective January 1, 2022, using a modified retrospective approach and electing to use the package of practical expedients
permitted under the transition guidance, which allows for the carry forward of historical lease classification for existing leases on
the adoption date and does not require the assessment of existing lease contracts to determine whether the contracts contain a lease
or initial direct costs. Prior periods were not retrospectively adjusted.
There
was no cumulative effect adjustment to the opening balance of accumulated deficit as of January 1, 2022. Adoption of this new guidance
did not have a material impact on the consolidated statements of operations or cash flows.
Financial
Instruments—Credit Losses
In
June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments (“ASU 2016-03”)”, with a methodology that reflects expected credit losses and requires consideration of
a broader range of reasonable and supportable information to inform credit loss estimates.
F- 9
Basis
of Presentation
The
consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States
of America (“GAAP”). The consolidated financial statements include the financial statements of the Company and its subsidiaries.
All significant inter-company transactions and balances have been eliminated on consolidation.
Consolidation
The
Company’s consolidated financial statements include the financial statements of the Group and subsidiaries. All transactions and
balances among the Group and its subsidiaries have been eliminated upon consolidation.
Use
of Estimates and Assumptions
The
preparation of financial statements in conformity with US GAAP requires management to make judgement estimates and assumptions that
affect the amounts reported in the consolidated financial statements and accompanying notes. Management believes that the estimates used
in preparing the financial statements are reasonable and prudent; however, actual results could differ from these estimates. Significant
accounting estimates include the allowance for expected credit loss, valuation of deferred tax assets, and certain accrued liabilities
such as contingent liabilities.
Fair
Value Measurements
The
Company follows guidance for accounting for fair value measurements of financial assets and financial liabilities and for fair value
measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements on a recurring basis. Additionally,
the Company adopted guidance for fair value measurement related to nonfinancial items that are recognized and disclosed at fair value
in the financial statements on a nonrecurring basis. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation
techniques used to measure fair value.
The
hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair
value hierarchy are as follows:
Level
1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access
at the measurement date.
Level
2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
or indirectly.
Level
3 inputs are unobservable inputs for the asset or liability. The carrying amounts of financial assets such as cash approximate their
fair values because of the short maturity of these instruments.
F- 10
Concentrations
of Credit Risk, Significant Customers
The Company’s financial instruments
that are exposed to concentrations of credit risk consist primarily of accounts receivable. The Company does not require collateral for
accounts receivables. The Company maintains an allowance for its doubtful accounts receivable due to estimated credit losses. Receivables
are written off and charged against the recorded allowance when the Company has exhausted collection efforts without success. As of December
31, 2023 and 2022, accounts receivable from customers amounted to $ 1,133,116 and $ nil respectively, there is no allowance provided as
the receivables has been received as of audit report date.
Revenue
Recognition
The
Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step
model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts
or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction
price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance
obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect
the consideration it is entitled to in exchange for the services it transfers to its clients.
Software
development revenue recognition
Revenue recognition for software
development are recognized based on the completion method. The Company recognize revenue of software development when software
development services are completed and rendered to our customers in an amount that reflect in the contract we expect to be entitled
to for the software development services.
Cash
and Cash Equivalents
The
Company considers all highly liquid debt instruments purchased with a maturity period of three months or less to be cash or cash equivalents.
The carrying amounts reported in the accompanying consolidated balance sheets for cash and cash equivalents approximate their fair value.
All of the Company’s cash that is held in bank accounts in Hong Kong and PRC are protected by Bank Deposit Insurance Corporation
insurance.
Foreign
Currency
The
accompanying consolidated financial statements are presented in US$. The functional currency of the Company is US$, and the functional
currency of the Company’s subsidiaries is RMB. The consolidated financial statements are translated into US$ from RMB at year-end
exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at
their historical exchange rates when the capital transactions occurred. The resulting translation adjustments are recorded as a component
of shareholders’ equity included in other comprehensive income. Gains and losses from foreign currency transactions are included
in profit or loss. There were no gains and losses from foreign currency transactions from the inception to December 31, 2023.
Year ended
December 31,
2022
2022
RMB: US$ exchange rate
7.08
6.9
The
balance sheet amounts, with the exception of equity, as of December 31, 2023 and December 31, 2022 were translated at 7.09 RMB and 6.9
RMB to $ 1.00 , respectively. The equity accounts were stated at their historical rates. The average translation rates applied to statements
of operations and comprehensive income (loss) accounts for the year ended December 31, 2023 and year ended December 31, 2022 were 7.08
RMB and 6.75 RMB to $ 1.00 , respectively. Cash flows were also translated at average translation rates for the year and, therefore, amounts
reported on the statement of cash flows would not necessarily agree with changes in the corresponding balances on the consolidated balance
sheet.
Software
Development Costs
We
apply ASC 985-20, Software—Costs of Software to Be Sold, Leased, or Marketed, in analyzing our software development costs. ASC
985-20 requires the capitalization of certain software development costs subsequent to the establishment of technological feasibility
for a software product in development. Research and development costs associated with establishing technological feasibility are expensed
as incurred. Based on our software development process, technological feasibility is established upon the completion of a working model.
In addition, we apply this to our review of development projects related to software used exclusively for our SaaS subscription offerings.
In these reviews, all costs incurred during the preliminary project stages are expensed as incurred. Once the projects have been committed
to and it is probable that the projects will meet functional requirements, costs are capitalized.
F- 11
Digital
Assets
The
Company determines the fair value of its Bitcoin on a recurring basis in accordance with ASC 820, Fair Value Measurement, based on quoted
(unadjusted) prices on the Coinbase exchange, the active exchange that the Company has determined is its principal market for Bitcoin
(Level 1 inputs).
Income
Tax
Income
taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under
this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities
are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are
expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income
in the period that includes the enactment date.
ASC
740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements
uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the
financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax
positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50 % likelihood of
being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.
The
Company has a subsidiary in Hong Kong and PRC. The Company is subject to tax in Hong Kong and PRC jurisdictions. As a result of its future
business activities, the Company will be required to file tax returns that are subject to examination by the Inland Revenue Authority
of Hong Kong and Tax Department of PRC.
Capital
Structure
The
Company currently has unlimited authorized shares of $ 0.00 par value common stock, with 2,625,130 shares issued and outstanding as of
December 31, 2023.
Profit/
(Loss) Per Share
Basic
net income per share of common stock attributable to common stockholders is calculated by dividing net income attributable to common
stockholders by the weighted-average shares of common stock outstanding for the period. Potentially dilutive shares, which are based
on the weighted-average shares of common stock underlying outstanding stock-based awards, warrants, options, or convertible debt using
the treasury stock method or the if-converted method, as applicable, are included when calculating diluted net income per share of common
stock attributable to common stockholders when their effect is dilutive.
Potential
dilutive securities are excluded from the calculation of diluted EPS in loss periods as their effect would be anti-dilutive.
As
of December 31, 2023 and 2022, there were no potentially dilutive shares.
Year
ended
December
31,
2023
2022
Statement of Operations Summary Information:
Net profit/ (loss) from continued operation
$ 3,026,177
$ ( 6,793,718 )
Weighted-average common shares outstanding - basic and diluted
1,541,650
1,208,057
Net profit/ (loss) per share, basic and diluted from continued operation
$ 1.9
$ ( 5.6 )
Net profit/ (loss) from discontinued operation
$ ( 12,945,877 )
$ ( 2,365,697 )
Weighted-average common shares outstanding - basic and diluted
1,541,650
1,208,057
Net loss per share, basic and diluted from discontinued operation
$ ( 8.4 )
$ ( 1.9 )
NOTE
3. REVENUE
The
Company is in the business of providing AI-enabled software development services for industrial and other customers.
As
of December 31, 2023 and 2022, we generated revenue from software development services amounting to $ 2,633,308 as follow:
2023
2022
US$
US$
AI Software development and industrial SAAS business
2,633,308
-
Total:
2,633,308
-
F- 12
NOTE
4 – CASH AND CASH EQUIVALENTS
As
of December 31, 2023 and 2022, the Company held cash in bank amounting to $ 668,387 which consists of the following:
December 31,
2023
December 31,
2022
Bank Deposits-USA
$ -
22,926
Bank Deposits- Outside USA
668,387
-
668,387
22,926
NOTE
5 – DIGITAL ASSETS
As
of December 31, 2023, digital assets holdings are as follow:
December 31,
2023
December 31,
2022
Opening balance
$ —
$ —
Purchase of BTC
24,990,000
—
Fair value gain on digital assets
10,147,576
—
Ending balance
$ 35,137,576
$ —
As
of December 31, 2023, the Company has purchased 833 BTC at the total cost of $ 24,990,000 . For the year ended December 31, 2023, the Company
recognized unrealized gain of $ 10,147,576 on digital assets.
The Company recognized unrealized gain of
$10,147,576 on digital assets which is included in fair value gain on digital asset. The Company computed gains and losses on BTC
based on specific identification measurement, which is based on the difference between the cost of BTC held in end of each reporting
period and the lowest bid quoted (unadjusted) prices in end of each reporting period.
Digital assets are available for sales and
there is no term of maturity, it will be held for trading and can be sold at any time. We expect to continue to accumulate Bitcoin, when
its price is low and expect to sell when its price is high.
NOTE
6 – ACCOUNTS RECEIVABLE, NET
As
of December 31, 2023 and 2022, accounts receivable are related to the services fee receivable from customers as follows:
December 31,
2023
December 31,
2022
Accounts Receivable
$ 1,133,117
$ -
$ 1,133,117
$ -
The
Company does not require collateral for accounts receivable. The Company maintains an allowance for its doubtful accounts receivable
due to estimated credit losses. The Company records the allowance against expected credit loss expense through the consolidated statements
of operations, included in general and administrative expense, up to the amount of revenues recognized to date. Receivables are written
off and charged against the recorded allowance when the Company has exhausted collection efforts without success. There is no allowance
for expected credit loss as the accounts receivable has been received as at reporting date.
F- 13
NOTE
7 – PREPAYMENTS
As
of December 31, 2023 and 2022, prepayments consist of the following:
December 31,
2023
December 31,
2022
Digital assets
$ 12,125,500
$ -
Others
-
50,000
$ 12,125,500
$ 50,000
As of December 31, 2023, a prepayment of approximately
$ 12,125,500 , representing 40 % of the total purchase price for 1000 BTC, has been made. The remaining 60 % of the total purchase price
for 1000 BTC will be settled (the “BTC Transaction”) through the issuance of the Company’s common stock at a per share
price based on the average market price over a five-day period immediately prior to the date of the completion of BTC Transaction. The
Company is currently negotiating with independent third-party BTC owners (each, a “BTC Seller”) and expects to issue shares
that will represent approximately 62 % of the Company’s then outstanding capitalization immediately after such issuance to pay off
the remaining 60 % of the total purchase price for 1000 BTC. The BTC Transaction is anticipated to close in the last quarter of 2024.
Despite that the Company expects to issue
shares in the BTC Transaction that will represent approximately 62 % of the Company’s then outstanding capitalization immediately
after such issuance, the Company does not expect the BTC Transaction to result in a change of control of the Company. To the knowledge
of the Company, no BTC Seller with which the Company is currently negotiating owns any shares of the Company’s capital stock as
of the date of this report. In addition, no such single BTC Seller is expected or allowed to acquire 20 % or more shares or voting power
of the Company as a result of the BTC Transaction. It is also understood that each BTC Seller is independent with each other and not
acting in concert with others.
The existing shareholders of the Company are
expected to experience significant dilution in their ownership percentage of the Company as a result of the BTC Transaction.
NOTE
8 – ACCOUNTS PAYABLE, NET
As
of December 31, 2023 and 2022, accounts payable are related to the software services fee payable to suppliers as follows:
December 31,
2023
December 31,
2022
Accounts payable
$ 926,456
$ -
$ 926,456
$ -
NOTE
9 – AMOUNT DUE TO RELATED PARTIES
As of
December 31,
2023
As of
December 31,
2022
Director fee payable
$ 804,000
$ 770,000
Related parties payable
282,535
282,535
Amount due to shareholders
606,563
167,831
889,098
450,366
Total amount due to related parties
$ 1,693,098
$ 1,220,366
The
related party balance of $ 282,535 represented advances from former shareholders for Company’s daily operation.
As
of December 31, 2023, the amount due to shareholders of $ 606,563 represented advances and professional expenses paid on behalf by shareholders,
which consist of audit fees, lawyers’ fee and other professional expenses.
As
of December 31, 2023, the director fee payable of $ 804,000 represented the accrual of director fees from the appointment date to September
30, 2023.
The amount due to related parties are interest
free and have no fixed terms of repayment.
F- 14
NOTE
10 – OTHER PAYABLES
As
of December 31, 2023, other payables consist of unpaid professional fee as follow:
December 31,
2023
December 31,
2022
Professional fees
$ 1,600,000
$ —
The
professional fees balance of $ 1,600,000 included outstanding legal fees in relation to shareholders’ litigation, BTC consultant
fee, audit fee and listing compliance fee owing to professional parties.
NOTE
11 – DISCONTINUED OPERATIONS
On September 29, 2023, the Company’s
Board of Directors passed a resolution to dispose WeTrade Information System Limited and its wholly owned subsidiaries for total consideration
of $ 4,500,000 . The consideration for disposal of subsidiaries is based on its net asset value (“NAV”) and due to deterioration
of SAAS business and high turnover rate of accounts receivable in PRC operation. Loss from discontinued operations for the year ended
December 31, 2023 and 2022 were as follows:
For the year
ended
December
31
2023
For the year
ended
December
31
2022
Revenue:
Service revenue
$ 593,808
$ 11,671,335
Cost of revenue
( 989,206 )
( 9,695,290 )
Gross (loss)/profit
( 395,398 )
1,976,045
Operating expenses:
General and Administrative
11,992,740
5,061,329
Operations Loss
( 12,388,138 )
( 3,085,284 )
Other expenses
( 92,458 )
636,934
Loss from discontinued operations before income tax
( 12,480,596 )
( 2,448,350 )
Income tax (expense)/income
( 31,733 )
82,653
Loss from discontinued operation after tax
( 12,512,329 )
( 2,365,697 )
Loss from discontinued operation
$ ( 12,512,329 )
$ ( 2,365,697 )
The following tables provides information
for loss on disposal of discontinued operation for the year ended December 31, 2023. These amounts reflect the closing balance sheet
of the discontinued operation upon the closing of the sale in September 2023.
Total consideration, net of transaction costs
$ 4,500,000
Total net assets value of discontinued business
( 4,933,548 )
Disposal of discontinued operation
( 433,548 )
F- 15
The
major components of assets and liabilities related to discontinued operations are summarized below:
December 31,
2023
December 31,
2022
ASSETS
Current assets:
Cash and cash equivalents
$ -
$ 20,002,569
Accounts receivable
-
7,377,801
Loan receivables
-
1,614,840
Prepayments
-
10,342,718
Property and equipment, net
-
992,444
Intangible asset
-
23,188
Other receivables
-
291,040
Total assets related to discontinued
operations
40,644,600
Accounts payable
$ -
$ 425,053
Other payables
-
3,120,846
Total liabilities related to discontinued
operations
$ -
$ 3,545,899
NOTE
12 – EQUITY
The
Company has an unlimited number of ordinary shares authorized, and has issued 195,057,503 shares with no par value as of December 31,
2022.
On
March 29, 2019, the Company has issued 100,000,000 shares with no par value to thirty-three founders. On September 3, 2019, the Company
has issued a total 74,000 shares at $ 3 each to 5 non-US shareholders. The total outstanding shares has increased to 100,074,000 shares
as of December 31, 2019.
In
February 2020, there are 1,666,666 shares were issued at $ 3 per share to 2 new shareholders. On July 10, 2020, the Company issued another
26,000 shares at $ 3 per share to 2 new shareholders and the total outstanding shares has increased to 101,766,666 shares.
On
September 15, 2020, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation
to effect 3 for 1 forward stock split . The total issued and outstanding shares of the Company’s common stock has been increased
from 101,766,666 to 305,299,998 shares, with the par value unchanged at zero.
On
September 21, 2020, there are 151,500 shares issued at $ 5 per share to 303 new shareholders, the Company’s common stock issued
has been increased to 305,451,498 shares as of December 31, 2020.
On
April 13, 2022, the Company and 15 Shareholders entered into that certain Share Exchange Agreement (the “Share Exchange Agreement”),
pursuant to which Company and the 15 Shareholders have cancelled 120,418,995 shares of Common Stock (“Cancellation Shares”).
Upon completion of the transaction, the outstanding shares of the Company’s Common Stock has been decreased from 305,451,498 shares
to 185,032,503 shares as of June 30, 2022.
F- 16
On
July 21, 2022, the Company has uplisted its common stock to the Nasdaq Capital Market, and the closing of its public offering of 10,000,000
shares of common stock with the gross proceeds of $ 40,000,000 and net proceeds of $ 37,057,176 after deducting the total offering cost
of $ 2,942,824 . The shares were priced at $ 4.00 per share, and the offering was conducted on a firm commitment basis. The shares continue
to trade under the stock symbol “NXTT.” The Company’s total issued and outstanding common stock has been increased
to 195,032,503 shares after the offering.
On
July 22, 2022, the Company issued 25,000 shares of common stock to certain service providers for services in connection with the public
offering, the fair value of the share was $ 477,500 . The Company’s total issued and outstanding common stock has been increased
to 195,057,503 shares as of December 31, 2022.
On
June 9, 2023, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation
to effect 1 for 185 reverse stock split (“Reverse Stock Split”). The total issued and outstanding shares of the Company’s
common stock decreased from 195,057,503 to 1,054,530 shares, with the par value unchanged at zero.
In
September 2023, 1,570,600 shares were issued for a consideration of $ 12,616,454 . The Company’s common stock issued has been increased
to 2,625,130 shares as of December 31, 2023.
NOTE
13 – INCOME TAXES
The
Company is subject to U.S. Federal tax laws. The Company has not recognized an income tax benefit for its operating losses in the United
States because the Company does not expect to commence active operations in the United States.
The
Company is currently conducting its major operations in the Hong Kong and PRC through its subsidiaries, which are subject to tax
from 16.5 % to 25 %.
NOTE 14 – CONTINGENCIES AND COMMITMENT
There is no contingencies and commitment during
the year.
NOTE 15 – SUBSEQUENT EVENT
Acquisition
of Company
On
March 1,2024, the Company entered into a share purchase agreement (the “Purchase Agreement”) with certain existing shareholders
(the “Sellers”) of Future Dao Group Holding Limited, an exempted company incorporated and existing under the laws of the
Cayman Islands (the “Target”), pursuant to which the Company agrees to purchase from the Sellers indirectly through Next
Investment Group Limited, a wholly-owned subsidiary of the Company (“Next Investment”), and the Sellers agree to sell to
Next Investment, an aggregate of 2,000 ordinary shares (the “Purchased Shares”) of the Target (the “Transaction”)
at a per share purchase price of $ 6,698 per share for an aggregate purchase price of $ 13,396,000 (the “Purchase Price”).
Pursuant to the Purchase Agreement, at the closing of the Transaction, the Company will pay the Purchase Price by issuing to the Sellers
an aggregate of 3,940,000 shares of common stock of the Company (the “Next Technology Common Stock”) based on an agreed-upon
valuation of $ 3.4 per share (the “Per Share Price”). The Per Share Price is above $ 3.19 , which is the average price per share
of the shares of common stock of the Company traded on Nasdaq Capital Market in the five trading days prior to the signing date of the
Purchase Agreement. Pursuant to the Purchase Agreement, each Seller will receive its portion of the Company’s Common Stock proportionate
to the number of the Purchased Shares to be sold by such Seller to Next Investment under the Purchase Agreement, the transaction has
been completed in end of April 2024.
Change
of Company name
Effective
April 2, 2024, Wetrade Group Inc. (the “Company”) changed its name to Next Technology Holding Inc. The name change was made
pursuant to the Wyoming Business Corporations Act, and an amendment to Article I of the Company’s Amended and Restated Articles
of Incorporation was filed with the Wyoming Secretary of State on March 18, 2024 (Amendment ID: 2024-004669585).
Our
common stock will continue to trade on the NASDAQ Stock Market under the ticker symbol “NXTT”. Outstanding stock certificates
for shares of the company are not affected by the name change. They continue to be valid and need not be exchanged.
F- 17
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.