Item 2. Management’s Discussion and Analysis
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
Caution About Forward-Looking Statements
We make forward-looking
statements in this quarterly report on Form 10-Q that are subject to risks and uncertainties. These forward-looking statements include
statements regarding expectations, intentions, projections and beliefs concerning our profitability, liquidity, and allowance for credit
losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,” “expects,”
“may,” “will,” “should,” “projects,” “contemplates,” “anticipates,”
“forecasts,” “intends,” or other similar words or terms are intended to identify forward looking statements.
The forward-looking information is based on various factors and was derived using numerous assumptions. Important factors that may cause
actual results to differ from projections include:
the success
or failure of our efforts to implement our business plan;
any required
increase in our regulatory capital ratios;
satisfying
other regulatory requirements that may arise from examinations, changes in the law and other similar factors;
deterioration
of asset quality;
changes in
the level of our nonperforming assets and charge-offs;
fluctuations
of real estate values in our markets;
our ability
to attract and retain talent;
demographical
changes in our markets which negatively impact the local economy;
the uncertain
outcome of current or future legislation or regulations or policies of state and federal regulators;
the successful
management of interest rate risk;
the successful
management of liquidity;
changes in
general economic and business conditions in our market area and the United States in general;
credit risks
inherent in making loans such as changes in a borrower’s ability to repay and our management of such risks;
competition
with other banks and financial institutions, and companies outside of the banking industry, including online lenders and those companies
that have substantially greater access to capital and other resources;
demand, development
and acceptance of new products and services we have offered or may offer;
deposit flows
and competition for deposits;
the effects
of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve, inflation,
interest rate, market and monetary fluctuations;
the occurrence
of significant natural disasters, including severe weather conditions, floods, health related issues and other catastrophic events;
geopolitical
conditions, including trade restrictions and tariffs, and acts or threats of terrorism, international hostilities, or actions taken by
the U.S. or other governments in response to trade restrictions and tariffs, and acts or threats of terrorism and/or military conflicts,
which could impact business and economic conditions in the U.S. and abroad;
technology
utilized by us, including the successful core operating system conversion in 2025;
our ability
to successfully manage cybersecurity, including generative artificial intelligence risks;
our ability
to assist in managing third party fraud against customer accounts including but not limited to check, credit and debit card, and electronic
funds transfer fraud;
our reliance
on third-party vendors and correspondent banks;
changes in
generally accepted accounting principles;
changes in
governmental regulations, tax rates and similar matters; and,
other risks,
which may be described, from time to time, in our filings with the SEC.
23
Because of these
uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.
In addition, our past results of operations do not necessarily indicate our future results. We expressly disclaim any obligation to update
or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Critical Accounting
Policies
For discussion of
our significant accounting policies, see our Annual Report on Form 10-K for the year ended December 31, 2024, and Note 2 Summary of Significant
Accounting Policies, in Item 1 of this Form 10-Q. Certain critical accounting policies affect the more significant judgments and estimates
used in the preparation of our financial statements. Our most critical accounting policies relate to our allowance for credit losses.
The allowance for
credit losses reflects the estimated losses resulting from the inability of our customers to make required payments. If the financial
condition of our borrowers were to deteriorate, resulting in an impairment of their ability to make payments, our estimates would be
updated, and additional provisions could be required. For further discussion of the estimates used in determining the allowance for credit
losses, we refer you to the section on “Asset Quality” in this discussion.
Overview and Highlights
Net income for the
three months ended March 31, 2025 was $1.9 million, an increase of $122,000, or 6.83%, from the same period in 2024. Net interest income
increased 9.81%, or $680,000, from $6.9 million for the quarter ended March 31, 2024 to $7.6 million for the quarter ended March 31,
2025. The increase was primarily due to an increase in the yield and average balance of earning assets, specifically loans which increased
27 basis points (”bps”) and $23.5 million when comparing the first three months of 2025 to 2024.
The balance sheet
grew to $880.7 million in total assets as of March 31, 2025, from $854.9 million as of December 31, 2024. Gross loans increased $13.2
million to $670.7 million as of March 31, 2025. Additionally, interest-bearing deposits in other banks increased $12.3 million to $66.6
million as of March 31, 2025. During the first three months of 2025 total deposits increased $26.9 million or 14.53% annualized to $776.9
million.
A dividend of $0.08
per share was paid to shareholders during the first quarter of 2025, a 14.3% increase over the dividend paid in 2024.
During the first
quarter of 2025, we extended a previously announced stock repurchase program, to continue through March 31, 2026. Since the inception
of the program through March 31, 2025, the Company has repurchased 308,139 shares at an average price of $2.46 per share.
Comparison of
the Three Months ended March 31, 2025 and 2024
Quarter-to-date highlights
include:
· Returns
on average assets and equity of 0.90% and 10.78% for the first quarter of 2025, compared
to 0.86% and 11.11% for the first quarter of 2024, respectively;
· Net
interest margin was 3.69% for the first quarter of 2025 compared to 3.48% for the first quarter
of 2024;
· Net
interest income was $7.6 million for the first quarter of 2025, an increase of $680,000,
or 9.81%, compared to the first quarter of 2024;
· Noninterest
income was $2.4 million, an increase of $92,000, or 3.96%, during the first quarter of 2025
compared to the first quarter of 2024; and
· Noninterest
expense was $7.3 million, an increase of $295,000, or 4.23%, for the first quarter of 2025
compared to the first quarter of 2024.
During the first
quarter of 2025, interest income increased $737,000 to $11.4 million due to the combination of an increase of 19 bps in the yield on
earning assets to 5.51% and a $32.7 million increase in the average balance of earning assets. The loan portfolio was the primary driver
of both increases, as the yield rose 27 bps to 6.10%, while the average balance increased $23.5 million for the comparative quarters
ending March 31, 2025 and 2024. Investment securities contributed $172,000 as the average balance, excluding the unrealized loss, increased
$6.7 million and the yield rose 52 bps, as we reinvest cash flows and grow the portfolio in a higher interest rate environment. The increased
interest income was partially offset by increased interest expense which rose $57,000 to $3.7 million during the first quarter of 2025
as compared to $3.7 million reported for the same period in 2024. Interest-bearing deposits accounted for $298,000 of the increase as
the average rate increased 7 bps and the average balance increased $37.0 million for the comparative quarters ending March 31, 2025 and
2024. The increase attributable to interest-bearing deposits was partially offset by a decrease in the cost of borrowed funds, which
decreased 57 bps to 5.26%, as the related interest expense decreased $241,000. The decline was also impacted by the decreased average
balance related to a $10 million borrowing from the Federal Reserve Bank under the Bank Term Funding Program that was repaid in October
2024, combined with $4.2 million in principal payments made on trust preferred securities in October 2024 and January 2025. In addition,
the variable rate paid on the trust preferred securities decreased as overnight and short-term borrowing rates declined during the last
half of 2024. As a result, the cost of total interest-bearing liabilities decreased 4 bps to 2.73% during the first quarter of 2025 as
compared to the first quarter of 2024. As a result, net interest income for the quarter ended March 31, 2025 increased $680,000, or 9.81%,
when compared to the quarter ended March 31, 2024, while the net interest margin increased 21 bps to 3.69% for the quarter ending March
31, 2025, as compared to 3.48% for the same period in 2024 due to the increase in the yield on earning assets outpacing the cost of funds.
24
The following table
shows the rates paid on earning assets and interest-bearing liabilities for the periods indicated:
Net Interest Margin
Analysis
Average Balances,
Income and Expense, and Yields and Rates
Three Months Ended
March 31,
2025
2024
Average
Income/
Yields/
Average
Income/
Yields/
(Dollars
are in thousands)
Balance
Expense
Rates
Balance
Expense
Rates
ASSETS
Loans
(1) (2)
$
659,022
$
9,912
6.10%
$
635,571
$
9,213
5.83%
Federal
funds sold
139
2
4.40%
121
2
5.31%
Interest
bearing deposits in other banks
64,406
692
4.36%
61,940
826
5.36%
Taxable
investment securities
111,306
745
2.71%
104,566
573
2.19%
Total
earning assets
834,873
11,351
5.51%
802,198
10,614
5.32%
Less: Allowance
for credit losses
(7,788)
(7,426)
Non-earning
assets
37,411
38,791
Total
assets
$
864,496
$
833,563
LIABILITIES
AND SHAREHOLDERS’ EQUITY
Interest-bearing
demand deposits
$
72,394
$
137
0.77%
$
72,144
$
137
0.76%
Savings
and money market deposits
186,941
779
1.69%
160,832
543
1.36%
Time
deposits
274,564
2,533
3.74%
263,972
2,471
3.77%
Total
interest-bearing deposits
533,899
3,449
2.62%
496,948
3,151
2.55%
Other
borrowings
10,000
88
3.51%
20,000
209
4.13%
Trust
preferred securities
12,186
204
6.69%
16,186
324
7.91%
Total
borrowed funds
22,186
292
5.26%
36,186
533
5.83%
Total
interest-bearing liabilities
556,085
3,741
2.73%
533,134
3,684
2.77%
Non-interest-bearing
deposits
227,045
226,246
Other
liabilities
9,580
9,519
Total
liabilities
792,710
768,899
Shareholders’
equity
71,786
64,664
Total
liabilities and shareholders’ equity
$
864,496
$
833,563
Net
interest income
$
7,610
$
6,930
Net
interest margin
3.69%
3.48%
Net
interest spread
2.78%
2.55%
(1)
Nonaccrual loans and loans held for sale have been included in average loan balances.
(2)
Tax exempt income is not significant and has been treated as fully taxable.
Net interest income
is affected by changes in both average interest rates and average volumes (balances) of interest-earning assets and interest-bearing
liabilities. The following table sets forth the amounts of the total changes in interest income and interest expense which can be attributed
to rates and volume for the three months ended March 31, 2025, as compared to the three months ended March 31, 2024.
25
Volume and Rate Analysis
Increase (decrease)
Three
Months Ended 2025 Compared to 2024
(Dollars
in thousands)
Volume
Effect
Rate
Effect
Rate
and Volume Effect
Change
in Interest Income/ Expense
Interest
income:
Loans
$
1,367
$
1,714
$
(2,382)
$
699
Federal
funds sold
1
(1)
-
-
Interest
bearing deposits in other banks
132
(622)
356
(134)
Taxable
investment securities
148
544
(520)
172
Total
earning assets
1,648
1,635
(2,546)
737
Interest
expense:
Interest-bearing
demand deposits
2
3
(5)
-
Savings
and money market deposits
355
534
(653)
236
Time
deposits
399
(62)
(275)
62
Other
borrowings
(413)
(124)
416
(121)
Trust
preferred securities
(316)
(197)
393
(120)
Total
interest-bearing liabilities
27
154
(124)
57
Change
in net interest income
$
1,621
$
1,481
$
(2,422)
$
680
The provision for
credit losses charged to the income statement for the quarter ended March 31, 2025 was $259,000 compared to a net reversal of $43,000
for the three months ended March 31, 2024. The March 2025 provision reflects the impact of valuation allowances for two specifically
assessed borrower relationships, while the reversal recorded in 2024, was due to the resolution of a loan relationship for which a specific
allowance allocation had been assigned, along with net recoveries on previously charged-off loans recorded during the first quarter of
2024. Also, the provision for credit losses on unfunded commitments was $92,000 for the first quarter of 2025 due to growth in construction
loans which are expected to be drawn over the next 12-18 months. For a discussion of the factors affecting the allowance for credit losses,
including provision expense, refer to Note 7, Allowance for Credit Losses for Loans, in Item 1 of this Form 10-Q.
Noninterest income
increased $92,000 to $2.4 million for the quarter ended March 31, 2025 from $2.3 million for the comparable quarter in 2024. Modest decreases
in earnings from service charges and card processing activities totaling $68,000 were offset by a branded card incentive payment of $141,000.
Modest decreases in service charges and card processing revenues over the past several quarters result from changes in customer spending
habits.
Noninterest expense
was $7.3 million for the quarter ended March 31, 2025 compared to $7.0 million for the quarter ended March 31, 2024. The $295,000 dollar
increase resulted from increases in salaries and benefits, and occupancy costs, which combined for an increase of $266,000, and increases
in advertising and ATM network expenses which combined for an increase of $66,000. The increase in salaries and benefits is attributed
to normal recurring salary adjustments and staffing costs for the recently opened loan production office. Occupancy costs were impacted
by $47,000 in costs incurred in “refreshing” a branch office and $42,000 in costs for snow and ice removal to keep our branch
locations open and safe during the winter storms. ATM and card processing expense increases of $52,000 related to normal recurring cost
increases, while advertising increases were due to product and service marketing efforts and costs incurred for a brand update. These
increases were partially offset by a combined decrease of $31,000 in loan and loan related expenses and other operating expenses.
The conversion of
our core operating system is scheduled for the fourth quarter of 2025. While estimated deconversion costs of approximately $850,000 were
accrued for in 2024, we cannot be certain that all costs associated with this transition were captured and that there may be non-capitalized
costs incurred and charged to expense during 2025.
The efficiency ratio,
which is defined as noninterest expense divided by the sum of net interest income plus noninterest income, decreased to 72.55% during
the first quarter of 2025 from 75.42% for the first quarter of 2024. We continue to assess our operational procedures and structure to
improve efficiencies and contain costs.
26
Income tax expense
for the first quarter of 2025 totaled $584,000, an increase of $53,000, or 9.98%, from $531,000 recorded during the same period in 2024.
The effective tax rate for the three months ended March 31, 2025, was 23.43%, compared to 22.92% for the same period in 2024. The increase
in the effective tax rate is largely the result of earnings generated in states that assess an excise or income tax.
Balance Sheet
Total assets as of
March 31, 2025 were $880.7 million, an increase of $25.8 million, or 12.25% annualized, from $854.9 million as of December 31, 2024.
Gross loans of $670.7 million as of March 31, 2025 reflected an increase of $13.2 million from $657.5 million as of December 31, 2024.
Liquid assets in the form of cash and cash equivalents increased $15.6 million, or 93.57% annualized, during the first quarter of 2025.
Investment securities increased $2.6 million during the first three months of 2025 due to purchases of $2.9 million, and a decrease in
the unrealized loss on available-for-sale securities of $2.4 million which more than offset maturities, payments and amortization of
$2.7 million.
Gross loans receivable
increased $13.2 million to $670.7 million as of March 31, 2025 from $657.5 million as of December 31, 2024. Commercial and residential
real estate loans increased $5.5 million and $2.8 million, respectively, from December 31, 2024 to March 31, 2025. Consumer loans increased
$1.9 million or 27.04% annualized, which included the purchase of $2.5 million of individual loans during the quarter. Commercial and
agriculture loans increased $1.4 million and $979,000, respectively, during the first quarter of 2025.
Deposits totaled
$776.9 million as of March 31, 2025 compared to $750.0 million as of December 31, 2024. The increase of $26.9 million, or 14.53% annualized,
was due to efforts to attract and retain time deposits and money market account relationships, combined with cyclical funds inflows.
As a result of these efforts and seasonality, total time deposits increased $3.9 million, money market accounts increased $10.0 million,
and noninterest bearing deposits increased $9.1 million during the first quarter of 2025. The increase in time and money market deposits
contributed to the increase in our cost of interest-bearing deposits, which increased 7 bps to 2.62% for the three months ended March
31, 2025, as compared to the same period in 2024, as previously discussed, due to the shift in the mix of the deposit portfolio as average
deposit growth over the last year has mainly occurred in the higher-rate products as depositors seek to maximize their return on these
deposits.
As of March 31, 2025,
borrowed funds totaled $22.0 million, a decrease of $3.0 million from December 31, 2024. Since December 31, 2024, a $3.0 million principal
reduction was paid toward outstanding trust preferred securities. This repayment, made from available liquidity, will improve net interest
income and the net interest margin in future periods.
During the first
three months of 2025, total shareholders’ equity increased $1.8 million to $72.6 million as of March 31, 2025, due to net income
of $1.9 million and a decrease in the net unrealized loss on available-for-sale securities of $1.9 million. These increases to capital
were offset by dividends paid to shareholders of $1.9 million, and the repurchase of common stock totaling $68,000. Consequently, book
value per share increased to $3.07 as of March 31, 2025, compared to $2.99 as of December 31, 2024. The Bank remains well capitalized
per regulatory guidance.
As previously announced,
on January 24, 2025, the Board of Directors extended the repurchase of up to 500,000 shares of the Company’s common stock through
March 31, 2026. During the first quarter of 2025 the Company repurchased 22,777 shares at an average price of $3.00 per share. Since
the commencement of the repurchase plan in 2022, 308,139 shares have been repurchased at an average price of $2.46 per share.
Asset Quality
The allowance for
credit losses was $7.8 million, or 1.17% as a percentage of total loans, as of March 31, 2025, and $7.7 million, or 1.17%, as of December
31, 2024. The allowance for credit losses on unfunded commitments was $496,000 as of March 31, 2025, as compared to $404,000 at December
31, 2024. The increase in the allowance for credit losses on unfunded commitments was due to an increase in loan commitments, specifically
residential and commercial real estate construction loan commitments.
Annualized net charge-offs
(recoveries) as a percentage of average loans were 0.01% during the first three months of 2025 compared to 0.02% during the fourth quarter
of 2024 and (0.09)% during the first quarter of 2024.
Nonperforming assets,
which include nonaccrual loans and other real estate owned, totaled $4.6 million as of March 31, 2025, an increase of $1.2 million, or
35.83%, since year-end 2024. Nonaccrual loans increased $1.2 million during the first three months of 2025 due principally to a single
loan relationship totaling $802,000 being placed in nonaccrual status. Nonperforming assets as a percentage of total assets were 0.52%
as of March 31, 2025, and 0.39% as of December 31, 2024.
27
Other real estate
owned decreased $30,000 to $57,000 as of March 31, 2025, compared to December 31, 2024, due to the sale of a property during the first
quarter of 2025. Expenses associated with other real estate owned were $1,000 for the three months ended March 31, 2025, compared to
expenses of $4,000 during the three months ended March 31, 2024.
For detailed information
on nonaccrual loans and other real estate owned as of March 31, 2025 and December 31, 2024, refer to Note 6 Loans and Note 10 Other Real
Estate Owned in Item 1 of this Form 10-Q.
Loans rated substandard
or below totaled $5.3 million as of March 31, 2025, an increase of $1.3 million from $4.0 million as of December 31, 2024, largely due
to a single loan relationship totaling $802,000 that was downgraded during the first quarter of 2025. Total past due loans decreased
to $5.0 million as of March 31, 2025 from $6.2 million as of December 31, 2024.
The allowance for
credit losses is maintained at a level that management deems appropriate to absorb any potential future losses and known impairments
within the loan portfolio, whether or not the losses are actually ever realized. Through our quarterly assessment, we continue to adjust
the CECL model to best reflect the risks in the portfolio. However, future provisions may be deemed necessary. During the first three
months of 2025, we maintained the adjustments to our qualitative factors initiated in 2024, to consider risk factors associated with
commercial real estate and residential mortgage loans. Those changes, along with recoveries of loans previously charged off and the assessment
of the historical and specific risks associated with the loan portfolio, resulted in a provision for credit losses of $259,000, of which
$167,000 was a provision for the loan portfolio; and $92,000 was a provision for unfunded commitments. The following table summarizes
components of the allowance for credit losses and related loans as of March 31, 2025 and December 31, 2024:
Selected
Credit Ratios
March
31,
December
31,
(Dollars
in thousands)
2025
2024
Allowance
for credit losses - loans
$
7,832
$
7,684
Total
loans
670,731
657,536
Allowance
for credit losses to total loans
1.17%
1.17%
Nonaccrual
loans
$
4,507
$
3,273
Nonaccrual
loans to total loans
0.67%
0.50%
Ratio
of allowance for credit losses loans to nonaccrual loans
1.74X
2.35X
Charge-offs
net of recoveries
$
19
$
78
Average
loans
$
659,022
$
641,022
Net
(recoveries) charge-offs to average loans1
0.01%
0.01%
1
- Annualized
Deferred Tax Asset
and Income Taxes
Due to timing differences between the
book and tax treatments of several income and expense items, a net deferred tax asset, excluding the deferred tax asset on the unrealized
loss on securities available-for-sale of $2.7 million and $3.2 million, existed as of March 31, 2025 and December 31, 2024, respectively.
Our income tax expense was computed at the federal corporate income tax rate of 21% of taxable income and a blended state tax rate of
2.4%. We have no significant nontaxable income or nondeductible expenses.
Capital Resources
The Company meets
the eligibility criteria to be classified as a small bank holding company in accordance with the Federal Reserve’s Small Bank Holding
Company Policy Statement issued in February 2015 and is therefore not obligated to report consolidated regulatory capital. The Bank continues
to be subject to various capital requirements administered by banking agencies.
The Bank’s capital ratios along
with the minimum regulatory thresholds to be considered well-capitalized are presented in Note 4 in Item 1 of this Form 10-Q.
28
As of March 31, 2025,
the Bank remains well capitalized under the regulatory framework for prompt corrective action. The ratios mentioned above for the Bank
comply with the Federal Reserve rules to align with the Basel III Capital requirements.
Book value per common
share was $3.07 and $2.99 as of March 31, 2025 and December 31, 2024, respectively. The increase in book value was due largely to a decrease
in the unrealized loss on available for sale investment securities earnings for the quarter of $1.9 million combined with net earnings
for the quarter of $1.9 million, which more than offset the dividend payment of $0.08 per share and the repurchase of common shares of
$68,000 during the first quarter of 2025.
Other key performance
indicators are as follows:
Three
months ended
March 31,
2025
2024
Return on average
assets1
0.90 %
0.86 %
Return
on average shareholders’ equity1
10.78 %
11.11 %
Average equity to average
assets
8.30 %
7.76 %
1
- Annualized
Under current economic
conditions, we believe it is prudent to continue to retain capital sufficient to support planned asset growth while being able to absorb
potential losses that may occur if asset quality deteriorates, and based upon projections, we believe our current capital levels will
be sufficient.
During the first
quarter of 2025, the Company paid a cash dividend of $0.08 per common share to our shareholders. Future payments of cash dividends will
depend on a number of factors including but not limited to maintaining positive retained earnings, compliance with regulatory rules governing
the payment of dividends, strategic plans, and sufficient capital at the Bank to allow payment of dividends to the Company.
On April 28, 2022
the board of directors of the Company authorized the repurchase of up to 500,000 shares of the Company’s outstanding common stock
through March 31, 2025. As previously reported, this plan was extended by the Board of Directors through March 31, 2026. The actual means
and timing of any purchases, number of shares and prices or range of prices will be determined by the Company in its discretion and will
depend on a number of factors, including the market price of the Company’s common stock, general market and economic conditions,
and applicable legal and regulatory requirements. As of March 31, 2025, the Company has repurchased 308,139 shares at an average price
of $2.46 per share since inception of the plan. During the quarter ended March 31, 2025, the Company repurchased 22,777 shares at an
average price of $3.00 per share. There is no assurance that the Company will purchase any additional shares under this program.
Liquidity
We closely monitor
our liquidity and our liquid assets in the form of cash, due from banks, federal funds sold and unpledged available-for-sale investments.
Collectively, those balances were $145.8 million as of March 31, 2025, up from $128.5 million as of December 31, 2024. The increase is
primarily due to deposit growth exceeding funding needs for loan growth. A surplus of short-term assets is maintained at levels management
deems adequate to meet potential liquidity needs
As of March 31, 2025,
all of our investments are classified as available-for-sale, providing an additional source of liquidity in the amount of $62.5 million,
which is net of the $36.1 million of securities pledged as collateral. Generally, the investment portfolio serves as a source of liquidity
while yielding a higher return at the purchase date when compared to other short-term investment options, such as federal funds sold
and overnight deposits with the Federal Reserve Bank of Richmond (the FRB). Due to the unrealized loss on securities available-for-sale,
the sale of investments, other than shorter-term investments with minimal unrealized losses or more recently purchased investments, would
not be a main source of liquidity at this time due to the immediate impact on regulatory capital; however, the majority of the portfolio
is considered high credit quality investments and would be available to pledge against borrowed funds. Total investment securities increased
$2.6 million, or 11.16%, annualized during the first quarter of 2025 from $96.0 million as of December 31, 2024 to $98.6 million as of
March 31, 2025. The Bank also has additional borrowing capacity on lines for which investments and certain loans are currently pledged.
Our loan to deposit
ratio was 86.34% and 87.67% as of March 31, 2025 and December 31, 2024, respectively.
29
Available third-party
sources of liquidity as of March 31, 2025 include the following: a line of credit with the FHLB, access to brokered certificates of deposit
markets and the discount window at the Federal Reserve Bank. We also have the ability to borrow $30.0 million in unsecured federal funds
through credit facilities extended by correspondent banks.
We have used our
line of credit with the FHLB to issue letters of credit totaling $14.0 million to the Treasury Board of Virginia for collateral on public
funds. No draws on these letters of credit have been issued. The letters of credit are considered to be draws on our FHLB line of credit.
In May 2023, we borrowed $10.0 million from the FHLB, through a fixed rate 5-year advance, to support loan fundings and other general
liquidity needs. An additional $189.8 million was available as of March 31, 2025 on the $213.8 million line of credit. Full use of the
FHLB borrowing capacity would require the Company to pledge additional assets.
As of March 31, 2025
we held brokered time deposits of $3.0 million, unchanged from December 31, 2024. Internet accounts are limited to customers located
in our primary market area and the surrounding geographical area. The average balance of and the rate paid on deposits is shown in the
net interest margin analysis tables. Total reciprocal Certificate of Deposit Registry Services (“CDARS”) time deposits were
$7.3 million and $7.0 million as of March 31, 2025 and December 31, 2024, respectively. Aside from the availability of CDARS time deposits,
we also offer a similar deposit product for transaction account customers through Intrafi Cash Service (“ICS”). As of March
31, 2025 approximately $22.0 million were placed in this product as compared to $23.7 million at December 31, 2024. Both the CDARS and
ICS offerings assist us in maintaining deposit relationships, while assuring the depositors’ funds retain federal deposit insurance
coverage.
Additional liquidity
is available through the Federal Reserve Bank discount window for overnight funding needs. We may collateralize this line with investment
securities and loans at our discretion; however, while we do not anticipate using this as a primary funding source, securities with an
estimated market value of $28.8 million were pledged as of March 31, 2025.
Time deposits of
$250,000 or more were approximately 7.23% of total deposits at March 31, 2025 and 6.84% of total deposits at December 31, 2024.
In January 2025,
we made a voluntary principal payment of $3.0 million on an outstanding trust preferred security. We may consider making future principal
payments based on our available liquidity and considering other funding opportunities that may be available.
With the on-balance
sheet liquidity and other external sources of funding, we believe the Bank has adequate liquidity and capital resources to meet our requirements
and needs for the foreseeable future. However, liquidity can be further affected by a number of factors such as counterparty willingness
or ability to extend credit, regulatory actions and customer preferences, some of which are beyond our control. With the current economic
uncertainty resulting from inflation, the impact of proposed tariffs and the wars in Ukraine and Gaza, we continue monitoring our liquidity
position, specifically cash on hand in order to meet customer demands. Additionally, our contingency funding plan is reviewed quarterly
with our Asset Liability Committee.
Off Balance Sheet Items and Contractual
Obligations
There have been no
material changes during the three months ended March 31, 2025, to the off-balance sheet items and the contractual obligations disclosed
in our 2024 Form 10-K.
Item 3. Quantitative
and Qualitative Disclosures About Market Risk
Not Applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.