Item 2. Management’s Discussion and Analysis
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
Caution About Forward-Looking Statements
We make forward-looking
statements in this quarterly report on Form 10-Q that are subject to risks and uncertainties. These forward-looking statements include
statements regarding expectations, intentions, projections and beliefs concerning our profitability, liquidity, and allowance for credit
losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,” “expects,”
“may,” “will,” “should,” “projects,” “contemplates,” “anticipates,”
“forecasts,” “intends,” or other similar words or terms are intended to identify forward looking statements.
The forward-looking information is based on various factors and was derived using numerous assumptions. Important factors that may cause
actual results to differ from projections include:
the success
or failure of our efforts to implement our business plan;
any required
increase in our regulatory capital ratios;
satisfying
other regulatory requirements that may arise from examinations, changes in the law and other similar factors;
deterioration
of asset quality;
changes in
the level of our nonperforming assets and charge-offs;
fluctuations
of real estate values in our markets;
our ability
to attract and retain talent;
demographical
changes in our markets which negatively impact the local economy;
the uncertain
outcome of current or future legislation or regulations or policies of state and federal regulators;
the successful
management of interest rate risk;
the successful
management of liquidity;
changes in
general economic and business conditions in our market area and the United States in general;
credit risks
inherent in making loans such as changes in a borrower’s ability to repay and our management of such risks;
competition
with other banks and financial institutions, and companies outside of the banking industry, including online lenders and those companies
that have substantially greater access to capital and other resources;
demand, development
and acceptance of new products and services we have offered or may offer;
deposit flows
and competition for deposits;
the effects
of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve, inflation,
interest rate, market and monetary fluctuations;
the occurrence
of significant natural disasters, including severe weather conditions, floods, health related issues (including the ongoing novel coronavirus
(COVID-19) outbreak and the associated efforts to limit the spread of the disease), and other catastrophic events;
geopolitical
conditions, including acts or threats of terrorism, international hostilities, or actions taken by the U.S. or other governments in response
to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad;
technology
utilized by us;
our ability
to successfully manage cyber security;
our reliance
on third-party vendors and correspondent banks;
changes in
generally accepted accounting principles;
changes in
the allowance for credit losses resulting from the adoption and implementation of the CECL methodology;
the transition
from the use of the LIBOR index;
changes in
governmental regulations, tax rates and similar matters; and,
other risks,
which may be described, from time to time, in our filings with the Securities and Exchange Commission.
27
Because of these
uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.
In addition, our past results of operations do not necessarily indicate our future results. We expressly disclaim any obligation to update
or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Critical Accounting Policies
For discussion of
our significant accounting policies, see our Annual Report on Form 10-K for the year ended December 31, 2022, and Note 2 Summary of Significant
Accounting Policies, in Item 1 of this Form 10-Q. Certain critical accounting policies affect the more significant judgments and estimates
used in the preparation of our financial statements. Our most critical accounting policies relate to our allowance for credit losses.
The allowance represents
an amount that, in the Company's judgment, will be adequate to absorb expected and estimable losses inherent in the loan portfolio. The
judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration
such factors as trends in delinquencies and charge-offs for relevant periods of time, changes in the nature and volume of the loan portfolio,
current, reasonable and supportable forecasts of economic conditions that may affect a borrower's ability to repay and the value of collateral,
overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates
that are susceptible to significant revision as more information becomes available.
Overview and Highlights
Net income for the
three months ended March 31, 2023 was $2.0 million, an increase of $100,000, or 5.2%, from the same period in 2022. The increase was
primarily due to improvement in the net interest margin to 3.83% for the first quarter of 2023 compared to 3.53% for the first quarter
of 2022 due to the increase in asset yields outpacing increases in funding costs in the rising interest rate environment throughout 2022
and 2023. The primary driver for the improved earnings was an increase in net interest income of $447,000 and a reduction of the provision
for credit losses of $100,000, offset by an increase in total noninterest expense of $431,000. The increase in total non-interest expense
is related to increases in salaries and employee benefits as well as data processing and telecommunications expenses. The increase in
salaries and employee benefits related to bonus accruals and performance raises, and benefits enhancements made in the first quarter
of 2023.
The balance sheet
grew to $793.6 million as of March 31, 2023, from $775.4 million as of December 31, 2022, funded by deposits which increased $16.1 million
to $708.8 million as of March 31, 2023 from $692.7 million as of December 31, 2022. These deposits funded an increase of $10.3 million
in interest bearing deposits in other banks and an increase of $5.88 million in gross loans. The increase in gross loans is due to a
moderate increase in loan demand and less prepayment activity due to the higher interest rate environment.
During the second
quarter of 2022, we initiated a previously announced stock repurchase program. Through March 31, 2023, 93,527 shares have been repurchased
at an average price of $2.32 per share.
Comparison of
the Three Months ended March 31, 2023 and 2022
Quarter-to-date highlights
include:
· Returns
on average assets and equity of 1.07% and 14.05 % for the first quarter of 2023, compared
to 0.97% and 12.35% for the first quarter of 2022, respectively;
· Net
interest income was $7.0 million for the first quarter of 2023, an increase of $447,000,
or 6.8%, compared to the first quarter of 2022;
· No
provision for credit losses for the first quarter of 2023 compared to $100,000 for the first
quarter of 2022;
· Noninterest
income was $2.4 million, an increase of $30,000, or 1.3%, during the first quarter of 2023
compared to the first quarter of 2022; and
· Noninterest
expense was $6.9 million, an increase of $430,000, or 6.7%, for the first quarter of 2023
compared to the first quarter of 2022.
The Company’s
primary source of income is net interest income, which increased by $447,000, or 6.8%, to $7.0 million for the first quarter of 2023
compared to $6.6 million for the first quarter of 2022. Interest income increased $1.4 million due to increased interest earning deposits
with banks and higher yielding loans resulting from the increase in fed funds rate. Total interest expense increased $918,000 driven
primarily by the increase in the cost of interest-bearing liabilities, which rose 81 bps to 1.27% from 0.46% for comparative three months
ended March 31, 2023 and 2022. The increase in interest rates more than offset the modest decrease of $9.4 million, or 1.98% in average
interest-bearing liabilities for the comparative three-month period. Overall there was a 53 basis-point (“bp”) increase in
the cost of funds to 83 bps while the net interest margin increased 30 bps to 3.83%. During the first quarter of 2023, the Federal Reserve’s
Open Market Committee (FOMC) increased the discount rate two times for a total of 50 bps, bringing the number of rate increases to eight
since the quarter ended March 31, 2022. The Company experienced benefits of the rate increases during the first quarter, but the full
impact will be somewhat lagging as certain loans, investments, and borrowings through trust preferred securities will not reprice until
the individual instruments next interest rate repricing date. Deposit rates have been impacted by the rate increases, but not yet to
the extent of new loan rates and rates earned on overnight funds. The Company continues to evaluate rate adjustments for factors, including
competitive pressure within the local markets, funding needs to support growth and other needs.
28
The following table
shows the rates paid on earning assets and interest-bearing liabilities for the periods indicated:
Net
Interest Margin Analysis
Average Balances,
Income and Expense, and Yields and Rates
(Dollars
in thousands)
Three
Months Ended March 31,
2023
2022
Average
Income/
Yields/
Average
Income/
Yields/
Balance
Expense
Rates
Balance
Expense
Rates
ASSETS
Loans
(1) (2) (3)
$
586,116
$
7,382
5.11%
$
596,060
$
6,674
4.54%
Federal
funds sold
631
7
4.67%
218
-
0.15%
Interest
bearing deposits in other banks
47,944
533
4.50%
53,809
21
0.16%
Taxable
investment securities
112,739
600
2.13%
110,435
462
1.67%
Total
earning assets
747,430
8,522
4.62%
760,522
7,157
3.82%
Less: allowance
for credit losses
(6,861)
(6,848)
Non-earning
assets
36,812
49,332
Total
assets
$
777,381
$
803,006
LIABILITIES
AND SHAREHOLDERS’ EQUITY
Interest-bearing
demand deposits
$
80,331
$
95
0.48%
$
67,217
$
16
0.10%
Savings
and money market deposits
166,550
222
0.54%
194,195
38
0.08%
Time
deposits
199,858
829
1.68%
196,283
376
0.78%
Total
interest-bearing deposits
446,739
1,146
1.04%
457,695
430
0.38%
Short-term
borrowings
1,556
19
4.95%
-
-
-%
Trust
preferred securities
16,496
289
7.11%
16,496
106
2.58%
Total
interest-bearing liabilities
464,791
1,454
1.27%
474,191
536
0.46%
Non-interest-bearing
deposits
245,010
-
-%
258,157
-
-
%
Total
deposit liabilities and cost of funds
709,801
1,454
0.83%
732,348
536
0.30%
Other
liabilities
8,606
7,575
Total
liabilities
718,407
739,923
Shareholders’
equity
58,974
63,083
Total
liabilities and shareholders’ equity
$
777,381
$
803,006
Net
interest income
$
7,068
$
6,621
Net
interest margin
3.83%
3.53%
Net
interest spread
3.35%
3.36%
(1) Nonaccrual
loans and loans held for sale have been included in average loan balances
(2)
Tax exempt income is not significant and has been treated as fully taxable
(3) Includes mortgage loans held for
sale
Net interest income
is affected by changes in both average interest rates and average volumes (balances) of interest-earning assets and interest-bearing
liabilities. The following table sets forth the amounts of the total changes in interest income and interest expense which can be attributed
to rates and volume for the three months ended March 31, 2023, as compared to the three months ended March 31, 2022.
29
Volume
and Rate Analysis
Increase
(decrease)
Three
Months Ended March 31, 2023 versus
March
31, 2022
(Dollars
in thousands)
Volume
Effect
Rate
Effect
Change
in Interest Income/ Expense
Interest
income:
Loans
$
(236)
$
944
$
708
Federal
funds sold
-
7
7
Interest
bearing deposits in other banks
(2)
514
512
Taxable
investment securities
32
106
138
Total
earning assets
(206)
1,571
1,365
Interest
expense:
Interest-bearing
demand deposits
5
74
79
Savings
and money market deposits
(7)
191
184
Time
deposits
10
443
453
Short-term
borrowings
19
-
19
Trust
preferred securities
-
183
183
Total
interest-bearing liabilities
27
891
918
Change
in net interest income
$
(233)
$
680
$
447
Based on our current
assessment of the loan portfolio and related unfunded commitments, there was no provision for credit losses made in the first quarter
of 2023, compared to $100,000 for the first quarter of 2022. Subsequent to adoption of ASU 2016-13 on January 1, 2023, based on management's
analysis since the implementation date through March 31, 2023, no further provision for credit losses was required for the first quarter.
The allowance for credit losses as a percentage of loans decreased from 1.15% at December 31, 2022 to 1.13% as of March 31, 2023. For
a discussion of the factors affecting the allowance for credit losses, including provision expense, refer to Note 7, Allowance for Credit
Losses for Loans, in Item 1 of this Form 10-Q.
Non-interest income
increased $30,000 to $2.4 million for the quarter ended March 31, 2023 from $2.4 million for the comparable quarter in 2022. The primary
driver of the increase was the sale of the former call center building in Bristol, Virginia, and a former branch office in Big Stone
Gap, Virginia, which resulted in a combined gain of $130,000. This was offset by decreases in service charge income and card processing
fees totaling a combined $107,000 during the period. Service charge income decreased due to changes made in 2022 in assessing certain
charges, that reduced the number of transactions subject to such fees. Fees from debit card activity declined, as stimulus funds payments
resulting from tax credits and direct payments have been curtailed.
Non-interest expense
was $6.9 million for the quarter ended March 31, 2023 compared to $6.4 million for the quarter ended March 31, 2022. The $431,000 increase
was impacted by increases in salaries and employee benefits as well as data processing and telecommunications expenses. The increase
in salaries and employee benefits related to bonus accruals and performance raises, and benefits enhancements made during the first quarter
of 2023. As previously reported, the Company approved a Long-Term Cash Incentive Plan (the “Plan”), effective February 27,
2023, for cash incentive awards to Plan participants based on quarterly earnings per share of common stock.
The efficiency ratio,
a non-GAAP measure, which is defined as noninterest expense divided by the sum of net interest income plus noninterest income, increased
to 72.56% for first three months of 2023 from 71.59% for the first quarter of 2022. We continue to assess our operational procedures
and structure to improve efficiencies and contain costs.
Income tax expense
for the first quarter of 2023 totaled $576,000, an increase of $46,000, or 8.68% from the $530,000 recorded during the same period in
2022. The effective tax rate for the three months ended March 31, 2023, was 22.2%, compared to 21.6% for the same period in 2022. The
year-over-year, quarterly increase generally approximates the percentage increase of pre-tax earnings.
30
Balance Sheet
Total assets as of
March 31, 2023 were $793.6 million, an increase of $18.3 million, or 2.4%, from $775.4 million as of December 31, 2022. Gross loans increased
$5.9 million, or 1.0%, during 2023, due to a moderate increase in loan demand, combined with less incentive for prepayments, by borrowers,
due to the higher interest rate environment. Investment securities increased $646,000 during 2023 primarily due to a decrease of $2.7
million in the unrealized loss position offset by a decrease in mortgage-backed securities, agencies, and collateralized mortgage obligations
of $2.1 million, collectively, due to principal repayments of amortizing investments.
Gross loans increased
$5.9 million, or 1.0% during the first three months of 2023. The increase is primarily related to multifamily and residential 1-4 family
real estate secured loans. Multifamily real estate loans increased $4.5 million, or 15%, from $29.7 as of December 31, 2022 to $34.2
million as of March 31, 2023. Residential 1-4 family real estate increased $1.5 million, or 0.7% from $227.2 million as of December 31,
2022 to $228.7 million as of March 31, 2023. Loan originations, specifically commercial real estate and multi-family loans, continue
to be positively impacted by our Boone, NC, loan production office, as well as originations in the Kingsport and Johnson City, Tennessee
markets.
Deposits were $708.8
million as of March 31, 2023 compared to $692.7 million as of December 31, 2022. The increase of the $16.1 million, or 2.3%, was due
to efforts to attract and retain time deposits, combined with cyclical funds inflows primarily attributed to tax refunds, and pension
and social security deposits, received by customers.
Trust preferred securities
of $16.5 million at March 31, 2023 were unchanged compared to December 31, 2022.
Total equity as of
March 31, 2023 was $59.7 million, an increase of $2.5 million, or 4.3%, compared to $57.2 million as of December 31, 2022. As discussed
previously and in the Capital Resources section below, the primary driver of the increase was related to the decrease of $2.1 million
in the net unrealized loss on available-for-sale investment securities combined with the quarter-to-date earnings of $2.0 million, offset
by a cash dividend payment of $1.4 million, and the repurchase of common stock totaling $46,000. Additionally, the implementation of
the CECL methodology, resulted in a onetime net of tax, direct charge to retained earnings of $212,000.
Asset Quality
Nonperforming assets
include nonaccrual loans, other real estate owned (OREO) and loans past due more than 90 days which are still accruing interest. Our
policy is to place loans on nonaccrual status once they reach 90 days past due. The makeup of the nonaccrual loans is primarily those
secured by residential mortgages and commercial real estate. OREO is primarily made up of residential and commercial lots.
Nonperforming assets
decreased $586,000, or 15.9%, during the first three months of 2023, driven by a decrease of $586,000 in nonaccrual loans. The decrease
in nonaccrual loans is attributed to a general improvement in the performance of nonaccrual loans, resulting in several accounts being
returned to accruing status. No loans 90 days or more past due are accruing interest. As a result, the ratio of nonperforming assets
to total assets decreased to 0.39% at March 31, 2023 compared to 0.47% at December 31, 2022.
As of March 31, 2023,
OREO is primarily made up of residential and commercial lots acquired through foreclosure. It remained consistent with a balance of $261,000
as of March 31, 2023 and December 31, 2022. Expenses associated with OREO were $6,000 for the quarter ended March 31, 2023, compared
to $130,000 during the quarter ended March 31, 2022, due to costs associated with the sale of other real estate owned during the first
three months of 2022. We continue to work to reduce nonperforming and under-performing assets.
For detailed information
for nonaccrual loans and other real estate owned as of March 31, 2023, and December 31, 2022, refer to Note 6 Loans and Note 9 Other
Real Estate Owned in Item 1 of this Form 10-Q.
Loans rated substandard
or below totaled $2.8 million as of March 31, 2023, a decrease of $586,000 from $3.4 million at December 31, 2022. Total past due loans
decreased $2.9 million, to $2.6 million at March 31, 2023 from $5.5 million at December 31, 2022.
As discussed in Note
2 Summary of Significant Accounting Policies in Item 1 of this Form 10-Q, the Company adopted CECL effective January 1, 2023. The transition
adjustment for the adoption of CECL resulted in a decrease to the allowance for credit losses on loans of $80,000.
Our allowance for
credit losses for loans as of March 31, 2023 was $6.7 million, or 1.13% of total loans, as compared to $6.7 million, or 1.15% of total
loans, at December 31, 2022. Individually evaluated loans totaled $715,000 with an estimated related specific allowance of $64,000 at
March 31, 2023, as compared to $2.7 million as of December 31, 2022 with an estimated related specific allowance of $86,000 of impaired
loans at the end of 2022. There was no provision for credit losses recorded during the three months ended March 31, 2023, compared to
a provision for loan losses of $100,000 recorded in the three months ended March 31, 2022, which was under the incurred loss model. For
the three-months ended March 31, 2023, the net provision for credit losses of zero, was comprised of a provision of $24,000 to the allowance
for credit losses for loans and reversal of $24,000 from the allowance for unfunded loan commitments.
31
In the first three
months of 2023, net charge-offs totaled $10,000, or 0.01% of average loans, annualized, as compared to $76,000, or 0.05% of average loans,
for the same period in 2022. The allowance for credit losses is maintained at a level that management deems appropriate to absorb any
potential future losses and known impairments within the loan portfolio, whether or not the losses are actually ever realized. Through
our quarterly assessment, we continue to adjust the CECL model to best reflect the characteristics in the portfolio. However, future
provisions may be deemed necessary. During the first three months of 2023, we made modest adjustments to our qualitative factors as part
of our CECL implementation. Those changes, along with the assessment of the historical and specific risks associated with the loan portfolio,
resulted in a net provision for credit losses of zero, with offsetting adjustments to the loan and loan commitment components recorded
during the first three months of 2023. The following table summarizes components of the allowance for credit losses and related loans
as of March 31, 2023 and December 31, 2022:
Selected
Credit Ratios
March
31,
December
31,
(Dollars
in thousands)
2023
2022
Allowance
for credit losses
$
6,661
$
6,727
Total
loans
590,490
584,613
Allowance
for credit losses to total loans
1.13%
1.15%
Nonaccrual
loans
$
2,827
$
3,413
Nonaccrual
loans to total loans
0.48%
0.58%
Ratio
of allowance for credit losses to nonaccrual loans
2.36X
1.97X
Charge-offs
net of recoveries
$
10
$
633
Average
loans
$
586,116
$
591,179
Annualized
net charge-offs to average loans
0.01%
0.11%
Deferred Tax Asset
and Income Taxes
Due to timing differences
between book and tax treatment of several income and expense items, a net deferred tax asset, excluding the deferred tax asset on the
unrealized loss on securities available for sale, of $4.1 thousand and $4.6 million existed as of March 31, 2023 and December 31, 2022,
respectively. Our income tax expense was computed at the corporate income tax rate of 21% of taxable income. We have no significant nontaxable
income or nondeductible expenses. The implementation of the CECL methodology resulted in a onetime deferred tax charge of $56,000. Refer
to Note 2 Summary of Significant Accounting Policies in Part 1 of this Form 10-Q
Capital Resources
Total shareholders’
equity as of March 31, 2023 was $59.7 million compared to $57.2 million at December 31, 2022, an increase of $2.5 million, or 4.3%. The
increase was driven by a decrease in net unrealized loss on available-for-sale investment securities of $2.1 million, which, when combined
with quarter-do-date earnings of $2.0 million, more than offset a cash dividend payment of $1.4 million and the repurchase of common
stock totaling $46,000. Additionally, the implementation of the CECL methodology resulted in a onetime net of tax, direct charge to retained
earnings of $212,000.
The Company meets
the eligibility criteria to be classified as a small bank holding company in accordance with the Federal Reserve’s Small Bank Holding
Company Policy Statement issued in February 2015 and is therefore not obligated to report consolidated regulatory capital. The Bank continues
to be subject to various capital requirements administered by banking agencies.
The Bank’s capital ratios along
with the minimum regulatory thresholds to be considered well-capitalized are presented at Note 4 in Item 1 of this Form 10-Q.
As of March 31, 2023,
the Bank remains well capitalized under the regulatory framework for prompt corrective action. The ratios mentioned above for the Bank
comply with the Federal Reserve rules to align with the Basel III Capital requirements.
32
Book value per common
share was $2.50 as of March 31, 2023, and $2.40 at December 31, 2022.
Other key performance
indicators are as follows:
Three
Months Ended
March 31,
2023
2022
Return
on average assets 1
1.07%
0.97%
Return
on average equity 1
14.05%
12.35%
Average
equity to average assets
7.59%
7.86%
1
- Annualized
Under current economic
conditions, we believe it is prudent to continue to retain capital sufficient to support planned asset growth while being able to absorb
potential losses that may occur if asset quality deteriorates, and based upon projections, we believe our current capital levels will
be sufficient.
During the first
quarter of 2023, the Company paid a cash dividend of $0.06 per common share to our shareholders. Future payments of cash dividends will
depend on a number of factors including but not limited to maintaining positive retained earnings, compliance with regulatory rules governing
the payment of dividends, strategic plans, and sufficient capital at the Bank to allow payment of dividends to the parent company.
During the second
quarter of 2022, the board of directors of the Company authorized the repurchase of up to 500,000 shares of the Company’s outstanding
common stock through March 31, 2023. As previously reported, this plan was extended by the Board of Directors through March 31, 2024.
The actual means and timing of any purchases, number of shares and prices or range of prices will be determined by the Company in its
discretion and will depend on a number of factors, including the market price of the Company’s common stock, general market and
economic conditions, and applicable legal and regulatory requirements. As of March 31, 2023, the Company has repurchased 93,527 shares
at an average price of $2.32 per share. During the quarter ended March 31, 2023, the Company repurchased 19,932 shares at an average
price of $2.28 per share. There is no assurance that the Company will purchase any additional shares under this program.
Liquidity
We closely monitor
our liquidity and our liquid assets in the form of cash, due from banks, federal funds sold, and unpledged available for sale investments.
Collectively, those balances were $143.7 million as of March 31, 2023, an increase of $13.2 million from $130.5 million as of December
31, 2022. A surplus of short-term assets is maintained at levels management deems adequate to meet potential liquidity needs during 2023.
As of March 31, 2023,
all of our investment securities were classified as available-for-sale. These investments provide a source of liquidity in the amount
of $69.4 million, which is net of the $27.3 million of securities pledged to secure public funds and as collateral for advances against
the discount window. Investment securities available for sale serve as a source of liquidity while yielding a higher return versus other
short-term investment options, such as federal funds sold and overnight deposits with the Federal Reserve Bank. Due to the unrealized
loss on securities available for sale, the sale of investments would not be considered a primary source of liquidity due to the immediate
impact on regulatory capital; however, the majority of the portfolio is considered high credit quality investments and would be available
to pledge against borrowings.
Our loan to deposit
ratio was 83.3% as of March 31, 2023 and 84.4% at December 31, 2022. We anticipate this ratio to remain at or below 90% for the foreseeable
future.
Available third-party
sources of liquidity as of March 31, 2023 include the following: a line of credit with the FHLB, access to brokered certificates of deposit
markets and the discount window at the Federal Reserve Bank. Additionally, in March 2023, the FRB, initiated a supplemental term funding
program offering borrowings, of up to one year, secured by securities valued at par rather than market value. This program offers an
additional source of liquidity against high quality securities, rather than liquidating securities should a need for additional funds
arise. We also have the ability to borrow $30.0 million in unsecured federal funds through credit facilities extended by correspondent
banks.
We have used our
line of credit with FHLB to issue a letter of credit totaling $7.0 million to the Treasury Board of Virginia for collateral on public
funds. No draws on the letter of credit have been issued. This letter of credit is considered to be a draw on our FHLB line of credit.
An additional $186.8 million was available as of March 31, 2023 on the $193.8 million line of credit, of which $116.5 million is secured
by a blanket lien on our residential real estate loans.
33
We held no brokered
deposits as of March 31, 2023 and December 31, 2022. Internet accounts are limited to customers located in our primary market area and
the surrounding geographical area. The average balance of and the rate paid on deposits is shown in the net interest margin analysis
table in the “Net Interest Income and Net Interest Margin” section. Total Certificate of Deposit Registry Services (“CDARS”)
time deposits were $2.5 million and $1.4 million as of March 31, 2023 and December 31, 2022, respectively. Aside from the availability
of CDARS time deposits, we also offer a similar deposit product for transaction account customers Intrafi Cash Service (“ICS”).
At March 31, 2023 approximately $34.9 million were placed in this product as compared to $23.9 million at December 31, 2022. Both the
CDARS and ICS offerings assist us in maintaining deposit relationships, while assuring the depositors’ funds retain federal deposit
insurance coverage.
Additional liquidity
is available through the Federal Reserve Bank discount window for overnight funding needs. We may collateralize this line with investment
securities and loans at our discretion; however, while we do not anticipate using this as a primary funding source, securities with an
estimated market value of $27.3 million were pledged at March 31, 2023.
In March and May,
2023, three regional banks, each with assets in excess of $100 billion, were taken into receivership through FDIC and were sold in-whole,
or in part to other financial institutions. Two of these banks, Silicon Valley Bank (“SVB”) headquartered in Santa Clara,
California, and First Republic Bank (“FR”) headquartered in San Francisco, California, experienced significant outflows of
deposit funds fueled by concerns of large commercial and retail deposit customers holding funds far in excess of the FDIC insured limits
at both institutions. These concerns, in SVB’s case, related to unrealized losses in SVB’s investment portfolio combined
with the long-term maturities of the investments and other earning assets held by SVB. Concerns related to FR related to exposure to
long-term jumbo mortgages made to preferred deposit customers and the impact to net interest earnings and the value of those mortgages
in the rising rate environment. While we, or any other financial institution, can be impacted by sudden changes in market conditions
or customer sentiment, we believe that our funding and liquidity management strategies and procedures are sound. In addition, our deposit
customer base is diverse without significant exposure to uninsured deposit relationships. Prior to receivership of SVB and FR our deposit
fluctuations were largely tied to cyclical events and inflows and outflows related to customers seeking higher interest rates. Since
the date of these receiverships, we have not experienced any significant or unusual deposit outflows and we have taken steps to successfully
test certain liquidity facilities in the event of any future deposit outflows.
With the on-balance
sheet liquidity and other external sources of funding, we believe the Bank has adequate liquidity and capital resources to meet our requirements
and needs for the foreseeable future. However, liquidity can be further affected by a number of factors such as counterparty willingness
or ability to extend credit, regulatory actions and customer preferences, etc., some of which are beyond our control.
The bank holding
company has approximately $460,000 in cash on deposit at the Bank as of March 31, 2023. The holding company receives periodic dividend
payments from the Bank which are used to pay operating expenses, to pay trust preferred interest payments, and to fund dividend payments
to shareholders and repurchase shares. The Company makes quarterly interest payments on the trust preferred securities.
As discussed in the
Capital Resources section, the Company authorized the repurchase of up to 500,000 shares of the Company’s outstanding common stock
through March 31, 2024. Payments for any repurchases will be distributed from available funds, or from dividend payments from the Bank,
and are not expected to have a material impact on available liquidity.
Off Balance Sheet Items and Contractual
Obligations
There have been no
material changes during the three months ended March 31, 2023, to the off-balance sheet items and the contractual obligations disclosed
in our 2022 Form 10-K. As discussed in Note 2 Summary of Significant Accounting Policies in Item 1 of this Form 10-Q, the Company adopted
CECL effective January 1, 2023 to include an assessment of off-balance sheet credit exposures. The transition adjustment for the adoption
of CECL included establishment of an allowance for credit losses on unfunded loan commitments of $348,000, which is recorded within other
liabilities.
34
Item 3. Quantitative
and Qualitative Disclosures About Market Risk
Not Applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.