−Removed: Financial Statements and Supplementary Data
+Added: Statements and Supplementary Data
of Independent Registered Public Accounting Firm
7 unchanged sentences
the Shareholders and the Board of Directors of New Peoples Bankshares, Inc.
+Added: on the Financial Statements
+Added: have audited the accompanying consolidated balance sheet of New Peoples Bankshares, Inc.
+Added: and its subsidiaries (the Company) as of December
+Added: 31, 2022, the related consolidated statements of income, comprehensive (loss) income, shareholders’ equity and cash flows, for
+Added: the year then ended, and the related notes (collectively, the financial statements).
+Added: In our opinion, the financial statements present
+Added: fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and
+Added: its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
+Added: financial statements are the responsibility of the Company's management.
+Added: Our responsibility is to express an opinion on the Company's
+Added: financial statements based on our audit.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight
+Added: Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S.
+Added: federal securities
+Added: laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: conducted our audit in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audit
+Added: we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
+Added: on the effectiveness of the Company’s internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
+Added: fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding
+Added: the amounts and disclosures in the financial statements.
+Added: Our audit also included evaluating the accounting principles used and significant
+Added: estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audit provides
+Added: a reasonable basis for our opinion.
+Added: Audit Matters
+Added: critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
+Added: or required to be communicated to the audit committee and that:
+Added: (1) relates to accounts or disclosures that are material to the financial
+Added: statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters
+Added: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
+Added: for Loan Losses – Loans Collectively Evaluated for Impairment - Qualitative Factors
+Added: of the Matter
+Added: described in Note 2 (Summary of significant accounting policies) and Note 7 (Allowance for Loan Losses) to the consolidated financial
+Added: statements, the Company maintains an allowance for loan losses that represents management’s estimate of the probable losses inherent
+Added: in the Company’s loan portfolio.
+Added: The Company’s allowance for loan losses has two basic components:
+Added: the general allowance
+Added: and the specific allowance.
+Added: At December 31, 2022, the general allowance represented $6,641,000 of the total allowance for loan losses
+Added: of $6,727,000.
+Added: The general allowance is applied to non-impaired loans and uses historical loss experience along with qualitative factors,
+Added: including changes in lending policies and procedures, the nature and volume of the portfolio, experience of lending management, levels
+Added: and trends in delinquencies, nonaccrual loans, charge-offs and adversely rated loans, the loan review system, portfolio concentrations,
+Added: economic conditions, collateral values, and the competitive and legal environment.
+Added: The qualitative adjustments to the historical loss
+Added: rates are established by applying an additional loss factor to the loan segments identified by management based on their assessment of
+Added: shared risk characteristics within similar groups of non-impaired loans.
+Added: Qualitative factors are determined based on management’s
+Added: continuing evaluation of inputs and assumptions underlying the quality of the loan portfolio and contribute significantly to the allowance
+Added: for loan losses.
+Added: exercised significant judgment when assessing the qualitative factors in estimating the allowance for loan losses.
+Added: We identified the
+Added: assessment of the qualitative factors as a critical audit matter as auditing the qualitative factors involved especially complex and
+Added: subjective auditor judgment in evaluating management’s assessment of the inherently subjective estimates.
+Added: We Addressed the Matter in Our Audit
+Added: primary audit procedures we performed to address this critical audit matter included:
+Added: Substantively testing management’s process, including evaluating their judgments and assumptions for developing the qualitative
+Added: factors, which included:
+Added: the completeness and accuracy of data inputs used as a basis for the qualitative factors.
+Added: the reasonableness of management’s judgments related to the determination of qualitative
+Added: the qualitative factors for directional consistency and for reasonableness.
+Added: the mathematical accuracy of the allowance calculation, including the application of the
+Added: qualitative factors.
+Added: Yount, Hyde & Barbour, P.C.
+Added: have served as the Company’s auditor since 2022.
+Added: of Independent Registered Public Accounting Firm
+Added: the Shareholders and the Board of Directors of New Peoples Bankshares, Inc.
and Subsidiaries
on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheets of New Peoples Bankshares, Inc.
+Added: have audited the accompanying consolidated balance sheet of New Peoples Bankshares, Inc.
and Subsidiaries (the Company) as of December
−Removed: 31, 2021 and 2020, the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for
−Removed: the years then ended, and the related notes to the consolidated financial statements (collectively, the financial statements).
−Removed: opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
−Removed: 2021 and 2020, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles
−Removed: generally accepted in the United States of America.
+Added: 31, 2021, the related consolidated statement of income, comprehensive income, stockholders’ equity and cash flows for the year
+Added: then ended, and the related notes to the consolidated financial statements (collectively, the financial statements).
+Added: In our opinion,
+Added: the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021, and
+Added: the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted
+Added: in the United States of America.
financial statements are the responsibility of the Company’s management.
Our responsibility is to express an opinion on the Company’s
−Removed: financial statements based on our audits.
+Added: financial statements based on our audit.
We are a public accounting firm registered with the Public Company Accounting Oversight Board
2 unchanged sentences
and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: conducted our audits in accordance with the standards of the PCAOB.
+Added: conducted our audit in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain
1 unchanged sentence
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits
+Added: As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
1 unchanged sentence
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
−Removed: or fraud, and performing procedures that respond to those risks.
+Added: audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
+Added: fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant
+Added: Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements.
1 unchanged sentence
provide a reasonable basis for our opinion.
−Removed: Audit Matters
−Removed: critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
−Removed: or required to be communicated to the audit committee and that:
−Removed: (1) relate to accounts or disclosures that are material to the financial
−Removed: statements and (2) involved our especially challenging, subjective or complex judgments.
−Removed: The communication of critical audit matters
−Removed: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
−Removed: matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: elliottdavis.com
−Removed: for Loan Losses
−Removed: described in Note 6 and Note 7 to the Company’s financial statements, the Company’s loan portfolio and associated allowance
−Removed: for loan losses (the “Allowance”) totaled approximately $593.7 million and $6.7 million, respectively, at December 31, 2021.
−Removed: As described in Note 1 and Note 7 to the financial statements, the Company’s Allowance is an estimate of probable credit losses
−Removed: as of the balance sheet date and considers both unimpaired and impaired loans.
−Removed: Management’s determination of the allowance for
−Removed: loan losses related to the Company’s loan portfolio segment is generally based on the credit risk ratings and historical loss experience
−Removed: of individual borrowers, supplemented, as necessary, by credit judgment to address observed changes in trends and conditions, and other
−Removed: relevant environmental and economic factors such as concentrations of credit risk (geographic, large borrower, and industry), economic
−Removed: trends and conditions, changes in underwriting standards, experience and depth of lending staff, trends in delinquencies, and the level
−Removed: of net charge-offs (qualitative factor adjustments).
−Removed: the Company’s Allowance involved a high degree of subjectivity due to the judgment involved in management’s identification
−Removed: and measurement of qualitative factor adjustments included in the estimate of the Allowance for loan losses.
−Removed: primary procedures we performed to address this critical audit matter included the following, among others:
−Removed: evaluated the relevance and the reasonableness of assumptions related to evaluation of the loan portfolio, current economic conditions,
−Removed: and other risk factors used in development of the qualitative factors for collectively evaluated loans.
−Removed: evaluated the reasonableness of assumptions and data used by the Company in developing the qualitative factors by comparing these data
−Removed: points to internally developed and third-party sources, and other audit evidence gathered.
−Removed: procedures were performed to evaluate changes that occurred in the allowance for loan losses for loans collectively evaluated for impairment.
Elliott Davis, LLC
−Removed: have served as the Company's auditor since 2011.
+Added: served as the Company's auditor from 2011 to 2021.
South Carolina
+Added: elliottdavis.com
PEOPLES BANKSHARES, INC.
2 unchanged sentences
thousands except share data)
−Removed: Cash and due from banks
−Removed: Interest-bearing deposits with banks
−Removed: Federal funds sold
−Removed: Total Cash and Cash Equivalents
−Removed: Investment securities available-for-sale
−Removed: Loans held for sale
−Removed: Loans receivable
−Removed: Allowance for loan losses
−Removed: Bank premises and equipment, net
−Removed: Other real estate owned
−Removed: Accrued interest receivable
−Removed: Deferred taxes, net
−Removed: Right-of-use assets – operating leases
−Removed: Noninterest bearing
+Added: and due from banks
Interest-bearing
−Removed: Total Deposits
−Removed: Borrowed funds
−Removed: Lease liabilities – operating leases
−Removed: Accrued interest payable
−Removed: Accrued expenses and other liabilities
−Removed: Total Liabilities
−Removed: Commitments and Contingent Liabilities (Notes 19 and 20)
−Removed: STOCKHOLDERS’ EQUITY
−Removed: Common stock - $ 2.00 par value;
+Added: deposits with banks
+Added: cash and cash equivalents
+Added: securities available-for-sale
+Added: for loan losses
+Added: premises and equipment, net
+Added: real estate owned
+Added: interest receivable
+Added: owned life insurance
+Added: assets – operating leases
+Added: Interest-bearing
+Added: liabilities – operating leases
+Added: interest payable
+Added: expenses and other liabilities
+Added: and Contingent Liabilities (Notes 19 and 20)
+Added: SHAREHOLDERS’
+Added: stock - $ 2.00 par value;
50,000,000 shares authorized;
−Removed: 23,922,086 shares
−Removed: issued and outstanding at December 31, 2021 and 2020, respectively
−Removed: Additional paid-in capital
−Removed: Retained earnings (deficit)
−Removed: Accumulated other comprehensive (loss) income
−Removed: Total Stockholders’ Equity
−Removed: Total Liabilities and Stockholders’ Equity
−Removed: The accompanying notes are an integral part of these financial statements.
+Added: and 23,922,086 shares issued and outstanding at
+Added: 31, 2022 and 2021, respectively
+Added: paid-in capital
+Added: other comprehensive loss
+Added: shareholders’ equity
+Added: liabilities and shareholders’ equity
+Added: accompanying notes are an integral part of these financial statements.
PEOPLES BANKSHARES, INC.
2 unchanged sentences
thousands except share and per share data)
+Added: AND DIVIDEND INCOME
+Added: including fees
+Added: Interest-earning
+Added: deposits with banks
+Added: on equity securities (restricted)
interest and dividend income
−Removed: Loans including fees
−Removed: Federal funds sold
−Removed: Interest-earning deposits with banks
−Removed: Dividends on equity securities (restricted)
−Removed: Total Interest and Dividend Income
interest expense
−Removed: Borrowed funds
−Removed: Total Interest Expense
−Removed: NET INTEREST INCOME
−Removed: PROVISION FOR LOAN LOSSES
−Removed: NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
+Added: INTEREST INCOME
+Added: FOR LOAN LOSSES
+Added: INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
+Added: charges and fees
+Added: processing and interchange income
+Added: and investment fees
+Added: on sales of available-for-sale securities
noninterest income
−Removed: Service charges and fees
−Removed: Card processing and interchange income
−Removed: Insurance and investment fees
−Removed: Net gain on sales of available-for-sale securities
−Removed: Other noninterest income
−Removed: Total Noninterest Income
+Added: noninterest income
+Added: and employee benefits
+Added: and equipment expenses
+Added: processing and telecommunications
+Added: operating expenses
noninterest expenses
−Removed: Salaries and employee benefits
−Removed: Occupancy and equipment expenses
−Removed: Data processing and telecommunications
−Removed: Other operating expenses
−Removed: Total Noninterest Expenses
−Removed: INCOME BEFORE INCOME TAXES
−Removed: INCOME TAX EXPENSE
−Removed: Income Per Share
−Removed: Basic and Diluted
−Removed: Average Weighted Shares of Common Stock
−Removed: Basic and Diluted
−Removed: The accompanying notes are an integral part of these financial statements.
+Added: BEFORE INCOME TAXES
+Added: Weighted Shares of Common Stock
+Added: accompanying notes are an integral part of these financial statements.
PEOPLES BANKSHARES, INC.
−Removed: STATEMENTS OF COMPREHENSIVE INCOME
+Added: STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
THE YEARS ENDED DECEMBER 31, 2022 AND 2021
in thousands)
−Removed: Other comprehensive income:
−Removed: Investment securities activity:
−Removed: Unrealized (losses) gains arising during the year
−Removed: Reclassification adjustment for net gains included in net income
−Removed: Other comprehensive (losses) gains on investment securities
−Removed: Related tax benefit (expense)
−Removed: TOTAL OTHER COMPREHENSIVE (LOSS) INCOME
−Removed: TOTAL COMPREHENSIVE INCOME
+Added: comprehensive loss:
+Added: securities activity:
+Added: losses arising during the year
+Added: Reclassification
+Added: adjustment for net gains included in net income
+Added: comprehensive losses on investment securities
+Added: OTHER COMPREHENSIVE LOSS
+Added: COMPREHENSIVE (LOSS) INCOME
accompanying notes are an integral part of these financial statements.
PEOPLES BANKSHARES, INC.
−Removed: STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
THE YEARS ENDED DECEMBER 31, 2022 AND 2021
thousands including share data)
−Removed: Retained Earnings
−Removed: Other Compre-hensive
−Removed: Income (Loss)
−Removed: Stockholders’
−Removed: December 31, 2019
+Added: of Common Stock
+Added: Paid-in- Capital
Comprehensive
−Removed: income, net of tax
+Added: Income (Loss)
+Added: Shareholders’ Equity
+Added: Balance, December
+Added: comprehensive loss, net of tax
December 31, 2021
−Removed: comprehensive
−Removed: loss, net of tax
+Added: comprehensive loss, net of tax
+Added: Cash dividend declared
+Added: ($0.05 per share)
+Added: of common stock
December 31, 2022
4 unchanged sentences
are in thousands)
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Adjustments to reconcile net income to net cash provided by
−Removed: operating activities:
−Removed: Provision for loan losses
+Added: FLOWS FROM OPERATING ACTIVITIES
+Added: to reconcile net income to net cash provided by
+Added: for loan losses
(income) on bank owned life insurance
−Removed: Gain on sale of securities available-for-sale
−Removed: Gain on sale of mortgage loans
−Removed: Loss on sale or disposal of premises and equipment
−Removed: Gain on sale of foreclosed real estate and repossessed assets
−Removed: Loans originated for sale
−Removed: Proceeds from sales of loans originated for sale
−Removed: Adjustment of carrying value of foreclosed real estate and repossessed assets
−Removed: Net amortization/accretion of bond premiums/discounts
−Removed: Deferred tax expense
−Removed: Net change in:
−Removed: Interest receivable
−Removed: Accrued interest payable
−Removed: Accrued expenses and other liabilities
−Removed: Net Cash Provided by Operating Activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Net increase in loans
−Removed: Purchase of securities available-for-sale
−Removed: Proceeds from sale of investment securities available-for-sale
−Removed: Proceeds from repayments and maturities of securities available-for-sale
−Removed: Net sale (purchase) of equity securities (restricted)
−Removed: Payments for the purchase of premises and equipment
−Removed: Proceeds from sale of premises and equipment
−Removed: Proceeds from insurance claims on other real estate owned
−Removed: Proceeds from sales of other real estate owned
−Removed: Net Cash Used in Investing Activities
−Removed: CASH FLOWS FROM FINANCING ACTIVIES
−Removed: Net change in short term borrowings
−Removed: Net change in noninterest bearing deposits
−Removed: Net change in interest bearing deposits
−Removed: Net Cash Provided by Financing Activities
−Removed: Net (decrease) increase in cash and cash equivalents
−Removed: Cash and Cash Equivalents, Beginning of the Year
−Removed: Cash and Cash Equivalents, End of the Year
−Removed: Supplemental Disclosure of Cash Paid During the Year for:
−Removed: Supplemental Disclosure of Non-Cash Transactions:
−Removed: Right-of-use assets obtained in exchange for new operating lease liabilities
−Removed: Loan made to finance sale of premises and equipment
−Removed: Other real estate acquired in settlement of foreclosed loans
−Removed: Loans made to finance sale of foreclosed real estate
−Removed: Transfer of premises and equipment to other real estate
−Removed: Change in unrealized gains on securities available for sale
+Added: on sale of securities available-for-sale
+Added: on sale of mortgage loans
+Added: on sale or disposal of premises and equipment
+Added: on sale of foreclosed real estate and repossessed assets
+Added: originated for sale
+Added: from sales of loans originated for sale
+Added: of carrying value of foreclosed real estate and repossessed assets
+Added: Net amortization/accretion
+Added: of bond premiums/discounts
+Added: interest payable
+Added: expenses and other liabilities
+Added: Cash Provided by Operating Activities
+Added: FLOWS FROM INVESTING ACTIVITIES
+Added: (increase) in loans
+Added: of securities available-for-sale
+Added: from sale of investment securities available-for-sale
+Added: from repayments and maturities of securities available-for-sale
+Added: Net (purchase)
+Added: sale of equity securities (restricted)
+Added: for the purchase of premises and equipment
+Added: from sale of premises and equipment
+Added: from insurance claims on other real estate owned or premises
+Added: from sales of other real estate owned
+Added: Cash Provided by (Used in) Investing Activities
+Added: FLOWS FROM FINANCING ACTIVIES
+Added: in short term borrowings
+Added: in noninterest bearing deposits
+Added: in interest bearing deposits
+Added: of common stock
+Added: Cash (Used in) Provided by Financing Activities
+Added: (decrease) in cash and cash equivalents
+Added: and Cash Equivalents, Beginning of the Year
+Added: and Cash Equivalents, End of the Year
+Added: Disclosure of Cash Paid During the Year for:
+Added: Disclosure of Non-Cash Transactions:
+Added: assets obtained in exchange for new operating lease liabilities
+Added: made to finance sale of premises and equipment
+Added: real estate acquired in settlement of foreclosed loans
+Added: made to finance sale of foreclosed real estate
+Added: of premises and equipment to other real estate
+Added: in unrealized losses on securities available for sale
accompanying notes are an integral part of these financial statements.
45 unchanged sentences
on securities available-for-sale are included in noninterest income and, when applicable, are reported as a reclassification adjustment,
−Removed: net of tax, in other comprehensive income.
+Added: net of tax, in other comprehensive loss.
Unrealized gains and losses on investment securities available for sale are based on the difference
between book value and fair value of each security.
−Removed: These gains and losses are credited or charged to other comprehensive income, net
−Removed: of tax, whereas realized gains and losses flow through the statements of income.
+Added: These gains and losses are credited or charged to other comprehensive loss, net of
+Added: tax, whereas realized gains and losses flow through the statements of income.
held for sale – Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate
56 unchanged sentences
Past due status is determined based on contractual terms.
−Removed: regard to our consumer and consumer real estate loan portfolio, the Company uses the guidance found in the Uniform Retail Credit
−Removed: Classification and Account Management Policy which affects our estimate of the allowance for loan losses.
−Removed: Under this approach, a
−Removed: consumer or consumer real estate loan must initially have a credit risk grade of Pass or better.
−Removed: Subsequently, if the loan becomes
−Removed: contractually 90 days past due or the borrower files for bankruptcy protection, the loan is downgraded to Substandard and placed in
−Removed: nonaccrual status.
−Removed: If the loan is unsecured, upon being deemed Substandard, the entire loan amount is charged off.
−Removed: family residential loans that are 90 days past due or greater, or in bankruptcy, the collateral value less estimated liquidation
−Removed: costs is compared to the loan balance to calculate any potential deficiency.
−Removed: If the collateral is sufficient then no charge-off is
−Removed: If a deficiency exists, then upon the loan becoming contractually 120 days past due, the deficiency is charged-off
−Removed: against the allowance for loan loss.
−Removed: In the case of 1-4 family residential or home equity loans, upon the loan becoming 120 days
−Removed: past due, a current value is obtained and after application of an estimated liquidation discount, a comparison is made to the loan
−Removed: balance to calculate any deficiency.
−Removed: Subsequently, any noted deficiency is then charged-off against the allowance for loan loss when
−Removed: the loan becomes contractually 180 days past due.
−Removed: If the customer has filed bankruptcy, then within 60 days of the bankruptcy
−Removed: notice, any calculated deficiency is charged-off against the allowance for
+Added: regard to our consumer and consumer real estate loan portfolio, the Company uses the guidance found in the Uniform Retail Credit Classification
+Added: and Account Management Policy which affects our estimate of the allowance for loan losses.
+Added: Under this approach, a consumer or consumer
+Added: real estate loan must initially have a credit risk grade of Pass or better.
+Added: Subsequently, if the loan becomes contractually 90 days past
+Added: due or the borrower files for bankruptcy protection, the loan is downgraded to Substandard and placed in nonaccrual status.
+Added: is unsecured, upon being deemed Substandard, the entire loan amount is charged off.
+Added: For non-1-4 family residential loans that are 90
+Added: days past due or greater, or in bankruptcy, the collateral value less estimated liquidation costs is compared to the loan balance to
+Added: calculate any potential deficiency.
+Added: If the collateral is sufficient then no charge-off is necessary.
+Added: If a deficiency exists, then upon
+Added: the loan becoming contractually 120 days past due, the deficiency is charged-off against the allowance for loan loss.
+Added: In the case of
+Added: 1-4 family residential or home equity loans, upon the loan becoming 120 days past due, a current value is obtained and after application
+Added: of an estimated liquidation discount, a comparison is made to the loan balance to calculate any deficiency.
+Added: Subsequently, any noted deficiency
+Added: is then charged-off against the allowance for loan loss when the loan becomes contractually 180 days past due.
+Added: If the customer has filed
+Added: bankruptcy, then within 60 days of the bankruptcy notice, any calculated deficiency is charged-off against the allowance for loan loss.
Collection efforts continue by means of repossessions or foreclosures, and upon bank ownership, liquidation ensues.
18 unchanged sentences
Owned Life Insurance (BOLI) – The Bank purchased life insurance policies on certain, now-former, key officers and employees.
−Removed: BOLI is recorded at the cash surrender value.
−Removed: Tax-exempt income from changes in the net cash surrender value are recorded in noninterest
+Added: Changes in the cash surrender value are recorded in noninterest income.
– A right-of-use asset and related lease liability is recognized for operating leases the Bank has entered into for certain
12 unchanged sentences
assets where it is more likely than not such assets will not be realized.
−Removed: At December 31, 2021 and 2020, the Company had no valuation
+Added: As of December 31, 2022 and 2021, the Company had no valuation
allowance on its net deferred tax assets.
19 unchanged sentences
Comprehensive
−Removed: Income – GAAP require that recognized revenue, expenses, gains and losses be included in net income.
−Removed: Although certain changes
−Removed: in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component
−Removed: of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.
−Removed: The change in
−Removed: unrealized gains and losses on available-for-sale securities is the Company’s only component of other comprehensive income.
+Added: (Loss) Income – GAAP require that recognized revenue, expenses, gains and losses be included in net income.
+Added: Although certain
+Added: changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component
+Added: of the equity section of the balance sheet, such items, along with net income, are components of comprehensive (loss) income.
+Added: in unrealized gains and losses on available-for-sale securities is the Company’s only component of other comprehensive loss.
from Contracts with Customers - The Company generally satisfies its performance obligations fully on its contracts with customers
3 unchanged sentences
Those costs, which are included in Advertising, sponsorships
−Removed: and donations in Note 24 totaled $252 thousand and $216 thousand, for the years ended December 31, 2021 and 2020, respectively.
+Added: and donations in Note 24 totaled $ 162,000 and $ 252,000 , for the years ended December 31, 2022 and 2021, respectively.
Reclassification
1 unchanged sentence
with the current year.
−Removed: Net income and stockholders’ equity previously reported were not affected by these reclassifications.
+Added: Net income and shareholders’ equity previously reported were not affected by these reclassifications.
Events – The Company has evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated
9 unchanged sentences
Schedule of basic and diluted net loss per common share calculations
−Removed: (Amounts in thousands, except
−Removed: For the year ended
−Removed: share and per share data)
−Removed: Weighted average shares outstanding
−Removed: Weighted average dilutive shares outstanding
−Removed: Basic and diluted income per share
+Added: in thousands, except
+Added: the year ended
+Added: and per share data)
+Added: average shares outstanding
+Added: average dilutive shares outstanding
+Added: and diluted income per share
4 DEPOSITS IN AND FEDERAL FUNDS SOLD TO BANKS
−Removed: Bank had federal funds sold and interest-bearing cash on deposit with other commercial banks amounting to $ 46.0 million and $ 76.3 million
−Removed: at December 31, 2021 and 2020, respectively.
−Removed: Deposit amounts at other commercial banks may, at times, exceed federally insured limits.
+Added: Bank had federal funds sold and interest-bearing cash on deposit with the Federal Reserve Bank of Richmond (the Federal Reserve Bank)
+Added: and other commercial banks amounting to $ 47.7 million and $ 46.0 million as of December 31, 2022 and 2021, respectively.
+Added: Deposit amounts
+Added: at other commercial banks may, at times, exceed federally insured limits.
March 26, 2020, the Board of Governors of the Federal Reserve System set reserve requirements to zero.
Therefore, the Bank is no longer
−Removed: required to maintain minimum reserve balances with the Federal Reserve Bank of Richmond (the Federal Reserve Bank).
−Removed: Prior to March 26,
−Removed: 2020, the minimum required reserve balance was computed by applying prescribed percentages to various types of deposits, either at the
−Removed: Bank or on deposit with the Federal Reserve Bank.
−Removed: Bank has a total of $ 30.0 million and $ 20 million in unsecured fed funds lines of credit facilities from three correspondent banks
−Removed: that were available at December 31, 2021 and 2020.
+Added: required to maintain minimum reserve balances with the Federal Reserve Bank.
+Added: Bank has a total of $ 30.0 million in unsecured fed funds lines of credit facilities from three correspondent banks that were available
+Added: at December 31, 2022 and 2021, respectively.
Of these total commitments, all were available at December 31, 2022 and 2021.
−Removed: 2020, respectively.
−Removed: As a condition for $5.0 million of one of the unsecured fed funds line of credit, the Bank maintains a minimum deposit
−Removed: balance of $250 thousand with this correspondent bank.
−Removed: At December 31, 2021 and 2020, the Bank was in compliance with this
+Added: As a condition
+Added: for $5.0 million of one of the unsecured fed funds line of credit, the Bank maintains a minimum deposit balance of $250,000 with this
+Added: correspondent bank.
+Added: As of December 31, 2022 and 2021, the Bank was in compliance with this requirement.
5 INVESTMENT SECURITIES
1 unchanged sentence
Schedule of securities amortized cost and estimated fair value
−Removed: (Dollars are in thousands)
−Removed: December 31, 2021
+Added: are in thousands)
Government Agencies
−Removed: Taxable municipals
−Removed: Corporate bonds
−Removed: Mortgage backed securities
−Removed: Total Securities available for sale
−Removed: December 31, 2020
+Added: backed securities
+Added: Securities available for sale
Government Agencies
−Removed: Taxable municipals
−Removed: Corporate bonds
−Removed: Mortgage backed securities
−Removed: Total Securities available for sale
+Added: backed securities
+Added: Securities available for sale
following table details unrealized losses and related fair values in the available-for-sale portfolio.
2 unchanged sentences
Schedule of fair value and gross unrealized losses on investment securities
−Removed: Less than 12 Months
+Added: than 12 Months
Months or More
−Removed: (Dollars are in thousands)
−Removed: December 31, 2021
+Added: are in thousands)
Government Agencies
−Removed: Taxable municipals
−Removed: Corporate bonds
backed securities
−Removed: Total Securities AFS
−Removed: December 31, 2020
Government Agencies
−Removed: Taxable municipals
−Removed: Corporate bonds
backed securities
−Removed: Total Securities AFS
−Removed: December 31, 2021, the available-for-sale portfolio included 113 investments for which the fair market value was less than amortized
−Removed: At December 31, 2020, the available-for-sale portfolio included 42 investments for which the fair market value was less than amortized
−Removed: Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic
−Removed: or market concerns warrant such evaluation.
−Removed: Consideration is given to (1) the length of time and the extent to which the fair value has
−Removed: been less than cost, (2) the financial conditions and near-term prospects of the issuer, and (3) the intent and ability of the Company
−Removed: to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
−Removed: the Company’s analysis, the Company concluded that no securities had other-than-temporary impairment at December 31, 2021 or December
−Removed: securities with a carrying value of $ 12.1 million and $ 6.8 million at December 31, 2021 and 2020, respectively, were pledged to secure
−Removed: public deposits and for other purposes required by law.
−Removed: the year ended December 31, 2021, $ 7.7 million of securities were sold, realizing $ 322 thousand in gains.
−Removed: During the year ended December
−Removed: 31, 2020, $ 1.0 million of securities were sold, realizing $ 4 thousand in gains.
−Removed: amortized cost and fair value of investment securities at December 31, 2021, by contractual maturity, are shown in the following schedule.
+Added: of December 31, 2022, the available-for-sale portfolio included 221 investments for which the fair market value was less than amortized
+Added: As of December 31, 2021, the available-for-sale portfolio included 113 investments for which the fair market value was less than
+Added: amortized cost.
+Added: Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently
+Added: when economic or market concerns warrant such evaluation.
+Added: Consideration is given to (1) the length of time and the extent to which the
+Added: fair value has been less than cost, (2) the financial conditions and near-term prospects of the issuer, and (3) the intent and ability
+Added: of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
+Added: Based on the Company’s analysis, the Company concluded that no securities had other-than-temporary impairment at December 31, 2022
+Added: or December 31, 2021.
+Added: securities with a carrying value of $ 27.3 million and $ 12.1 million as of December 31, 2022 and 2021, respectively, were pledged to secure
+Added: public deposits and for other purposes required or permitted by law.
+Added: were no securities sold during the year ended December 31, 2022.
+Added: During the year ended December 31, 2021, $7.7 million of securities
+Added: were sold, realizing $322,000 in gains.
+Added: amortized cost and fair value of investment securities as of December 31, 2022, by contractual maturity, are shown in the following schedule.
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or
13 unchanged sentences
These equity securities, which are included in other
−Removed: Assets on the consolidated balance sheet, are restricted from trading and are recorded at a cost of $ 2.0 million and $ 2.6 million at
−Removed: December 31, 2021 and 2020, respectively.
+Added: assets on the consolidated balance sheet, are restricted from trading and are recorded at a cost of $ 2.1 million and $ 2.0 million as
+Added: of December 31, 2022 and 2021, respectively.
The stock has no quoted market value and no ready market exists.
−Removed: receivable outstanding at December 31, 2021 and 2020, are summarized as follows:
+Added: receivable outstanding as of December 31, 2022 and 2021, are summarized as follows:
Summary of loans receivable outstanding
−Removed: (Dollars are in thousands)
−Removed: Real estate secured:
−Removed: Construction and land development
−Removed: Residential 1-4 family
−Removed: Total real estate loans
−Removed: Consumer installment loans
−Removed: All other loans
−Removed: in commercial loans at December 31, 2021 and 2020, were $6.4 million and $34.8 million of PPP loans that are guaranteed by the SBA.
−Removed: included in total loans above are deferred loan fees of $1.8 million and $2.3 million, at December 31, 2021 and 2020, respectively, which
−Removed: include deferred PPP loan fees.
−Removed: Deferred loan costs were $2.0 million and $1.8 million, at December 31, 2021 and 2020, respectively.
−Removed: Income from net deferred fees and costs is recognized as income over the lives of the respective loans as a yield adjustment.
−Removed: repay prior to scheduled maturities any unamortized fee or cost is recognized at that time.
−Removed: a result of PPP originations during 2021 and 2020, net deferred fees totaling $1.6 million and $1.6 million were received, respectively,
−Removed: and $2.0 million and $994 thousand was recognized through earnings, respectively.
−Removed: receivable on nonaccrual status at December 31, 2021 and 2020 are summarized as follows:
+Added: are in thousands)
+Added: estate secured:
+Added: and land development
+Added: real estate loans
+Added: installment loans
+Added: in commercial loans as of December 31, 2022 and 2021, were approximately $ 273,000 and $ 6.4 million of PPP loans that are guaranteed by
+Added: included in total loans above are deferred loan fees of $ 1.6 million and $ 1.8 million, as of December 31, 2022 and 2021, respectively,
+Added: which include net deferred PPP loan fees.
+Added: Total deferred loan costs were $ 1.9 million and $ 2.0 million, as of December 31, 2022 and 2021,
+Added: respectively.
+Added: Income or expense from net deferred fees and costs is recognized as income or expense over the lives of the respective
+Added: loans as a yield adjustment.
+Added: If loans repay prior to scheduled maturities any unamortized fee or cost is recognized at that time.
+Added: a result of PPP originations, net deferred fees totaling $3.2 million were received.
+Added: The Company recognized approximately $211,000 and
+Added: $2.0 million, respectively, during the years ended December 31, 2022 and 2021.
+Added: receivable on nonaccrual status as of December 31, 2022 and 2021 are summarized as follows:
Summary of loans receivable on nonaccrual status
−Removed: (Dollars are in thousands)
−Removed: Real estate secured:
−Removed: Construction and land development
−Removed: Residential 1-4 family
−Removed: Total real estate loans
−Removed: Consumer installment and other loans
−Removed: Total loans receivable on nonaccrual status
−Removed: interest income not recognized on nonaccrual loans for 2021 and 2020 was $223 thousand and $494 thousand, respectively.
−Removed: accounts received pandemic related forbearance in 2021.
−Removed: During the year ended December 31, 2020, under the provisions of the CARES Act
−Removed: or related guidance issued by banking regulators, modifications, mainly in the form of short-term payment deferrals, were granted on
−Removed: 786 loans totaling $119.6 million.
−Removed: At December 31, 2021, 543 accounts totaling $82.4 million remain, of which 538 accounts totaling $82.3
−Removed: million are current or less than 90 days past due.
−Removed: All of these accounts are subject to a normal repayment schedule.
−Removed: No accounts at December
−Removed: 31, 2021 were subject to pandemic related forbearance.
−Removed: At December 31, 2020, 673 loans totaling $110.7 million had completed their forbearance
−Removed: period and resumed a normal payment schedule, and 15 loans totaling $836 thousand remained in forbearance.
−Removed: At December 31, 2020, the
−Removed: remaining 98 accounts had been repaid in full or refinanced at market terms and conditions.
−Removed: the accounts that received some form of forbearance during 2020, at December 31, 2021, $15.2 million were to lessors of residential properties,
−Removed: $12.8 to lessors of nonresidential properties and $6.7 million to hotels and restaurants;
−Removed: while at December 31, 2020, $21.4 million were
−Removed: to lessors of residential properties, $16.0 million to lessors of non-residential properties, $12.4 million to hotels and restaurants,
−Removed: and $6.0 million to coal and gas mining operations.
+Added: are in thousands)
+Added: estate secured:
+Added: and land development
+Added: real estate loans
+Added: installment and other loans
+Added: loans receivable on nonaccrual status
+Added: interest income not recognized on nonaccrual loans for 2022 and 2021 was approximately $10,000 and $223,000, respectively.
following table presents information concerning the Company’s investment in loans considered impaired as of December 31, 2022 and
1 unchanged sentence
Summary of impaired loans
−Removed: As of December 31, 2021
−Removed: (Dollars are in thousands)
−Removed: Unpaid Principal Balance
−Removed: With no related allowance recorded:
−Removed: Real estate secured:
−Removed: Construction and land development
−Removed: Residential 1-4 family
−Removed: Consumer installment loans
−Removed: All other loans
−Removed: With an allowance recorded:
−Removed: Real estate secured:
−Removed: Construction and land development
−Removed: Residential 1-4 family
−Removed: Consumer installment loans
−Removed: All other loans
−Removed: As of December 31, 2020
−Removed: (Dollars are in thousands)
+Added: of December 31, 2022
+Added: are in thousands)
Unpaid Principal Balance
−Removed: With no related allowance recorded:
−Removed: Real estate secured:
−Removed: Construction and land development
−Removed: Residential 1-4 family
−Removed: Consumer installment loans
−Removed: All other loans
−Removed: With an allowance recorded:
−Removed: Real estate secured:
−Removed: Construction and land development
−Removed: Residential 1-4 family
−Removed: Consumer installment loans
−Removed: All other loans
+Added: no related allowance recorded:
+Added: estate secured:
+Added: and land development
+Added: installment loans
+Added: an allowance recorded:
+Added: estate secured:
+Added: and land development
+Added: installment loans
+Added: of December 31, 2021
+Added: are in thousands)
+Added: Principal Balance
+Added: no related allowance recorded:
+Added: estate secured:
+Added: and land development
+Added: installment loans
+Added: an allowance recorded:
+Added: estate secured:
+Added: and land development
+Added: installment loans
age analysis of past due loans receivable is below.
−Removed: At December 31, 2021 and 2020, there were no loans over 90 days past due that were
+Added: As of December 31, 2022 and 2021, there were no loans over 90 days past due that
+Added: were accruing.
Summary of age analysis of past due loans receivable
−Removed: As of December 31, 2021
−Removed: (Dollars are in thousands)
−Removed: Real estate secured:
−Removed: Construction and land
−Removed: Residential 1-4 family
−Removed: Total real estate loans
−Removed: Consumer installment
−Removed: All other loans
−Removed: As of December 31, 2020
−Removed: (Dollars are in thousands)
−Removed: Real estate secured:
−Removed: Construction and land
−Removed: Residential 1-4 family
−Removed: Total real estate loans
−Removed: Consumer installment
−Removed: All other loans
+Added: of December 31, 2022
+Added: are in thousands)
+Added: estate secured:
+Added: real estate loans
+Added: of December 31, 2021
+Added: are in thousands)
+Added: estate secured:
+Added: real estate loans
Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their
26 unchanged sentences
Summary of risk category of loans receivable
−Removed: As of December 31, 2021
−Removed: (Dollars are in thousands)
−Removed: Real estate secured:
−Removed: Construction and land development
−Removed: Residential 1-4 family
−Removed: Total real estate loans
−Removed: Consumer installment loans
−Removed: All other loans
−Removed: As of December 31, 2020
−Removed: (Dollars are in thousands)
−Removed: Real estate secured:
−Removed: Construction and land development
−Removed: Residential 1-4 family
−Removed: Total real estate loans
−Removed: Consumer installment loans
−Removed: All other loans
+Added: of December 31, 2022
+Added: are in thousands)
+Added: estate secured:
+Added: and land development
+Added: real estate loans
+Added: installment loans
+Added: of December 31, 2021
+Added: are in thousands)
+Added: estate secured:
+Added: and land development
+Added: real estate loans
+Added: installment loans
7 ALLOWANCE FOR LOAN LOSSES
35 unchanged sentences
Due to the underlying SBA guarantee provided for PPP loans, these accounts were
−Removed: not included in either the portfolio segment or impairment calculations at December 31, 2021 and 2020.
−Removed: Additionally, due to uncertainties
−Removed: presented by the ongoing pandemic and the resulting economic uncertainty, internal and external qualitative factors were revised accordingly.
−Removed: For 2021, external qualitative factors were adjusted to consider the impact of inflation.
+Added: not included in the portfolio segment or impairment calculations.
+Added: Additionally, due to uncertainties presented by the lingering impact
+Added: of the pandemic and the resulting economic uncertainty, internal and external qualitative factors were revised accordingly.
+Added: 2021, external qualitative factors were adjusted to consider the impact of inflation.
8 TROUBLED DEBT RESTRUCTURINGS
−Removed: December 31, 2021, loans classified as troubled debt restructurings totaled $2.5 million compared to $4.0 million at December 31, 2020.
+Added: of December 31, 2022, loans classified as troubled debt restructurings (TDRs) totaled $ 2.0 million compared to $ 2.5 million as of December
The following table presents information related to loans modified as troubled debt restructurings during the years ended December
1 unchanged sentence
Schedule of loans modified as troubled debt restructurings
−Removed: December 31, 2021
−Removed: December 31, 2020
−Removed: (Dollars are in thousands)
−Removed: Recorded Investment
−Removed: Recorded Investment
−Removed: Real estate secured:
−Removed: Construction and land
−Removed: Residential 1-4 family
−Removed: Total real estate loans
−Removed: Consumer installment loans
−Removed: All other loans
−Removed: the year ended December 31, 2021, one loan was modified for which the modification was considered to be a troubled dept restructuring.
−Removed: December 31, 2021, two loans totaling $56.0 thousand are considered to be in default.
−Removed: Generally, a TDR is considered to be in default
−Removed: once it becomes 90 days or more past due following a modification.
−Removed: discussed in Note 6, during the year ended December 31, 2020 modifications were granted on 786 loans with a gross aggregate balance of
−Removed: $119.6 million, under the provisions of the CARES Act.
−Removed: The characteristics of these modifications are considered short-term and did not
−Removed: result in a reclassification of the loans as troubled debt restructurings, as the accounts met the requirements stated in the CARES Act
−Removed: and had not been subject to prior modification.
−Removed: the year ended December 31, 2020, the Company modified the terms of 32 loans for which the modification was considered to be a troubled
−Removed: debt restructuring.
−Removed: The interest rate was not modified on these loans;
−Removed: however, the payment terms or maturity date were changed.
+Added: are in thousands)
+Added: estate secured:
+Added: real estate loans
+Added: installment loans
+Added: were no loans modified that resulted in a troubled debt restructuring during the year ended December 31, 2022.
+Added: During the year ended
+Added: December 31, 2021, one loan was modified for which the modification was considered to be a troubled debt restructuring.
+Added: the year ended December 31, 2022 there were no TDRs that subsequently defaulted within twelve months of the loan modification.
+Added: year ended December 31, 2021, there were two TDRs with a modified balance of $56,000 that subsequently defaulted within twelve months
+Added: of the loan modification.
+Added: Generally, a TDR is considered to be in default once it becomes 90 days or more past due following a modification.
determining the level of the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in
5 unchanged sentences
expense for 2022 and 2021 was $1.7 million and $2.1 million, respectively.
−Removed: Bank premises and equipment at December 31, 2021 and 2020
+Added: Bank premises and equipment as of December 31, 2022 and 2021
are summarized as follows:
Schedule of bank premises and equipment
−Removed: (Dollars are in thousands)
−Removed: Buildings and improvements
−Removed: Furniture and equipment
−Removed: Construction in progress
−Removed: Less accumulated depreciation
−Removed: Bank Premises and Equipment
−Removed: the year ended December 31, 2021, the Bank sold four former branch locations, with net book values of approximately $1.1 million, resulting
−Removed: in approximately $173 thousand of net gains on sales.
−Removed: during 2021, the Bank transferred three other former branch locations, with net book values totaling approximately $2.0 million, to other
−Removed: real estate owned, resulting in an increase to OREO of $950 thousand, and disposal and valuation costs of approximately $1.1 million.
−Removed: Subsequently, in December 2021, these OREO properties were written down to $912 thousand.
−Removed: Equipment with a combined net book value of
−Removed: $188 thousand were written off in 2021.
−Removed: new branch office, in Bristol, Virginia, was opened in 2021, resulting in an increase of $2.7 million in premises and equipment.
−Removed: 2020, the Bank opened a new branch office in Kingsport, Tennessee, and a loan production office in Boone, North Carolina.
+Added: are in thousands)
+Added: and improvements
+Added: and equipment
+Added: accumulated depreciation
+Added: Premises and Equipment
+Added: presented in Note 14 Other Real Estate Owned, the bank sold three former branch locations during 2022.
+Added: These properties with a combined
+Added: carrying value of $2.0 million, were transferred to other real estate owned during 2021, resulting in an increase to OREO of $950,000,
+Added: and disposal and valuation costs of approximately $1.1 million.
+Added: Equipment with a combined net book value of $188,000 was written off
+Added: the year ended December 31, 2021, the Bank sold four other former branch locations, with net book values of approximately $1.1 million,
+Added: resulting in approximately $173 thousand of net gains on sales.
+Added: 2021, we opened one new branch office, in Bristol, Virginia, resulting in a net increase of $1.7 million in premises and equipment.
presented in Note 17 Leasing Activities, during 2021, the Bank repurchased the branch office located in Lebanon, Virginia, which had
4 unchanged sentences
tax components for the years ended December 31, 2022 and 2021.
−Removed: source of pre-tax book income is summarized as follows for the years ended December 31, 2021 and 2020:
−Removed: Schedule of pre-tax book income
−Removed: (Dollars are in thousands)
−Removed: Pre-tax book income
−Removed: Total pre-tax book income
tax expense is summarized as follows for the years ended December 31, 2022 and 2021:
−Removed: Schedule of components of income tax expense
−Removed: (Dollars are in thousands)
+Added: Schedule of pre-tax book income
+Added: are in thousands)
+Added: income tax expense (benefit)
current income tax expense (benefit)
−Removed: Total current income tax expense (benefit)
Deferred income tax expense
−Removed: Total deferred income tax expense
−Removed: Income tax expense
+Added: deferred income tax expense
following table summarizes the differences between the actual income tax expense and the amounts computed using the federal statutory
1 unchanged sentence
Schedule of reconciliation of income tax expense
−Removed: (Dollars are in thousands)
−Removed: Income tax expense (benefit) at the applicable federal rate
−Removed: Permanent differences resulting from:
−Removed: Nondeductible expenses
−Removed: Tax exempt interest income
−Removed: Bank owned life insurance
−Removed: Other adjustments
−Removed: Income tax expense
+Added: are in thousands)
+Added: tax expense (benefit) at the applicable federal rate
+Added: differences resulting from:
+Added: Nondeductible
+Added: exempt interest income
+Added: owned life insurance
net deferred tax assets and liabilities resulting from temporary differences as of December 31, 2022 and 2021, are summarized as follows:
Schedule of net deferred tax assets and liabilities
−Removed: (Dollars are in thousands)
−Removed: Deferred Tax Assets
−Removed: Allowance for loan losses
−Removed: Deferred compensation
−Removed: Nonaccrual loan interest
−Removed: Unrealized loss on securities available for sale
−Removed: Other real estate owned
−Removed: Amortization of core deposits
−Removed: Amortization of goodwill
−Removed: Capitalized interest and repair expense
−Removed: Net operating loss carryforward
−Removed: Total Assets, gross
−Removed: Valuation allowance
−Removed: Total Assets, net
−Removed: Deferred Tax Liabilities
−Removed: Accelerated depreciation
−Removed: Unrealized gain on securities available for sale
−Removed: Prepaid expenses
−Removed: Deferred loan costs
−Removed: Total Liabilities, gross
−Removed: Net Deferred Tax Asset
+Added: are in thousands)
+Added: for loan losses
+Added: loan interest
+Added: loss on securities available for sale
+Added: real estate owned
+Added: of core deposits
+Added: interest and repair expense
+Added: operating loss carryforward
+Added: assets, gross
+Added: tax liabilities
+Added: liabilities, gross
+Added: deferred tax asset
accordance with applicable accounting guidance, the Company determined that it was not required to establish a valuation allowance for
3 unchanged sentences
consolidated financial statements separately.
−Removed: December 31, 2021 and 2020, the Company had no unrecognized tax benefits.
+Added: of December 31, 2022 and 2021, the Company had no unrecognized tax benefits.
The Company does not expect the total amount of unrecognized
8 unchanged sentences
aggregate amount of time deposits that meet or exceed the Federal Deposit Insurance Corporation (FDIC) Insurance limit of $250,000 was
−Removed: $28.6 million and $34.8 million at December 31, 2021 and 2020, respectively.
+Added: $26.8 million and $28.6 million as of December 31, 2022 and 2021, respectively.
We had no brokered time deposits at either December 31,
2022 or 2021.
−Removed: At December 31, 2021, the scheduled maturities of time deposits are as follows (dollars
−Removed: are in thousands):
+Added: As of December 31, 2022, the scheduled maturities of time deposits are as follows
+Added: (dollars are in thousands):
Schedule of maturities
6 unchanged sentences
For the year ended December 31,
−Removed: (Dollars in thousands)
−Removed: Beginning balance
−Removed: New loans and advances on lines
−Removed: Payments and other reductions
−Removed: Ending balance
+Added: in thousands)
+Added: and advances on lines
+Added: and other reductions
related party deposits held at the Bank were $29.0 million and $24.8 million as of December 31, 2022 and 2021, respectively.
4 unchanged sentences
the fair value of the property.
−Removed: A gain of $17 thousand was recorded from this transaction.
+Added: A gain of approximately $17,000 was recorded from this transaction.
13 RETIREMENT PLANS
2 unchanged sentences
up to a maximum of 3% of their salary.
−Removed: The Company contributed $246 thousand and $258 thousand to the defined contribution plan for 2021
−Removed: and 2020, respectively.
+Added: The Company contributed approximately $235,000 and $246,000 to the defined contribution plan during
+Added: the years ended December 31, 2022 and 2021, respectively.
Bank maintains a salary continuation plan for key executives which was established in 2002 and is funded by single premium life insurance
−Removed: Expenses related to the plan were $29 thousand and $17 thousand for the years ended December 31, 2021 and 2020, respectively.
+Added: Expenses related to the plan were approximately $27,000 and $29,000 for the years ended December 31, 2022 and 2021, respectively.
14 OTHER REAL ESTATE OWNED
1 unchanged sentence
Schedule of other real estate owned
−Removed: (Dollars are in thousands)
−Removed: Balance, beginning of year
−Removed: Transfers from premises and equipment
−Removed: Proceeds from sales
−Removed: Proceeds from insurance claims
−Removed: Loans made to finance sales
−Removed: Adjustment of carrying value
−Removed: Gains (losses) from sales
−Removed: Balance, end of year
+Added: are in thousands)
+Added: beginning of year
+Added: from premises and equipment
+Added: from insurance claims
+Added: made to finance sales
+Added: of carrying value
+Added: (losses) from sales
+Added: 2022, three former branch offices that were transferred from premises to other real estate owned during 2021, were sold, resulting in
+Added: valuation adjustments of $137,000 and net losses totaling $5,000, respectively.
15 BANK OWNED LIFE INSURANCE
−Removed: December 31, 2021 and 2020, the Bank had an aggregate total cash surrender value of $4.7 million and $4.7 million, respectively, on life
−Removed: insurance policies covering former key officers.
−Removed: income for the policies during 2021 and 2020 was $32 thousand and $77 thousand, respectively.
+Added: of December 31, 2022 and 2021, the Bank had an aggregate total cash surrender value of $4.5 million and $4.7 million, respectively, on
+Added: life insurance policies covering former key officers.
+Added: Company recorded a net write-down of approximately $136,000 during the year ended December 31, 2022.
+Added: The Company recognized income of
+Added: approximately $32,000 during the year ended December 31, 2021.
16 DIVIDEND LIMITATIONS ON SUBSIDIARY BANK
12 unchanged sentences
17 LEASING ACTIVITIES
−Removed: 2021, the Bank repurchased its branch office located in Lebanon, Virginia, for $1.3 million.
−Removed: This branch had previously been sold and
−Removed: leased back in September 2019.
−Removed: As a result of the repurchase, the lease with a remaining term of 12.9 years was cancelled.
−Removed: December 31, 2021, the Bank leases four branch offices and sublets a lot adjacent to another branch office.
+Added: of December 31, 2022, the Bank leases four branch offices and sublets a lot adjacent to another branch office.
The lease agreements have
2 unchanged sentences
be terminated prior to expiration.
−Removed: The weighted average remaining life of the lease terms at December 31, 2021, was 10.61 years.
+Added: The weighted average remaining life of the lease terms as of December 31, 2022, was 9.60 years.
discount rate used in determining the lease liability for each individual lease was the FHLB fixed advance rate which corresponded to
1 unchanged sentence
This methodology is expected to be used for any other subsequent lease agreements.
−Removed: average discount rate for the leases at December 31, 2021 was 3.24%.
+Added: average discount rate for the leases as of December 31, 2022 was 3.28 % .
Company’s operating lease costs for the years ended December 31, 2022 and 2021, as a result of the transactions discussed above,
−Removed: was $528 thousand and $552 thousand, respectively.
+Added: was $ 456,000 and $ 528,000 , respectively.
+Added: 2021, the Bank repurchased its branch office located in Lebanon, Virginia, for $1.3 million.
+Added: This branch had previously been sold and
+Added: leased back in September 2019.
+Added: As a result of the repurchase, the lease with a remaining term of 12.9 years was cancelled.
Company’s other operating leases were evaluated and determined to be immaterial to the financial statements.
−Removed: December 31, 2021, future minimum rental commitments under the non-cancellable operating leases discussed above are as follows (dollars
+Added: of December 31, 2022, future minimum rental commitments under the non-cancellable operating leases discussed above are as follows (dollars
are in thousands):
29 unchanged sentences
on our FHLB line of credit.
−Removed: - Federal funds lines consist of $30.0 million and $20.0 million in unsecured federal funds line of credit facilities with correspondent
−Removed: banks as of December 31, 2021 and 2020, respectively exclusive of any outstanding balance.
−Removed: - At December 31, 2020, short term FHLB advances consisted of one $5.0 million advance with a fixed rate of 1.34% which matured and was
−Removed: paid off on June 30, 2021.
−Removed: - At December 31, 2021 and 2020, there were no long term FHLB advances.
+Added: - Federal funds lines consist of $30.0 million in unsecured federal funds line of credit facilities with correspondent banks as of December
+Added: 31, 2022 and 2021, respectively exclusive of any outstanding balance.
+Added: The Company did not borrow from the lines other than to test the
+Added: ability to access the lines.
+Added: – As of December 31, 2022, there are no short term FHLB advances outstanding.
+Added: – As of December 31, 2022 and 2021, there were no long term FHLB advances.
TPS I - On July 7, 2004, the Company completed the issuance of $11.3 million in floating rate trust preferred securities offered by its
8 unchanged sentences
penalty, at the option of the Company after five years from the issuance date, and on a quarterly basis thereafter.
−Removed: are maturities of borrowed funds at December 31, 2021 (dollars in thousands):
+Added: are maturities of borrowed funds as of December 31, 2022 (dollars in thousands):
Schedule of maturities of borrowed funds
8 unchanged sentences
making such commitments as it does for instruments that are included in the balance sheet.
−Removed: instruments whose contract amount represents credit risk at December 31, 2021 and 2020 were as follows:
+Added: instruments whose contract amount represents credit risk as of December 31, 2022 and 2021 were as follows:
Schedule of financial instruments with credit risk
−Removed: (Dollars in thousands)
−Removed: Commitments to extend credit
−Removed: Standby letters of credit
+Added: in thousands)
+Added: to extend credit
+Added: letters of credit
to extend credit are agreements to lend to a customer at either a fixed or variable interest rate as long as there is no violation of
19 unchanged sentences
condition or liquidity of the Company.
−Removed: Bank is a defendant in a complaint filed by a former employee in the United States District Court for the Western District of Virginia
−Removed: on January 1, 2021.
−Removed: The complaint alleges wrongful termination based on gender, religion and age.
−Removed: The Bank denies the allegations and
−Removed: intends to vigorously defend against these claims.
−Removed: The complaint does not specify the dollar amount of damage sought.
−Removed: The Bank has responded
−Removed: with a vigorous defense as to all claims and assertions.
−Removed: The amount of any possible loss cannot be estimated at this time.
Requirements and Ratios
47 unchanged sentences
As of both December 31, 2022 and 2021, the Common Equity Tier 1 Capital to Risk-weighted Assets
−Removed: ratio, the Tier 1 Capital to Risk-weighted Assets ratio, the Total Capital to Risk-weighted Assets ratio, and the Tier 1 Capital to Average
−Removed: Assets ratio of the Bank, all exceeded the minimum requirements.
+Added: ratio, the Tier 1 Capital to Risk-weighted Assets ratio, the Total Capital
+Added: to Risk-weighted Assets ratio, and the Tier 1 Capital to Average Assets ratio of the Bank, all exceeded the minimum requirements.
22 FAIR VALUES
15 unchanged sentences
The Company’s available for sale securities, totaling $ 96.1 million and $ 107.4 million
−Removed: at December 31, 2021 and 2020, respectively, are the only assets whose fair values are measured on a recurring basis using Level 2 inputs
−Removed: from an independent pricing service.
+Added: as of December 31, 2022 and 2021, respectively, are the only assets whose fair values are measured on a recurring basis using Level 2
+Added: inputs from an independent pricing service.
- The Company does not record loans at fair value on a recurring basis.
9 unchanged sentences
The aggregate amount of impaired loans carried at
−Removed: fair value was $2.8 million and $4.0 million at December 31, 2021 and 2020, respectively.
+Added: fair value was $213,000 and $714,000 as of December 31, 2022 and 2021, respectively.
Real Estate Owned – Other real estate owned is adjusted to fair value upon transfer of the loans, or former bank premises,
9 unchanged sentences
The aggregate carrying amounts of
−Removed: foreclosed assets were $1.4 million and $3.3 million at December 31, 2021 and 2020, respectively.
+Added: foreclosed assets were approximately $261,000 and $1.4 million as of December 31, 2022 and 2021, respectively.
and liabilities measured at fair value are as follows as of December 31, 2022 (for purpose of this table the impaired loans are shown
36 unchanged sentences
Range of Significant Unobservable Input Values
−Removed: Value/Discounted Cash Flows/Market Value of Note
to reflect current market conditions, ultimate collectability, and estimated costs to sell
39 unchanged sentences
Schedule of revenue from contracts with customers
−Removed: (Dollars are in thousands)
−Removed: Service charges and fees
−Removed: Card processing and interchange income
−Removed: Insurance and investment fees
−Removed: Gains on sales of available-for-sale securities (1)
−Removed: Other noninterest income
−Removed: Total Noninterest Income
+Added: are in thousands)
+Added: charges and fees
+Added: processing and interchange income
+Added: and investment fees
+Added: on sales of available-for-sale securities (1)
+Added: noninterest income
+Added: noninterest income
– Not within the scope of ASU 2014-9
9 unchanged sentences
Debit and credit card income is earned when customers’ debit or credit cards are processed through a card payment network.
−Removed: related interchange income is recognized at the time the customer transactions settle.
+Added: interchange income is recognized at the time the customer transactions settle.
and investment fees - Insurance and investment fee income consists of commissions received on annuity and investment product sales
5 unchanged sentences
Schedule of noninterest expenses
−Removed: (Dollars are in thousands)
−Removed: Advertising, sponsorships and donations
−Removed: ATM network expense
−Removed: Legal and professional fees
−Removed: Consulting fees
−Removed: Loan related expenses
−Removed: Printing and supplies
−Removed: FDIC insurance premiums
−Removed: Other real estate owned expenses, net
−Removed: Other operating expenses
+Added: are in thousands)
+Added: sponsorships and donations
+Added: network expense
+Added: and professional fees
+Added: related expenses
+Added: insurance premiums
+Added: real estate owned expenses, net
+Added: operating expenses
25 SUBSEQUENT EVENTS
9 unchanged sentences
as of March 15, 2023.
−Removed: this time, we cannot state how the continuing economic uncertainty related to the pandemic and current geopolitical conditions will affect
−Removed: the financial position, operations or liquidity of the Company.
+Added: February 27, 2023, the board of directors authorized the continuation of the Company’s repurchase of up to 500,000 shares of its
+Added: common stock through March 31, 2024.
+Added: This is a continuation of the repurchase program originally announced April 28, 2022, which was
+Added: set to expire March 31, 2023.
+Added: To the date of this announced continuation, 82,352 shares have been repurchased at an average price of
+Added: $2.32 per share, leaving 417,648 shares available for repurchase.
+Added: Repurchases made through this program will be made through open market
+Added: purchases or in privately negotiated transactions.
+Added: February 27, 2023 the board of directors approved and adopted the New Peoples Bankshares, Inc.
+Added: Long-Term Cash Incentive Plan (the Plan).
+Added: The Plan, which became effective on February 27, 2023, provides for cash incentive awards to Plan participants based on the Company’s
+Added: quarterly earnings per share of common stock over the period specified in the Plan.
+Added: Certain members of management or highly compensated
+Added: employees of the Company or the Bank are eligible to participate in the Plan.
+Added: On February 28, 2023, the executive committee of the board
+Added: of directors awarded a combined 500,000 notional shares to five members of management.
+Added: Individual awards are settled solely in cash,
+Added: determined by multiplying quarterly earnings per share by the number of notional shares covered by a Plan award.
+Added: The Plan does not grant
+Added: participants equity in the Company and does not create any shareholders rights.
26 RECENT ACCOUNTING DEVELOPMENTS
following is a summary of recent authoritative announcements:
−Removed: June 2016, per ASU No.
−Removed: 2016-13, ‘Financial Instruments – Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial
−Removed: Instruments,’ the Financial Accounting Standards Board (the FASB) issued guidance to change the accounting for credit losses and
−Removed: modify the impairment model for certain debt securities.
−Removed: Subsequently, per ASU No.
−Removed: 2019-10, implementation for the Company is delayed
−Removed: until reporting periods beginning after December 15, 2022.
−Removed: Early adoption is permitted for all organizations for periods beginning after
−Removed: December 15, 2018.
−Removed: The Company is currently evaluating the effect that implementation of the new standard will have on its financial
−Removed: position, results of operations, and cash flows.
−Removed: May 2019, the FASB issued targeted transition relief for entities which irrevocably elect the fair value option for certain financial
−Removed: assets previously measured at amortized cost basis.
−Removed: For those entities, the amendments to the transition guidance for ASU 2016-13 will
−Removed: increase comparability of financial statement information by providing an option to align measurement methodologies for similar financial
−Removed: Subsequently, per ASU No.
−Removed: 2019-10, implementation for the Company is delayed until reporting periods beginning after December
−Removed: The Company is currently in the process of evaluating the impact of adoption of this guidance on its financial statements.
−Removed: November 2019, the FASB released ASU 2019-10, ‘Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging
−Removed: (Topic 815), and Leases (Topic 842),’ in which the FASB shared a new philosophy to extend and simplify how effective dates for
−Removed: certain major Updates would be staggered between larger public companies (bucket one) and all other entities (bucket two).
−Removed: A major Update
−Removed: would first be effective for bucket-one entities.
−Removed: For bucket-two entities, including the Company, it is anticipated that the FASB will
−Removed: consider requiring an effective date staggered at least two years after bucket one for major Updates.
−Removed: Generally, it is expected that
−Removed: early application would continue to be allowed for all entities.
−Removed: The Company is considered a bucket-two entity due to its eligibility
−Removed: to be a smaller reporting company, per the Securities and Exchange Commission (the SEC).
−Removed: This Update applies to ASU 2016-13, as discussed
−Removed: above, ASU 2017-12, which does not apply to the Company, and ASU 2016-02, which the Company has already early-adopted.
−Removed: December 2019, the FASB released ASU 2019-12, ‘Income Taxes (Topic 740),’ which simplify the accounting for income taxes
−Removed: by removing certain exceptions to the general principles in Topic 740, improve consistent application, and simplify GAAP for other areas
−Removed: of Topic 740.
−Removed: The amendments in this Update are effective for the Company for fiscal years beginning after December 15, 2021, and interim
−Removed: periods within fiscal years beginning after December 15, 2022.
−Removed: The Company does not expect these amendments to have a material effect
−Removed: on its financial statements.
−Removed: January 2020, the FASB released ASU 2020-01, ‘Investments – Equity Securities (Topic 321), Investments – Equity Method
−Removed: and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815),’ which clarify certain interactions between the guidance
−Removed: to account for certain equity securities under Topic 321, 323 and 815, and improve current GAAP by reducing diversity in practice and
−Removed: increasing comparability of accounting.
−Removed: The amendments in this Update are effective for the Company for fiscal years beginning after
−Removed: December 31, 2021, and interim periods within those fiscal years.
+Added: June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, “Financial Instruments
+Added: – Credit Losses (Topic 326):
+Added: Measurement of Credit Losses on Financial Instruments.” The ASU, as amended, requires an entity
+Added: to measure expected credit losses for financial assets carried at amortized cost based on historical experience, current conditions,
+Added: and reasonable and supportable forecasts.
+Added: Among other things, the ASU also amended the impairment model for available for sale securities
+Added: and addressed purchased financial assets with deterioration.
+Added: The Company adopted ASU 2016-13 as of January 1, 2023 in accordance with
+Added: the required implementation date and recorded the impact of adoption to retained earnings, net of deferred income taxes, as required
+Added: by the standard.
+Added: The adjustment recorded at adoption, was not significant to the overall allowance for credit losses or shareholders’
+Added: equity as compared to December 31, 2022 and consisted of adjustments to the allowance for credit losses on loans, as well as an adjustment
+Added: to the Company’s reserve for unfunded loan commitments.
+Added: Subsequent to adoption, the Company will record adjustments to its allowance(s)
+Added: for credit losses and reserves for unfunded commitments through the provision for credit losses in the consolidated statements of income.
+Added: Company is utilizing a third-party model to tabulate its estimate of current expected credit losses, using a loan-level probability of
+Added: default / loss given default cash flow method with an exposure at default model methodology.
+Added: In accordance with ASC 326, the Company
+Added: has segmented its loan portfolio based on similar risk characteristics which included call report classification and risk rating.
+Added: Company primarily utilizes the cohort and the probability of default/loss given default methodologies for its reasonable and supportable
+Added: forecasting of current expected credit losses.
+Added: To further adjust the allowance for credit losses for expected losses not already included
+Added: within the quantitative component of the calculation, the Company may consider the following qualitative adjustment factors:
+Added: lending policies and procedures, national and local economic conditions, the experience and ability of management and staff;
+Added: volume and severity of past due, rated and nonaccrual assets, loan review system, collateral value, concentrations of credit, and legal
+Added: or regulatory requirements and competition.
+Added: The Company’s CECL implementation process was overseen by the Audit and Risk Committee
+Added: of the board of directors, and managed by credit, finance and risk management personnel, to include an assessment of data availability
+Added: and gap analysis, data collection, consideration and analysis of multiple loss estimation methodologies, an assessment of relevant qualitative
+Added: factors and correlation analysis of multiple potential loss drivers and their impact on the Company’s historical loss experience.
+Added: During 2022, the Company calculated its current expected credit losses model in parallel to its incurred loss model in order to further
+Added: refine the methodology and model.
+Added: In addition, the Company engaged a third-party to perform a comprehensive model validation.
+Added: November 25, 2019, the SEC adopted Staff Accounting Bulletin (SAB) 119.
+Added: SAB 119 updated portions of SEC interpretative guidance to align
+Added: with FASB ASC 326, “Financial Instruments – Credit Losses.” It covers topics including (1) measuring current expected
+Added: credit losses;
+Added: (2) development, governance, and documentation of a systematic methodology;
+Added: (3) documenting the results of a systematic
+Added: and (4) validating a systematic methodology.
+Added: March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No.
+Added: 2020-04 “Reference Rate
+Added: Reform (Topic 848):
+Added: Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” These amendments provide temporary
+Added: optional guidance to ease the potential burden in accounting for reference rate reform.
+Added: The ASU provides optional expedients and exceptions
+Added: for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain
+Added: criteria, that reference LIBOR or another reference rate expected to be discontinued.
+Added: It is intended to help stakeholders during the
+Added: global market-wide reference rate transition period.
+Added: The guidance is effective for all entities as of March 12, 2020 through December
+Added: Subsequently, in January 2021, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No.
+Added: 2021-01 “Reference Rate Reform (Topic 848):
+Added: Scope.” This ASU clarifies that certain optional expedients and exceptions in
+Added: Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition.
+Added: also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor
+Added: the existing guidance to derivative instruments affected by the discounting transition.
+Added: An entity may elect to apply ASU No.
+Added: on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively
+Added: as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any
+Added: date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available
+Added: to be issued.
+Added: An entity may elect to apply ASU No.
+Added: 2021-01 to eligible hedging relationships existing as of the beginning of the interim
+Added: period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period
+Added: that includes March 12, 2020.The Company has adopted an alternative reference rate for loans based on LIBOR and is assessing alternatives
+Added: for financial instruments referencing LIBOR that do not allow for the substitution of an alternative reference rate.
+Added: The Company is assessing
+Added: ASU 2020-04 and its impact on the Company’s transition away from LIBOR for its loan and other financial instruments that have not
+Added: already been transitioned to an alternative reference rate.
+Added: June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820):
+Added: Fair Value Measurement of Equity Securities Subject
+Added: to Contractual Sale Restrictions”.
+Added: ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not
+Added: considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value.
+Added: The ASU is effective
+Added: for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023.
Early adoption is permitted.
−Removed: The Company does not expect these amendments
−Removed: to have a material effect on its financial statements.
−Removed: March 2020, the FASB released ASU 2020-03, ‘Codification Improvements to Financial Instruments,’ as part of its ongoing project
−Removed: for improving the Codification or correcting its unintended application.
−Removed: This Update is being issued to increase stakeholder awareness
−Removed: of these amendments.
−Removed: These amendments affect Fair Value Option Disclosures, Applicability of Portfolio Exception in Topic 820 to Nonfinancial
−Removed: Items, Disclosures for Depository and Lending Institutions, Cross-Reference to Line-of-Credit or Revolving-Debt Arrangements Guidance
−Removed: in Subtopic 470-50, Cross-Reference to Net Asset Value Practical Expedient in Subtopic 820-10, Interaction of Topic 842 and Topic 326,
−Removed: and Interaction of Topic 326 and Subtopic 860-20.
−Removed: The amendments in this update are effective immediately.
−Removed: The implementation of these
−Removed: amendments did not have a material effect on its financial statements.
−Removed: March 2020, the FASB released ASU 2020-04, ‘Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform
−Removed: on Financial Reporting,’ which provides optional guidance for a limited period of time to ease the potential burden in accounting
−Removed: for (or recognizing the effects of) reference rate reform.
−Removed: The amendments in this Update are elective and apply to all entities, subject
−Removed: to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference the London Interbank Offering
−Removed: Rate (LIBOR) or another reference rate expected to be discontinued because of reference rate reform.
−Removed: The amendments in the Update are
−Removed: effective for the Company as of March 12, 2020 through December 31, 2022.
−Removed: The Company is working through implementation of this guidance,
−Removed: but does not expect this amendment to have a material impact on its financial statements.
−Removed: August 2020, the FASB released ASU 2020-06, ‘Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,’
−Removed: which reduces the number of accounting models for convertible debt instruments and convertible preferred stock.
−Removed: The Board concluded that
−Removed: eliminating certain accounting models simplifies the accounting for convertible instruments, reduces complexity for preparers and practitioners,
−Removed: and improves the decision usefulness and relevance of the information provided to financial statement users.
−Removed: The amendments in this Update
−Removed: are effective for the Company for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years.
−Removed: The implementation of these amendments did not have a material effect on its financial statements.
−Removed: January 2021, the FASB released ASU 2021-01, ‘Reference Rate Reform (Topic 848),’ which clarifies that certain optional expedients
−Removed: and exceptions in topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting
−Removed: transition related to reference rate reform.
−Removed: The amendments in this Update are effective immediately for all entities.
−Removed: An entity may
−Removed: elect to apply the amendments in the Update on a full retrospective basis as of any date from the beginning of an interim period that
−Removed: includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that
−Removed: includes or is subsequent to the date of the issuance of a final Update, up to the date that financial statements are available to be
−Removed: The Company does not expect this amendment to have a material effect on its financial statements.
−Removed: July 2021, the FASB released ASU 2021-05, ‘Lessors – Certain Leases with Variable Lease Payments (Topic 842),’ which
−Removed: amends the lease classification requirements for lessors to align them with practice under Topic 840.
−Removed: The amendments in this Update amend
−Removed: Topic 842 and are effective for the Company for fiscal years beginning after December 15, 2021, and for interim periods within fiscal
−Removed: years beginning after December 13, 2022.
−Removed: The Company may elect either (1) to retrospectively apply the amendments to leases that commenced
−Removed: or were modified on or after the adoption of Update 2016-02 or (2) prospectively to leases that commence or are modified on or after
−Removed: the date that the Company first applies the amendments.
−Removed: The Company does not expect this amendment to have a material effect on its financial
−Removed: August 2021, the FASB released ASU 2021-06, ‘Presentation of Financial Statements (Topic 205), Financial Services – Depository
−Removed: and Lending (Topic 942), and Financial Services – Investment Companies (Topic 946),’ which amends certain SEC paragraphs
−Removed: pursuant to SEC final rule releases No.
−Removed: 33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses ,
−Removed: 33-10835, Update of Statistical Disclosures for Bank and Savings and Loan Registrants .
−Removed: These amendments become effective
−Removed: for fiscal years ending on or after December 15, 2021.
−Removed: The Company does not expect these amendments to have a material effect on its
−Removed: financial statements.
+Added: The Company does not expect the adoption of ASU 2022-03 to have a material impact on its consolidated financial statements.
+Added: March 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No.
+Added: 2022-02, “Financial Instruments-Credit
+Added: Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 addresses areas identified by the FASB as
+Added: part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model.
+Added: The amendments eliminate
+Added: the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements
+Added: for loan refinancings and restructurings made with borrowers experiencing financial difficulty.
+Added: In addition, the amendments require a
+Added: public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of
+Added: origination in the vintage disclosures.
+Added: The amendments in this ASU should be applied prospectively, except for the transition method
+Added: related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method, resulting
+Added: in a cumulative-effect adjustment to retained earnings in the period of adoption.
+Added: For entities that have adopted ASU 2016-13, ASU 2022-02
+Added: is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
+Added: For entities that
+Added: have not yet adopted ASU 2016-13, the effective dates for ASU 2022-02 are the same as the effective dates in ASU 2016-13.
+Added: Early adoption
+Added: is permitted if an entity has adopted ASU 2016-13.
+Added: An entity may elect to early adopt the amendments about TDRs and related disclosure
+Added: enhancements separately from the amendments related to vintage disclosures.
+Added: The Company is currently assessing the impact that ASU 2022-02
+Added: will have on its consolidated financial statements.
+Added: December 2022, the FASB issued ASU 2022-06, “Reference Rate Reform (Topic 848):
+Added: Deferral of the Sunset Date of Topic 848”.
+Added: ASU 2022-06 extends the period of time preparers can utilize the reference rate reform relief guidance in Topic 848.
+Added: The objective of
+Added: the guidance in Topic 848 is to provide relief during the temporary transition period, so the FASB included a sunset provision within
+Added: Topic 848 based on expectations of when the London Interbank Offered Rate (LIBOR) would cease being published.
+Added: In 2021, the UK Financial
+Added: Conduct Authority (FCA) delayed the intended cessation date of certain tenors of USD LIBOR to June 30, 2023.
+Added: ensure the relief in Topic 848 covers the period of time during which a significant number of modifications may take place, the ASU defers
+Added: the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply
+Added: the relief in Topic 848.
+Added: The ASU is effective for all entities upon issuance.
+Added: The Company is assessing ASU 2022-06 and its impact on
+Added: the Company’s transition away from LIBOR for its loan and other financial instruments that have not already been transitioned to
+Added: an alternative reference rate.
accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material
6 unchanged sentences
Schedule of parent corporation only condensed balance sheets
−Removed: Due from banks
−Removed: Investment in subsidiaries
−Removed: Accrued interest payable
−Removed: Accrued expenses and other liabilities
−Removed: Trust preferred securities
−Removed: Total Liabilities
−Removed: STOCKHOLDERS’ EQUITY
−Removed: Common stock - $2.00 par value, 50,000,000 shares authorized;
−Removed: 23,922,086 shares issued and outstanding at both
−Removed: December 31, 2021 and 2020
−Removed: Additional paid capital
−Removed: Retained earnings (deficit)
−Removed: Accumulated other comprehensive (loss) income
−Removed: Total Stockholders’ Equity
−Removed: Total Liabilities and Stockholders’ Equity
+Added: in subsidiaries
+Added: interest payable
+Added: expenses and other liabilities
+Added: preferred securities
+Added: SHAREHOLDERS’
+Added: stock - $2.00 par value, 50,000,000 shares authorized;
+Added: and 23,922,086 shares issued and outstanding at December 31, 2022 and 2021, respectively
+Added: other comprehensive loss
+Added: shareholders’ equity
+Added: liabilities and shareholders’ equity
STATEMENTS OF INCOME
2 unchanged sentences
Schedule of parent corporation only condensed statements of income
−Removed: Miscellaneous income
−Removed: Dividends from subsidiaries
−Removed: Undistributed income of subsidiaries
−Removed: Trust preferred securities interest expense
−Removed: Professional fees
−Removed: Other operating expenses
−Removed: Total Expenses
−Removed: Income before Income Taxes
−Removed: Income Tax Benefit
+Added: Miscellaneous
+Added: from subsidiaries
+Added: Undistributed
+Added: income of subsidiaries
+Added: preferred securities interest expense
+Added: operating expenses
+Added: before income taxes
STATEMENTS OF CASH FLOWS
2 unchanged sentences
Schedule of parent corporation only condensed statements of cash flows
−Removed: Cash Flows From Operating Activities
−Removed: Adjustments to reconcile net income to net cash used in
+Added: flows from operating activities
+Added: to reconcile net income to net cash provided by (used
operating activities:
−Removed: Equity in undistributed earnings of subsidiaries
−Removed: Net (increase) decrease in other assets
−Removed: Net decrease in other liabilities
−Removed: Net cash (used in) provided by operating activities
−Removed: Net (decrease) increase in Cash and Cash Equivalents
−Removed: Cash and Cash Equivalents, Beginning of year
−Removed: Cash and Cash Equivalents, End of Year
−Removed: Supplemental Disclosure of Cash Paid During the Year for:
−Removed: 28 SELECTED QUARTERLY INFORMATION (UNAUDITED)
−Removed: Schedule of selected quarterly information
−Removed: 2021 QUARTERS
−Removed: (Dollars in thousands except per share data)
−Removed: Income statement
−Removed: Net interest income
−Removed: Provision for loan losses
−Removed: Noninterest income
−Removed: Noninterest expense
−Removed: Earnings per share, basic and diluted *
−Removed: Period end balance sheet
−Removed: Total loans receivable
−Removed: Total deposits
−Removed: Total stockholders’ equity
−Removed: 2020 QUARTERS
−Removed: (Dollars in thousands except per share data)
−Removed: Income statement
−Removed: Net interest income
−Removed: Noninterest income
−Removed: Provision for loan losses
−Removed: Noninterest expense
−Removed: Net income (loss)
−Removed: Earnings (loss) per share, basic and diluted
−Removed: Period end balance sheet
−Removed: Total loans receivable
−Removed: Total deposits
−Removed: Total stockholders’ equity
−Removed: - For 2021, quarterly income per share does not total year-to-date
−Removed: income per share due to rounding.
+Added: in undistributed earnings of subsidiaries
+Added: decrease in other assets
+Added: increase in other liabilities
+Added: cash provided by (used in) operating activities
+Added: flows from financing activities:
+Added: of common stock
+Added: dividends paid
+Added: used in financing activities
+Added: increase (decrease) in cash and cash equivalents
+Added: and cash equivalents, beginning of year
+Added: and cash equivalents, end of year
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.