Financial Statements
−Removed: CONSOLIDATED BALANCE SHEETS
+Added: WETRADE GROUP INC
+Added: CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts shown in U.S.
−Removed: As of December 31,
+Added: September 30,
Current assets:
Cash and cash equivalents
+Added: Digital assets
Accounts receivable- non related parties, net
−Removed: Accounts receivable- related parties, net
−Removed: Loan receivables
−Removed: Other receivables
−Removed: Prepayments- related parties
+Added: Other receivables-related parties
Assets related to discontinued operation
Total current assets
−Removed: Non-current assets:
−Removed: Amortised expenses, net
−Removed: Property and equipment, net
−Removed: Intangible asset, net
−Removed: Other receivables
−Removed: Total non-current assets
Total assets:
2 unchanged sentences
Account payables
−Removed: Account payables- related parties
Accrued expenses
1 unchanged sentence
Other payables
−Removed: Liabilities related to discontinued operation
Total current liabilities
3 unchanged sentences
no par value;
−Removed: 1,054,530 and 195,057,503 issued and outstanding at June 30, 2023 and December 31, 2022 respectively
+Added: 2,625,130 and 195,057,503 issued and outstanding at September 30, 2023 and December 31, 2022 respectively
Additional paid in capital
5 unchanged sentences
Total liabilities and stockholders’ equity
−Removed: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: The accompanying notes are an integral part of
+Added: these unaudited condensed consolidated financial statements.
+Added: WETRADE GROUP INC
+Added: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three
+Added: September 30,
For the Three
+Added: September 30,
+Added: September 30,
+Added: September 30,
Service revenue, related party
3 unchanged sentences
( 6,902,250 )
−Removed: Gross (Loss)/Profit
+Added: ( 1,391,665 )
+Added: ( 7,670,836 )
+Added: Gross Profit/ (Loss)
+Added: ( 1,294,980 )
Operating expenses
4 unchanged sentences
( 15,128,916 )
−Removed: (Loss)/ Profit from operations
( 10,419,873 )
+Added: Loss from operations
+Added: ( 12,386,850 )
+Added: ( 9,094,959 )
+Added: ( 14,290,582 )
+Added: ( 8,893,028 )
Other expenses
−Removed: Profit/ (loss) before income taxes
−Removed: Income tax expenses
−Removed: Net Income/(Loss) from continuing operation
( 5,365,900 )
( 4,355,420 )
+Added: Loss before income taxes
+Added: ( 8,496,926 )
+Added: ( 8,859,541 )
+Added: ( 9,423,445 )
+Added: ( 8,584,668 )
+Added: Income tax income/(expenses)
+Added: Net loss from continuing operation
+Added: $ ( 8,496,543 )
+Added: $ ( 8,657,091 )
+Added: $ ( 9,455,304 )
+Added: $ ( 8,538,873 )
Discontinued Operations:
2 unchanged sentences
( 4,936,613 )
+Added: ( 5,421,237 )
+Added: ( 6,418,752 )
Comprehensive income
−Removed: Net Income/(Loss)
$ ( 12,673,547 )
1 unchanged sentence
$ ( 14,876,541 )
+Added: $ ( 14,957,625 )
Other comprehensive income
7 unchanged sentences
*Weighted-average shares outstanding, basic and diluted
−Removed: and per share amounts have been retroactively adjusted to reflect the decreased number of shares resulting from a reverse stock split
−Removed: and issuance of new shares.
−Removed: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: Share and per share amounts have been retroactively adjusted to reflect the decreased number of shares resulting from a reverse stock split and issuance of new shares.
+Added: The accompanying notes are an integral part of
+Added: these unaudited condensed consolidated financial statements.
WETRADE GROUP INC
−Removed: CONDENSED CONSOLIDATED STATEMENT OF CHANGES
−Removed: IN STOCKHOLDERS’ EQUITY
−Removed: Three months ended June 30, 2023
+Added: CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’
+Added: Three months ended September 30, 2023
Comprehensive
−Removed: Balance as of March 31, 2023
+Added: Balance as of June 30, 2023
$ ( 3,917,104 )
2 unchanged sentences
( 194,002,973 )
+Added: Stock issued during the period
Foreign currency translation adjustment
+Added: Disposition of discontinued operations
+Added: ( 5,305,607 )
+Added: ( 5,305,607 )
+Added: Net gain from discontinued operation
Net profit for the period
−Removed: Balance as of June 30, 2023
$ ( 8,496,543 )
−Removed: Six months ended June 30, 2023
+Added: $ ( 8,496,543 )
+Added: Balance as of September 30, 2023
+Added: $ ( 16,590,652 )
+Added: Nine months ended September 30, 2023
Comprehensive
4 unchanged sentences
( 194,002,973 )
+Added: Stock issued during the period
Foreign currency translation adjustment
6 unchanged sentences
$ ( 9,455,304 )
−Removed: Balance as of June 30, 2023
+Added: Balance as of September 30, 2023
$ ( 16,590,652 )
−Removed: Three months ended June 30, 2022
+Added: Three months ended September 30, 2022
Other Comprehensive
−Removed: Balance as of March 31, 2022
+Added: Balance as of June 30, 2022
Share cancellation
( 120,418,995 )
+Added: Stock issued during the period
+Added: Stock compensation
Foreign currency translation adjustment
Disposition of discontinued operation
+Added: ( 8,733,966 )
+Added: ( 8,733,966 )
+Added: Net gain from discontinued operations
Net profit for the period
1 unchanged sentence
$ ( 8,657,091 )
−Removed: Balance as of June 30, 2022
−Removed: Six months ended June 30, 2022
+Added: Balance as of September 30, 2022
+Added: $ ( 8,100,966 )
+Added: Nine months ended September 30, 2022
Comprehensive
2 unchanged sentences
( 120,418,995 )
+Added: Stock issued during the period
+Added: Stock compensation
Foreign currency translation adjustment
2 unchanged sentences
( 8,733,966 )
−Removed: Net loss from discontinued operations
−Removed: Net profit for the period
−Removed: Balance as of June 30, 2022
−Removed: The accompanying notes are an integral part
−Removed: of these unaudited condensed consolidated f inancial statements.
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Net gain from discontinued operations
+Added: Net loss for the period
+Added: $ ( 8,538,873 )
+Added: $ ( 8,538,873 )
+Added: Balance as of September 30, 2022
+Added: $ ( 8,100,966 )
+Added: The accompanying notes are an integral part of these unaudited condensed consolidated f inancial statements.
+Added: WETRADE GROUP INC
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Nine months Ended
+Added: Nine months Ended
+Added: September 30,
+Added: September 30,
Cash flows from operating activities:
−Removed: Net (Loss)/ income
$ ( 9,455,304 )
−Removed: Loss from discontinued operation
−Removed: Loss from dissolved operation
$ ( 8,538,873 )
+Added: Gain from discontinued operation
+Added: Loss from disposal operation
( 6,545,912 )
+Added: ( 6,418,752 )
+Added: Digital assets impairment loss
Amortization of intangible asset
2 unchanged sentences
Account receivable- related parties
+Added: Other receivables-related parties
+Added: ( 5,805,500 )
Other receivables
2 unchanged sentences
Prepaid expenses- related parties
+Added: ( 2,312,339 )
Account payables
3 unchanged sentences
Lease liabilities
+Added: ( 2,789,981 )
Other payables
2 unchanged sentences
Net cash flows provided by operating activities:
+Added: ( 8,530,677 )
+Added: ( 18,924,761 )
Cash flow from investing activities:
−Removed: Loan receivables
+Added: Digital assets
( 24,990,000 )
+Added: Loan receivables
Amortised expenses
2 unchanged sentences
Cash flow from financing activities:
+Added: Proceed from issuance of common stock
Shareholders loan
2 unchanged sentences
Change in cash and cash equivalents:
+Added: ( 18,608,595 )
Cash and cash equivalents, beginning of period
3 unchanged sentences
Cash paid for taxes
−Removed: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: 1 – NATURE OF BUSINESS
−Removed: Group, Inc was incorporated in the State of Wyoming on March 28, 2019 and is in the business of providing technical services and solutions
−Removed: via its social e-commerce platform.
−Removed: We are committed to providing an international cloud-based intelligence system and independently
−Removed: developed a micro-business cloud intelligence system called the “YCloud.” Our goal is to provide technical and auto-billing
−Removed: management services to micro-business online stores in China through big data analytics, machine learning mechanisms, social network
−Removed: recommendations, and multi-channel data analysis.
−Removed: provide technology services to both individual and corporate users.
−Removed: We provide access to “YCloud” to our two customers, Zhuozhou
−Removed: Weijiafu Information Technology Limited (“Weijiafu”), a PRC technology company, and Changtongfu Technology (Hainan) Co Limited
−Removed: (“Changtongfu”), a PRC technology company.
−Removed: Weijiafu provides “YCloud” services to individual and corporate micro-business
−Removed: Changtongfu provides “YCloud” services to individual and corporate business owners in the hotel and travel industries.
−Removed: market of individual micro-business owners represents a potential of 330 million users by the end of year of 2023.
−Removed: YCloud serves corporate users in multiple industries, including Yuetao
−Removed: Group, Zhiding, Lvyue, Yuebei, Yuedian, Coke GO, and Zhongyanshangyue.
−Removed: We conduct business operations in mainland China and have established
−Removed: trial operations in Hong Kong.
−Removed: We expect to utilize the YCloud system to establish a global strategic cooperation with various social
−Removed: media platforms.
−Removed: main functions of the YCloud system include assisting users in managing its marketing relationships, CPS commission profit management,
−Removed: multi-channel data statistics, AI fission and management, and improving supply chain systems.
−Removed: YCloud serves the micro business industries such as tourism, hospitality, livestreaming and short video, medical beauty and traditional
−Removed: retail industries.
−Removed: have utilized digitalization, electronic management, electronic data exchange, big data analysis, AI fission technology, revenue management
−Removed: and other technologies to build a strong coordination effect.
−Removed: We believe that our cloud technology enables us to develop a highly functional
−Removed: platform for micro-business users in China.
−Removed: In developing YCloud, we have optimized our products using the tools and platforms best suited
−Removed: to serve our customers.
−Removed: believe that YCloud is the first global micro-business cloud intelligent internationalization system.
−Removed: It conducts multi-channel data
−Removed: analysis through the learning of big data and social recommendation.
−Removed: It also provides users with AI fission, management systems
−Removed: and supply chain systems to reach a wider range of user groups.
−Removed: YCloud has the following four main functions and competitive advantages:
−Removed: integrated payment methods and payment analytics :
−Removed: the YCloud system provides micro-businesses and hotel owners with multiple
−Removed: payment methods such as Alipay, WeChat, and UnionPay.
−Removed: The total order amount is directly entered into the platform to collect funds in
−Removed: separate accounts.
−Removed: Meanwhile, YCloud assigns a bar code to merchandises that purchasers can scan to pay, which allows purchasers to make
−Removed: payments both online and offline.
−Removed: Single-scenario
−Removed: payment function:
−Removed: although micro-business owners are provided with a multi-method payment function for their consumers through the
−Removed: YCloud system, micro-business owners only have a single sales channel to display.
−Removed: The revenue of each sale is divided by commissions,
−Removed: and the cost is allocated to suppliers and the handling fee to the YCloud system.
−Removed: The remaining balance goes to micro-business owners.
−Removed: Multi-scenario
−Removed: payment function:
−Removed: micro-business owners have multiple sales channels to display and numerous channels to perform revenue sharing
−Removed: and profit consolidation functions.
−Removed: After various products are sold through different channels, the cost are allocated to suppliers
−Removed: and the handling fee are allocated to the YCloud system.
−Removed: The remaining balance will be combined and goes to micro-business owners.
−Removed: the year 2020, due to the impact of the COVID-19 outbreak, many companies, including businesses traditionally operating offline, from
−Removed: a wide range of industries, such as tourism, catering, entertainment or retail, have opted for a micro-business model to build sales
−Removed: channels through online social platforms and expand business opportunities.
−Removed: As a result of the COVID-19 outbreak, consumer demand shifted,
−Removed: forcing business owners to expand to new markets and be present on multiple social platforms.
−Removed: Through continuous research on the micro-business
−Removed: industry, combined with understanding of social relationships on social platforms, YCloud develops new technology designed to meet the
−Removed: ever changing demand of micro-business owners across all industries.
−Removed: the YCloud system utilizes user marketing relationship tracking and CPS commission revenue management tools.
−Removed: fission and management :
−Removed: using intelligent robots to analyze user behavior, data sharing, purchase history, and other data, YCloud
−Removed: system provides tailored recommendations and displays.
−Removed: For example, YCloud system connects users’ behavior across multiple apps
−Removed: and platforms and makes automatic recommendations based on its analysis.
−Removed: chain system integration :
−Removed: the YCloud system applies cross-platform resource integration technology.
−Removed: The integration allows the multi-channel
−Removed: output of high-quality products and creates a seamless connection between suppliers and customers.
−Removed: The YCloud provides a complete supply
−Removed: chain system integrating supply, sales, finance, and service.
−Removed: following diagram sets forth the structure of the Company as of the date of this Quarterly Report:
−Removed: business and corporate address in the United States is 1621 Central Ave, Cheyenne, WY 82001.
−Removed: telephone number is +86-13795206876 and our registered agent for service of process is Wyoming Registered Agent, 1621 Central Ave, Cheyenne,
−Removed: Our fiscal year end is December 31.
−Removed: Our Chinese business and corporate address is No.
−Removed: 18, Kechuang 10th Street, Beijing Economic
−Removed: and Technological Development Zone, Beijing, People Republic of China.
−Removed: The Chinese address is where our management is located.
−Removed: 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: The accompanying notes are an integral part
+Added: of these unaudited condensed consolidated financial statements.
+Added: WETRADE GROUP INC
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTE 1 – NATURE OF BUSINESS
+Added: WeTrade Group, Inc was incorporated in the State of
+Added: Wyoming on March 28, 2019.
+Added: We currently pursue two corporate strategies.
+Added: One business strategy is to continue providing software development
+Added: services, and the other strategy is to acquire and hold bitcoin.
+Added: Software development
+Added: We provide AI-enabled software development services
+Added: to our customers, which included developing, designing, and implementing various SAAS software solutions for businesses of all types,
+Added: including industrial and other businesses.
+Added: Bitcoin Acquisition Strategy
+Added: Our bitcoin acquisition strategy generally involves
+Added: acquiring bitcoin with our liquid assets that exceed working capital requirements, and from time to time, subject to market conditions,
+Added: issuing debt or equity securities or engaging in other capital raising transactions with the objective of using the proceeds to purchase
+Added: We view our bitcoin holdings as long-term holdings
+Added: and expect to continue to accumulate bitcoin.
+Added: We have not set any specific target for the amount of bitcoin we seek to hold, and we will
+Added: continue to monitor market conditions in determining whether to engage in additional financings to purchase additional bitcoin.
+Added: This overall strategy also contemplates that we may
+Added: (i) periodically sell bitcoin for general corporate purposes, including to generate cash for treasury management or in connection with
+Added: strategies that generate tax benefits in accordance with applicable law, (ii) enter into additional capital raising transactions that
+Added: are collateralized by our bitcoin holdings, and (iii) consider pursuing additional strategies to create income streams or otherwise generate
+Added: funds using our bitcoin holdings.
+Added: We believe that, due to its limited supply, bitcoin
+Added: offers the opportunity for appreciation in value if its adoption increases and has the potential to serve as a hedge against inflation
+Added: in the long-term.
+Added: The following table presents a roll-forward of our bitcoin holdings,
+Added: including additional information related to our bitcoin purchases, and digital asset impairment losses during the period:
+Added: Schedule of digital asset impairment losses
+Added: Source of capital used to purchase Bitcoin
+Added: Digital asset original cost basis
+Added: Digital asset impairment losses
+Added: Digital asset carrying amount
+Added: Approximate number of Bitcoin held
+Added: at December 31, 2022
+Added: asset purchase
+Added: asset impairment loss
+Added: ( 2,591,490 )
+Added: at September 30, 2023
+Added: ( 2,591,490 )
+Added: NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
+Added: Cautionary Statement
+Added: This Form 10-Q has not undergone external audit review.
+Added: The information presented herein is the responsibility of the Company’s management and has not been verified for accuracy by independent
+Added: On completion of the review of auditors, the company will file an amended 10-Q/A upon the completion of audit review.
Basis of Preparation of Financial Statements
−Removed: condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the
−Removed: United States of America (“GAAP”).
−Removed: The condensed consolidated financial statements include the financial statements of
−Removed: the Company and its subsidiaries.
−Removed: All significant inter-company transactions and balances have been eliminated in
−Removed: consolidation.
−Removed: condensed consolidated financial statements of the Company as of and for the three months ended June 30, 2023 and 2022 are
−Removed: In the opinion of management, all adjustments (including normal recurring adjustments) that have been made are necessary
−Removed: to fairly present the financial position of the Company as of June 30, 2023, the results of its operations for the three months
−Removed: ended June 30, 2023 and 2022, and its cash flows for the three months ended June 30, 2023 and 2022.
−Removed: Operating results for the
−Removed: quarterly periods presented are not necessarily indicative of the results to be expected for a full fiscal year.
−Removed: statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the
−Removed: Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance
−Removed: GAAP have been omitted pursuant to such rules and regulations.
−Removed: These financial statements should be read in conjunction with
−Removed: the financial statements and other information included in the Company’s Annual Report on Form 10-K as filed with the SEC for the
−Removed: fiscal year ended December 31, 2022.
−Removed: of June 30, 2023, the details of the consolidating subsidiaries are as follows:
−Removed: Name of Company
−Removed: incorporation
−Removed: Utour Pte Ltd
−Removed: WeTrade Information Technology Limited (“WITL”)
−Removed: Yueshang Information Technology (Beijing) Co., Ltd.
−Removed: WeTrade Digital Technology (Beijing) Co Limited
−Removed: Yueshang Technology Group (Zhuhai Hengqin) Limited
−Removed: Tibet Xiaoshang Technology Co Limited (“Tibet Xiaoshang”)
−Removed: Shanghai Yueshang Information Technology Limited
−Removed: of Operations
−Removed: (the “Company” or “We’ or “Us”) is a Wyoming corporation incorporated on March 28, 2019.
−Removed: The Company is an investment holding company that formed as a Wyoming corporation to use as a vehicle for raising equity outside the
−Removed: of June 30, 2023, the nature operation of its subsidiaries are as follows:
−Removed: of incorporation
−Removed: Utour Pte Ltd
−Removed: Investment holding company
−Removed: WeTrade Information Technology Limited (“WITL”)
−Removed: Investment holding company
−Removed: Yueshang Information Technology (Beijing) Co., Ltd.
−Removed: Providing of social e-commerce services, technical system support and services
−Removed: WeTrade Digital Technology (“Beijing”) Co Limited
−Removed: Providing of social e-commerce services, technical system support and services
−Removed: Yueshang Technology Group (Zhuhai Hengqin) Limited
−Removed: Providing of social e-commerce services, technical system support and services
−Removed: Tibet Xiaoshang Technology Co Limited (“Tibet Xiaoshang”)
−Removed: Providing of social e-commerce services, technical system support and services.
−Removed: Shanghai Yueshang Information Technology Limited
−Removed: Providing of social e-commerce services, technical system support and services.
−Removed: Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts .
−Removed: ASC 606 creates a five-step
−Removed: model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts
−Removed: or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction
−Removed: price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance
−Removed: obligation is satisfied.
−Removed: The Company only applies the five-step model to contracts when it is probable that the Company will collect
−Removed: the consideration it is entitled to in exchange for the services it transfers to its clients.
−Removed: and Cash Equivalents
−Removed: Company considers all highly liquid debt instruments purchased with a maturity period of three months or less to be cash or cash
−Removed: The carrying amounts reported in the accompanying unaudited condensed consolidated balance sheets for cash and cash
−Removed: equivalents approximate their fair value.
−Removed: All of the Company’s cash that is held in bank accounts in Singapore, Hong Kong and
−Removed: PRC are not protected by Federal Deposit Insurance Corporation (“FDIC”) insurance.
−Removed: Company’s principal country of operations is the PRC.
−Removed: The accompanying condensed consolidated financial statements are
−Removed: presented in US$.
−Removed: The functional currency of the Company is US$, and the functional currency of the Company’s subsidiaries is
−Removed: The condensed consolidated financial statements are translated into US$ from RMB at year-end exchange rates as to assets and
−Removed: liabilities and average exchange rates as to revenues and expenses.
−Removed: Capital accounts are translated at their historical exchange
−Removed: rates when the capital transactions occurred.
−Removed: The resulting translation adjustments are recorded as a component of
−Removed: shareholders’ equity included in other comprehensive income.
−Removed: Gains and losses from foreign currency transactions are included
−Removed: in profit or loss.
−Removed: There were no gains and losses from foreign currency transactions from the inception to June 30, 2023.
+Added: The condensed consolidated financial statements have
+Added: been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”).
+Added: The condensed
+Added: consolidated financial statements include the financial statements of the Company and its subsidiaries.
+Added: All significant inter-company
+Added: transactions and balances have been eliminated in consolidation.
+Added: The condensed consolidated financial statements of
+Added: the Company as of and for the nine months ended September 30, 2023 and 2022 are unaudited.
+Added: In the opinion of management, all adjustments
+Added: (including normal recurring adjustments) that have been made are necessary to fairly present the financial position of the Company as
+Added: of September 30, 2023, the results of its operations for the nine months ended September 30, 2023 and 2022, and its cash flows for the
+Added: nine months ended September 30, 2023 and 2022.
+Added: Operating results for the quarterly periods presented are not necessarily indicative of
+Added: the results to be expected for a full fiscal year.
+Added: The statements and related notes have been prepared
+Added: pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
+Added: Accordingly, certain information
+Added: and footnote disclosures normally included in financial statements prepared in accordance with U.S.
+Added: GAAP have been omitted pursuant to
+Added: such rules and regulations.
+Added: These financial statements should be read in conjunction with the financial statements and other information
+Added: included in the Company’s Annual Report on Form 10-K as filed with the SEC for the fiscal year ended December 31, 2022.
+Added: Revenue recognition
+Added: The Company follows the guidance of Accounting Standards
+Added: Codification (ASC) 606, Revenue from Contracts .
+Added: ASC 606 creates a five-step model that requires entities to exercise judgment when
+Added: considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance
+Added: obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate
+Added: performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.
+Added: The Company only applies the five-step
+Added: model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services
+Added: it transfers to its clients.
+Added: Digital Assets
+Added: The Company accounts for its digital assets, which
+Added: are comprised solely of bitcoin, as indefinite-lived intangible assets in accordance with Accounting Standards Codification (“ASC”)
+Added: 350, Intangibles—Goodwill and Other.
+Added: The Company’s digital assets are initially recorded at cost.
+Added: Subsequently, they are measured
+Added: at cost, net of any impairment losses incurred since acquisition.
+Added: Impairment losses are recognized as “Digital asset impairment
+Added: losses” in the Company’s Consolidated Statement of Operations in the period in which the impairment occurs.
+Added: Gains (if any)
+Added: are not recorded until realized upon sale, at which point they are presented net of any impairment losses in the Company’s Consolidated
+Added: Statements of Operations.
+Added: In determining the gain to be recognized upon sale, the Company calculates the difference between the sales
+Added: price and carrying value of the specific bitcoins sold immediately prior to sale.
+Added: The following table summarizes the Company’s
+Added: digital asset holdings as of:
+Added: Schedule of digital asset holdings
+Added: September 30,
+Added: Approximate number of bitcoins held
+Added: Digital assets carrying value
+Added: Cumulative asset impairment losses
+Added: As of September 30, 2023, approximately 833 .19
+Added: of the bitcoins held by the Company, which had a carrying value of approximately $22.4
+Added: 22,398,510 million on the Company’s Consolidated Balance Sheet as of September 30, 2023.
+Added: Cash and Cash Equivalents
+Added: The Company considers all highly liquid debt instruments
+Added: purchased with a maturity period of three months or less to be cash or cash equivalents.
+Added: The carrying amounts reported in the accompanying
+Added: unaudited condensed consolidated balance sheets for cash and cash equivalents approximate their fair value.
+Added: All of the Company’s
+Added: cash that is held in bank accounts in Singapore, Hong Kong and PRC are not protected by Federal Deposit Insurance Corporation (“FDIC”)
+Added: Foreign Currency
+Added: The Company’s principal country of operations
+Added: The accompanying condensed consolidated financial statements are presented in US$.
+Added: The functional currency of the Company
+Added: is US$, and the functional currency of the Company’s subsidiaries is RMB.
+Added: The condensed consolidated financial statements are translated
+Added: into US$ from RMB at year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses.
+Added: accounts are translated at their historical exchange rates when the capital transactions occurred.
+Added: The resulting translation adjustments
+Added: are recorded as a component of shareholders’ equity included in other comprehensive income.
+Added: Gains and losses from foreign currency
+Added: transactions are included in profit or loss.
+Added: There were no gains and losses from foreign currency transactions from the inception to September
+Added: Schedule of exchange rate
+Added: September 30,
US$ exchange rate
−Removed: The balance sheet amounts, with the
−Removed: exception of equity, June 30, 2023 and December 31, 2022 were translated at 7.25 RMB and 6.9 RMB to US$ 1.00 , respectively.
−Removed: equity accounts were stated at their historical rates.
−Removed: The average translation rates applied to statements of operations and
−Removed: comprehensive income accounts for the period ended June 30, 2023 and year ended December 31, 2022 were 6.97 RMB and 6.75 RMB to
−Removed: US$ 1.00 , respectively.
−Removed: Cash flows were also translated at average translation rates for the year and, therefore, amounts reported on
−Removed: the statement of cash flows would not necessarily agree with changes in the corresponding balances on the condensed consolidated
−Removed: balance sheet.
+Added: The balance sheet amounts, with the exception of equity,
+Added: September 30, 2023 and December 31, 2022 were translated at 7.27 RMB and 6.9 RMB to US$ 1.00 , respectively.
+Added: The equity accounts were stated
+Added: at their historical rates.
+Added: The average translation rates applied to statements of operations and comprehensive income accounts for the
+Added: period ended September 30, 2023 and year ended December 31, 2022 were 7.05 RMB and 6.75 RMB to US$ 1.00 , respectively.
+Added: Cash flows were
+Added: also translated at average translation rates for the year and, therefore, amounts reported on the statement of cash flows would not necessarily
+Added: agree with changes in the corresponding balances on the condensed consolidated balance sheet.
The transactions dominated in SGD are immaterial.
Consolidation
−Removed: Company’s condensed consolidated financial statements include the financial statements of the Group and subsidiaries.
−Removed: transactions and balances among the Group and its subsidiaries have been eliminated upon consolidation.
−Removed: preparation of financial statements in conformity with US GAAP requires management to make judgement estimates and assumptions that
−Removed: affect the amounts reported in the condensed consolidated financial statements and accompanying notes.
−Removed: Management believes that the
−Removed: estimates used in preparing the financial statements are reasonable and prudent;
−Removed: however, actual results could differ from these
−Removed: Significant accounting estimates include the allowance for doubtful accounts, useful lives of intangible asset, valuation
−Removed: of deferred tax assets, and certain accrued liabilities such as contingent liabilities.
−Removed: and Equipment, Net
−Removed: and equipment are stated at the historical cost less accumulated depreciation.
−Removed: Depreciation on property and equipment is provided
−Removed: using the straight-line method over the estimated useful lives of the assets for both financial and income tax reporting purposes as
−Removed: Office equipment
−Removed: Leasehold improvements
−Removed: sale or disposal of an asset, the historical cost and related accumulated depreciation or amortization of such asset were removed from
−Removed: their respective accounts and any gain or loss is recorded in the statements of income.
−Removed: Company reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the
−Removed: carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition.
−Removed: In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to an
−Removed: amount by which the carrying value exceeds the fair value of assets.
−Removed: The factors considered by management in performing this assessment
−Removed: include current operating results, trends and prospects, the manner in which the property is used, and the effects of obsolescence, demand,
−Removed: competition and other economic factors.
−Removed: Based on this assessment, no impairment expenses for property and equipment
−Removed: were recorded in operating expenses during the six months ended June 30, 2023 and 2022.
−Removed: Concentration
−Removed: instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and equivalents and accounts receivable.
−Removed: Cash on hand amounted to $ 20,004,914 and accounts receivable is $ nil as of June 30, 2023.
−Removed: receivables are presented net of allowance for doubtful accounts.
−Removed: The Company uses specific identification in providing for bad debts
−Removed: when facts and circumstances indicate that collection is doubtful and based on factors listed in the following paragraph.
−Removed: If the financial
−Removed: conditions of its customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowance may
−Removed: Company maintains an allowance for doubtful accounts which reflects its best estimate of amounts that potentially will not be collected.
−Removed: The Company determines the allowance for doubtful accounts on general basis taking into consideration various factors including but not
−Removed: limited to historical collection experience and credit-worthiness of the customers as well as the age of the individual receivables balance.
−Removed: Additionally, the Company makes specific bad debt provisions based on any specific knowledge the Company has acquired that might indicate
−Removed: that an account is uncollectible.
−Removed: The facts and circumstances of each account may require the Company to use substantial judgment in
−Removed: assessing its collectability.
−Removed: asset is software development cost incurred by the Company and it will be amortized on a straight line basis over the estimated
−Removed: useful life of 5 years.
−Removed: Company adopted Accounting Standards Update No.
−Removed: 2016-02, Leases (Topic 842) (ASU 2016-02), and generally requires lessees to recognize
−Removed: operating and financing lease liabilities and corresponding right-of-use (ROU) assets on the balance sheet and to provide enhanced disclosures
−Removed: surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements.
−Removed: Operating leases are included in operating lease
−Removed: right-of-use (“ROU”) assets and short-term and long-term lease liabilities in our condensed consolidated balance sheets.
−Removed: leases are included in property and equipment, other current liabilities, and other long-term liabilities in our condensed consolidated
−Removed: balance sheets.
−Removed: assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s
−Removed: obligation to make lease payments arising from the lease.
−Removed: Operating lease ROU assets and liabilities are recognized at commencement date
−Removed: based on the present value of lease payments over the lease term.
−Removed: As most of the leases do not provide an implicit rate, we use the industry
−Removed: incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
+Added: The Company’s condensed consolidated financial
+Added: statements include the financial statements of the Group and subsidiaries.
+Added: All transactions and balances among the Group and its subsidiaries
+Added: have been eliminated upon consolidation.
+Added: Use of Estimates
+Added: The preparation of financial statements in conformity
+Added: with US GAAP requires management to make judgement estimates and assumptions that affect the amounts reported in the condensed consolidated
+Added: financial statements and accompanying notes.
+Added: Management believes that the estimates used in preparing the financial statements are reasonable
+Added: however, actual results could differ from these estimates.
+Added: Significant accounting estimates include the allowance for doubtful
+Added: accounts, useful lives of intangible asset, valuation of deferred tax assets, and certain accrued liabilities such as contingent liabilities.
+Added: Accounts Receivable
+Added: Accounts receivables are presented net of allowance
+Added: for doubtful accounts.
+Added: The Company uses specific identification in providing for bad debts when facts and circumstances indicate that
+Added: collection is doubtful and based on factors listed in the following paragraph.
+Added: If the financial conditions of its customers were to deteriorate,
+Added: resulting in an impairment of their ability to make payments, additional allowance may be required.
+Added: The Company maintains an allowance for doubtful accounts
+Added: which reflects its best estimate of amounts that potentially will not be collected.
+Added: The Company determines the allowance for doubtful
+Added: accounts on general basis taking into consideration various factors including but not limited to historical collection experience and
+Added: credit-worthiness of the customers as well as the age of the individual receivables balance.
+Added: Additionally, the Company makes specific
+Added: bad debt provisions based on any specific knowledge the Company has acquired that might indicate that an account is uncollectible.
+Added: facts and circumstances of each account may require the Company to use substantial judgment in assessing its collectability.
+Added: The Company adopted Accounting Standards Update No.
+Added: 2016-02, Leases (Topic 842) (ASU 2016-02), and generally requires lessees to recognize operating and financing lease liabilities and corresponding
+Added: right-of-use (ROU) assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash
+Added: flows arising from leasing arrangements.
+Added: Operating leases are included in operating lease right-of-use
+Added: (“ROU”) assets and short-term and long-term lease liabilities in our condensed consolidated balance sheets.
+Added: Finance leases
+Added: are included in property and equipment, other current liabilities, and other long-term liabilities in our condensed consolidated balance
+Added: ROU assets represent the Company’s right to
+Added: use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising
+Added: from the lease.
+Added: Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments
+Added: over the lease term.
+Added: As most of the leases do not provide an implicit rate, we use the industry incremental borrowing rate based on the
+Added: information available at commencement date in determining the present value of lease payments.
We use the implicit rate when readily determinable.
−Removed: The operating lease ROU asset also includes any lease payments made and excludes
−Removed: lease incentives.
−Removed: The lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise
−Removed: Lease expense for lease payments is recognized on a straight-line basis over the lease term.
−Removed: 2016-02 requires that public companies use a secured incremental browning rate for the present value of lease payments when the rate
−Removed: implicit in the contract is not readily determinable.
−Removed: We determine a secured rate on a quarterly basis and update the weighted average
−Removed: discount rate accordingly.
−Removed: Development Costs
−Removed: apply ASC 985-20, Software—Costs of Software to Be Sold, Leased, or Marketed, in analyzing our software development costs.
−Removed: 985-20 requires the capitalization of certain software development costs subsequent to the establishment of technological feasibility
−Removed: for a software product in development.
−Removed: Research and development costs associated with establishing technological feasibility are expensed
−Removed: Based on our software development process, technological feasibility is established upon the completion of a working model.
−Removed: In addition, we apply this to our review of development projects related to software used exclusively for our SaaS subscription offerings.
−Removed: In these reviews, all costs incurred during the preliminary project stages are expensed as incurred.
−Removed: Once the projects have been committed
−Removed: to and it is probable that the projects will meet functional requirements, costs are capitalized.
−Removed: taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”).
−Removed: this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
−Removed: financial statement carrying amounts of existing assets and liabilities and their respective tax basis.
−Removed: Deferred tax assets and liabilities
−Removed: are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are
−Removed: expected to be recovered or settled.
−Removed: Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income
−Removed: in the period that includes the enactment date.
−Removed: 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements
−Removed: uncertain tax positions taken or expected to be taken on a tax return.
−Removed: Under ASC 740, tax positions must initially be recognized in the
−Removed: financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities.
−Removed: positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50 % likelihood of
−Removed: being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.
−Removed: Company has subsidiaries in Singapore and PRC.
+Added: The operating lease ROU asset also includes any lease payments made and excludes lease incentives.
+Added: The lease terms may include options
+Added: to extend or terminate the lease when it is reasonably certain that we will exercise that option.
+Added: Lease expense for lease payments is
+Added: recognized on a straight-line basis over the lease term.
+Added: ASU 2016-02 requires that public companies use a secured
+Added: incremental browning rate for the present value of lease payments when the rate implicit in the contract is not readily determinable.
+Added: We determine a secured rate on a quarterly basis and update the weighted average discount rate accordingly.
+Added: Software Development Costs
+Added: We apply ASC 985-20, Software—Costs of Software
+Added: to Be Sold, Leased, or Marketed, in analyzing our software development costs.
+Added: ASC 985-20 requires the capitalization of certain software
+Added: development costs subsequent to the establishment of technological feasibility for a software product in development.
+Added: Research and development
+Added: costs associated with establishing technological feasibility are expensed as incurred.
+Added: Based on our software development process, technological
+Added: feasibility is established upon the completion of a working model.
+Added: In addition, we apply this to our review of development projects related
+Added: to software used exclusively for our SaaS subscription offerings.
+Added: In these reviews, all costs incurred during the preliminary project
+Added: stages are expensed as incurred.
+Added: Once the projects have been committed to and it is probable that the projects will meet functional requirements,
+Added: costs are capitalized.
+Added: Income taxes are determined in accordance with the
+Added: provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”).
+Added: Under this method, deferred tax assets and liabilities
+Added: are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing
+Added: assets and liabilities and their respective tax basis.
+Added: Deferred tax assets and liabilities are measured using enacted income tax rates
+Added: expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled.
+Added: on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
+Added: ASC 740 prescribes a comprehensive model for how companies
+Added: should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on
+Added: a tax return.
+Added: Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the
+Added: position will be sustained upon examination by the tax authorities.
+Added: Such tax positions must initially and subsequently be measured as
+Added: the largest amount of tax benefit that has a greater than 50 % likelihood of being realized upon ultimate settlement with the tax authority
+Added: assuming full knowledge of the position and relevant facts.
+Added: The Company has subsidiaries in Singapore and PRC.
The Company is subject to tax in Singapore and PRC jurisdictions.
−Removed: As a result of its future
−Removed: business activities, the Company will be required to file tax returns that are subject to examination by the Inland Revenue Authority
−Removed: of Singapore and Tax Department of PRC.
−Removed: net income per share of common stock attributable to common stockholders is calculated by dividing net income attributable to common
−Removed: stockholders by the weighted-average shares of common stock outstanding for the period.
−Removed: Potentially dilutive shares, which are based
−Removed: on the weighted-average shares of common stock underlying outstanding stock-based awards, warrants, options, or convertible debt using
−Removed: the treasury stock method or the if-converted method, as applicable, are included when calculating diluted net income (loss) per share
−Removed: of common stock attributable to common stockholders when their effect is dilutive.
−Removed: dilutive securities are excluded from the calculation of diluted EPS in profit periods as their effect would be anti-dilutive.
−Removed: of June 30, 2023, there were no potentially dilutive shares.
+Added: As a result of its future business activities, the Company will be required
+Added: to file tax returns that are subject to examination by the Inland Revenue Authority of Singapore and Tax Department of PRC.
+Added: Loss Per Share
+Added: Basic net income per share of common stock attributable
+Added: to common stockholders is calculated by dividing net income attributable to common stockholders by the weighted-average shares of common
+Added: stock outstanding for the period.
+Added: Potentially dilutive shares, which are based on the weighted-average shares of common stock underlying
+Added: outstanding stock-based awards, warrants, options, or convertible debt using the treasury stock method or the if-converted method, as
+Added: applicable, are included when calculating diluted net income (loss) per share of common stock attributable to common stockholders when
+Added: their effect is dilutive.
+Added: Potential dilutive securities are excluded from the
+Added: calculation of diluted EPS in profit periods as their effect would be anti-dilutive.
+Added: As of September 30, 2023, there were no potentially
+Added: dilutive shares.
+Added: Schedule of potentially diluted shares
+Added: September 30,
+Added: September 30,
Statement of Operations Summary Information:
−Removed: Net (Loss)/ Profit
$ ( 9,455,304 )
+Added: $ ( 8,496,543 )
Weighted-average common shares outstanding - basic and diluted
−Removed: Net (Loss)/ Profit per share, basic and diluted
−Removed: Value Measurements
−Removed: Company follows guidance for accounting for fair value measurements of financial assets and financial liabilities and for fair value
−Removed: measurements of nonfinancial items that are recognized or disclosed at fair value in the financial statements on a recurring basis.
−Removed: Additionally,
−Removed: the Company adopted guidance for fair value measurement related to non-financial items that are recognized and disclosed at fair value
−Removed: in the financial statements on a non-recurring basis.
−Removed: The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation
−Removed: techniques used to measure fair value.
−Removed: hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
−Removed: and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements).
−Removed: The three levels of the fair
−Removed: value hierarchy are as follows:
−Removed: 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access
−Removed: at the measurement date.
−Removed: 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
−Removed: or indirectly.
−Removed: 3 inputs are unobservable inputs for the asset or liability.
−Removed: The carrying amounts of financial assets such as cash approximate their
−Removed: fair values because of the short maturity of these instruments.
−Removed: 3 – RECENT ACCOUNTING PRONOUNCEMENTS
−Removed: accounting pronouncements issued by the FASB (including its Emerging Issues Task Force) and the United States Securities and Exchange
−Removed: Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.
−Removed: the business of providing an international cloud-based intelligence system, namely “YCloud” system.
−Removed: We aim to provide technical
−Removed: and auto-billing management system services to micro-business online stores in China through big data analytics, machine learning mechanisms,
−Removed: social network recommendations, and multi-channel data analysis.
−Removed: Weijiafu and Changtongfu are our customers to take charge of the Ycloud
−Removed: users’ profiles.
−Removed: Meanwhile, all YCloud users’ information is retained within YCloud system.
−Removed: derive our revenue from system service fees charged for transactions conducted through YCloud.
−Removed: We receive 2 %- 3.5 % of the total Gross
−Removed: Merchandise Volume generated in the platform as a system service fee from YCloud users through service agreement with our customers (such
−Removed: as Weijiafu, Changtongfu, Beijing Yidong, Maitu International and Beijing Youth), depending on the type of service and industry.
−Removed: Merchandise Volume, or GMV, is a term used in online retailing to indicate a total sale monetary-value for merchandise sold through a
−Removed: particular marketplace over a certain time frame.
−Removed: We generally receive the system service fee from customers within the first ten days
−Removed: of each calendar month.
−Removed: As of reporting date, all the service fee receivable has been fully settled and received.
−Removed: system services fees are collected from five customers of YCloud system based on the GMV as follows:
−Removed: Gross Merchandise Volume (“GMV”)
−Removed: Non-related parties:
−Removed: Related party:
−Removed: As of and for the period ended June 30, 2023,
+Added: Net loss per share, basic and diluted
+Added: Fair Value Measurements
+Added: The Company follows guidance for accounting for fair
+Added: value measurements of financial assets and financial liabilities and for fair value measurements of nonfinancial items that are recognized
+Added: or disclosed at fair value in the financial statements on a recurring basis.
+Added: Additionally, the Company adopted guidance for fair value
+Added: measurement related to non-financial items that are recognized and disclosed at fair value in the financial statements on a non-recurring
+Added: The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.
+Added: The hierarchy gives the highest priority to unadjusted
+Added: quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving
+Added: significant unobservable inputs (Level 3 measurements).
+Added: The three levels of the fair value hierarchy are as follows:
+Added: Level 1 inputs are quoted prices (unadjusted) in active
+Added: markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
+Added: Level 2 inputs are inputs other than quoted prices
+Added: included within Level 1 that are observable for the asset or liability, either directly or indirectly.
+Added: Level 3 inputs are unobservable inputs for the asset
+Added: or liability.
+Added: The carrying amounts of financial assets such as cash approximate their fair values because of the short maturity of these
+Added: NOTE 3 – RECENT ACCOUNTING PRONOUNCEMENTS
+Added: Recent accounting pronouncements issued by the FASB
+Added: (including its Emerging Issues Task Force) and the United States Securities and Exchange Commission did not or are not believed by management
+Added: to have a material impact on the Company’s present or future financial statements.
+Added: NOTE 4 – REVENUE
+Added: We are in the business of providing AI-enabled software
+Added: development services for industrial and other customers.
+Added: As of and for the period ended September 30,
2023, we generated revenues from customers amounting $2,229,009 2,229,999
−Removed: 5 – CASH AND CASH EQUIVALENTS
−Removed: As of June 30, 2023, the Company held cash in bank in the amount of
−Removed: $ 20,004,914 , which consist of the following:
+Added: Schedule of revenue
+Added: September 30,
+Added: September 30,
+Added: Ycloud-SAAS business
+Added: Software development and industrial SAAS business
+Added: NOTE 5 – CASH AND CASH EQUIVALENTS
+Added: As of September 30, 2023, the Company held cash in
+Added: bank in the amount of $ 1,416,885 , which consist of the following:
+Added: Schedule of held cash in bank in the amount
+Added: September 30,
Bank Deposits-USA
Bank Deposits- Outside USA
−Removed: 6 – INTANGIBLE ASSET, NET
−Removed: asset is software development cost incurred by Company, it will be amortized on a straight line basis over the estimated useful life
−Removed: of 5 years as follow:
−Removed: June 30, 2023
−Removed: Gross Carrying
−Removed: Intangible assets:
−Removed: Software development
−Removed: Foreign currency translation adjustment
−Removed: Intangible assets, net
−Removed: December 31, 2022
−Removed: Gross Carrying
−Removed: Useful Life (Years)
−Removed: Intangible assets:
−Removed: Software development
−Removed: Foreign currency translation adjustment
−Removed: Intangible assets, net
−Removed: Amortization expense for intangible assets was
−Removed: $ 4,510 for the six months period ended June 30, 2023.
−Removed: Expected future intangible asset amortization
−Removed: as of June 30, 2023 was as follows:
−Removed: Fiscal years:
−Removed: Remaining 2023
−Removed: – PROPERTY AND EQUIPMENT, NET
−Removed: of June 30, 2023, property and equipment consists of the following:
−Removed: Property and equipment:
−Removed: Office equipment
−Removed: Leasehold improvement
−Removed: Accumulated depreciation
−Removed: Property and equipment, net
−Removed: expenses of office equipment were $ 182,924 and $ 24,952 for the period ended June 30, 2023 and 2022.
−Removed: Amortised expenses
−Removed: Accumulated amortization
−Removed: Amortised expenses, net
−Removed: expenses are related to the office renovation.
−Removed: Amortisation expenses were $ 134,789 for the period ended June 30, 2023 and
−Removed: $ 3,546 for the period ended June 30, 2022.
−Removed: 8 – ACCOUNT RECEIVABLES, NET
−Removed: As of June 30, 2023, accounts receivable are related
−Removed: to the services fee receivables from customers as follow:
−Removed: Accounts Receivable- Non related parties
−Removed: Accounts Receivable- Related parties
−Removed: The Company’s financial instruments
−Removed: that are exposed to concentrations of credit risk consist primarily of accounts receivable.
−Removed: The Company does not require collateral
−Removed: for accounts receivable.
+Added: NOTE 6 – DIGITAL ASSETS
+Added: As of September 30, 2023, digital assets holdings
+Added: are as follow:
+Added: Schedule of digital assets holdings
+Added: September 30,
+Added: Opening balance
+Added: Purchase of BTC
+Added: Impairment losses of digital assets
+Added: ( 2,591,490 )
+Added: Ending balance
+Added: As of September 30, 2023, the Company has
+Added: purchase approximately 833
+Added: BTC at the total cost of $24,990,000 22,398,510 .
+Added: For the nine months ended September 30, 2023, the Company recognized impairment loss of $ 2,591,490
+Added: on digital assets.
+Added: NOTE 7 – ACCOUNT RECEIVABLES, NET
+Added: As of September 30, 2023, accounts receivable are
+Added: related to the services fee receivables from customers as follow:
+Added: Schedule of account receivable
+Added: September 30,
+Added: Accounts Receivables
+Added: The Company does not require collateral for accounts
The Company maintains an allowance for its doubtful accounts receivable due to estimated credit losses.
−Removed: The Company records the allowance against bad debt expense through the condensed consolidated statements of operations, included in
−Removed: general and administrative expense, up to the amount of revenues recognized to date.
−Removed: Receivables are written off and charged against
−Removed: the recorded allowance when the Company has exhausted collection efforts without success.
−Removed: As of June 30, 2023, accounts receivable
−Removed: from five main customers have been fully settled.
−Removed: 9 – PREPAYMENTS
−Removed: of June 30, 2023, prepayments consist of the following:
−Removed: Software development fee- Current
−Removed: Software development fee- Non current
−Removed: Block chain software and annual fee
−Removed: of June 30, 2023, software development fee-current are mainly related to the prepayment of Y-cloud system development and system
−Removed: iteration of $ 1,926,838 , which expect to be completed by September 2023.
−Removed: of June 30, 2023, software development fee-non-current are mainly related to the WT Pay system development prepayment of $ 10
−Removed: million, which expect to be completed by September 2023.
−Removed: of June 30, 2023 and December 31, 2022, prepayments- related parties consist of the following:
−Removed: Software development fee- Current
−Removed: of June 30, 2023, the prepayment- related parties are mainly related to the Y-cloud system upgrade, which is expected to be completed
−Removed: by September 2023.
−Removed: 10 – LOAN RECEIVABLES
−Removed: of June 30, 2023, loan receivables consist of the following:
−Removed: Loan receivables
−Removed: The accrued interest and principal amount of the
−Removed: loan for the year ended June 30, 2023 and December 31, 2022 are as follow:
−Removed: Accrued interest
−Removed: Company has waived the interest to the borrower I and the interest from borrower II will be commenced from July 1, 2023, therefore no
−Removed: interest was accrued during the period.
−Removed: 11 – OTHER RECEIVABLES
−Removed: of June 30, 2023, other receivables-current consists of staff advances and petty cash as follow:
−Removed: Advances to staff
−Removed: of June 30, 2023 other receivables non-current consists of office rental deposit as follow:
−Removed: Rental deposit
+Added: The Company records
+Added: the allowance against bad debt expense through the condensed consolidated statements of operations, included in general and administrative
+Added: expense, up to the amount of revenues recognized to date.
+Added: Receivables are written off and charged against the recorded allowance when
+Added: the Company has exhausted collection efforts without success.
+Added: NOTE 8 – PREPAYMENTS
+Added: As of September 30, 2023, prepayments consist of the
+Added: Schedule of prepayments
+Added: September 30,
+Added: Digital assets
+Added: As of September 30, 2023, there are prepayment of
+Added: approximately $ 12,125,500 for the 40% prepayment of 1000 BTC, which is expected to be delivered by end of November 2023 with the lock
+Added: up price of $30,000 per BTC.
NOTE 9 – AMOUNT DUE TO RELATED PARTIES
+Added: Schedule of due to related parties
+Added: September 30,
Related parties payable
1 unchanged sentence
The related party balance of $ 719,683 represented
−Removed: advances and professional expenses paid on behalf by Shareholders, which consists of $ 427,731 advance from Dai Zheng, $ 42,000 advance
−Removed: from Li Zhuo, $ 760,537 from Che Kean Tat and $ 189,235 office rental advance from Liu Pijun through Zhiding Network Technology (Beijing)
−Removed: Co Limited (“ZNTB”).
−Removed: It is unsecured, interest-free with no fixed payment term and imputed interest is considered to be immaterial.
−Removed: As of June 30, 2023, the director fee payable
−Removed: of $ 854,000 represented the accrual of director fees from the appointment date to June 30, 2023.
−Removed: 13 – ACCRUED EXPENSES
−Removed: As of June 30, 2023, accrued expenses consists
−Removed: of the accrued payroll, Central Provident Fund and social welfare as follow:
−Removed: Accrued payroll
−Removed: NOTE 14 – OTHER PAYABLES
−Removed: As of June 30, 2023, other payables consists of
−Removed: the payables of tax payable, securities account set up fee and related documentation expenses as follow:
−Removed: Tax (receivable)/ payables
−Removed: Y-Cloud System upgrade and iteration payables
−Removed: Security account set up fee-Staff
+Added: advances and professional expenses paid on behalf by Shareholders, which consist of audit fees, lawyers’ fee and other professional
+Added: As of September 30, 2023, the director fee payable
+Added: of $ 954,000 represented the accrual of director fees from the appointment date to September 30, 2023.
+Added: NOTE 10 – ACCRUED EXPENSES
+Added: As of September 30, 2023, accrued expenses consists
+Added: of outsourcing expenses of software developments as follow:
+Added: Schedule of accrued expenses
+Added: September 30,
+Added: Software development fee for outsource staffs
NOTE 11 – DISCONTINUED OPERATIONS
−Removed: On January 16, 2023, the Company’s Board
−Removed: of Directors passed a resolution to dissolve the operation of Yueshang Group Network (Hunan) Co., Limited (“Yueshang Hunan”),
−Removed: resulting in a loss on disposal of $ 3,928 .
−Removed: Loss from discontinued operations for the period ended June 30, 2023 and 2022 was as follows:
+Added: On September 29, 2023, the Company’s Board of
+Added: Directors passed a resolution to dissolve the operation of WeTrade Information System Limited and its wholly owned subsidiaries, resulting
+Added: in a gain on disposal of $ 1,124,675 .
+Added: Loss from discontinued operations for the period ended September 30, 2023 and 2022 was as follows:
+Added: Schedule of discontinued operations
Service revenue
3 unchanged sentences
Operations Loss
+Added: ( 11,998,681 )
Other (expenses)/ revenue
Loss from discontinued operations before income tax
+Added: ( 1,092,816 )
Income tax expense
−Removed: Loss from discontinued operation after tax
+Added: Gain from discontinued operation after tax
Loss on disposal of discontinued operation
4 unchanged sentences
$ ( 6,418,752 )
−Removed: The major components of assets and liabilities
−Removed: related to discontinued operations are summarized below:
+Added: The major components of assets and liabilities related
+Added: to discontinued operations are summarized below:
+Added: Schedule of assets and liabilities related to discontinued operations
+Added: September 30,
Current assets:
1 unchanged sentence
Accounts receivables
+Added: Loan receivables
Property and equipment, net
6 unchanged sentences
NOTE 12 – SHAREHOLDERS’ EQUITY
−Removed: Company has an unlimited number of ordinary shares authorized, and has issued 195,057,503 shares with no par value as of December 31,
−Removed: March 29, 2019, the Company has issued 100,000,000 shares with no par value to thirty-three founders.
−Removed: On September 3, 2019, the Company
−Removed: has issued a total 74,000 shares at $ 3 each to 5 non-US shareholders.
−Removed: The total outstanding shares has increased to 100,074,000 shares
−Removed: as of December 31, 2019.
−Removed: February 2020, there are 1,666,666 shares were issued at $ 3 per share to 2 new shareholders.
−Removed: On July 10, 2020, the Company issued another
−Removed: 26,000 shares at $ 3 per share to 2 new shareholders and the total outstanding shares has increased to 101,766,666 shares.
−Removed: September 15, 2020, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation
−Removed: to effect 3 for 1 forward stock split .
−Removed: The total issued and outstanding shares of the Company’s common stock has been increased
−Removed: from 101,766,666 to 305,299,998 shares, with the par value unchanged at zero.
−Removed: September 21, 2020, there are 151,500 shares issued at $ 5 per share to 303 new shareholders, the Company’s common stock issued
−Removed: has been increased to 305,451,498 shares as of December 31, 2020.
−Removed: April 13, 2022, the Company and 15 shareholders entered into that certain Share Exchange Agreement (the “Share Exchange Agreement”),
−Removed: pursuant to which Company and the 15 Shareholders have cancelled 120,418,995 shares of Common Stock (“Cancellation Shares”).
−Removed: Upon completion of the transaction, the outstanding shares of the Company’s Common Stock has been decreased from 305,451,498 shares
−Removed: to 185,032,503 shares as of June 30, 2022.
−Removed: July 21, 2022, the Company completed uplisting of its common stock to the Nasdaq Capital Market, and the closing of its public offering
−Removed: of 10,000,000 shares of common stock with the gross proceeds of $ 40,000,000 and net proceeds of $ 37,057,176 after deducting the total
−Removed: offering cost of $ 2,942,824 .
−Removed: The shares were priced at $ 4.00 per share, and the offering was conducted on a firm commitment basis.
−Removed: shares continue to trade under the stock symbol “WETG.” The Company’s total issued and outstanding common stock has
−Removed: been increased to 195,032,503 shares after the offering.
−Removed: July 22, 2022, the Company issued 25,000 shares of common stock to certain service providers for services in connection with the public
−Removed: offering, the fair value of the share was $ 477,500 .
−Removed: The Company’s total issued and outstanding common stock has been increased
−Removed: to 195,057,503 shares in 2022.
−Removed: June 9, 2023, the Wyoming Secretary of State approved the Company’s certificate of amendment to amend its Articles of Incorporation
−Removed: to effect 1 for 185 reverse stock split (“Reverse Stock Split”).
+Added: The Company has an unlimited number of ordinary shares
+Added: authorized, and has issued 2,625,130 shares with no par value as of September 30, 2023.
+Added: On March 29, 2019, the Company has issued 100,000,000
+Added: shares with no par value to thirty-three founders.
+Added: On September 3, 2019, the Company has issued a total 74,000 shares at $ 3 each to 5
+Added: non-US shareholders.
+Added: The total outstanding shares has increased to 100,074,000 shares as of December 31, 2019.
+Added: In February 2020, there are 1,666,666 shares were
+Added: issued at $ 3 per share to 2 new shareholders.
+Added: On July 10, 2020, the Company issued another 26,000 shares at $ 3 per share to 2 new shareholders
+Added: and the total outstanding shares has increased to 101,766,666 shares.
+Added: On September 15, 2020, the Wyoming Secretary of State
+Added: approved the Company’s certificate of amendment to amend its Articles of Incorporation to effect 3 for 1 forward stock split .
+Added: total issued and outstanding shares of the Company’s common stock has been increased from 101,766,666 to 305,299,998 shares, with
+Added: the par value unchanged at zero.
+Added: On September 21, 2020, there are 151,500 shares issued
+Added: at $ 5 per share to 303 new shareholders, the Company’s common stock issued has been increased to 305,451,498 shares as of December
+Added: On April 13, 2022, the Company and 15 shareholders
+Added: entered into that certain Share Exchange Agreement (the “Share Exchange Agreement”), pursuant to which Company and the 15
+Added: Shareholders have cancelled 120,418,995 shares of Common Stock (“Cancellation Shares”).
+Added: Upon completion of the transaction,
+Added: the outstanding shares of the Company’s Common Stock has been decreased from 305,451,498 shares to 185,032,503 shares as of June
+Added: On July 21, 2022, the Company completed uplisting
+Added: of its common stock to the Nasdaq Capital Market, and the closing of its public offering of 10,000,000 shares of common stock with the
+Added: gross proceeds of $ 40,000,000 and net proceeds of $ 37,057,176 after deducting the total offering cost of $ 2,942,824 .
+Added: The shares were priced
+Added: at $ 4.00 per share, and the offering was conducted on a firm commitment basis.
+Added: The shares continue to trade under the stock symbol “WETG.”
+Added: The Company’s total issued and outstanding common stock has been increased to 195,032,503 shares after the offering.
+Added: On July 22, 2022, the Company issued 25,000 shares
+Added: of common stock to certain service providers for services in connection with the public offering, the fair value of the share was $ 477,500 .
+Added: The Company’s total issued and outstanding common stock has been increased to 195,057,503 shares in 2022.
+Added: On June 9, 2023, the Wyoming Secretary of State approved
+Added: the Company’s certificate of amendment to amend its Articles of Incorporation to effect 1
+Added: for 185 reverse stock split (“Reverse Stock Split”).
The total issued and outstanding shares of the Company’s
−Removed: common stock decreased from 195,057,503 to 1,054,530 shares, with the par value unchanged at zero .
−Removed: 17 – INCOME TAXES
−Removed: Company is subject to U.S.
+Added: common stock decreased from 195,057,503
+Added: shares, with the par value unchanged at zero 0 .
+Added: In September, 2023, there are 1,570,600 shares issued
+Added: with the total amount of $ 12,616,454 , the Company’s common stock issued has been increased to 2,625,130 shares as of September 30,
+Added: NOTE 13 – INCOME TAXES
+Added: The Company is subject to U.S.
Federal tax laws.
−Removed: The Company has not recognized an income tax benefit for its operating losses in the United
−Removed: States because the Company does not expect to commence active operations in the United States.
−Removed: Pte Ltd (“UTour”) was incorporated in Singapore and is subject to Singapore profits tax at a tax rate of 17 %.
−Removed: had no taxable income during the reporting period, it has not paid Singapore profits taxes.
−Removed: UTour has not recognized an income tax benefit
−Removed: for its operating losses in Singapore because it does not expect to commence active operations in Singapore.
−Removed: Information Technology Limited (“WITL”) was incorporated in Hong Kong and is subject to Hong Kong profits tax at a tax rate
−Removed: Since WITL had no taxable income during the reporting period, it has not paid Hong Kong profits taxes.
−Removed: WITL has not recognized
−Removed: an income tax benefit for its operating losses in Hong Kong because the Company does not expect to commence active operations in Hong
−Removed: Company is currently conducting its major operations in the PRC through Yueshang Information Technology (Beijing) Co., Ltd., Yushang
−Removed: Group (Hunan) Network Technology Limited, Yueshang Technology Group (Hainan) Limited and Tibet Xiaoshang Technology Group Limited, which
−Removed: are subject to tax from 15 % to 25 %.
−Removed: 18- SUBSEQUENT EVENTS
−Removed: In accordance with FASB ASC 855-10 Subsequent Events, the Company has
−Removed: analyzed its operations subsequent to June 30, 2023, to the date these unaudited condensed consolidated financial statements were issued
−Removed: and has determined that it does not have any material subsequent events to disclose in these consolidated financial statements.
+Added: Company has not recognized an income tax benefit for its operating losses in the United States because the Company does not expect to
+Added: commence active operations in the United States.
+Added: UTour Pte Ltd (“UTour”) was incorporated
+Added: in Singapore and is subject to Singapore profits tax at a tax rate of 17 % .
+Added: Since UTour had no taxable income during the reporting period,
+Added: it has not paid Singapore profits taxes.
+Added: UTour has not recognized an income tax benefit for its operating losses in Singapore because
+Added: it does not expect to commence active operations in Singapore.
+Added: WeTrade Bit Technology Limited (“WBIT”)
+Added: was incorporated in Hong Kong and is subject to Hong Kong profits tax at a tax rate of 16.5 % .
+Added: Since WBIT had no taxable income during
+Added: the reporting period, it has not paid Hong Kong profits taxes.
+Added: WITL has not recognized an income tax benefit for its operating losses
+Added: in Hong Kong because the Company does not expect to commence active operations in Hong Kong.
+Added: The Company is currently conducting its major operations
+Added: in the PRC through its subsidiaries, which are subject to tax from 15 % to 25 % .
+Added: NOTE 14- SUBSEQUENT EVENTS
+Added: In accordance with FASB ASC 855-10 Subsequent Events, the Company
+Added: has analyzed its operations subsequent to September 30, 2023, to the date these unaudited condensed consolidated financial statements
+Added: were issued and has determined that it does not have any material subsequent events to disclose in these consolidated financial
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.