Item 1. Financial Statements
Item 1 Financial Statements
NEW PEOPLES BANKSHARES, INC.
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2026 AND DECEMBER 31, 2025
(IN THOUSANDS EXCEPT PER SHARE AND SHARE
DATA)
(UNAUDITED)
June 30,
December 31,
2026
2025
ASSETS
Cash and due from banks
$ 17,403
$ 13,849
Interest-bearing deposits with banks
66,060
63,109
Federal funds sold
850
252
Total cash and cash equivalents
84,313
77,210
Investment securities available-for-sale, at fair value
98,610
96,433
Restricted stock, at cost
2,636
2,598
Loans held for sale
1,334
—
Loans receivable
732,260
709,587
Allowance for credit losses
( 8,215 )
( 8,107 )
Net loans
724,045
701,480
Bank premises and equipment, net
15,961
16,400
Other real estate owned
225
89
Accrued interest receivable
3,751
3,451
Deferred taxes, net
4,110
3,895
Right-of-use assets – operating leases
2,759
2,998
Other assets
4,406
5,146
Total assets
$ 942,150
$ 909,700
LIABILITIES
Deposits:
Noninterest bearing
$ 242,549
$ 220,829
Interest-bearing
584,930
577,437
Total deposits
827,479
798,266
Borrowed funds
18,986
18,986
Lease liabilities – operating leases
2,759
2,998
Accrued interest payable
1,336
1,507
Accrued expenses and other liabilities
5,245
5,088
Total liabilities
855,805
826,845
SHAREHOLDERS’ EQUITY
Common stock - $ 2.00 par value; 50,000,000 shares authorized; 23,539,312
and 23,567,013 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
47,079
47,134
Additional paid-in-capital
14,335
14,378
Retained earnings
33,603
29,210
Accumulated other comprehensive loss
( 8,672 )
( 7,867 )
Total shareholders’ equity
86,345
82,855
Total liabilities and shareholders’ equity
$ 942,150
$ 909,700
The accompanying notes are an integral part
of these consolidated financial statements.
3
NEW PEOPLES BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE
30, 2026 AND 2025
(IN THOUSANDS EXCEPT SHARE AND PER SHARE
DATA)
(UNAUDITED)
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
INTEREST AND DIVIDEND INCOME
2026
2025
2026
2025
Loans including fees
$ 11,710
$ 10,540
$ 22,925
$ 20,452
Federal funds sold
4
3
8
5
Interest-earning deposits with banks
687
663
1,325
1,355
Investments
751
711
1,449
1,413
Dividends on equity securities (restricted)
36
41
78
84
Total interest and dividend income
13,188
11,958
25,785
23,309
INTEREST EXPENSE
Deposits
3,544
3,450
7,078
6,899
Borrowed funds
249
294
495
586
Total interest expense
3,793
3,744
7,573
7,485
NET INTEREST INCOME
9,395
8,214
18,212
15,824
PROVISION FOR CREDIT LOSSES
63
154
303
413
NET
INTEREST INCOME AFTER
PROVISION FOR CREDIT
LOSSES
9,332
8,060
17,909
15,411
NONINTEREST INCOME
Service charges and fees
889
899
1,726
1,776
Card processing and interchange
1,088
988
2,074
1,853
Financial services fees
329
356
748
674
Other noninterest income
214
193
602
546
Total noninterest income
2,520
2,436
5,150
4,849
NONINTEREST EXPENSES
Salaries and employee benefits
3,885
3,652
7,769
7,450
Occupancy and equipment expense
873
874
1,764
1,858
Data processing and telecommunications
607
665
1,246
1,299
Other operating expenses
2,016
2,022
3,835
3,878
Total noninterest expenses
7,381
7,213
14,614
14,485
INCOME BEFORE INCOME TAXES
4,471
3,283
8,445
5,775
INCOME TAX EXPENSE
1,020
751
1,932
1,335
NET INCOME
$ 3,451
$ 2,532
$ 6,513
$ 4,440
Earnings per share
Basic and diluted
$ 0.15
$ 0.11
$ 0.28
$ 0.19
Average Weighted Shares of Common Stock
Basic and diluted
23,549,269
23,607,372
23,556,113
23,616,941
The accompanying notes are an integral part
of these consolidated financial statements.
4
NEW PEOPLES BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE
30, 2026 AND 2025
(IN THOUSANDS)
(UNAUDITED)
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
2026
2025
2026
2025
NET INCOME
$ 3,451
$ 2,532
$ 6,513
$ 4,440
Other comprehensive income (loss):
Investment securities activity
Unrealized gains (losses) arising during the period
( 212 )
( 280 )
( 1,020 )
2,099
Related tax (expense) benefit
46
58
215
( 441 )
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
( 166 )
( 222 )
( 805 )
1,658
TOTAL COMPREHENSIVE INCOME
$ 3,285
$ 2,310
$ 5,708
$ 6,098
The accompanying notes are an integral part
of these consolidated financial statements.
5
NEW PEOPLES BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN
SHAREHOLDERS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE
30, 2026 AND 2025
(IN THOUSANDS INCLUDING SHARE DATA)
(UNAUDITED)
Shares of
Common
Stock
Common
Stock
Additional
Paid-in-
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Shareholders’
Equity
Three Months Ended June 30,
Balance, March 31, 2026
23,556
$ 47,111
$ 14,360
$ 30,152
$ ( 8,506 )
$ 83,117
Net income
—
—
—
3,451
—
3,451
Other comprehensive loss, net of tax
—
—
—
—
( 166 )
( 166 )
Repurchase of common stock
( 17 )
( 32 )
( 25 )
—
—
( 57 )
Balance, June 30, 2026
23,539
$ 47,079
$ 14,335
$ 33,603
$ ( 8,672 )
$ 86,345
Balance, March 31, 2025
23,614
$ 47,228
$ 14,428
$ 21,020
$ ( 10,104 )
$ 72,572
Net income
—
—
—
2,532
—
2,532
Other comprehensive loss, net of tax
—
—
—
—
( 222 )
( 222 )
Repurchase of common stock
( 13 )
( 26 )
( 12 )
—
—
( 38 )
Balance, June 30, 2025
23,601
$ 47,202
$ 14,416
$ 23,552
$ ( 10,326 )
$ 74,844
Six Months Ended
June 30,
Balance, December 31, 2025
23,567
$ 47,134
$ 14,378
$ 29,210
$ ( 7,867 )
$ 82,855
Net income
—
—
—
6,513
—
6,513
Other comprehensive loss, net of tax
—
—
—
—
( 805 )
( 805 )
Cash dividend declared ($0.09 per share)
—
—
—
( 2,120 )
—
( 2,120 )
Repurchase of common stock
( 28 )
( 55 )
( 43 )
—
—
( 98 )
Balance, June 30, 2026
23,539
$ 47,079
$ 14,335
$ 33,603
$ ( 8,672 )
$ 86,345
Balance, December 31, 2024
23,637
$ 47,273
$ 14,451
$ 21,001
$ ( 11,984 )
$ 70,741
Net income
—
—
—
4,440
—
4,440
Other comprehensive income, net of tax
—
—
—
—
1,658
1,658
Cash dividend declared ($0.08 per share)
—
—
—
( 1,889 )
—
( 1,889 )
Repurchase of common stock
( 36 )
( 71 )
( 35 )
—
—
( 106 )
Balance, June 30, 2025
23,601
$ 47,202
$ 14,416
$ 23,552
$ ( 10,326 )
$ 74,844
The accompanying notes are an integral part
of these consolidated financial statements.
6
NEW PEOPLES BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2026
AND 2025
(IN THOUSANDS)
(UNAUDITED)
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$ 6,513
$ 4,440
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
621
745
Provision for credit losses
303
413
Gain on sale of mortgage loans
—
( 9 )
Gain on sale or disposal of premises and equipment
( 9 )
( 2 )
Gain on sale of other real estate owned
( 37 )
( 6 )
Loans originated for sale
( 112 )
( 380 )
Proceeds from sales of loans originated for sale
112
389
Net amortization/accretion of bond premiums/discounts
34
37
Deferred tax benefit
( 2 )
—
Net change in:
Accrued interest receivable
( 300 )
( 123 )
Other assets
683
( 542 )
Accrued interest payable
( 171 )
( 15 )
Accrued expenses and other liabilities
173
( 102 )
Net cash provided by operating activities
7,808
4,845
CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in loans
( 24,386 )
( 38,350 )
Purchase of securities available-for-sale
( 9,908 )
( 4,770 )
Proceeds from repayments and maturities of securities available-for-sale
6,677
6,067
Net purchase of equity securities (restricted)
( 38 )
( 258 )
Payments for the purchase of premises and equipment and software
( 123 )
( 444 )
Proceeds from sale of premises and equipment
9
2
Proceeds from sale of other real estate owned
69
50
Proceeds from bank owned life insurance benefit
—
5,417
Net cash used in investing activities
( 27,700 )
( 32,286 )
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term borrowings
—
5,000
Repayment of long-term debt
—
( 3,000 )
Net change in noninterest bearing deposits
21,720
8,629
Net change in interest-bearing deposits
7,493
23,298
Dividends paid
( 2,120 )
( 1,889 )
Repurchase of common stock
( 98 )
( 106 )
Net cash provided by financing activities
26,995
31,932
Net increase in cash and cash equivalents
7,103
4,491
Cash and cash equivalents, beginning of the period
77,210
67,668
Cash and cash equivalents, end of the period
$ 84,313
$ 72,159
Supplemental disclosure of cash paid during the period for:
Interest
$ 7,744
$ 7,500
Taxes
1,931
880
Supplemental disclosure of non-cash transactions:
Transfer of loans to other real estate owned
168
14
Change in unrealized losses on securities available-for-sale
( 1,020 )
2,099
Transfer of loans receivable to loans held for sale
1,334
—
The accompanying
notes are an integral part of these consolidated financial statements.
7
NEW PEOPLES BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 NATURE OF OPERATIONS
Nature of Operations – New
Peoples Bankshares, Inc. (New Peoples or the Company) is a financial holding company whose principal activity is the ownership
and management of a community bank, New Peoples Bank, Inc. (the Bank). New Peoples and the Bank are organized and incorporated
under the laws of the Commonwealth of Virginia. As a state-chartered member bank, the Bank is subject to regulation by the Virginia
Bureau of Financial Institutions, the Federal Deposit Insurance Corporation and the Board of Governors of the Federal Reserve System
(the Federal Reserve). The Bank provides general banking services to individuals, small and medium-size businesses and the professional
community of southwest Virginia, southern West Virginia, western North Carolina and northeastern Tennessee. These services include
commercial and consumer loans along with traditional deposit products such as checking and savings accounts.
NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
These consolidated financial statements
conform to U. S. generally accepted accounting principles (GAAP) and to general industry practices. In the opinion of management,
the accompanying consolidated financial statements contain all adjustments (consisting of only normal recurring accruals) necessary
to present fairly the Company’s financial position as of June 30, 2026 and December 31, 2025, and the results of operations
for the three- and six-month periods ended June 30, 2026 and 2025. The Notes included herein should be read in conjunction with
the notes to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2025. The results of operations for interim periods are not necessarily indicative of the results of operations that
may be expected for a full year or any future period.
The consolidated financial statements include
New Peoples, the Bank, NPB Insurance Services, Inc., and NPB Web Services, Inc. (hereinafter, collectively referred to as the Company,
we, us or our). All significant intercompany balances and transactions have been eliminated. In accordance with Accounting Standards
Codification (ASC) 942, Financial Services – Depository and Lending, NPB Capital Trust I and 2 are not included in the consolidated
financial statements.
The preparation of financial statements
in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates. The determination of the adequacy of the
allowance for credit losses is based on estimates that are particularly susceptible to significant changes in the economic environment
and market conditions.
Certain reclassifications have been made
to prior period amounts to conform to current period presentation. None of these reclassifications are considered material and
have no impact on net income or shareholders’ equity.
The Company’s significant accounting
policies followed in the preparation of the unaudited consolidated financial statements are disclosed in the Company’s Annual
report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December
31, 2025, except for the following:
Loans held for sale – Loans that
management has decided to sell are transferred from loans held for investment to loans held for sale. Loans held for sale are carried
at the lower of amortized cost or fair value, determined on an individual or aggregate basis, as applicable. Any amount by which
amortized cost exceeds fair value at the date of transfer, and subsequent changes in the valuation allowance, are recognized in
earnings. Loans classified as held for sale are not subject to the Company’s allowance for credit losses methodology applicable
to loans held for investment.
NOTE 3 EARNINGS PER SHARE
Basic earnings per share computations are
based on the weighted average number of shares outstanding during each period. Diluted earnings per share reflect the additional
common shares that would have been outstanding if dilutive potential common shares had been issued. For the three- and six-month
periods ended June 30, 2026 and 2025, there were no potential common shares. Basic and diluted net income per common share calculations
follow:
8
Schedule of basic and diluted net loss per common share calculations
(Dollars
in thousands, except per share data)
For the three months
ended June 30,
For the six months
ended June 30,
2026
2025
2026
2025
Net income
$ 3,451
$ 2,532
$ 6,513
$ 4,440
Weighted average shares outstanding
23,549,269
23,607,372
23,556,113
23,616,941
Weighted average dilutive shares outstanding
23,549,269
23,607,372
23,556,113
23,616,941
Basic and diluted earnings per share
$ 0.15
$ 0.11
$ 0.28
$ 0.19
NOTE 4 CAPITAL
Capital Requirements and Ratios
Banks and bank holding companies are subject
to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for
banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet
items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments
by regulators. Failure to meet capital requirements can initiate regulatory action.
To qualify as a “Small Bank Holding
Company” under federal regulations, a bank must have consolidated assets of $3.0 billion or less. The primary benefit of being
deemed a “Small Bank Holding Company” is the exemption from the requirement to maintain consolidated regulatory capital
ratios; instead, regulatory capital ratios only apply at the subsidiary bank level.
The final rules implementing Basel Committee
on Banking Supervision’s capital guidelines for U.S. banks (BASEL III rules) became fully phased in on January 1, 2019. Under
the BASEL III rules, the Bank must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios.
The capital conservation buffer required is 2.50%. At June 30, 2026, the Bank had a capital conservation buffer of 8.73%. Amounts
recorded to accumulated other comprehensive income (loss) are not included in computing regulatory capital. Management believes
as of June 30, 2026, the Bank met all capital adequacy requirements to which it was subject.
Prompt corrective action regulations provide
five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically
undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory
approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and
expansion, and capital restoration plans are required. At June 30, 2026, the most recent regulatory notifications categorized the
Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that
notification that management believes have changed the institution’s category.
9
The Bank’s actual capital amounts
and ratios are presented in the following table as of June 30, 2026 and December 31, 2025, respectively.
Schedule of bank’s
actual capital amounts and ratios presented
Actual
Minimum Capital Requirement
Minimum to Be Well
Capitalized Under
Prompt Corrective
Action Provisions
(Dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
June 30, 2026:
Total capital to risk weighted assets
$ 115,070
16.73 %
$ 55,017
8.00 %
$ 68,772
10.00 %
Tier 1 capital to risk weighted assets
106,473
15.48 %
41,263
6.00 %
55,017
8.00 %
Tier 1 capital to average assets
106,473
11.17 %
38,144
4.00 %
47,681
5.00 %
Common equity Tier 1 capital to risk weighted assets
106,473
15.48 %
30,947
4.50 %
44,701
6.50 %
December 31, 2025:
Total capital to risk weighted assets
$ 110,354
16.51 %
$ 53,467
8.00 %
$ 66,834
10.00 %
Tier 1 capital to risk weighted assets
101,997
15.26 %
40,100
6.00 %
53,467
8.00 %
Tier 1 capital to average assets
101,997
10.93 %
37,344
4.00 %
46,680
5.00 %
Common equity Tier 1 capital to risk weighted
assets
101,997
15.26 %
30,075
4.50 %
43,442
6.50 %
NOTE 5 INVESTMENT SECURITIES
The amortized cost and estimated fair value of available-for-sale
(“AFS”) securities as of June 30, 2026 and December 31, 2025 are as follows:
Schedule of securities amortized cost and estimated fair value
Gross
Gross
Estimated
Amortized
Unrealized
Unrealized
Fair
(Dollars in thousands)
Cost
Gains
Losses
Value
June 30, 2026
U.S. Treasuries
$ 6,077
$ —
$ 150
$ 5,927
U.S. Government agencies
9,322
30
408
8,944
Municipal securities
24,193
2
4,505
19,690
Corporate bonds
2,500
2
123
2,379
Mortgage-backed securities
51,043
21
5,093
45,971
Collateralized mortgage obligations guaranteed
16,454
9
764
15,699
Total securities available-for-sale
$ 109,589
$ 64
$ 11,043
$ 98,610
December 31, 2025
U.S. Treasuries
$ 5,597
$ 16
$ 153
$ 5,460
U.S. Government agencies
9,482
49
372
9,159
Municipal securities
24,217
4
4,224
19,997
Corporate bonds
2,500
6
127
2,379
Mortgage-backed securities
50,742
134
4,797
46,079
Collateralized mortgage obligations guaranteed
13,854
70
565
13,359
Total securities available-for-sale
$ 106,392
$ 279
$ 10,238
$ 96,433
10
The following table details unrealized
losses and related fair values in the AFS portfolio. This information is aggregated by the length of time that individual securities
have been in a continuous unrealized loss position as of June 30, 2026 and December 31, 2025.
Schedule of fair value and gross unrealized losses on investment securities
Less than 12 Months
12 Months or More
Total
(Dollars
in thousands)
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
June 30, 2026
U.S. Treasuries
$ 2,979
$ 20
$ 1,611
$ 130
$ 4,590
$ 150
U.S. Government agencies
2,100
18
5,358
390
7,458
408
Municipal securities
556
21
18,122
4,484
18,678
4,505
Corporate bonds
—
—
1,877
123
1,877
123
Mortgage-backed securities
8,082
124
32,270
4,969
40,352
5,093
Collateralized mortgage
obligations guaranteed
9,774
119
3,299
645
13,073
764
Total
$ 23,491
$ 302
$ 62,537
$ 10,741
$ 86,028
$ 11,043
December 31, 2025
U.S. Treasuries
$ —
$ —
$ 4,444
$ 153
$ 4,444
$ 153
U.S. Government agencies
814
1
4,469
371
5,283
372
Municipal securities
946
110
18,036
4,114
18,982
4,224
Corporate bonds
—
—
1,873
127
1,873
127
Mortgage-backed securities
744
5
37,156
4,792
37,900
4,797
Collateralized mortgage obligations
guaranteed
3,076
5
3,699
560
6,775
565
Total
$ 5,580
$ 121
$ 69,677
$ 10,117
$ 75,257
$ 10,238
As of June 30, 2026, the available-for-sale
portfolio included 211 investments for which the fair market value was less than amortized cost. As of December 31, 2025, the available-for-sale
portfolio included 165 investments for which the fair market value was less than amortized cost. Management believes that all unrealized
losses have resulted from temporary changes in the interest rates and current market conditions and are not a result of credit
deterioration. Management does not plan to sell, and it is not likely that the Bank will be required to sell any of the securities
referenced in the table above before recovery of their amortized cost. None of the individual securities are past due as to principal
or interest payments and a number of these securities have explicit or implicit payment guarantees. The remaining securities have
credit ratings at or above that necessary to be considered “bank qualified.”
Investment securities with a carrying value
of $ 29.8 million and $ 32.5 million as of June 30, 2026 and December 31, 2025, respectively, were pledged as collateral to secure
public deposits and for other purposes required or permitted by law.
There were no sales of available-for-sale
investment securities during the three or six months ended June 30, 2026 and 2025.
The amortized cost and fair value of investment
securities as of June 30, 2026, by contractual maturity, are shown in the following schedule. Expected maturities will differ
from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment
penalties.
Schedule of amortized cost and fair value of investment securities contractual maturity
Weighted
(Dollars in thousands)
Amortized
Fair
Average
Securities Available-for-Sale
Cost
Value
Yield
Due in one year or less
$ 3,435
$ 3,397
1.75 %
Due after one year through five years
12,630
12,220
3.21 %
Due after five years through ten years
32,935
30,697
2.90 %
Due after ten years
60,589
52,296
2.73 %
Total
$ 109,589
$ 98,610
2.88 %
The Bank, as a member bank of the Federal
Reserve Bank of Richmond (“Federal Reserve Bank”) and the Federal Home Loan Bank of Atlanta (FHLB), is required to
hold stock in each. The Bank also owns stock in CBB Financial Corp., which is a correspondent of the Bank. These equity securities
are restricted from trading and are recorded at a cost of $ 2.6 million as of June 30, 2026 and December 31, 2025. The stock has
no quoted market value and no ready market exists. When evaluating these securities for impairment, their value is determined based
on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. Equity securities are viewed
as long-term investments and management believes the Company has the ability and the intent to hold these securities until their
value is recovered.
11
NOTE 6 LOANS
Loans receivable outstanding as of June
30, 2026, and December 31, 2025, are summarized as follows:
Schedule of loans receivable outstanding
(Dollars in thousands)
June 30,
2026
December 31,
2025
Real estate secured:
Commercial
$ 253,872
$ 255,707
Construction and land development
53,645
42,826
Residential 1-4 family
254,109
252,624
Multifamily
51,044
45,964
Farmland
25,478
23,385
Total real estate loans
638,148
620,506
Commercial
58,699
53,175
Agriculture
4,566
4,384
Consumer installment and all other loans
30,847
31,522
Total loans
$ 732,260
$ 709,587
Also included in total loans above are
deferred loan fees of $ 2.3 million and $ 2.2 million as of June 30, 2026 and December 31, 2025, respectively. Deferred loan costs
were $ 2.1 million as of June 30, 2026 and December 31, 2025. Income from net deferred fees and costs is recognized over the lives
of the respective loans as a yield adjustment. If loans repay prior to scheduled maturities, any unamortized fees or costs are
recognized at that time.
During the second quarter of 2026, the
Company transferred its $1.3 million credit card portfolio from loans held for investment to loans held for sale based on management’s
decision to sell the portfolio. The loans were transferred at the lower of amortized cost or fair value, determined on an aggregate
basis which resulted in no fair value writedown at the date of transfer. The sale of the portfolio is not expected to be finalized
until 2027.
Loans receivable on nonaccrual status as
of June 30, 2026, and December 31, 2025, are summarized as follows:
Schedule
of loans receivable nonaccrual status
June 30, 2026
December 31, 2025
With No Allowance
With an Allowance
Total
With No Allowance
With an Allowance
Total
(Dollars in thousands)
Real estate secured:
Commercial
$ —
$ —
$ —
$ —
$ 415
$ 415
Construction and land development
—
19
19
—
23
23
Residential 1-4 family
703
1,752
2,455
960
1,323
2,283
Farmland
—
14
14
—
16
16
Total real estate loans
703
1,785
2,488
960
1,777
2,737
Commercial
—
23
23
—
25
25
Agriculture
105
512
617
446
305
751
Consumer installment loans and other loans
—
185
185
—
85
85
Total loans receivable on nonaccrual status
$ 808
$ 2,505
$ 3,313
$ 1,406
$ 2,192
$ 3,598
12
The Company evaluates loans that do not
share risk characteristics on an individual basis utilizing the collateral or discounted cash flow methods. The following table
presents the unpaid principal balance of individually evaluated loans, by measurement method, and the related ACL allocated to
those loans as of June 30, 2026 and December 31, 2025:
Schedule
of summary of impaired loans
June 30, 2026
December 31, 2025
Unpaid
Principal
Balance
Related
Allowance
Unpaid
Principal
Balance
Related
Allowance
(Dollars in thousands)
Collateral Dependent Loans
Real estate secured:
Commercial
$ —
$ —
$ 408
$ 108
Residential 1-4 family
1,147
13
998
39
Total real estate loans
1,147
13
1,406
147
Agriculture
181
37
752
54
Total collateral dependent
$ 1,328
$ 50
$ 2,158
$ 201
Discounted Cash Flow Method
Agriculture
$ 437
$ 91
$ —
$ —
Total DCF method
$ 437
$ 91
$ —
$ —
Total individually evaluated
$ 1,765
$ 141
$ 2,158
$ 201
During the second quarter of 2026, the
Company began individually evaluating one agriculture loan relationship using the discounted cash flow method rather than the fair
value of collateral. The borrower has ceased making payments and has filed for bankruptcy protection, and repayment is expected
to occur through payments under the borrower’s bankruptcy plan over an extended period rather than through the operation or sale
of collateral. Expected credit losses on this loan were measured as the difference between the loan’s amortized cost basis and
the present value of estimated future cash flows, discounted at the loan’s effective interest rate. As of June 30, 2026, the loan
had an unpaid principal balance of approximately $437,000, net of a $50,000 charge-off recorded during the prior year, and a related
specific allowance for credit losses of approximately $91,000.
The following table is an age analysis
of past due loans receivable as of June 30, 2026, segregated by class:
Schedule of analysis of past due loans receivable
June 30,
2026
(Dollars in thousands)
Loans
30-59
Days
Past
Due
Loans
60-89
Days
Past
Due
Loans
90 or
More
Days
Past
Due
Total
Past
Due
Loans
Current
Loans
Total
Loans
Real estate secured:
Commercial
$ 55
$ —
$ —
$ 55
$ 253,817
$ 253,872
Construction and land development
169
—
—
169
53,476
53,645
Residential 1-4 family
1,323
1,231
831
3,385
250,724
254,109
Multifamily
—
—
—
—
51,044
51,044
Farmland
—
—
—
—
25,478
25,478
Total real estate loans
1,547
1,231
831
3,609
634,539
638,148
Commercial
130
124
3
257
58,442
58,699
Agriculture
—
—
618
618
3,948
4,566
Consumer installment and all other loans
235
58
26
319
30,528
30,847
Total loans
$ 1,912
$ 1,413
$ 1,478
$ 4,803
$ 727,457
$ 732,260
13
The following table is an age analysis of past due loans receivable
as of December 31, 2025, segregated by class:
December 31, 2025
(Dollars
in thousands)
Loans
30-59
Days
Past
Due
Loans
60-89
Days
Past
Due
Loans
90 or
More
Days
Past
Due
Total
Past
Due
Loans
Current
Loans
Total
Loans
Real estate secured:
Commercial
$ 468
$ —
$ 423
$ 891
$ 254,816
$ 255,707
Construction
and land development
—
—
—
—
42,826
42,826
Residential
1-4 family
2,140
1,631
828
4,599
248,025
252,624
Multifamily
—
—
—
—
45,964
45,964
Farmland
—
—
—
—
23,385
23,385
Total
real estate loans
2,608
1,631
1,251
5,490
615,016
620,506
Commercial
203
26
—
229
52,946
53,175
Agriculture
110
—
802
912
3,472
4,384
Consumer
installment and all other loans
272
26
307
605
30,917
31,522
Total
loans
$ 3,193
$ 1,683
$ 2,360
$ 7,236
$ 702,351
$ 709,587
The Company categorizes loans receivable
into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial
information, historical payment experience, credit documentation, public information, and current economic trends, among other
factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following
definitions for risk ratings:
Pass - Loans in this category are
considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service
their debt and other factors.
Special Mention - Loans in this
category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality
or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard
classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances. Special
mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s
credit position at some future date.
Substandard - A
substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral
pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation
of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies
are not corrected.
Doubtful
- Loans classified doubtful have all the weaknesses inherent in loans classified as substandard, plus the added characteristic
that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly
questionable and improbable.
14
The following table presents the credit risk grade of loans
by origination year as of June 30, 2026:
Schedule of credit risk grade of loans
As of June 30, 2026
(Dollars
in thousands)
2026
2025
2024
2023
2022
Prior
Revolving
Total
Commercial real estate
Pass
$ 13,266
$ 28,783
$ 21,670
$ 39,345
$ 41,729
$ 97,900
$ 11,179
$ 253,872
Total commercial real estate
$ 13,266
$ 28,783
$ 21,670
$ 39,345
$ 41,729
$ 97,900
$ 11,179
$ 253,872
Current period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ ( 103 )
$ —
$ ( 103 )
Construction and land development
Pass
$ 9,244
$ 16,507
$ 22,808
$ 478
$ 2,042
$ 2,091
$ 456
$ 53,626
Substandard
—
—
19
—
—
—
—
19
Total construction and land development
$ 9,244
$ 16,507
$ 22,827
$ 478
$ 2,042
$ 2,091
$ 456
$ 53,645
Current period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Residential 1-4 family
Pass
$ 14,432
$ 33,904
$ 17,556
$ 20,466
$ 21,749
$ 102,692
$ 40,566
$ 251,365
Special Mention
—
—
—
—
—
458
—
458
Substandard
442
—
—
71
241
1,368
164
2,286
Total residential 1-4 family
$ 14,874
$ 33,904
$ 17,556
$ 20,537
$ 21,990
$ 104,518
$ 40,730
$ 254,109
Current period gross charge-offs
$ —
$ —
$ ( 29 )
$ —
$ —
$ —
$ —
$ ( 29 )
Multifamily
Pass
$ 7,266
$ 18,078
$ 383
$ 2,121
$ 8,856
$ 13,348
$ 992
$ 51,044
Total multifamily
$ 7,266
$ 18,078
$ 383
$ 2,121
$ 8,856
$ 13,348
$ 992
$ 51,044
Current period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Farmland
Pass
$ 1,165
$ 6,949
$ 2,404
$ 1,102
$ 1,751
$ 7,541
$ 4,443
$ 25,355
Special Mention
—
—
—
—
—
109
—
109
Substandard
—
—
—
—
—
14
—
14
Total farmland
$ 1,165
$ 6,949
$ 2,404
$ 1,102
$ 1,751
$ 7,664
$ 4,443
$ 25,478
Current period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Commercial
Pass
$ 15,037
$ 11,264
$ 8,161
$ 5,445
$ 1,483
$ 3,357
$ 13,880
$ 58,627
Special Mention
—
—
—
—
—
2
—
2
Substandard
—
12
—
19
—
20
19
70
Total commercial
$ 15,037
$ 11,276
$ 8,161
$ 5,464
$ 1,483
$ 3,379
$ 13,899
$ 58,699
Current period gross charge-offs
$ —
$ ( 51 )
$ ( 3 )
$ —
$ —
$ ( 19 )
$ ( 16 )
$ ( 89 )
Agriculture
Pass
$ 336
$ 501
$ 526
$ 90
$ 155
$ 47
$ 2,189
$ 3,844
Special Mention
—
—
—
27
—
—
—
27
Substandard
—
436
181
—
—
78
—
695
Doubtful
—
—
—
—
—
—
—
—
Total agriculture
$ 336
$ 937
$ 707
$ 117
$ 155
$ 125
$ 2,189
$ 4,566
Current period gross charge-offs
$ —
$ —
$ ( 117 )
$ —
$ —
$ —
$ —
$ ( 117 )
Consumer and all other
Pass
$ 7,294
$ 12,181
$ 6,014
$ 2,446
$ 817
$ 1,601
$ 332
$ 30,685
Substandard
—
98
27
37
—
—
—
162
Total consumer and all other
$ 7,294
$ 12,279
$ 6,041
$ 2,483
$ 817
$ 1,601
$ 332
$ 30,847
Current period gross charge-offs
$ —
$ ( 20 )
$ ( 34 )
$ ( 10 )
$ —
$ ( 97 )
$ ( 11 )
$ ( 172 )
Total
$ 68,482
$ 128,713
$ 79,749
$ 71,647
$ 78,823
$ 230,626
$ 74,220
$ 732,260
Total current period gross charge-offs
$ —
$ ( 71 )
$ ( 183 )
$ ( 10 )
$ —
$ ( 219 )
$ ( 27 )
$ ( 510 )
15
The following table presents the credit
risk grade of loans by origination year as of December 31, 2025:
As of December 31, 2025
(Dollars
in thousands)
2025
2024
2023
2022
2021
Prior
Revolving
Total
Commercial
real estate
Pass
$ 33,892
$ 22,565
$ 43,005
$ 44,828
$ 42,021
$ 69,031
$ 358
$ 255,700
Substandard
—
—
—
—
—
7
—
7
Total
commercial real estate
$ 33,892
$ 22,565
$ 43,005
$ 44,828
$ 42,021
$ 69,038
$ 358
$ 255,707
Current
period gross charge-offs
$ —
$ —
$ —
$ ( 1 )
$ —
$ —
$ —
$ ( 1 )
Construction and land development
Pass
$ 12,676
$ 21,666
$ 2,448
$ 2,113
$ 2,122
$ 1,778
$ 0
$ 42,803
Substandard
—
23
—
—
—
—
—
23
Total
construction and land development
$ 12,676
$ 21,689
$ 2,448
$ 2,113
$ 2,122
$ 1,778
$ 0
$ 42,826
Current
period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Residential
1-4 family
Pass
$ 35,441
$ 18,703
$ 24,178
$ 24,318
$ 35,543
$ 76,674
$ 34,842
$ 249,699
Special
Mention
—
—
—
—
—
476
—
476
Substandard
—
104
197
50
—
2,020
78
2,449
Total
residential 1-4 family
$ 35,441
$ 18,807
$ 24,375
$ 24,368
$ 35,543
$ 79,170
$ 34,920
$ 252,624
Current
period gross charge-offs
$ —
$ —
$ ( 138 )
$ —
$ —
$ ( 1 )
$ —
$ ( 139 )
Multifamily
Pass
$ 17,668
$ 1,464
$ 3,197
$ 9,874
$ 6,444
$ 7,317
$ —
$ 45,964
Total
multifamily
$ 17,668
$ 1,464
$ 3,197
$ 9,874
$ 6,444
$ 7,317
$ —
$ 45,964
Current
period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Farmland
Pass
$ 9,005
$ 2,610
$ 1,142
$ 1,830
$ 2,641
$ 6,020
$ —
$ 23,248
Special
Mention
—
—
—
—
—
121
—
121
Substandard
—
—
—
—
—
16
—
16
Total
farmland
$ 9,005
$ 2,610
$ 1,142
$ 1,830
$ 2,641
$ 6,157
$ —
$ 23,385
Current
period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ —
$ —
Commercial
Pass
$ 14,653
$ 10,852
$ 8,745
$ 2,628
$ 1,284
$ 3,106
$ 11,880
$ 53,148
Special
Mention
—
—
—
—
—
2
—
2
Substandard
—
—
—
—
—
—
25
25
Total
commercial
$ 14,653
$ 10,852
$ 8,745
$ 2,628
$ 1,284
$ 3,108
$ 11,905
$ 53,175
Current
period gross charge-offs
$ —
$ ( 59 )
$ —
$ —
$ ( 23 )
$ ( 15 )
$ —
$ ( 97 )
Agriculture
Pass
$ 1,437
$ 683
$ 162
$ 176
$ 104
$ 98
$ 942
$ 3,602
Special
Mention
—
—
—
—
—
—
31
31
Substandard
—
—
—
—
—
—
—
—
Doubtful
—
305
—
—
—
—
446
751
Total
agriculture
$ 1,437
$ 988
$ 162
$ 176
$ 104
$ 98
$ 1,419
$ 4,384
Current
period gross charge-offs
$ —
$ —
$ —
$ —
$ —
$ —
$ ( 50 )
$ ( 50 )
Consumer
and all other
Pass
$ 16,111
$ 7,607
$ 3,599
$ 1,311
$ 845
$ 1,617
$ 372
$ 31,462
Substandard
18
30
10
2
—
0
—
60
Total
consumer and all other
$ 16,129
$ 7,637
$ 3,609
$ 1,313
$ 845
$ 1,617
$ 372
$ 31,522
Current
period gross charge-offs
$ ( 14 )
$ ( 47 )
$ ( 25 )
$ ( 5 )
$ ( 5 )
$ ( 280 )
$ —
$ ( 376 )
Total
$ 140,901
$ 86,612
$ 86,683
$ 87,130
$ 91,004
$ 168,283
$ 48,974
$ 709,587
Total
current period gross charge-offs
$ ( 14 )
$ ( 106 )
$ ( 163 )
$ ( 6 )
$ ( 28 )
$ ( 296 )
$ ( 50 )
$ ( 663 )
16
NOTE
7 ALLOWANCE FOR CREDIT LOSSES FOR LOANS (“ACLL”)
In
determining the amount of our allowance for credit losses, we rely on an analysis of our loan portfolio, our experience and our
evaluation of general economic conditions. If our assumptions prove to be incorrect, our current allowance may not be sufficient
to cover future loan losses and we may experience significant increases to our provision.
The
following table presents a disaggregated analysis of activity in the allowance for credit losses for loans as of June 30, 2026
and June 30, 2025:
Schedule
of allowance for credit losses for loans
Real estate secured
(Dollars are in thousands)
Commercial RE
Construction and Land Development
Residential 1-4 family
Multifamily
Farmland
Commercial
Agriculture
Consumer
and All Other
Total
Three months ended June 30, 2026
Beginning balance
$ 2,772
$ 488
$ 2,834
$ 588
$ 179
$ 646
$ 37
$ 572
$ 8,116
Charge-offs
—
—
( 29 )
—
—
( 51 )
—
( 92 )
( 172 )
Recoveries
92
—
60
3
—
6
—
42
203
Provision for credit losses
( 182 )
19
48
( 16 )
8
51
125
15
68
Ending balance
$ 2,682
$ 507
$ 2,913
$ 575
$ 187
$ 652
$ 162
$ 537
$ 8,215
Real estate secured
(Dollars are in thousands)
Commercial RE
Construction and Land Development
Residential
1-4 family
Multifamily
Farmland
Commercial
Agriculture
Consumer
and All Other
Total
Three months ended June 30, 2025
Beginning balance
$ 2,592
$ 316
$ 2,909
$ 372
$ 155
$ 771
$ 114
$ 603
$ 7,832
Charge-offs
—
—
—
—
—
—
( 50 )
( 55 )
( 105 )
Recoveries
—
11
12
3
—
1
—
39
66
Provision for credit losses
( 31 )
33
77
57
27
( 35 )
( 2 )
29
155
Ending balance
$ 2,561
$ 360
$ 2,998
$ 432
$ 182
$ 737
$ 62
$ 616
$ 7,948
Real estate secured
(Dollars are in thousands)
Commercial RE
Construction and Land Development
Residential
1-4 family
Multifamily
Farmland
Commercial
Agriculture
Consumer
and All Other
Total
Six months ended June 30, 2026
Beginning balance
$ 2,856
$ 411
$ 2,799
$ 559
$ 166
$ 602
$ 82
$ 632
$ 8,107
Charge-offs
( 103 )
—
( 29 )
—
—
( 89 )
( 117 )
( 172 )
( 510 )
Recoveries
92
—
96
6
9
6
—
90
299
Provision for credit losses
( 163 )
96
47
10
12
133
197
( 13 )
319
Ending balance
$ 2,682
$ 507
$ 2,913
$ 575
$ 187
$ 652
$ 162
$ 537
$ 8,215
Real estate secured
(Dollars are in thousands)
Commercial RE
Construction and Land Development
Residential
1-4 family
Multifamily
Farmland
Commercial
Agriculture
Consumer
and All Other
Total
Six months ended June 30, 2025
Beginning balance
$ 2,565
$ 322
$ 2,923
$ 382
$ 149
$ 751
$ 36
$ 556
$ 7,684
Charge-offs
—
—
—
—
—
( 18 )
( 50 )
( 115
)
( 183 )
Recoveries
—
26
22
6
3
2
—
66
125
Provision for credit losses
( 4 )
12
53
44
30
2
76
109
322
Ending balance
$ 2,561
$ 360
$ 2,998
$ 432
$ 182
$ 737
$ 62
$ 616
$ 7,948
Allocation
of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
NOTE
8 MODIFICATIONS MADE TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY
An
assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect
of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses
because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally
not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its
real estate loans. When principal forgiveness is provided, the amount of the principal forgiveness is deemed to be uncollectible;
therefore, that portion of the loan is written off against the allowance for credit losses, resulting in a reduction of the amortized
cost basis and a corresponding adjustment to the allowance for credit losses.
17
In
some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession,
such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession,
such as principal forgiveness, may be granted.
On
February 15, 2025, severe flash flooding occurred in Tazewell and Buchanan, Counties in Virginia. On September 27, 2024, Hurricane
Helene passed through western North Carolina, southwest Virginia and northeast Tennessee, causing flood and wind damage in its
path. To assist borrowers impacted by these natural disasters, we offered short-term payment deferrals of 3 to 6 months. As of
June 30, 2026, the deferral periods have ended, and 42 loans totaling $ 6.3 million that participated in the deferral program have
commenced regular payments. As of December 31, 2025, 48 loans totaling $ 6.6 million were participating in the deferral program.
One of these loans, a residential mortgage loan totaling $ 178,000 , received an additional 3-month deferral, due to the extent
of damage to the property. The loan was settled in 2026. There were no loans modified to borrowers experiencing financial difficulties
in the three and six-months ended June 30, 2026.
NOTE
9 CREDIT ALLOWANCE FOR UNFUNDED COMMITMENTS
The
Company maintains a separate allowance for credit losses on off-balance-sheet credit exposures, including unfunded loan commitments,
which is included in other liabilities on the consolidated balance sheet. The allowance for credit losses for off-balance-sheet
credit exposures is adjusted through a provision for credit losses in the income statement. The estimate includes consideration
of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over
their estimated lives, utilizing the same models and approaches for the Company’s other loan portfolio segments described
above, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The Company has identified
the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel
the unfunded commitment at any time, and those commitments are excluded from the credit loss estimate.
As
of June 30, 2026 and December 31, 2025, the liability for credit losses on off-balance-sheet credit exposures included in other
liabilities was $ 455,000 and $ 471,000 , respectively. During the three and six months ended June 30, 2026, a recovery of losses
on unfunded commitments of $ 5,000 and $ 16,000 , respectively, was included in the Provision for Credit Losses. During the three
and six months ended June 30, 2025, a provision for losses on unfunded commitments of $ 0 and $ 92,000 , respectively, was included
in the Provision for Credit Losses.
NOTE
10 OTHER REAL ESTATE OWNED
The
following table summarizes the activity in other real estate owned for the six months ended June 30, 2026, and the year ended
December 31, 2025:
Schedule
of activity in other real estate owned
(Dollars in thousands)
June 30,
2026
December 31,
2025
Balance, beginning of period
$ 89
$ 87
Additions
168
46
Proceeds from sales
( 69 )
( 50 )
Net gains from sales
37
6
Balance, end of period
$ 225
$ 89
As
of June 30, 2026 three loans secured by residential real estate, totaling $286,000 were in the process of foreclosure.
NOTE
11 FAIR VALUES
The
Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair
value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of Financial Accounting Standards Board
(the FASB) ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer
a liability (an exit price) in the principal or most advantageous market and in an orderly transaction between market participants
at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are
no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available,
fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected
by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates
may not be realized in an immediate settlement of the instrument.
18
The
fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous
market and in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the
measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity
for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In
such instances, determining the price at which willing market participants would transact at the measurement date under current
market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable
point within the range that is most representative of fair value under current market conditions.
In
accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value
in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used
to determine fair value.
Level
1: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level
2: Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the
reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less
frequently, and items that are valued using other financial instruments, the parameters of which can be directly observed.
Level
3: Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way
markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair
value require significant management judgment or estimation.
A
description of the valuation methodologies used for instruments measured at fair value, as well as the general classification
of such instruments pursuant to the valuation hierarchy are as follows:
Investment
Securities Available-for-sale - Investment securities AFS are recorded at fair value on a recurring basis. Fair value measurement
is based upon quoted prices. The Company’s AFS securities, totaling $98.6 million and $96.4 million as of June 30, 2026
and December 31, 2025, respectively, are the only assets whose fair values are measured on a recurring basis using Level 2 inputs
from an independent pricing service.
Collateral
Dependent Loans with an ACL - In accordance with ASC 326, we may determine that an individual loan exhibits unique risk characteristics
which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses
on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are
determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of
the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral
dependent when, based upon management’s assessment, the borrower is experiencing financial difficulty and repayment is expected
to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based
on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan
depends on the sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly
basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using
a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice.
Other
Real Estate Owned –Other real estate owned is adjusted to fair value upon transfer of the loans, or former bank premises,
to other real estate owned. These assets are carried at the lower of their carrying value or fair value. Fair value is based upon
observable market prices, when available, reduced by estimated disposition costs, which the Company considers to be nonrecurring
Level 2 inputs. When observable market prices are not available, management determines the fair value of the foreclosed asset
using independent third-party appraisals, evaluated to determine whether or not the property is further impaired below the appraised
value, and adjusts for estimated costs of disposition. The Company records foreclosed assets as nonrecurring Level 3.
19
Assets
and liabilities measured at fair value are as follows as of June 30, 2026 and December 31, 2025:
Schedule of summary of assets
and liabilities measured at fair value
June 30, 2026
(Dollars
in thousands)
Quoted market price in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
(On a recurring basis)
Available-for-sale investments
U.S. Treasuries
$ —
$ 5,927
$ —
U.S. Government agencies
—
8,944
—
Corporate bonds
—
2,379
—
Municipal securities
—
19,690
—
Mortgage-backed securities
—
45,971
—
Collateralized mortgage obligations – guaranteed
—
15,699
—
(On a non-recurring basis)
Other real estate owned
—
—
225
Collateral dependent loans with ACL:
Agriculture
—
—
40
Residential 1-4 Family
—
—
429
Total
$ —
$ 98,610
$ 694
December 31, 2025
(Dollars
in thousands)
Quoted market price in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
(On a recurring basis)
Available-for-sale investments
U.S. Treasuries
$ —
$ 5,460
$ —
U.S. Government agencies
—
9,159
—
Corporate bonds
—
2,379
—
Municipal securities
—
19,997
—
Mortgage-backed securities
—
46,079
—
Collateralized mortgage obligations – guaranteed
—
13,359
—
(On a non-recurring basis)
Other real estate owned
—
—
89
Collateral dependent loans with ACL:
Agriculture
—
—
251
Commercial real estate
—
—
300
Total
$ —
$ 96,433
$ 640
Not
included in the tables above as December 31, 2025 is a residential 1-4 family mortgage loan totaling $ 39,000 that had a specific
allowance for credit loss allocation of 100% and was settled during the first six months of 2026.
20
For
Level 3 assets measured at fair value on a recurring or non-recurring basis as of June 30, 2026 and December 31, 2025, the significant
unobservable inputs used in the fair value measurements were as follows:
Schedule of significant unobservable
inputs In level 3 assets
(Dollars
in thousands)
Fair
Value at June 30, 2026
Fair
Value at
December 31,
2025
Valuation
Technique
Significant
Unobservable Inputs
General
Range of Significant Unobservable Input Values
Collateral
dependent loans with ACL:
Commercial
real estate
$
—
$
300
Appraised
Value
Discounts
to reflect current market conditions, ultimate collectability, and estimated costs to sell
0
– 18 %
Residential
1-4 Family
$
429
$
—
Appraised
Value
Discounts
to reflect current market conditions, ultimate collectability, and estimated costs to sell
0
– 18 %
Agriculture
$
40
$
251
Appraised
Value/Other estimates from Independent Sources
Discounts
to reflect current market conditions, ultimate collectability, and estimated costs to sell
0
– 18 %
Other
Real Estate Owned
$
225
$
89
Appraised
Value/Comparable Sales/Other Estimates from Independent Sources
Discounts
to reflect current market conditions and estimated costs to sell
0
– 18 %
Fair
Value of Financial Instruments
Fair
value information about financial instruments, whether or not recognized in the balance sheet, for which it is practical to estimate
the value is based upon the characteristics of the instruments and relevant market information. Financial instruments include
cash, evidence of ownership in an entity, or contracts that convey or impose on an entity that contractual right or obligation
to either receive or deliver cash for another financial instrument.
The
following summary presents the methodologies and assumptions used to estimate the fair value of the Company’s financial
instruments presented below. The information used to determine fair value is highly subjective and judgmental in nature and, therefore,
the results may not be precise. Subjective factors include, among other things, estimates of cash flows, risk characteristics,
credit quality, and interest rates, all of which are subject to change. Since the fair value is estimated as of the balance sheet
date, the amounts that will actually be realized or paid upon settlement or maturity on these various instruments could be significantly
different.
21
The
carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at
fair value on a recurring basis as of June 30, 2026, and December 31, 2025, are as follows:
Schedule
of estimated fair value of financial instruments
Fair Value Measurements
(Dollars in thousands)
Carrying
Amount
Fair
Value
Quoted market price in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
June 30, 2026
Financial instruments – assets
Net loans
$ 724,045
$ 721,922
$ —
$ —
$ 721,922
Loans held for sale
1,334
1,367
—
—
1,367
Financial instruments – liabilities
Time deposits
287,978
287,544
—
287,544
—
Borrowed funds
18,986
17,927
—
17,927
—
December 31, 2025
Financial instruments – assets
Net loans
$ 701,480
$ 697,105
$ —
$ —
$ 697,105
Financial instruments – liabilities
Time deposits
294,216
294,244
—
294,244
—
Borrowed funds
18,986
17,132
—
17,132
—
Fair
value estimates are made at a specific point in time, based on relevant market information and information about the financial
instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s
entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s
financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic
conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature
and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions
can significantly affect the estimates.
Estimated
fair values have been determined by the Company using historical data, as generally provided in the Company’s regulatory
reports, and an estimation methodology suitable for each category of financial instruments. The Company’s fair value estimates,
methods and assumptions are set forth below for the Company’s other financial instruments.
The
carrying values of cash and due from banks, federal funds sold, deposits with no stated maturities, and accrued interest approximates
fair value and are excluded from the table above.
NOTE
12 LEASING ACTIVITIES
As
of June 30, 2026, the Bank leases four branch offices, one administrative office, one loan production office and sublets a lot
adjacent to another branch office. The lease agreements have maturity dates ranging from 2028 to December 2041. It is assumed
that there are currently no circumstances in which the leases would be terminated prior to expiration. The weighted average remaining
life of the lease terms as of June 30, 2026 was 5.85 years.
The
discount rate used in determining the lease liability for each individual lease was the FHLB fixed advance rate which corresponded
to the lease term for each transaction. This methodology is expected to be used for any other subsequent lease agreements. The
weighted average discount rate for the leases as of June 30, 2026 was 3.34 %.
For
the three and six months ended June 30, 2026 and 2025, operating lease expenses were $ 148,000 and $ 295,000 ; and $ 145,000 and $ 288,000 ,
respectively.
22
The
Company’s other operating leases were evaluated and determined to be immaterial to the financial statements. As of June
30, 2026, future minimum rental commitments under the non-cancellable operating leases discussed above are as follows (dollars
are in thousands):
Schedule
of future minimum rental commitments under the non-cancellable operating leases
2026
$ 288
2027
599
2028
603
2029
492
2030
492
Thereafter
712
Total lease payments
3,186
Less: imputed interest
( 427 )
Total
$ 2,759
NOTE
13 BORROWED FUNDS
Borrowed
funds totaled $ 18,986 and $ 18,986 as of June 30, 2026 and December 31, 2025, respectively. For additional information on borrowed
funds, refer to Note 19 in Item 8 of Form 10-K for the year ended December 31, 2025.
NOTE
14 REVENUE FROM CONTRACTS WITH CUSTOMERS
All
our revenue from contracts with customers as defined in ASC 606 is recognized within noninterest income. Refer to Note 25 in our
Annual Report on Form 10-K for the year ended December 31, 2025 for a description of how each revenue stream is accounted for
under ASC 606. The following table presents noninterest income by revenue stream for the three and six months ended June 30, 2026
and 2025:
Schedule
of revenue from contracts with customers
For the three months ended
For the six months ended
June 30,
June 30,
(Dollars in thousands)
2026
2025
2026
2025
Service charges and fees
$ 889
$ 899
$ 1,726
$ 1,776
Card processing and interchange income
1,088
988
2,074
1,853
Financial services fees
329
356
748
674
Other noninterest income
214
193
602
546
Total noninterest income
$ 2,520
$ 2,436
$ 5,150
$ 4,849
NOTE
15 NONINTEREST EXPENSES
Other
operating expenses, included as part of noninterest expenses, consisted of the following for the periods presented:
Schedule
of noninterest expenses
For the three months ended
June 30,
For the six months ended
June 30,
(Dollars in thousands)
2026
2025
2026
2025
Other operating expenses
$ 990
$ 934
$ 1,903
$ 1,813
ATM network expense
403
417
780
845
Legal, accounting, and professional fees
254
234
468
471
Loan related expenses
51
175
127
254
FDIC insurance premiums
105
99
208
197
Advertising
113
89
176
156
Consulting fees
102
41
141
83
Printing and supplies
30
36
61
61
Other real estate owned expenses, net
( 32 )
( 3 )
( 29 )
( 2 )
Total other operating expenses
$ 2,016
$ 2,022
$ 3,835
$ 3,878
23
NOTE
16 RECENT ACCOUNTING DEVELOPMENTS
The
following is a summary of recent authoritative announcements:
In
November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, “Income Statement—Reporting Comprehensive
Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03
requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and
expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation,
and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining
in relevant expense captions that are not separately disaggregated quantitatively. The FASB subsequently issued ASU 2025-01, “Income
Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective
Date”, which amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt
the guidance in ASU 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting
periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. Implementation of ASU 2024-03 may be applied
prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated
financial statements.
Other
accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have
a material impact on the Company’s financial position, results of operations or cash flows.
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.