2 unchanged sentences
BALANCE SHEETS
+Added: 30, 2022 AND DECEMBER 31, 2021
THOUSANDS EXCEPT PER SHARE AND SHARE DATA)
3 unchanged sentences
Total Cash and Cash Equivalents
−Removed: Investment securities available-for-sale, at fair value
+Added: Investment securities available-for-sale
Loans held for sale
18 unchanged sentences
50,000,000 shares authorized;
−Removed: 23,922,086 shares issued and outstanding at
−Removed: March 31, 2022 and December 31, 2021
+Added: 23,905,576 and 23,922,086 shares issued and outstanding at
+Added: June 30, 2022 and December 31, 2021, respectively
Additional paid-in-capital
6 unchanged sentences
STATEMENTS OF INCOME
−Removed: THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
+Added: THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
+Added: For the Three Months Ended
+Added: For the Six Months Ended
INTEREST AND DIVIDEND INCOME
Loans including fees
+Added: Federal funds sold
Interest-earning deposits with banks
28 unchanged sentences
PEOPLES BANKSHARES, INC.
−Removed: STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
−Removed: THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
+Added: STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
+Added: THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
For the three months ended
−Removed: Other comprehensive income:
+Added: For the six months ended
+Added: Other comprehensive (loss) income:
Investment securities activity
Unrealized losses arising during the period
−Removed: Other comprehensive losses on investment securities
+Added: Other comprehensive loss on investment securities
Related tax benefit
4 unchanged sentences
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
−Removed: THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
+Added: THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
THOUSANDS INCLUDING SHARE DATA)
7 unchanged sentences
Balance, March 31, 2021
+Added: Other comprehensive loss, net of tax
+Added: Balance, June 30, 2021
Balance, December 31, 2021
2 unchanged sentences
Balance, March 31, 2022
+Added: Other comprehensive loss, net of tax
+Added: Repurchase of common stock
+Added: Balance, June 30, 2022
accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
STATEMENTS OF CASH FLOWS
−Removed: THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
+Added: THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
CASH FLOWS FROM OPERATING ACTIVITIES
3 unchanged sentences
Income on bank owned life insurance
+Added: Net gain on sale of securities available-for-sale
Gain on sale of mortgage loans
−Removed: Loss on sale of premises and equipment
+Added: Loss on sale or disposal of premises and equipment
(Gain) loss on sale of other real estate owned
2 unchanged sentences
Adjustment of carrying value of other real estate owned
−Removed: Amortization of bond premiums
−Removed: Deferred tax benefit
+Added: Adjustment of carrying value of repossessed assets
+Added: Net amortization/accretion of bond premiums/discounts
+Added: Deferred tax expense
Net change in:
4 unchanged sentences
CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Net increase in loans
+Added: Net decrease (increase) in loans
Purchase of securities available-for-sale
Proceeds from repayments and maturities of securities available-for-sale
−Removed: Net purchase of equity securities (restricted)
+Added: Net (purchase) redemption of equity securities (restricted)
Payments for the purchase of premises and equipment
2 unchanged sentences
CASH FLOWS FROM FINANCING ACTIVITIES
+Added: Net change in short term borrowings
Net change in noninterest bearing deposits
1 unchanged sentence
Dividends paid
+Added: Repurchase of common stock
Net Cash Provided by Financing Activities
−Removed: Net increase in cash and cash equivalents
+Added: Net increase (decrease) in cash and cash equivalents
Cash and Cash Equivalents, Beginning of the Period
10 unchanged sentences
of Operations – New Peoples Bankshares, Inc.
−Removed: (New Peoples) is a financial holding company whose principal activity is the ownership
−Removed: and management of a community bank, New Peoples Bank, Inc.
−Removed: New Peoples and the Bank are organized and incorporated under
−Removed: the laws of the Commonwealth of Virginia.
+Added: (New Peoples or the Company) is a financial holding company whose principal activity
+Added: is the ownership and management of a community bank, New Peoples Bank, Inc.
+Added: New Peoples and the Bank are organized and incorporated
+Added: under the laws of the Commonwealth of Virginia.
As a state-chartered member bank, the Bank is subject to regulation by the Virginia Bureau
8 unchanged sentences
In the opinion of management, the accompanying consolidated financial statements contain all adjustments (consisting of only normal recurring
−Removed: accruals) necessary to present fairly the Company’s financial position at March 31, 2022 and December 31, 2021, and the results
−Removed: of operations for the three month periods ended March 31, 2022 and 2021.
−Removed: The notes included herein should be read in conjunction with
−Removed: the notes to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December
−Removed: The results of operations for interim periods are not necessarily indicative of the results of operations that may be expected
−Removed: for a full year or any future period.
+Added: accruals) necessary to present fairly the Company’s financial position at June 30, 2022 and December 31, 2021, and the results
+Added: of operations for the three- and six-month periods ended June 30, 2022 and 2021.
+Added: The Notes included herein should be read in conjunction
+Added: with the notes to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
+Added: December 31, 2021.
+Added: The results of operations for interim periods are not necessarily indicative of the results of operations that may
+Added: be expected for a full year or any future period.
consolidated financial statements include New Peoples, the Bank, NPB Insurance Services, Inc., and NPB Web Services, Inc.
9 unchanged sentences
The determination of
−Removed: the adequacy of the allowance for loan losses and the determination of the deferred tax asset and related valuation allowance are based
−Removed: on estimates that are particularly susceptible to significant changes in the economic environment and market conditions.
+Added: the adequacy of the allowance for loan losses and the determination of the deferred tax asset and are based on estimates that are particularly
+Added: susceptible to significant changes in the economic environment and market conditions.
reclassifications have been made to prior period amounts to conform to current period presentation.
5 unchanged sentences
share reflect the additional common shares that would have been outstanding if dilutive potential common shares had been issued.
−Removed: the three month periods ended March 31, 2022 and 2021, there were no potential common shares.
−Removed: Basic and diluted net earnings per common
−Removed: share calculations follow:
+Added: the three-month and six-month periods ended June 30, 2022 and 2021, there were no potential common shares.
+Added: Basic and diluted net income
+Added: per common share calculations follows:
Schedule of basic and diluted net loss per common share calculations
1 unchanged sentence
Share and Per Share Data)
−Removed: For the three months ended
+Added: For the three months
+Added: ended June 30,
+Added: For the six months
+Added: ended June 30,
Weighted average shares outstanding
−Removed: Weighted average diluted shares outstanding
−Removed: Basic and diluted income per share
+Added: Weighted average dilutive shares outstanding
+Added: Basic and diluted Earnings per share
Requirements and Ratios
−Removed: Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve’s Small Bank Holding
−Removed: Company Policy Statement issued in February 2015 and, therefore, is not obligated to report consolidated regulatory capital.
−Removed: Bank is subject to various capital requirements administered by federal banking agencies.
−Removed: Failure to meet minimum capital requirements
−Removed: can initiate certain mandatory and, possibly, additional discretionary actions by regulators that, if undertaken, could have a direct
−Removed: material effect on the Bank’s financial statements.
−Removed: Under capital adequacy guidelines and the regulatory framework for prompt corrective
−Removed: action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance
−Removed: sheet items as calculated under regulatory accounting practices.
−Removed: The capital amounts and classification are also subject to qualitative
−Removed: judgments by the regulators about components, risk weightings, and other factors.
−Removed: measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the
−Removed: following table) of total and Tier 1 capital to risk-weighted assets, Tier 1 capital to average assets, and Common Equity Tier 1 capital
−Removed: to risk-weighted assets.
−Removed: As of March 31, 2022, the Bank meets all capital adequacy requirements to which it is subject.
−Removed: Bank’s actual capital amounts and ratios are presented in the following table as of March 31, 2022 and December 31, 2021, respectively.
+Added: and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies.
+Added: Capital adequacy
+Added: guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and
+Added: certain off-balance sheet items calculated under regulatory accounting practices.
+Added: Capital amounts and classifications are also subject
+Added: to qualitative judgments by regulators.
+Added: Failure to meet capital requirements can initiate regulatory action.
+Added: qualify as a "Small Bank Holding Company" under federal regulations, a bank must have consolidated assets of $3 billion or
+Added: The primary benefit of being deemed a "Small Bank Holding Company" is the exemption from the requirement to maintain
+Added: consolidated regulatory capital ratios;
+Added: instead, regulatory capital ratios only apply at the subsidiary bank level.
+Added: final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S.
+Added: banks (BASEL III rules) became fully
+Added: phased in on January 1, 2019.
+Added: Under the BASEL III rules, the Bank must hold a capital conservation buffer above the adequately capitalized
+Added: risk-based capital ratios.
+Added: The capital conservation buffer required is 2.50 %.
+Added: At June 30, 2022, the Bank had a capital conservation buffer
+Added: Amounts recorded to accumulated other comprehensive income (loss) are not included in computing regulatory capital.
+Added: believes as of June 30, 2022, the Bank met all capital adequacy requirements to which it was subject.
+Added: corrective action regulations provide five classifications:
+Added: well capitalized, adequately capitalized, undercapitalized, significantly
+Added: undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition.
+Added: If adequately
+Added: capitalized, regulatory approval is required to accept brokered deposits.
+Added: If undercapitalized, capital distributions are limited, as
+Added: is asset growth and expansion, and capital restoration plans are required.
+Added: At June 30, 2022, the most recent regulatory notifications
+Added: categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.
+Added: There are no conditions or events
+Added: since that notification that management believes have changed the institution's category.
+Added: The Bank’s actual capital amounts and
+Added: ratios are presented in the following table as of June 30, 2022 and December 31, 2021, respectively.
Schedule of capital requirements
2 unchanged sentences
(Dollars are in thousands)
−Removed: March 31, 2022:
+Added: June 30, 2022:
Total Capital to Risk Weighted Assets
9 unchanged sentences
to Risk Weighted Assets
−Removed: as of March 31, 2022 and December 31, 2021, the Bank was well capitalized under the regulatory framework for prompt corrective action.
−Removed: There are no conditions or events since such dates that management believes have changed the Bank’s category.
−Removed: Bank is also subject to the rules implementing the Basel III capital framework and certain related provisions of the Dodd-Frank
−Removed: Wall Street Reform and Consumer Protection Act of 2010.
−Removed: The final rules require the Bank to comply with the following minimum capital
−Removed: (i) a Common Equity Tier 1 capital to risk-weighted assets ratio of at least 4.5%, plus a 2.5% “capital conservation
−Removed: buffer” (effectively resulting in a minimum Common Equity Tier 1 capital to risk-weighted assets ratio of 7%), (ii) a ratio of
−Removed: Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (effectively resulting in a minimum
−Removed: Tier 1 capital ratio of 8.5%), (iii) a ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation
−Removed: buffer (effectively resulting in a minimum total capital ratio of 10.5%), and (iv) a leverage ratio of 4%, calculated as the ratio
−Removed: of Tier 1 capital to average assets.
−Removed: The capital conservation buffer is designed to absorb losses during periods of economic stress.
−Removed: Banking institutions with a Common Equity Tier 1 capital to risk-weighted assets ratio above the minimum but below the conservation buffer
−Removed: face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall.
−Removed: All ratios shown in the table
−Removed: above exceed the minimum requirements.
−Removed: The Bank’s capital conservation buffer as of March 31, 2022 was 7.90 %.
5 INVESTMENT SECURITIES
−Removed: amortized cost and estimated fair value of available-for-sale (AFS) securities as of March 31, 2022 and December 31, 2021 are as follows:
+Added: amortized cost and estimated fair value of available-for-sale (AFS) securities as of June 30, 2022 and December 31, 2021 is as follows:
Schedule of securities amortized cost and estimated fair value
(Dollars are in thousands)
−Removed: March 31, 2022
+Added: June 30, 2022
Government Agencies
2 unchanged sentences
Mortgage backed securities
−Removed: Total Securities AFS
+Added: Total Securities available for sale
December 31, 2021
6 unchanged sentences
This information is aggregated by the length
−Removed: of time that individual securities have been in a continuous unrealized loss position as of March 31, 2022 and December 31, 2021.
+Added: of time that individual securities have been in a continuous unrealized loss position as of June 30, 2022 and December 31, 2021.
Schedule of fair value and gross unrealized losses on investment securities
2 unchanged sentences
(Dollars are in thousands)
−Removed: March 31, 2022
+Added: June 30, 2022
Government Agencies
2 unchanged sentences
Mortgage backed securities
−Removed: Total Securities AFS
+Added: Total Securities available for sale
December 31, 2021
3 unchanged sentences
Mortgage backed securities
−Removed: Total Securities AFS
−Removed: March 31, 2022, there were 192 securities in a loss position, of which 33 have been in a loss position for twelve months or more.
−Removed: believes that all unrealized losses have resulted from temporary changes in the interest rates and current market conditions and not
−Removed: as a result of credit deterioration.
+Added: Total Securities available for sale
+Added: June 30, 2022, there were 215 securities in a loss position, of which 47 have been in a loss position for twelve months or more.
+Added: believes that all unrealized losses have resulted from temporary changes in the interest rates and current market conditions and are
+Added: not a result of credit deterioration.
Management does not intend to sell, and it is not likely that the Bank will be required to sell
any of the securities referenced in the table above before recovery of their amortized cost.
−Removed: securities with a carrying value of $ 11.1 million and $ 12.1 million at March 31, 2022 and December 31, 2021, respectively, were pledged
+Added: securities with a carrying value of $ 29.7 million and $ 12.1 million at June 30, 2022 and December 31, 2021, respectively, were pledged
as collateral to secure public deposits and for other purposes required by law.
−Removed: AFS debt securities were sold during the three months ended March 31, 2022 and 2021.
−Removed: amortized cost and fair value of investment securities at March 31, 2022, by contractual maturity, are shown in the following schedule.
+Added: AFS debt securities were sold during the three and six months ended June 30, 2022 and 2022.
+Added: amortized cost and fair value of investment securities at June 30, 2022, by contractual maturity, are shown in the following schedule.
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or
7 unchanged sentences
Due after ten years
−Removed: Bank, as a member of the Federal Reserve Bank of Richmond (the Reserve Bank) and the Federal Home Loan Bank (the FHLB) of Atlanta, is
−Removed: required to hold stock in each.
+Added: Bank, as a member bank of the Federal Reserve Bank of Richmond (Federal Reserve Bank) and the Federal Home Loan Bank of Atlanta (FHLB),
+Added: is required to hold stock in each.
The Bank also owns stock in CBB Financial Corp., which is a correspondent of the Bank.
−Removed: These equity securities,
−Removed: which are included in Other Assets on the consolidated balance sheet, are restricted from trading and are recorded at a cost of $ 2.1
−Removed: million and $ 2.0 million at March 31, 2022 and December 31, 2021, respectively.
−Removed: The stock has no quoted market value and no ready market
−Removed: March 31, 2022, $ 100 thousand of loans were held for sale.
−Removed: At December 31, 2021, no loans were held for sale, which represent mortgage
−Removed: loans originated for sale.
+Added: securities, which are included in Other Assets on the consolidated balance sheet, are restricted from trading and are recorded at a cost
+Added: of $ 4.3 million and $ 2.0 million at June 30, 2022 and December 31, 2021, respectively.
+Added: The stock has no quoted market value and no ready
+Added: market exists.
+Added: held for sale at June 30, 2022 and December 31, 2021, totaled $ 62 thousand and $ 0 , respectively, which represents mortgage loans originated
These originations and sales are executed on a best-efforts basis.
−Removed: receivable outstanding as of March 31, 2022 and December 31, 2021 are summarized as follows:
+Added: receivable outstanding as of June 30, 2022, and December 31, 2021, are summarized as follows:
Schedule of Loans receivable outstanding
7 unchanged sentences
All other loans
−Removed: in commercial loans at March 31, 2022 and December 31, 2021 were $ 2.8 million and $ 6.4 million of Paycheck Protection Program (PPP) loans,
+Added: in commercial loans at June 30, 2022 and December 31, 2021 were $ 845 thousand and $ 6.4 million of Paycheck Protection Program (PPP) loans,
respectively, that are guaranteed by the Small Business Administration (SBA).
−Removed: included in total loans above are deferred loan fees of $ 1.7 million and $ 1.8 million at March 31, 2022 and December 31, 2021, respectively.
−Removed: Deferred loan costs were $ 2.1 million and $ 2.0 million, at March 31, 2022 and December 31, 2021, respectively.
+Added: included in total loans above are deferred loan fees of $ 1.7 million and $ 1.8 million at June 30, 2022 and December 31, 2021, respectively.
+Added: Deferred loan costs were $ 2.1 million and $ 2.0 million, at June 30, 2022 and December 31, 2021, respectively.
Income from net deferred
2 unchanged sentences
any unamortized fee or costs is recognized at that time.
−Removed: receivable on nonaccrual status as of March 31, 2022 and December 31, 2021 are summarized as follows:
+Added: receivable on nonaccrual status as of June 30, 2022, and December 31, 2021, are summarized as follows:
Summary of loans receivable on nonaccrual status
7 unchanged sentences
Total loans receivable on nonaccrual status
−Removed: interest income not recognized on nonaccrual loans for the three months ended March 31, 2022 and March 31, 2021 was $5 thousand and $135
+Added: interest income not recognized on nonaccrual loans for the six months ended June 30, 2022, and June 30, 2021, was $11 thousand and $264
thousand, respectively.
−Removed: the provisions of the CARES Act, or related guidance issued by banking regulators, modifications, mainly in the form of short-term payment
−Removed: deferrals, were granted on 786 loans totaling $119.6 million, during 2020.
−Removed: At March 31, 2022 and December 31, 2021, no loans were subject
−Removed: to pandemic related forbearance.
−Removed: At March 31, 2022, 511 of the original 786 accounts remain, totaling $75.5 million.
−Removed: Of these remaining
−Removed: accounts, three loans totaling $133 thousand are past due 90 days or more.
−Removed: following table presents information concerning the Company’s investment in loans considered impaired as of March 31, 2022 and
+Added: following tables presents information concerning the Company’s investment in loans considered impaired as of June 30, 2022, and
December 31, 2021:
Schedule of summary of impaired loans
−Removed: As of March 31, 2022
+Added: As of June 30, 2022
(Dollars are in thousands)
29 unchanged sentences
loans, for the periods indicated:
+Added: Six Months Ended
+Added: June 30, 2022
+Added: June 30, 2021
+Added: (Dollars are in thousands)
+Added: With no related allowance recorded:
+Added: Real estate secured:
+Added: Construction and land development
+Added: Residential 1-4 family
+Added: Consumer installment loans
+Added: All other loans
+Added: With an allowance recorded:
+Added: Real estate secured:
+Added: Construction and land development
+Added: Residential 1-4 family
+Added: Consumer installment loans
+Added: All other loans
Three Months Ended
−Removed: March 31, 2022
−Removed: March 31, 2021
+Added: June 30, 2022
+Added: June 30, 2021
(Dollars are in thousands)
−Removed: With no allowance recorded:
+Added: With no related allowance recorded:
Real estate secured:
9 unchanged sentences
All other loans
−Removed: age analysis of past due loans receivable as of March 31, 2022 and December 31, 2021 is below.
−Removed: At March 31, 2022 and December 31, 2021,
−Removed: there were no loans over 90 days past due that were accruing.
+Added: age analysis of past due loans receivable as of June 30, 2022, and December 31, 2021, is below.
+Added: At June 30, 2022 and December 31, 2021,
+Added: no loans over 90 days past due were accruing.
Summary age analysis of past due loans receivable
−Removed: As of March 31, 2022
+Added: As of June 30, 2022
(Dollars are in thousands)
3 unchanged sentences
Total real estate loans
−Removed: Consumer installment loans
+Added: Consumer installment
All other loans
31 unchanged sentences
on the basis of currently existing facts, conditions, and values highly questionable and improbable.
−Removed: on the most recent analysis performed, the risk categories of loans receivable as of March 31, 2022 and December 31, 2021 was as follows:
+Added: on the most recent analysis performed, the risk categories of loans receivable as of June 30, 2022, and December 31, 2021, was as follows:
Summary of risk category of loans receivable
−Removed: As of March 31, 2022
+Added: As of June 30, 2022
(Dollars are in thousands)
19 unchanged sentences
Due to the underlying SBA guarantee provided for PPP loans,
−Removed: these accounts were not included in either the portfolio segment or impairment calculations at March 31, 2022 and December 31, 2021.
−Removed: Additionally, due to uncertainties presented by the ongoing pandemic and the resulting economic uncertainty, internal and external qualitative
−Removed: factors were revised accordingly.
−Removed: This revision included reviewing our internal scoring related to loan modifications and extensions,
−Removed: and external factors, specifically, unemployment and other economic factors.
−Removed: following tables present activity in the allowance for loan losses by portfolio segment for the three month periods ended March 31, 2022
−Removed: and 2021, respectively.
−Removed: Additionally, the allocation of the allowance by recorded portfolio segment and impairment method is presented
−Removed: as of March 31, 2022, and December 31, 2021, respectively
+Added: these accounts were not included in either the portfolio segment or impairment calculations at June 30, 2022 and December 31, 2021.
+Added: Additionally,
+Added: due to uncertainties presented by the ongoing pandemic and the resulting economic uncertainty, internal and external qualitative factors
+Added: were revised accordingly.
+Added: This revision included reviewing our internal scoring related to loan modifications and extensions, and external
+Added: factors, specifically, unemployment and other economic factors.
+Added: following table presents activity in the allowance for loan losses for the six- and three-month periods ended June 30, 2022 and 2021,
+Added: respectively.
+Added: Additionally, the allocation of the allowance by recorded portfolio segment and impairment method is presented as of June
+Added: 30, 2022, and December 31, 2021, respectively.
Schedule of allocation of portion of allowance
−Removed: (Dollars are in thousand)
−Removed: secured Commercial
−Removed: Construction and Land Development
−Removed: Residential 1-4 family
−Removed: Consumer and All Other
−Removed: Three months ended March 31, 2022
+Added: estate secured
+Added: are in thousands)
+Added: and Land Development
+Added: and All Other
+Added: Six months ended June
Beginning balance
Ending balance
−Removed: Allowance for loan losses at March 31, 2022
−Removed: Individually evaluated for impairment
−Removed: Collectively evaluated for impairment
−Removed: Loans at March 31, 2022
−Removed: Individually evaluated for impairment
−Removed: Collectively evaluated for impairment
−Removed: (Dollars are in thousands)
−Removed: estate secured Commercial
−Removed: Construction and Land Development
−Removed: Residential 1-4 family
−Removed: Consumer and All Other
−Removed: Allowance for loan losses at December 31, 2021
−Removed: Individually evaluated for impairment
+Added: Three months ended June
+Added: Beginning balance
+Added: Ending balance
+Added: Allowance for loan
+Added: losses at June 30, 2022
+Added: Individually evluated for impairment
Collectively evaluated for impairment
−Removed: Loans at December 31, 2021
−Removed: Individually evaluated for impairment
+Added: Loans at June 30, 2022
+Added: Individually evluated for impairment
Collectively evaluated for impairment
+Added: estate secured
+Added: are in thousands)
+Added: and Land Development
+Added: and All Other
+Added: for loan losses at December 31, 2021
+Added: Individually evaluated
+Added: for impairment
+Added: Collectively evaluated
+Added: for impairment
+Added: at December 31, 2021
+Added: Individually evaluated
+Added: for impairment
+Added: Collectively evaluated
+Added: for impairment
+Added: estate secured
(Dollars are in thousands)
−Removed: estate secured Commercial
−Removed: Construction and Land Development
−Removed: Residential 1-4 family
−Removed: Consumer and All Other
−Removed: Three months ended March 31, 2021
+Added: and Land Development
+Added: and All Other
+Added: Six months ended June
Beginning balance
Ending balance
+Added: Three months ended June
+Added: Beginning balance
+Added: Ending balance
of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
8 TROUBLED DEBT RESTRUCTURINGS
−Removed: were $ 2.4 million and $ 2.5 million in loans classified as troubled debt restructurings at March 31, 2022 and December 31, 2021, respectively.
+Added: were $ 2.2 million and $ 2.5 million in loans classified as troubled debt restructurings at June 30, 2022 and December 31, 2021, respectively.
All loans considered to be troubled debt restructurings are individually evaluated for impairment as part of the allowance for loan losses
−Removed: No loans modified during the three months ended March 31, 2022 or March 31, 2021, were considered to be troubled debt restructurings.
−Removed: loan totaling $84 thousand, previously modified as a trouble debt restructuring, defaulted during the three months ended March 31, 2022.
−Removed: No restructured notes defaulted during the three months ended March 31, 2021.
−Removed: Generally, a restructured troubled debt is considered to
−Removed: be in default once it becomes 90 days or more past due following a modification.
+Added: No loans modified during the three and six months ended June 30, 2022 or June 30, 2021, were considered to be troubled debt
+Added: restructurings.
+Added: loans totaling $84 thousand, secured by residential real estate, previously modified as troubled debt restructurings, defaulted during
+Added: the three months ended June 30, 2022.
+Added: One loan totaling $81 thousand, previously modified as a trouble debt restructuring, that defaulted
+Added: during the first three months of 2022, was in compliance with the terms of the restructuring at June 30, 2022.
+Added: During the three months
+Added: ended June 30, 2021, two loans to the same borrower, previously modified as troubled debt restructurings, totaling $1.1 million defaulted,
+Added: resulting in charge-offs totaling $835 thousand.
+Added: No loans previously modified as troubled debt restructurings defaulted during the first
+Added: three months of 2021.
+Added: Generally, a restructured troubled debt is considered to be in default once it becomes 90 days or more past due
+Added: following a modification.
determining the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings
5 unchanged sentences
9 OTHER REAL ESTATE OWNED
−Removed: following table summarizes the activity in other real estate owned for the three months ended March 31, 2022 and the year ended December
+Added: following table summarizes the activity in other real estate owned for the six months ended June 30, 2022, and the year ended December
Schedule of other real estate owned
11 unchanged sentences
Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.
−Removed: In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC, the fair value of a financial instrument is the price
−Removed: that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market
−Removed: and in an orderly transaction between market participants at the measurement date.
−Removed: Fair value is best determined based upon quoted market
−Removed: However, in many instances, there are no quoted market prices for the Company's various financial instruments.
−Removed: In cases where
−Removed: quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.
−Removed: Those techniques
−Removed: are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.
−Removed: Accordingly, the
−Removed: fair value estimates may not be realized in an immediate settlement of the instrument.
+Added: In accordance with the Fair Value Measurements and Disclosures topic of Financial Accounting Standards Board (the FASB) ASC, the fair
+Added: value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (an exit price)
+Added: in the principal or most advantageous market and in an orderly transaction between market participants at the measurement date.
+Added: value is best determined based upon quoted market prices.
+Added: However, in many instances, there are no quoted market prices for the Company's
+Added: various financial instruments.
+Added: In cases where quoted market prices are not available, fair values are based on estimates using present
+Added: value or other valuation techniques.
+Added: Those techniques are significantly affected by the assumptions used, including the discount rate
+Added: and estimates of future cash flows.
+Added: Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous
23 unchanged sentences
The Company’s available for sale securities, totaling $ 100.6 million and $ 107.4 million
−Removed: at March 31, 2022 and December 31, 2021, respectively, are the only assets whose fair values are measured on a recurring basis using
−Removed: Level 2 inputs from an independent pricing service.
+Added: at June 30, 2022 and December 31, 2021, respectively, are the only assets whose fair values are measured on a recurring basis using Level
+Added: 2 inputs from an independent pricing service.
- The Company does not record loans at fair value on a recurring basis.
16 unchanged sentences
The Company records foreclosed assets as nonrecurring Level 3.
−Removed: and liabilities measured at fair value are as follows as of March 31, 2022 (for purpose of this table the impaired loans are shown net
+Added: and liabilities measured at fair value are as follows as of June 31, 2022 (for purpose of this table the impaired loans are shown net
of the related allowance):
Schedule of summary of assets and liabilities measured at fair value
−Removed: March 31, 2022
+Added: June 30, 2022
(Dollars are in thousands)
13 unchanged sentences
net of the related allowance):
−Removed: December 31, 2021
−Removed: (Dollars are in thousands)
−Removed: Quoted market price in active markets
−Removed: Significant other observable inputs
−Removed: Significant unobservable inputs
−Removed: (On a recurring basis)
−Removed: Available for sale investments
+Added: are in thousands)
+Added: market price in active markets
+Added: other observable inputs
+Added: unobservable inputs
+Added: a recurring basis)
+Added: for sale investments
Government Agencies
−Removed: Taxable municipals
−Removed: Corporate bonds
−Removed: Mortgage backed securities
−Removed: (On a non-recurring basis)
−Removed: Other real estate owned
−Removed: Impaired loans
−Removed: Level 3 assets measured at fair value on a recurring or non-recurring basis as of March 31, 2022 and December 31, 2021, the significant
+Added: Mortgage-backed
+Added: a non-recurring basis)
+Added: real estate owned
+Added: Level 3 assets measured at fair value on a recurring or non-recurring basis as of June 30, 2022 and December 31, 2021, the significant
unobservable inputs used in the fair value measurements were as follows:
1 unchanged sentence
in thousands)
−Removed: Value at March 31, 2022
+Added: Value at June 30, 2022
Unobservable Inputs
Range of Significant Unobservable Input Values
−Removed: Value/ Market Value of Note
to reflect current market conditions, ultimate collectability, and estimated costs to sell
3 unchanged sentences
Value of Financial Instruments
−Removed: ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial
−Removed: assets and financial
−Removed: liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis.
−Removed: ASC 825 excludes certain
−Removed: financial instruments and all nonfinancial instruments from its disclosure requirements.
−Removed: Accordingly, the aggregate fair value amounts
−Removed: presented may not necessarily represent the underlying fair value of the Company.
−Removed: The carrying values of cash and due from banks, federal
−Removed: funds sold, interest-bearing deposits, deposits with no stated maturities and accrued interest approximates fair value and are excluded
−Removed: from the table below.
−Removed: estimated fair values, and related carrying or notional amounts, of the Company's financial instruments and their placement in the fair
−Removed: value hierarchy at March 31, 2022 and December 31, 2021 was as follows (in thousands):
+Added: value information about financial instruments, whether or not recognized in the balance sheet, for which it is practical to estimate
+Added: the value is based upon the characteristics of the instruments and relevant market information.
+Added: Financial instruments include cash, evidence
+Added: of ownership in an entity, or contracts that convey or impose on an entity that contractual right or obligation to either receive or
+Added: deliver cash for another financial instrument.
+Added: following summary presents the methodologies and assumptions used to estimate the fair value of the Company’s financial instruments
+Added: presented below.
+Added: The information used to determine fair value is highly subjective and judgmental in nature and, therefore, the results
+Added: may not be precise.
+Added: Subjective factors include, among other things, estimates of cash flows, risk characteristics, credit quality, and
+Added: interest rates, all of which are subject to change.
+Added: Since the fair value is estimated as of the balance sheet date, the amounts that
+Added: will actually be realized or paid upon settlement or maturity on these various instruments could be significantly different.
+Added: carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair
+Added: value on a recurring basis as of June 30, 2022, and December 31, 2021, are as follows:
Schedule of estimated fair value of financial instruments
4 unchanged sentences
Significant unobservable inputs
−Removed: March 31, 2022
+Added: June 30, 2022
Financial Instruments – Assets
7 unchanged sentences
Borrowed funds
+Added: value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.
+Added: These estimates do not reflect any premium or discount that could result from offering for sale at one
+Added: the Company’s entire holdings of a particular financial instrument.
+Added: Because no market exists for a significant portion of the Company’s
+Added: financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions,
+Added: risk characteristics of various financial instruments and other factors.
+Added: These estimates are subjective in nature and involve uncertainties
+Added: and matters of significant judgment and therefore cannot be determined with precision.
+Added: Changes in assumptions can significantly affect
+Added: the estimates.
+Added: fair values have been determined by the Company using historical data, as generally provided in the Company’s regulatory reports,
+Added: and an estimation methodology suitable for each category of financial instruments.
+Added: The Company’s fair value estimates, methods
+Added: and assumptions are set forth below for the Company’s other financial instruments.
+Added: carrying values of cash and due from banks, federal funds sold, interest-bearing deposits, deposits with no stated maturities, trust
+Added: preferred securities and accrued interest approximates fair value and are excluded from the table above.
+Added: accordance with our adoption of Accounting Standards Update (ASU) 2016-01 in 2018, the methods utilized to measure the fair value of
+Added: financial instruments at June 30, 2022 and December 31, 2021, represent an approximation of exit price;
+Added: however, an actual exit price
11 LEASING ACTIVITIES
−Removed: of March 31, 2022, the Bank leases four branch office sites resulting from sale leaseback transactions entered into in 2017 and a sublet
+Added: of June 30, 2022, the Bank leases four branch office sites resulting from sale leaseback transactions entered into in 2017 and a sublet
of a lot adjacent to another office.
3 unchanged sentences
The weighted average remaining life
−Removed: of the lease terms at March 31, 2022 was 10.36 years.
+Added: of the lease terms at June 30, 2022 was 10.12 years.
discount rate used in determining the lease liability for each individual lease was the FHLB fixed advance rate which corresponded to
1 unchanged sentence
This methodology is expected to be used for any other subsequent lease agreements.
−Removed: average discount rate for the leases at March 31, 2022 was 3.24 %.
−Removed: Company’s operating lease costs for the three months ended March 31, 2022 and 2021, as the result of the transactions discussed
−Removed: above, were $ 114 thousand and $ 138 thousand, respectively.
+Added: average discount rate for the leases at June 30, 2022 was 3.24 %.
+Added: the six months ended June 30, 2022 and 2021, operating lease expenses were $ 228 thousand and $ 275 thousand, respectively.
Company’s other operating leases were evaluated and determined to be immaterial to the financial statements.
−Removed: At March 31, 2022,
+Added: At June 30, 2022,
future minimum rental commitments under the non-cancellable operating leases discussed above are as follows (dollars are in thousands):
Schedule of future minimum rental commitments under the non-cancellable operating leases
−Removed: Total lease payments
−Removed: Less imputed interest
+Added: lease payments
+Added: imputed interest
+Added: 12 BORROWED FUNDS
+Added: in Borrowed Funds are two short-term FHLB Advances totaling $ 60 million at June 30, 2022.
+Added: No short-term borrowings were outstanding at
+Added: December 31, 2021.
+Added: Of the outstanding advances at June 30, 2022, $20 million, at an interest rate of 2.05%, matures September 16, 2022;
+Added: and $40 million, at a rate of 2.60%, matures December 19, 2022.
13 REVENUE FROM CONTRACTS WITH CUSTOMERS
1 unchanged sentence
The following table presents
−Removed: Noninterest income by revenue stream for the three months ended March 31, 2022 and 2021:
+Added: Noninterest income by revenue stream for the three and six months ended June 30, 2022 and 2021:
Schedule of revenue from contracts with customers
the three months ended
+Added: the six months ended
in thousands)
7 unchanged sentences
Schedule of noninterest expenses
−Removed: For the three months ended
+Added: For the three months ended June 30,
+Added: For the six months ended June 30,
(Dollars are in thousands)
5 unchanged sentences
FDIC insurance premiums
−Removed: Other real estate owned, net
+Added: Other real estate owned expenses, net
+Added: Other operating expenses
Total other operating expenses
15 SUBSEQUENT EVENTS
−Removed: April 20, 2022, the United States District Court for the Western District of Virginia issued summary judgment, in favor of the Bank,
−Removed: dismissing all remaining claims made in a lawsuit filed by a former employee in January 2021, alleging wrongful termination based on
−Removed: gender, religion and age.
−Removed: April 28, 2022 the board of directors of the Company authorized the repurchase of up to 500,000 shares of the Company’s outstanding
−Removed: common stock through March 31, 2023.
−Removed: The actual means and timing of any purchases, number of shares and prices or range of prices will
−Removed: be determined by the Company in its discretion and will depend on a number of factors, including the market price of the Company’s
−Removed: common stock, general market and economic conditions, and applicable legal and regulatory requirements.
−Removed: There is no assurance that the
−Removed: Company will purchase any shares under this program.
+Added: events are events or transactions that occur after the balance sheet date but before financial statements are issued.
+Added: Recognized subsequent
+Added: events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including
+Added: the estimates inherent in the process of preparing financial statements.
+Added: Non-recognized subsequent events are events that provide evidence
+Added: about conditions that did not exist at the date of the balance sheet but arose after that date.
+Added: There were no subsequent events requiring
+Added: recognition or disclosure.
16 RECENT ACCOUNTING DEVELOPMENTS
3 unchanged sentences
Measurement of Credit Losses on Financial
−Removed: Instruments,’ the Financial Accounting Standards Board (the FASB) issued guidance to change the accounting for credit losses and
−Removed: modify the impairment model for certain debt securities.
+Added: Instruments,’ the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt
Subsequently, per ASU No.
−Removed: 2019-10, implementation for the Company is delayed
−Removed: until reporting periods beginning after December 15, 2022.
−Removed: Early adoption is permitted for all organizations for periods beginning after
−Removed: December 15, 2018.
−Removed: The Company is currently evaluating the effect that implementation of the new standard will have on its financial
−Removed: position, results of operations, and cash flows.
−Removed: The Company has contracted with a software vendor and is currently working through the
−Removed: implementation process.
−Removed: It is anticipated the Company will run the new methodology parallel to the current allowance methodology for
−Removed: several periods before full implementation.
+Added: 2019-10, implementation for the Company is delayed until reporting periods beginning after December
+Added: Early adoption is permitted for all organizations for periods beginning after December 15, 2018.
+Added: The Company is currently evaluating
+Added: the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.
+Added: has contracted with a software vendor and is currently working through the implementation process.
+Added: The new model has been constructed,
+Added: initial assumptions have been input and historical loan and loss activity has been input and validated.
+Added: The Company will run the new
+Added: methodology parallel to the current allowance methodology for several periods before full implementation, beginning with the June 30,
March 2020, the FASB released ASU 2020-04, ‘Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform
43 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.