Item 2. Management’s Discussion and Analysis
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Special
Note Regarding Forward-Looking Statements
You
should read the following discussion and analysis of financial condition and operating results together with our financial statements
and the related notes and other financial information included elsewhere in this quarterly report on Form 10-Q, as well as our audited
consolidated financial statements and related notes as disclosed in included in our Annual Report on Form 10-K for the year ended
December 31, 2022, which was filed with the Securities and Exchange Commission, or SEC on March 27, 2023. References in this
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” to “us,” “we,”
“our,” and similar terms refer to Nexalin Technology, Inc. This discussion contains forward-looking statements as that term
is defined within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended (the “Exchange Act”), which are subject to the “safe harbor” created by those sections.
The events described in forward-looking statements contained in this discussion may not occur. Generally, these statements relate to
business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, projected or anticipated
benefits from acquisitions that may be made by us, or projections involving anticipated revenues, earnings or other aspects of our operating
results. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,”
“plan,” “intend,” “estimate,” and “continue,” and their opposites and similar expressions,
are intended to identify forward-looking statements. We caution you that these statements are not guarantees of future performance or
events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control, which may influence
the accuracy of the statements and the projections upon which the statements are based. Reference is made to “Risk Factors “in
this quarterly report on Form 10-Q as well as the risk factors set forth in the section titled “Risk Factors” included
in our Registration Statement for our initial public offering as filed with the Securities and Exchange Commission (SEC File number 333-26198),
Our actual results may differ materially from those anticipated in these forward-looking statements. For convenience of presentation
some of the numbers have been rounded in the text below.
Overview
We
design and develop innovative neurostimulation products to uniquely and effectively help combat the ongoing global mental health epidemic.
We developed an easy-to-administer medical device — referred to as Generation 1 or Gen-1 — that utilizes bioelectronic medical
technology to treat anxiety and insomnia, without the need for drugs or psychotherapy. Our original Gen-1 devices are cranial electrotherapy
stimulation (CES) devices that emit waveform at 4 milliamps during treatment and are presently classified by the U.S. Food and Drug Administration
(“FDA”) as a Class II device.
Medical
professionals in the United States have utilized the Gen-1 device to administer to patients in clinical settings. While the Gen-1 device
had been cleared by the FDA to treat depression, anxiety, and insomnia, three prevalent and serious diseases, because of the FDA’s
December 2019 reclassification of CES devices, the Gen-1 device was reclassified as a Class II device for the treatment of anxiety
and insomnia. We are required to file a new application under Section 510(k) of the Federal Food, Drug and Cosmetic Act (“510(k)
Application”) to be approved by the FDA for the sales and marketing of our devices for the treatment of anxiety and insomnia. In
the FDA’s December 2019 reclassification ruling, the treatment of depression with our device will require a Class III certification
and require a new PMA (premarket approval) application to demonstrate safety and effectiveness.
While
we continue providing services to medical professionals to support patients’ use of the Gen-1 devices which were in operation prior
to December 2019, we are not making new sales or new marketing efforts of Gen-1 devices in the United States. We continue to derive
revenue from devices which we sold or leased prior to the FDA’s December 2019 reclassification announcements. This revenue
consists of monthly licensing fees and payments for the sale of electrodes and patient cables. We have suspended marketing efforts for
new sales of devices related to the Gen-1 device for treatment of anxiety and insomnia in the United States until the Nexalin regulatory
team makes a decision on amending our existing 510(k) application at 4 milliamps. A new pre-sub document in preparation of a new 510K
for our Gen-3 Halo headset at 15 mAmps was filed with the FDA in January of 2023. Formal comments to our pre-sub document filing were
received in March of 2023. A formal meeting to address FDA comments is scheduled for May of 2023.
21
We
have designed and developed a new advanced waveform technology to be emitted at 15 milliamps through new and improved medical devices
referred to as Generation 2 or Gen-2 and Generation 3 or Gen-3. Gen-2 is a clinical use device with a modern enclosure to emit the new
15 milliamp advanced waveform. Gen-3 is a new patient headset that will be prescribed by licensed medical professionals in a virtual
clinic setting similar to existing Tele-health platforms. The Nexalin research team believes that the new 15 milliamp Gen-2 and Gen-3
devices can penetrate deeper into the brain and stimulate associated structures of mental illness, which we believe will generate enhanced
patient response without any risk or unpleasant side effects. The Nexalin regulatory team has made a strategic decision to develop strategies
for pilot trials in various mental health disease states. In addition, a new PMA application in the United States is in development for
the treatment of depression utilizing both Gen-2 and Gen-3. The new Gen-3 device is also scheduled for additional pilot trials for anxiety
and insomnia in the United States and China beginning in the third quarter of 2023. Preliminary data provided by the University of California
San Diego supports the safety of utilizing our 15 milliamp waveform technology. However, the determination of safety and efficacy of
medical devices in the United States is subject to clearance by the FDA.
Additionally,
we are currently designing clinical trial strategies for the use of Gen-3 for the treatment of substance use disorders including opiate,
cocaine, and alcohol abuse. Recently the Gen-2 device was tested in pilot trials in China for the treatment of Alzheimer’s disease
and dementia. Continued pilot testing for Alzheimer’s and dementia is planned in China in 2023.
In
part due to increasing incidence attributed to the devastating impacts of the COVID-19 pandemic, mental health and cognitive disorders
are widespread across the globe and cause substantial health, social and economic losses, and hardships accordingly. Our focus is on
the continued development of our innovative bioelectronic medical technologies and rapid regulatory approval. We intend to help reverse
these losses, and hardships of these losses, by safely and effectively treating various mental health disorders associated with post
Covid and long Covid mental disease states.
All
our products are non-invasive, safe, undetectable to the human body and can provide relief to those afflicted with mental health issues
without adverse side effects. We have a proprietary design that eliminates voltage while stabilizing currents, electromagnetic fields,
and various frequencies — referred to collectively as waveform - particularly our proprietary, 15 milliamp patented symmetrical
waveform. Our devices generate a high frequency carrier wave that is charge balanced. It is applied to the brain with an array of electrodes
on the forehead and behind each ear at the mastoid. The features of this proprietary waveform and the array of electrodes allow the application
of the waveform to the entire brain rather than a small, targeted area of the brain. By increasing the power, our waveform can penetrate
deeper into the brain and stimulate deep mid-brain structures associated with mental illness. Our research and clinical teams believe
that a more powerful waveform will create a stronger response in the brain. A stronger response creates a higher level of efficacy. This
entire proprietary technique allows Nexalin to provide a safe and comfortable treatment that is more powerful than any stimulation device
in the market. Current pilot study protocols and randomized clinical trials have been designed and submitted to the FDA to provide feedback
on final reports and data sets for the purpose of safety and efficacy evaluations in the future. Determinations of the safety and efficacy
of our devices are solely within the authority of the FDA.
Currently,
the waveform that comprises the basis of Gen-2 and new Gen-3 headset devices has been tested in research settings to develop safety data
that has been submitted for review by the FDA for safety evaluation and eventual marketing in the United States and around the world.
Determinations of the safety and efficacy of our devices in the United States are solely within the authority of the FDA.
We
recognize that an additional barrier to treatment in today’s mental health treatment landscape -- beyond the concerns about safety,
efficacy and side-effects that have been associated with conventional mental health treatments such as ECT (shock therapy), drugs and
psychotherapy -- is stigma. We have received industry reports and feedback that many patients that struggle with mood disorders have
the stigma of embarrassment associated with psychiatrists and psychotherapy (e.g., counselling with a therapist). Additional stigmas
and other issues are associated with the side effects of medication prescribed by psychiatrists. When we researched the current pharmaceuticals
model, public information highlighted the many side effects associated with these medications. Frequently, patients would stop taking
the medication because of the uncomfortable side effects. Additional public information mentions dependency and withdrawal issues associated
with medication for psychiatric disorders.
22
To
address the embarrassment stigma, we are developing a new virtual clinic that will allow the physician to diagnose a mental health issue
in the privacy of a tele-psychiatry virtual platform. After diagnosis, the physician will prescribe the Nexalin Gen-3 headset to the
patient for treatment. Next, the Gen-3 device will be shipped to the patient’s home. After patient receives the device, they will
pair the headset device with an app in the patient’s smart phone. The app will communicate with the Nexalin cloud servers to authorize
the device for treatment according to the protocol designed by the physician. The physician will monitor treatment compliance and other
health related issues in a private physician dashboard that connects through the Nexalin app and cloud servers. We believe that to preserve
product safety and integrity for home use, the headset device will require physician oversight that will include a prescription for use
with a monthly authorization provided by the physician after a monthly virtual visit. All appointments will be in a virtual setting to
provide privacy and convenience for the physician and patient. The Nexalin virtual clinic will be provided in a proprietary virtual platform
currently in the design stage.
Our
China Gen-2 15 milliamp device was recently approved in China by the NMPA for the treatment of insomnia and depression in China. This
device and all other clinical devices will include a single use electrode for long term revenue streams. The USA Gen-2 device will have
a fresh and modern appearance that meets the technology standards of the digital tech world of 2023. Early adopters of the Gen-1 device
will be able to access additional firmware upgrades which are planned to enhance the previously purchased devices to the new symmetric15-milliamp
waveform. Our Gen-2 device will be equipped with RFID technology that exchanges electrode usage data with a reader in the main device.
The purpose of RFID is to track and maintain control of the proprietary single use electrode. Our electrode chip will be programmed to
exchange data with the device and allow activation for a single treatment with a new electrode only. This ensures a recurring revenue
stream on the device and protects against any generic knockoffs designed to avoid treatment costs. This upgrade in technology also ensures
the proprietary nature of the electrodes that support treatment outcomes are sustained.
Overall,
we believe that our advanced waveform, technological upgrades and the development of a modern headset monitored with our IT management
platform will position us with the opportunity to disrupt the traditional mental health treatment model. Our mission is to remove the
stigma of expensive psychotherapy or pharmaceuticals with the attendant side effects and dependency issues and replace such stigma with
clinically proven and cost-effective technology that is easily accessible in the privacy of the patient’s home and monitored by
licensed healthcare providers.
Since
our inception, we have generated significant losses; we expect to continue to incur significant expenses and increasing operating losses
for at least the next two years. Our net losses may fluctuate significantly from period to period, depending on the timing of our planned
clinical trials and expenditures for other research and development activities. We expect our expenses will increase substantially over
time as we:
●
Continue
the ongoing and planned preclinical and clinical development of our products;
●
review
and analyse the value of amending our previous 510(k) Application for anxiety and insomnia in accordance with the FDA and seek other
regulatory approvals for any future products that successfully complete clinical trials;
●
arrange
for a sales, marketing and distribution infrastructure and scale up external manufacturing capabilities to commercialize any product
candidate for which we may obtain regulatory approval and intend to commercialize on our own;
●
maintain,
expand and protect our intellectual property portfolio;
●
engage
additional clinical, scientific, manufacturing and controls personnel;
●
add
additional information systems including personnel to support our product development and planned future commercialization efforts;
Furthermore,
we expect to incur additional costs associated with operating as a public company, including significant legal, accounting, investor
relations and other expenses that we did not incur as a private company.
23
Recent
Developments
Completion
of Initial Public Offering
The
Company completed its initial public offering on September 16, 2022. The initial public offering consisted of 2,315,000 units consisting
of 2,315,000 shares of its Common Stock and 2,315,000 accompanying warrants to purchase up to 2,315,000 shares of common stock. Each
share of common stock was sold together with one warrant, each to purchase one share of common stock with an exercise price of $4.15
per share at a combined offering price of $4.15, for gross proceeds of $9,607,250 before deducting underwriting discounts and offering
expenses. In addition, Nexalin granted the underwriters a 45-day option to purchase up to an additional 347,250 shares of common stock
and/or warrants to purchase up to 347,250 shares of common stock to cover over-allotments at the initial public offering price, less
the underwriting discount. The underwriters exercised their option to purchase 347,250 warrants for net proceeds of $3,473.
The
registration statement on Form S-1 (File No. 333-261989) for our initial public offering was filed with the Securities and Exchange Commission
(“SEC”) and became effective on September 15, 2022. A final prospectus relating to the offering was filed with the SEC
and is available on the SEC’s website at http://www.sec.gov . The offering was being made only by means of a prospectus forming
part of the effective registration statement.
The
shares and warrants began trading on the Nasdaq Capital Market tier of the Nasdaq Stock Market (“Nasdaq”) in September 2022,
under the symbols “NXL” and “NXLIW”, respectively.
Impact
of COVID-19 Pandemic
We
continue to be indirectly impacted by the Covid-19 pandemic because of our current dependence upon our distributor relationship with
Wider Come Limited (“Wider”.) Wider acts as a distributor for the Company’s devices in China and Asia. Because of significant
restrictions imposed by the Chinese government during the Covid pandemic, Wider’s ability to market and sell the Company’s
devices has been negatively impacted, resulting in decreased revenue to the Company. Patients and salespeople are restricted in their
movements resulting in a significant slowdown in the medical and other sectors. Fortunately, our Chinese distributor continues our strategy
of multiple clinical studies in the major institution in Beijing in an array of brain related diseases. Very significant efforts and
funds expended by our Chinese distributor has led to regulatory approval in China in both depression and insomnia thus far which has
allowed for sales of our devices in China the past year. The extent of future impact will depend on future developments, including future
activities by the Chinese government and other possible events which are highly uncertain and not in the Company’s control, including
new information which may emerge concerning the spread and severity of COVID-19, or any of its variants, and actions taken to address
its impact, among others.
In
addition, the spread of an infectious disease, including COVID-19, may also result in the inability of our suppliers to deliver components
or raw materials on a timely basis. Such events may result in a period of business and manufacturing disruption, and in reduced operations,
any of which could materially affect our business, financial condition and results of operations. The extent to which the coronavirus
impacts our business will depend on future developments, which are highly uncertain and cannot be predicted, including new information
which may emerge concerning the severity of COVID-19 and the actions to contain the coronavirus or treat its impact, among other things.
24
Potential
Joint Venture; China Related Activities
In
September 2018, we entered into an agreement with Wider Come Limited, a company formed under the laws of the People’s Republic
of China (“Wider”), pursuant to which we and Wider have agreed to investigate the formation of a joint venture entity to
be domiciled in Hong Kong (the “potential Joint Venture”) to conduct additional clinical research and implement a business
distribution plan for our devices in China, Macau, Hong Kong, and Taiwan. We do not have any existing operations in China and will not
in the future. We do have current distribution in China through Wider, our potential Joint Venture partner. As of the date of this Quarterly
Report on Form 10-Q, (i) our operations are carried on outside of China; and (ii) the potential Joint Venture does not maintain
any variable interest entity structure or operate any data center in China. However, because of the intended formation of the potential
Joint Venture, we may become subject to laws of The People’s Republic of China (PRC or China) relating to, among other topics,
data security and restrictions over foreign investments. Further, as a result of the complexity and vagaries of the legal system in the
PRC and recent statements and regulatory actions by the PRC government relating to data security, our ability to operate the potential
Joint Venture may be adversely affected or subject to change and adversely impact our ability to offer or continue to offer securities
to investors, with the result that our securities may significantly decline or be worthless. There can be no assurance that regulators
in China will not take a contrary view or will not subsequently require us to undergo the approval procedures and subject us to penalties
for non-compliance.
In
March 2022, we entered into a second supplement to the Joint Venture agreement with Wider whereby the parties confirmed that the
potential Joint Venture had not yet been established and is subject to further review and analysis of regulatory issues in China and
the United States. Pursuant to the second supplement, the parties agreed to use their commercial efforts to complete documentation by
September 30, 2022. In light of general economic conditions in China and the United States, the continued impact of regulatory issues
within China and the United States and trade and political issues between the two counties, the parties determined to further extend
the time frame to complete establishment of the joint venture to September 30, 2023 and entered into a Supplement 3 to the potential
Joint Venture Agreement to memorialize such extension. The parties intend to continue to work together to complete the establishment
prior to such extended time. Further, the parties agreed that all references within the Joint Venture agreements to funding and formation
were amended from December 21, 2018 to be September 30, 2023. We anticipate that the Joint Venture will be formed by the third
quarter of 2023. However, that will be dependent on the situation at that time.
When
and if the Joint Venture is formed and Wider completes sales of our devices in China on behalf of the potential Joint Venture, we believe
that there are no regulatory or other restrictions that would restrict either (i) the transfer from China of any proceeds resulting from
such sales by Wider to the potential Joint Venture in Hong Kong, other than standard compliance with China’s State Administration
of Foreign Exchange (“SAFE”) policies and approval process, or (ii) our receipt of our share of such proceeds from Hong Kong
to us in the United States, which is not subject to SAFE’s policies and approval process. The Company does not currently believe
any of the Company’s scientific data resulting from activities in China by the potential Joint Venture would fall within the Measures
for the Management of Scientific Data promulgated by the General Office of the PRC State Council. In the event any existing or new laws
or regulations or detailed implementations and interpretations are modified or promulgated, we and the potential Joint Venture will take
all actions to remain in compliance with any such laws or regulations or detailed implementations and interpretations thereof. Neither
we nor our potential Joint Venture Partner can at this point speak to any future changes in rules, regulations or the commercial and
potentials situation that lies ahead which could affect the formation of the Joint Venture.
In
September of 2021, the China National Medical Products Administration (NMPA), the equivalent of the United States FDA, approved the Gen-2
device for marketing and sale in China for the treatment of insomnia and depression. These treatment indications and clearances from
the NMPA have allowed Wider to market and sell the Gen-2 device in China for the treatment of insomnia and depression.
25
Results
of Operations
Comparison
of the Quarters ended March 31, 2023 and 2022
Our
financial results for the quarter ended March 31, 2023 and 2022 are summarized as follows:
Three Months Ended
March 31,
2023
2022
Change
Change (1)
$
%
Revenues, net
$ 30,560
$ 323,322
$ (292,762 )
(91 )
Cost of revenue
7,110
46,015
(38,905 )
(85 )
Gross profit
23,450
277,307
(253,857 )
(92 )
Operating expenses:
Professional fees
158,600
295,456
(136,856 )
(46 )
Salaries and benefits
299,323
138,594
160,729
116
Selling, general and administrative
344,953
218,374
126,579
58
Total operating expenses
802,876
652,424
150,452
23
Loss from operations
(779,426 )
(375,117 )
(404,309 )
108
Other (income) expense:
Interest income (expense), net
(8,837 )
(18,132 )
9,295
(51 )
Gain on sale of short-term investments
38,772
-
38,772
100
Other income
1,077
-
1,077
100
Total other (income) expense
31,012
(18,132 )
49,144
271
Net loss
$ (748,414 )
$ (393,249 )
$ (355,165 )
90
Other comprehensive income:
Unrealized gain from short-term investments
41,069
-
41,069
100
Comprehensive loss
$ (707,345 )
$ (393,249 )
(314,096 )
80
(1) Percentages
may not foot due to rounding.
Revenues
For
the three months ended March 31, 2023 and 2022, we generated $30,560 and $323,322 respectively, of revenue primarily from the sale
of devices, supplies and from the reimbursement of costs. In addition, we generated income from licensing and treatment fee agreements
with our customers by charging a monthly licensing fee for the duration of the agreement. We also generated revenue from treatment fee
agreements by collecting fees based on the number of treatments per month the customer performs. In addition, we derived revenue from
equipment by selling electrodes and patient cables to customers for use with our device. The decrease in revenue for 2023 compared to
2022 was primarily due to the decrease in Device sales as a result of the difficulties encountered by our distribution network given
the Covid restrictions in China.
Cost
of Revenues and Gross Profit
For
the three months ended March 31, 2023 and 2022, cost of revenues was $7,110 and $46,015, respectively, yielding a gross profit of
$23,450 and $277,307 respectively, or 77% and 86%, respectively. Such decrease in gross margin was due to the change in our sources of
revenue. Our revenue for the three months ended March 31, 2022 was primarily from the sale of Devices. The cost of that revenue
in 2022 was low because a portion of such costs were included in research and developments costs in 2021.
26
Operating
Expenses
Total
operating expenses for the three months ended March 31, 2023 and 2022 were $802,876 and $652,424, respectively.
Professional fees decreased by approximately $137,000 primarily due to large fees in 2022 relating to the public offering. The increase
of approximately $161,000 in salaries and benefits was due to the hiring of our CFO and other staff. The increase
in selling, general and administrative expenses was due primarily to an increase in research and development costs of approximately $54,000,
an increase in insurance of approximately $74,000, an increase in taxes of $40,000, and an increase in travel expense of approximately
$43,000. These items were offset by a decrease stock based compensation expense of $97,500. The increases in research and development
and consulting costs are attributable to the development of our Gen-2 and Gen-3 devices. The increase in insurance is a result of being
a public company. The increase in taxes was due to franchise tax as a result of an increase in authorized shares.
Other
Income (Expense), net
Other
income (expense), net, for the three months ended March 31, 2023 and 2022 were $31,012 and ($18,132), respectively, consisting of
interest and dividend income and gain on the sale of short-term investments.
Liquidity
and Capital Resources
Working
Capital
March 31,
2023
December 31,
2022
Current assets
$ 5,875,769
$ 7,425,462
Current liabilities
1,195,444
1,948,986
Working capital
$ 4,680,325
$ 5,476,476
Current
assets decreased for the three months ended March 31, 2023 primarily a result of funding operations and the paydown of debt. Cash
and cash equivalents increased approximately $12,000. Short-term investments decreased approximately $1,534,000, and prepaid and other
current assets decreased approximately $31,000.
Current
liabilities decreased for the three months ended March 31, 2023 primarily as a result of the reduction of accounts payable and repayment
of a loan payable to an officer of the Company. Accounts payable decreased approximately $604,000, accrued expenses increased approximately
$58,000, lease liability – current portion decreased approximately $8,000, and loan payable - officer decreased by $200,000.
Cash
Flows
The
following table summarizes our consolidated cash flows for the three months ended March 31, 2023 and 2022:
March 31,
2023
March 31,
2022
Net cash used in operating activities
(1,314,649 )
(203,271 )
Net cash provided by investing activities
1,526,867
-
Net cash provided by (used in) financing activities
(200,000 )
100
Net
Cash Used In Operating Activities
Net
cash used in operating activities was $1,314,649 for the three months ended March 31, 2023, as compared to $203,271 for the respective
period in 2022, primarily due to the net loss of $748,414 and $393,249, respectively, as well as decreases in accounts payable
of approximately $603,000 in 2022.
27
Net
Cash Provided By Investing Activities
Net
cash provided by investing activities during the three months ended March 31, 2023, and 2022 was $1,526,867 and $0 respectively,
which was due to the net sales and purchases of short-term investments.
Net
Cash Provided by (used In) Financing Activities
Net
cash provided by (used in) financing activities during the three months ended March 31, 2023 and 2022 was ($200,000) and $100 respectively,
which was primarily due to payment of note payable to an officer of the Company.
Uses
and Availability of Additional Funds
Our
primary uses of capital are, and we expect will continue to be, compensation and related expenses, third-party clinical research and
development services, manufacturing development costs, legal and other regulatory expenses, and general administrative costs. Although
we have produced Gen-2, which is selling in China where it is approved for certain utilizations by medical practitioners, the successful
development of our future products is highly uncertain. At this time, we cannot reasonably estimate or know the nature, timing and estimated
costs of the efforts that will be necessary to complete the clinical development of Gen-3 and obtain regulatory approvals. We are also
unable to predict when, if ever, net cash inflows from revenues will enable us to be cash flow positive. This is due to the numerous
risks and uncertainties associated with developing products, including, among others, the uncertainty of:
●
successful
enrolment in, and completion of clinical trials;
●
performing
preclinical studies and clinical trials in compliance with the FDA or any comparable regulatory authority requirements;
●
the
ability of collaborators to manufacture sufficient quantity of product for development, clinical trials and/ or potential commercialization;
●
obtaining
and maintaining patent, trademark and trade secret protection for our products;
●
making
arrangements with third parties for manufacturing;
●
scaling
the commercial sales of products, if and when approved, whether alone or in collaboration with others;
●
acceptance
of existing therapies, and future therapies, if and when approved, by healthcare providers, physicians, clinicians, patients and third-party
payors;
●
competing
effectively with other therapies;
●
obtaining
and maintaining healthcare coverage and adequate reimbursement;
●
protecting
our rights in our intellectual property portfolio; and
●
maintaining
a continued acceptable safety profile of our products following approval.
28
Liquidity
and Capital Resources
At
March 31, 2023, the Company had a significant accumulated deficit of $73.1 million. For the three months ended March 31, 2023,
the Company had a loss from operations of $779 thousand and negative cash flows from operations of $1.3 million. The Company’s
operating activities consume the majority of its cash resources. The Company will continue to service existing customers in the United
States. The Company sold devices in China to its acting distributor. The Company anticipates that it will continue to incur operating
losses as it executes its development plans through 2023, as well as other potential strategic and business development initiatives.
In addition, the Company has had and expects to have negative cash flows from operations, at least into the near future. The Company
previously funded these losses primarily through the sale of equity and issuance of convertible notes. The accompanying unaudited condensed
consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as
a going concern. As of the March 31, 2023, the Company had cash and cash equivalents on hand of approximately $175 thousand and
short-term investments of approximately $5.3 million.
At
the closing on September 16, 2022, the Company sold 2,315,000 Units and 347,250 of Warrants in an Initial Public Offering (the “Initial
Public Offering”) at a price of $4.15 per Unit and $0.01 per Warrant for a total of $9,610,723. The Company incurred offering costs
of $1,067,078, consisting of $878,858 of underwriting fees and expenses and $188,220 of costs related to the Initial Public Offering.
Although
no assurances can be given as to the Company’s ability to deliver on its revenue plans or that unforeseen expenses may arise, management
has evaluated the significance of the conditions and has concluded that because of the completion of our initial public offering in September 2022,
the Company has sufficient cash and investments on hand to satisfy its anticipated cash requirements for the next twelve months from
the issuance date of these financial statements.
Critical
Accounting Policies and Significant Judgments and Estimates
Our
unaudited condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the
United States. The preparation of our unaudited condensed consolidated financial statements and related disclosures requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities, costs and expenses, and the disclosure of contingent
assets and liabilities in our unaudited condensed consolidated financial statements. We base our estimates on historical experience,
known trends and events and various other factors that we believe are reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We evaluate
our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates under different assumptions or
conditions.
While
our significant accounting policies are described in more detail in Note 3 to our unaudited condensed consolidated financial statements
appearing elsewhere in this Form 10-Q, we believe that the following accounting policies are those most critical to the judgments
and estimates used in the preparation of our unaudited condensed consolidated financial statements.
Revenue
Recognition
The
Company recognizes revenue when its performance obligations with its customers have been satisfied. At contract inception, the Company
determines if the contract is within the scope of ASC Topic 606 and then evaluates the contract using the following five steps: (1) identify
the contract with the customer; (2) identify the performance obligations; (3) determine the transaction price; (4) allocate the transaction
price to the performance obligations; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The Company
only recognizes revenue to the extent that it is probable that a significant revenue reversal will not occur in a future period.
The
Company has existing licensing and treatment fee agreements with its customers for the use of the Nexalin Device in their practices.
These agreements generally have terms of one year with automatic renewal if certain requirements are met and amounts due per these agreements
are billed monthly. The Company also sells products related to the provision of services. The Company sells its Devices in China to its
acting distributor and sells products relating to the use of the Devices. The Company has a Royalty Agreement whereby the manufacturer
of the Company’s electrodes will pay a royalty to the Company for a three-year period beginning January 1, 2022. The amount
of the Royalty is equal to 20% of the amount that the manufacturer invoices to the acting distributor for the sale of the electrodes.
29
Revenue
Streams
The
Company derives revenues from its license agreements by charging a monthly licensing fee for the duration of the agreement. The Company
derives revenues from equipment by selling additional individual electrodes and patient cables to customers for use with the Nexalin
Device. The Company receives revenue from the sale in China of its Devices to its acting distributor and from the sale of products relating
to the use of those Devices. The Company derives revenue as a royalty fee from the China-based manufacturer for electrodes ordered in
connection with the Company’s China sales.
Performance
Obligations
Management
identified that subsequent licensing revenue has one performance obligation. That performance obligation is satisfied as long as the
licensing contract remains valid and is not terminated. The licensing revenue is invoiced monthly and is recognized at a point in time
in which the invoice is sent to the customer.
Management
identified that our equipment revenue has one performance obligation. That performance obligation is satisfied when the electrodes and
devices are shipped to the customer. We do not offer a warranty on the electrodes or devices.
Management
identified that treatment fee revenue has one performance obligation. The performance obligation is satisfied upon the completion of
individual treatments on patients by customers.
Management
identified that our royalty fee has one performance obligation. The performance obligation is satisfied as long as the royalty agreement
remains valid and is not terminated. The royalty revenue is invoiced when the manufacturer advises the Company that the invoice has been
sent to the customer.
Practical
Expedients
As
part of ASC 606, the Company has adopted several practical expedients including:
●
Significant
Financing Component — we do not adjust the promised amount of consideration for the effects of a significant financing component
since we expect, at contract inception, that the period between when we transfer a promised goods or services to the customer and when
the customer pays for that service will be one year or less.
●
Unsatisfied
Performance Obligations — for all performance obligations related to contracts with a duration of less than one year, we have
elected to apply the optional exemption provided in ASC Topic 606 and therefore, are not required to disclose the aggregate amount
of the transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied at the end of the
reporting period.
●
Shipping
and Handling Activities — we elected to account for shipping and handling activities as a fulfilment cost rather than as a separate
performance obligation.
●
Right
to invoice — we have the right to consideration from a customer in an amount that corresponds directly with the value to the
customer of our performance completed to date we may recognize revenue in the amount to which the entity has a right to invoice.
Recent
Accounting Pronouncements
In February 2020, the FASB issued ASU 2020-02,
Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) - Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting
Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842), which
amends the effective date of the original pronouncement for smaller reporting companies. ASU 2016-13 and its amendments are in effect
for the Company for interim and annual periods in fiscal years beginning after December 15, 2022. The adoption on January 1, 2023
modified the way the Company analyzes financial instruments, but it did not have a material impact on our consolidated financial statements.
All
other newly issued but not yet effective accounting pronouncements have been deemed to be not applicable or immaterial to the Company.
30
Contractual
Obligations
See
Note 8 – Commitments and Contingencies in the Notes to Unaudited Condensed Consolidated Financial Statements in Part I, Item 1
of this Form 10-Q for a summary of our contractual obligations.
Emerging
Growth Company Status
We
are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, and we intend
to take advantage of some of the exemptions from reporting requirements that are applicable to other public companies that are not emerging
growth companies. We cannot predict if investors will find our common stock less attractive because we will rely on these exemptions.
If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and
our share price may be more volatile. We may take advantage of these exemptions until the last day of our fiscal year following the fifth
anniversary of the completion of this offering. However, if any of the following events occur prior to the end of such five-year period,
(i) our annual gross revenue exceeds $1.07 billion, (ii) we issue more than $1.0 billion of non-convertible debt in any three-year period
or (iii) we become a “large accelerated filer,” (as defined in Rule 12b-2 under the Exchange Act), we will cease to
be an emerging growth company prior to the end of such five-year period. We will be deemed to be a “large accelerated filer”
at such time that we (a) have an aggregate worldwide market value of common equity securities held by non-affiliates of $700 million
or more as of the last business day of our most recently completed second fiscal quarter, (b) have been required to file annual and quarterly
reports under the Exchange Act, for a period of at least twelve months and (c) have filed at least one annual report pursuant to the
Exchange Act. Even after we no longer qualify as an emerging growth company, we may still qualify as a “smaller reporting company,”
which would allow us to take advantage of many of the same exemptions from disclosure requirements including reduced disclosure obligations
regarding executive compensation in our periodic reports and proxy statements.
Under
the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as those standards
apply to private companies. We have irrevocably elected to avail ourselves of this exemption from new or revised accounting standards
and, therefore, will be subject to the same new or revised accounting standards as other public companies that are emerging growth companies.
As a result, changes in rules of U.S. generally accepted accounting principles or their interpretation, the adoption of new guidance
or the application of existing guidance to changes in our business could significantly affect our financial position and results of operations.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.