UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q/A
[X] QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2022
or
[ ] TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ____________ to _____________
Commission
file number: 000-33411
NEW PEOPLES BANKSHARES, INC.
(Exact
name of registrant as specified in its charter)
Virginia
(State
or other jurisdiction of
incorporation
or organization)
31-1804543
(I.R.S.
Employer
Identification
No.)
67 Commerce Drive , Honaker , Virginia
(Address
of principal executive offices)
24260
(Zip
Code)
( 276 )
873-7000
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
[X]
No
[ ]
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T ( (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
[X]
No
[ ]
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer [ ]
Accelerated
filer [ ]
Non-accelerated filer [X]
Smaller
reporting company [X]
Emerging
growth company [ ]
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.[ ]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
[ ]
No
[X]
The
number of shares outstanding of the registrant’s common stock was 23,899,856 as of August 10, 2022.
NEW
PEOPLES BANKSHARES, INC.
INDEX
Page
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Balance
Sheets - June 30, 2022 (Unaudited) and December 31, 2021
3
Consolidated Statements of
Income – Three and six months ended June 30, 2022 and 2021 (Unaudited)
4
Consolidated Statements of
Comprehensive Income (Loss) – Three and six months ended June 30, 2022 and 2021 (Unaudited)
5
Consolidated Statements of
Changes in Stockholders’ Equity – Three and six months ended June 30, 2022 and 2021 (Unaudited)
6
Consolidated Statements of
Cash Flows – Six months ended June 30, 2022 and 2021 (Unaudited)
7
Notes to Consolidated Financial Statements
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
37
Item 4.
Controls and Procedures
37
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings
38
Item 1A.
Risk Factors
38
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
38
Item 3.
Defaults upon Senior Securities
38
Item 4.
Mine Safety Disclosures
38
Item 5.
Other Information
39
Item 6.
Exhibits
39
SIGNATURES
40
Part
I Financial Information
Item 1 Financial
Statements
NEW
PEOPLES BANKSHARES, INC.
CONSOLIDATED
BALANCE SHEETS
JUNE
30, 2022 AND DECEMBER 31, 2021
(IN
THOUSANDS EXCEPT PER SHARE AND SHARE DATA)
(UNAUDITED)
June 30,
December 31,
2022
2021
ASSETS
Cash and due from banks
17,886
$ 14,952
Interest-bearing deposits with banks
105,778
45,766
Federal funds sold
387
228
Total Cash and Cash Equivalents
124,051
60,946
Investment securities available-for-sale
100,616
107,358
Loans held for sale
62
—
Loans receivable
585,631
593,744
Allowance for loan losses
( 6,816 )
( 6,735 )
Net loans
578,815
587,009
Bank premises and equipment, net
20,211
20,735
Other real estate owned
321
1,361
Accrued interest receivable
2,239
2,112
Deferred taxes, net
3,708
1,673
Bank owned life insurance
4,697
4,685
Right-of-use assets – operating leases
3,899
4,062
Other assets
8,409
4,706
Total Assets
847,028
$ 794,647
LIABILITIES
Deposits:
Noninterest bearing
259,991
$ 251,257
Interest-bearing
447,073
456,256
Total Deposits
707,064
707,513
Borrowed funds
76,496
16,496
Lease liabilities – operating leases
3,899
4,062
Accrued interest payable
333
272
Accrued expenses and other liabilities
3,072
2,673
Total Liabilities
790,864
731,016
SHAREHOLDERS’ EQUITY
Common stock - $ 2.00 par value; 50,000,000 shares authorized;
23,905,576 and 23,922,086 shares issued and outstanding at
June 30, 2022 and December 31, 2021, respectively
47,811
47,844
Additional paid-in-capital
14,565
14,570
Retained earnings
4,679
2,031
Accumulated other comprehensive loss
( 10,891 )
( 814 )
Total Shareholders’ Equity
56,164
63,631
Total Liabilities and Shareholders’ Equity
847,028
$ 794,647
The
accompanying notes are an integral part of these consolidated financial statements.
3
NEW
PEOPLES BANKSHARES, INC.
CONSOLIDATED
STATEMENTS OF INCOME
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(IN
THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
INTEREST AND DIVIDEND INCOME
2022
2021
2022
2021
Loans including fees
$ 6,792
6,960
$ 13,466
$ 13,881
Federal funds sold
1
—
1
—
Interest-earning deposits with banks
158
22
179
41
Investments
482
334
917
581
Dividends on equity securities (restricted)
27
32
54
64
Total Interest and Dividend Income
7,460
7,348
14,617
14,567
INTEREST EXPENSE
Deposits
404
575
834
1,258
Borrowed funds
212
122
318
245
Total Interest Expense
616
697
1,152
1,503
NET INTEREST INCOME
6,844
6,651
13,465
13,064
PROVISION FOR LOAN LOSSES
75
186
175
372
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES
6,769
6,465
13,290
12,692
NONINTEREST INCOME
Service charges and fees
897
841
1,904
1,673
Card processing and interchange
1,027
1,072
1,943
1,936
Insurance and investment fees
242
275
483
501
Other noninterest income
182
190
387
397
Total Noninterest Income
2,348
2,378
4,717
4,507
NONINTEREST EXPENSES
Salaries and employee benefits
3,382
3,099
6,657
6,178
Occupancy and equipment expense
1,017
1,184
2,023
2,360
Data processing and telecommunications
601
653
1,155
1,226
Other operating expenses
1,658
1,788
3,262
3,309
Total Noninterest Expenses
6,658
6,724
13,097
13,073
INCOME BEFORE INCOME TAXES
2,459
2,119
4,910
4,126
INCOME TAX EXPENSE
536
456
1,066
878
NET INCOME
$ 1,923
1,663
$ 3,844
$ 3,248
Earnings per share
Basic and diluted
$ 0.08
0.07
$ 0.16
$ 0.14
Average Weighted Shares of Common Stock
Basic and diluted
23,915,869
23,922,086
23,918,960
23,922,086
The
accompanying notes are an integral part of these consolidated financial statements.
4
NEW
PEOPLES BANKSHARES, INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(IN
THOUSANDS)
(UNAUDITED)
For the three months ended
June 30,
For the six months ended
June 30,
2022
2021
2022
2021
NET INCOME
$ 1,923
$ 1,663
$ 3,844
$ 3,248
Other comprehensive (loss) income:
Investment securities activity
Unrealized losses arising during the period
( 5,865 )
( 58 )
( 12,756 )
( 584 )
Other comprehensive loss on investment securities
( 5,865 )
( 58 )
( 12,756 )
( 584 )
Related tax benefit
1,232
12
2,679
123
TOTAL OTHER COMPREHENSIVE LOSS
( 4,633 )
( 46 )
( 10,077 )
( 461 )
TOTAL COMPREHENSIVE (LOSS) INCOME
$ ( 2,710 )
$ 1,617
$ ( 6,233 )
$ 2,787
The
accompanying notes are an integral part of these consolidated financial statements.
5
NEW
PEOPLES BANKSHARES, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(IN
THOUSANDS INCLUDING SHARE DATA)
(UNAUDITED)
Shares of Common Stock
Common Stock
Additional Paid-in- Capital
Retained
Earnings
(Deficit)
Accumulated Other
Comprehensive Income (Loss)
Total Shareholders’ Equity
Balance, December 31, 2020
23,922
$ 47,844
$ 14,570
$ ( 4,979 )
$ 742
$ 58,177
Net income
—
—
—
1,585
—
1,585
Other comprehensive loss, net of tax
—
—
—
—
( 415 )
( 415 )
Balance, March 31, 2021
23,922
$ 47,844
$ 14,570
$ ( 3,394 )
$ 327
$ 59,347
Net income
—
—
—
1,663
—
1,663
Other comprehensive loss, net of tax
—
—
—
—
( 46 )
( 46 )
Balance, June 30, 2021
23,922
$ 47,844
$ 14,570
$ ( 1,731 )
$ 281
$ 60,964
Balance, December 31, 2021
23,922
$ 47,844
$ 14,570
$ 2,031
$ ( 814 )
$ 63,631
Net income
—
—
—
1,921
—
1,921
Other comprehensive loss, net of tax
—
—
—
—
( 5,444 )
( 5,444 )
Cash dividend declared ($0.05 per share)
—
—
—
( 1,196 )
—
( 1,196 )
Balance, March 31, 2022
23,922
$ 47,844
$ 14,570
$ 2,756
$ ( 6,258 )
$ 58,912
Net income
—
—
—
1,923
—
1,923
Other comprehensive loss, net of tax
—
—
—
—
( 4,633 )
( 4,633 )
Repurchase of common stock
( 16 )
( 33 )
( 5 )
—
—
( 38 )
Balance, June 30, 2022
23,906
$ 47,811
$ 14,565
$ 4,679
$ ( 10,891 )
$ 56,164
The
accompanying notes are an integral part of these consolidated financial statements.
6
NEW
PEOPLES BANKSHARES, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(IN
THOUSANDS)
(UNAUDITED)
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$ 3,844
$ 3,248
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation
916
1,109
Provision for loan losses
175
372
Income on bank owned life insurance
( 12 )
( 20 )
Net gain on sale of securities available-for-sale
—
—
Gain on sale of mortgage loans
( 20 )
( 80 )
Loss on sale or disposal of premises and equipment
—
40
(Gain) loss on sale of other real estate owned
( 25 )
16
Loans originated for sale
( 1,134 )
( 4,856 )
Proceeds from sales of loans originated for sale
1,092
5,325
Adjustment of carrying value of other real estate owned
137
28
Adjustment of carrying value of repossessed assets
—
—
Net amortization/accretion of bond premiums/discounts
276
199
Deferred tax expense
644
876
Net change in:
Accrued interest receivable
( 127 )
133
Other assets
( 1,426 )
( 1,835 )
Accrued interest payable
61
( 127 )
Accrued expenses and other liabilities
409
511
Net Cash Provided by Operating Activities
4,810
4,939
CASH FLOWS FROM INVESTING ACTIVITIES
Net decrease (increase) in loans
8,730
( 17,728 )
Purchase of securities available-for-sale
( 14,861 )
( 55,853 )
Proceeds from repayments and maturities of securities available-for-sale
8,571
7,445
Net (purchase) redemption of equity securities (restricted)
( 2,277 )
585
Payments for the purchase of premises and equipment
( 392 )
( 1,921 )
Proceeds from sales of other real estate owned
207
1,485
Net Cash Used in Investing Activities
( 22 )
( 65,987 )
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in short term borrowings
60,000
( 5,000 )
Net change in noninterest bearing deposits
8,734
31,542
Net change in interest bearing deposits
( 9,183 )
11,813
Dividends paid
( 1,196 )
—
Repurchase of common stock
( 38 )
—
Net Cash Provided by Financing Activities
58,317
38,355
Net increase (decrease) in cash and cash equivalents
63,105
( 22,693 )
Cash and Cash Equivalents, Beginning of the Period
60,946
92,350
Cash and Cash Equivalents, End of the Period
$ 124,051
$ 69,657
Supplemental Disclosure of Cash Paid During the Period for:
Interest
$ 1,091
$ 1,630
Taxes
$ 325
$ —
Supplemental Disclosure of Non-cash Transactions:
Other real estate acquired in settlement of foreclosed loans
$ —
$ 513
Loans made to finance sale of other real estate owned
$ 711
$ —
Change in unrealized losses on securities available for sale
$ ( 12,756 )
$ ( 584 )
The
accompanying notes are an integral part of these consolidated financial statements.
7
NEW
PEOPLES BANKSHARES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 NATURE OF OPERATIONS
Nature
of Operations – New Peoples Bankshares, Inc. (New Peoples or the Company) is a financial holding company whose principal activity
is the ownership and management of a community bank, New Peoples Bank, Inc. (the Bank). New Peoples and the Bank are organized and incorporated
under the laws of the Commonwealth of Virginia. As a state-chartered member bank, the Bank is subject to regulation by the Virginia Bureau
of Financial Institutions, the Federal Deposit Insurance Corporation and the Board of Governors of the Federal Reserve System (the Federal
Reserve). The Bank provides general banking services to individuals, small and medium size businesses and the professional community
of southwest Virginia, southern West Virginia, western North Carolina and northeastern Tennessee. These services include commercial and
consumer loans along with traditional deposit products such as checking and savings accounts.
NOTE
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
These
consolidated financial statements conform to U. S. generally accepted accounting principles (GAAP) and to general industry practices.
In the opinion of management, the accompanying consolidated financial statements contain all adjustments (consisting of only normal recurring
accruals) necessary to present fairly the Company’s financial position at June 30, 2022 and December 31, 2021, and the results
of operations for the three- and six-month periods ended June 30, 2022 and 2021. The Notes included herein should be read in conjunction
with the notes to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2021. The results of operations for interim periods are not necessarily indicative of the results of operations that may
be expected for a full year or any future period.
The
consolidated financial statements include New Peoples, the Bank, NPB Insurance Services, Inc., and NPB Web Services, Inc. (hereinafter,
collectively referred to as the Company, we, us or our). All significant intercompany balances and transactions have been eliminated.
In accordance with Accounting Standards Codification (ASC) 942, Financial Services – Depository and Lending, NPB Capital Trust
I and 2 are not included in the consolidated financial statements.
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The determination of
the adequacy of the allowance for loan losses and the determination of the deferred tax asset and are based on estimates that are particularly
susceptible to significant changes in the economic environment and market conditions.
Certain
reclassifications have been made to prior period amounts to conform to current period presentation. None of these reclassifications are
considered material and have no impact on net income.
NOTE
3 EARNINGS PER SHARE
Basic
Earnings per share computations are based on the weighted average number of shares outstanding during each period. Diluted earnings per
share reflect the additional common shares that would have been outstanding if dilutive potential common shares had been issued. For
the three-month and six-month periods ended June 30, 2022 and 2021, there were no potential common shares. Basic and diluted net income
per common share calculations follows:
Schedule of basic and diluted net loss per common share calculations
(Dollars in Thousands, Except
Share and Per Share Data)
For the three months
ended June 30,
For the six months
ended June 30,
2022
2021
2022
2021
Net income
$ 1,923
$ 1,663
$ 3,844
$ 3,248
Weighted average shares outstanding
23,915,869
23,922,086
23,918,960
23,922,086
Weighted average dilutive shares outstanding
23,915,869
23,922,086
23,918,960
23,922,086
Basic and diluted Earnings per share
$ 0.08
$ 0.07
$ 0.16
$ 0.14
8
NOTE
4 CAPITAL
Capital
Requirements and Ratios
Banks
and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy
guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and
certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject
to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
To
qualify as a "Small Bank Holding Company" under federal regulations, a bank must have consolidated assets of $3 billion or
less. The primary benefit of being deemed a "Small Bank Holding Company" is the exemption from the requirement to maintain
consolidated regulatory capital ratios; instead, regulatory capital ratios only apply at the subsidiary bank level.
The
final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (BASEL III rules) became fully
phased in on January 1, 2019. Under the BASEL III rules, the Bank must hold a capital conservation buffer above the adequately capitalized
risk-based capital ratios. The capital conservation buffer required is 2.50 %. At June 30, 2022, the Bank had a capital conservation buffer
of 8.21%. Amounts recorded to accumulated other comprehensive income (loss) are not included in computing regulatory capital. Management
believes as of June 30, 2022, the Bank met all capital adequacy requirements to which it was subject.
Prompt
corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately
capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as
is asset growth and expansion, and capital restoration plans are required. At June 30, 2022, the most recent regulatory notifications
categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events
since that notification that management believes have changed the institution's category. The Bank’s actual capital amounts and
ratios are presented in the following table as of June 30, 2022 and December 31, 2021, respectively.
Schedule of capital requirements
Actual
Minimum Capital Requirement
Minimum to Be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars are in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
June 30, 2022:
Total Capital to Risk Weighted Assets
88,990
16.21 %
$ 43,908
8.0 %
$ 54,885
10.0 %
Tier 1 Capital to Risk Weighted Assets
82,174
14.97 %
32,931
6.0 %
43,908
8.0 %
Tier 1 Capital to Average Assets
82,174
9.88 %
33,252
4.0 %
41,565
5.0 %
Common Equity Tier 1 Capital
to Risk Weighted Assets
82,174
14.97 %
24,698
4.5 %
35,675
6.5 %
December 31, 2021:
Total Capital to Risk Weighted Assets
85,890
16.23 %
$ 42,332
8.0 %
$ 52,915
10.0 %
Tier 1 Capital to Risk Weighted Assets
79,274
14.98 %
31,749
6.0 %
42,332
8.0 %
Tier 1 Capital to Average Assets
79,274
9.86 %
32,145
4.0 %
40,181
5.0 %
Common Equity Tier 1 Capital
to Risk Weighted Assets
79,274
14.98 %
23,812
4.5 %
34,395
6.5 %
9
NOTE
5 INVESTMENT SECURITIES
The
amortized cost and estimated fair value of available-for-sale (AFS) securities as of June 30, 2022 and December 31, 2021 is as follows:
Schedule of securities amortized cost and estimated fair value
Gross
Gross
Approximate
Amortized
Unrealized
Unrealized
Fair
(Dollars are in thousands)
Cost
Gains
Losses
Value
June 30, 2022
U.S. Treasuries
$ 11,680
$ 3
$ 729
$ 10,954
U.S. Government Agencies
10,142
6
455
9,693
Taxable municipals
23,350
2
4,508
18,844
Corporate bonds
3,019
4
257
2,766
Mortgage backed securities
66,211
—
7,852
58,359
Total Securities available for sale
$ 114,402
$ 15
$ 13,801
$ 100,616
December 31, 2021
U.S. Treasuries
$ 7,791
$ 2
$ 122
$ 7,671
U.S. Government Agencies
9,098
77
86
9,089
Taxable municipals
23,075
159
254
22,980
Corporate bonds
2,014
23
18
2,019
Mortgage backed securities
66,410
143
954
65,599
Total Securities available for sale
$ 108,388
$ 404
$ 1,434
$ 107,358
The
following table details unrealized losses and related fair values in the AFS portfolio. This information is aggregated by the length
of time that individual securities have been in a continuous unrealized loss position as of June 30, 2022 and December 31, 2021.
Schedule of fair value and gross unrealized losses on investment securities
Less than 12 Months
12 Months or More
Total
(Dollars are in thousands)
Fair Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
June 30, 2022
U. S. Treasuries
$ 10,496
$ 729
$ —
$ —
$ 10,496
$ 729
U.S. Government Agencies
5,464
300
2,755
155
8,219
455
Taxable municipals
17,363
4,325
678
183
18,041
4,508
Corporate bonds
2,252
257
500
—
2,752
257
Mortgage backed securities
40,768
5,152
17,592
2,700
58,360
7,852
Total Securities available for sale
$ 76,343
$ 10,763
$ 21,525
$ 3,038
$ 97,868
$ 13,801
December 31, 2021
U.S. Treasuries
$ 6,200
$ 122
$ —
$ —
$ 6,200
$ 122
U.S. Government Agencies
977
10
3,434
76
4,411
86
Taxable municipals
13,040
237
387
17
13,427
254
Corporate bonds
1,482
18
—
—
1,482
18
Mortgage backed securities
52,180
758
6,282
196
58,462
954
Total Securities available for sale
$ 73,879
$ 1,145
$ 10,103
$ 289
$ 83,982
$ 1,434
At
June 30, 2022, there were 215 securities in a loss position, of which 47 have been in a loss position for twelve months or more. Management
believes that all unrealized losses have resulted from temporary changes in the interest rates and current market conditions and are
not a result of credit deterioration. Management does not intend to sell, and it is not likely that the Bank will be required to sell
any of the securities referenced in the table above before recovery of their amortized cost.
Investment
securities with a carrying value of $ 29.7 million and $ 12.1 million at June 30, 2022 and December 31, 2021, respectively, were pledged
as collateral to secure public deposits and for other purposes required by law.
No
AFS debt securities were sold during the three and six months ended June 30, 2022 and 2022.
10
The
amortized cost and fair value of investment securities at June 30, 2022, by contractual maturity, are shown in the following schedule.
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties.
Schedule of amortized cost and fair value of investment securities contractual maturity
Weighted
(Dollars are in thousands)
Amortized
Fair
Average
Securities Available-for-Sale
Cost
Value
Yield
Due in one year or less
$ 300
$ 302
3.46 %
Due after one year through five years
16,021
15,339
2.04 %
Due after five years through ten years
13,547
12,202
1.83 %
Due after ten years
84,534
72,773
1.71 %
Total
$ 114,402
$ 100,616
1.77 %
The
Bank, as a member bank of the Federal Reserve Bank of Richmond (Federal Reserve Bank) and the Federal Home Loan Bank of Atlanta (FHLB),
is required to hold stock in each. The Bank also owns stock in CBB Financial Corp., which is a correspondent of the Bank. These equity
securities, which are included in Other Assets on the consolidated balance sheet, are restricted from trading and are recorded at a cost
of $ 4.3 million and $ 2.0 million at June 30, 2022 and December 31, 2021, respectively. The stock has no quoted market value and no ready
market exists.
NOTE
6 LOANS
Loans
held for sale at June 30, 2022 and December 31, 2021, totaled $ 62 thousand and $ 0 , respectively, which represents mortgage loans originated
for sale. These originations and sales are executed on a best-efforts basis.
Loans
receivable outstanding as of June 30, 2022, and December 31, 2021, are summarized as follows:
Schedule of Loans receivable outstanding
(Dollars are in thousands)
June 30,
2022
December 31, 2021
Real estate secured:
Commercial
$ 196,610
$ 206,162
Construction and land development
37,690
32,325
Residential 1-4 family
223,722
224,530
Multifamily
37,611
33,048
Farmland
18,055
18,735
Total real estate loans
513,688
514,800
Commercial
46,697
54,325
Agriculture
3,623
4,021
Consumer installment loans
19,561
18,756
All other loans
2,062
1,842
Total loans
$ 585,631
$ 593,744
Included
in commercial loans at June 30, 2022 and December 31, 2021 were $ 845 thousand and $ 6.4 million of Paycheck Protection Program (PPP) loans,
respectively, that are guaranteed by the Small Business Administration (SBA).
Also
included in total loans above are deferred loan fees of $ 1.7 million and $ 1.8 million at June 30, 2022 and December 31, 2021, respectively.
Deferred loan costs were $ 2.1 million and $ 2.0 million, at June 30, 2022 and December 31, 2021, respectively. Income from net deferred
fees and costs is recognized over the lives of the respective loans as a yield adjustment. If loans repay prior to scheduled maturities
any unamortized fee or costs is recognized at that time.
11
Loans
receivable on nonaccrual status as of June 30, 2022, and December 31, 2021, are summarized as follows:
Summary of loans receivable on nonaccrual status
(Dollars are in thousands)
June 30,
2022
December 31, 2021
Real estate secured:
Commercial
$ 281
$ 415
Construction and land development
778
37
Residential 1-4 family
2,478
2,314
Multifamily
50
111
Farmland
44
48
Total real estate loans
3,631
2,925
Commercial
—
9
Consumer installment loans and other loans
3
7
Total loans receivable on nonaccrual status
$ 3,634
$ 2,941
Total
interest income not recognized on nonaccrual loans for the six months ended June 30, 2022, and June 30, 2021, was $11 thousand and $264
thousand, respectively.
The
following tables presents information concerning the Company’s investment in loans considered impaired as of June 30, 2022, and
December 31, 2021:
Schedule of summary of impaired loans
As of June 30, 2022
(Dollars are in thousands)
Recorded
Investment
Unpaid Principal Balance
Related
Allowance
With no related allowance recorded:
Real estate secured:
Commercial
$ 95
$ 135
$ —
Construction and land development
11
285
—
Residential 1-4 family
1,444
1,761
—
Multifamily
—
—
—
Farmland
281
451
—
Commercial
25
33
—
Agriculture
—
—
—
Consumer installment loans
—
1
—
All other loans
—
—
—
With an allowance recorded:
Real estate secured:
Commercial
299
364
77
Construction and land development
744
744
207
Residential 1-4 family
299
328
47
Multifamily
50
111
50
Farmland
—
—
—
Commercial
—
—
—
Agriculture
—
—
—
Consumer installment loans
—
—
—
All other loans
—
—
—
Total
$ 3,248
$ 4,213
$ 381
12
As of December 31, 2021
(Dollars are in thousands)
Recorded
Investment
Unpaid Principal Balance
Related
Allowance
With no related allowance recorded:
Real estate secured:
Commercial
$ 99
$ 140
$ —
Construction and land development
24
298
—
Residential 1-4 family
1,508
1,791
—
Multifamily
—
—
—
Farmland
320
490
—
Commercial
—
—
—
Agriculture
—
—
—
Consumer installment loans
2
2
—
All other loans
—
—
—
With an allowance recorded:
Real estate secured:
Commercial
315
372
94
Construction and land development
—
—
—
Residential 1-4 family
340
372
53
Multifamily
—
—
—
Farmland
197
209
17
Commercial
28
35
2
Agriculture
—
—
—
Consumer installment loans
—
—
—
All other loans
—
—
—
Total
$ 2,833
$ 3,709
$ 166
The
following tables present information concerning the Company’s average impaired loans and interest recognized on those impaired
loans, for the periods indicated:
Six Months Ended
June 30, 2022
June 30, 2021
(Dollars are in thousands)
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance recorded:
Real estate secured:
Commercial
$ 146
$ 3
$ 341
$ —
Construction and land development
31
8
89
9
Residential 1-4 family
1,549
22
1,828
29
Multifamily
—
—
—
—
Farmland
340
12
508
18
Commercial
8
—
—
—
Agriculture
—
—
—
—
Consumer installment loans
1
—
4
—
All other loans
—
—
—
—
With an allowance recorded:
Real estate secured:
Commercial
492
3
1,235
3
Construction and land development
248
17
—
—
Residential 1-4 family
313
6
288
—
Multifamily
33
—
—
—
Farmland
105
—
69
—
Commercial
45
1
163
1
Agriculture
—
—
—
—
Consumer installment loans
—
—
—
—
All other loans
—
—
—
—
Total
$ 3,311
$ 72
$ 4,525
$ 60
13
Three Months Ended
June 30, 2022
June 30, 2021
(Dollars are in thousands)
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance recorded:
Real estate secured:
Commercial
$ 96
$ 3
$ 319
$ —
Construction and land development
14
4
85
5
Residential 1-4 family
1,464
8
1,912
15
Multifamily
—
—
—
—
Farmland
291
3
567
9
Commercial
13
1
—
—
Agriculture
—
—
—
—
Consumer installment loans
1
—
3
—
All other loans
—
—
—
—
With an allowance recorded:
Real estate secured:
Commercial
303
—
1,070
—
Construction and land development
372
17
—
—
Residential 1-4 family
301
6
264
—
Multifamily
50
—
—
—
Farmland
97
—
—
—
Commercial
13
—
30
—
Agriculture
—
—
—
—
Consumer installment loans
—
—
—
—
All other loans
—
—
—
—
Total
$ 3,015
$ 42
$ 4,250
$ 29
An
age analysis of past due loans receivable as of June 30, 2022, and December 31, 2021, is below. At June 30, 2022 and December 31, 2021,
no loans over 90 days past due were accruing.
Summary age analysis of past due loans receivable
As of June 30, 2022
(Dollars are in thousands)
Loans
30-59
Days
Past
Due
Loans
60-89
Days
Past
Due
Loans
90 or
More
Days
Past
Due
Total
Past
Due
Loans
Current
Loans
Total
Loans
Real estate secured:
Commercial
$ 5,018
$ —
$ —
$ 5,018
$ 191,592
$ 196,610
Construction and land
development
744
—
7
751
36,939
37,690
Residential 1-4 family
2,092
554
634
3,280
220,442
223,722
Multifamily
235
—
50
285
37,326
37,611
Farmland
282
—
—
282
17,773
18,055
Total real estate loans
8,371
554
691
9,616
504,072
513,688
Commercial
270
—
—
270
46,427
46,697
Agriculture
—
—
—
—
3,623
3,623
Consumer installment
loans
65
15
1
81
19,480
19,561
All other loans
49
—
—
49
2,013
2,062
Total loans
$ 8,755
$ 569
$ 692
$ 10,016
$ 575,615
$ 585,631
14
As of December 31, 2021
(Dollars are in thousands)
Loans
30-59
Days
Past
Due
Loans
60-89
Days
Past
Due
Loans
90 or
More
Days
Past
Due
Total
Past
Due
Loans
Current
Loans
Total
Loans
Real estate secured:
Commercial
$ —
$ —
$ —
$ —
$ 206,162
$ 206,162
Construction and land
development
7
—
7
14
32,311
32,325
Residential 1-4 family
2,473
240
486
3,199
221,331
224,530
Multifamily
—
—
111
111
32,937
33,048
Farmland
—
—
—
—
18,735
18,735
Total real estate loans
2,480
240
604
3,324
511,476
514,800
Commercial
5
—
—
5
54,320
54,325
Agriculture
—
—
—
—
4,021
4,021
Consumer installment
Loans
56
5
—
61
18,695
18,756
All other loans
—
—
—
—
1,842
1,842
Total loans
$ 2,541
$ 245
$ 604
$ 3,390
$ 590,354
$ 593,744
The
Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their
debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic
trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company
uses the following definitions for risk ratings:
Pass
- Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability
of the borrowers to service their debt and other factors.
Special
Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations,
credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying
a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.
Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect
the Company’s credit position at some future date.
Substandard
- A substandard loan is inadequately protected by the current sound net worth and paying capacity of
the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that
jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss
if the deficiencies are not corrected.
Doubtful
- Loans classified doubtful have all the weaknesses
inherent in loans classified as substandard, plus the added characteristic that the weaknesses make collection or liquidation in full
on the basis of currently existing facts, conditions, and values highly questionable and improbable.
15
Based
on the most recent analysis performed, the risk categories of loans receivable as of June 30, 2022, and December 31, 2021, was as follows:
Summary of risk category of loans receivable
As of June 30, 2022
(Dollars are in thousands)
Pass
Special
Mention
Substandard
Doubtful
Total
Real estate secured:
Commercial
$ 191,879
$ 4,450
$ 281
$ —
$ 196,610
Construction and land development
36,777
135
778
—
37,690
Residential 1-4 family
220,714
530
2,478
—
223,722
Multifamily
37,349
212
50
—
37,611
Farmland
17,098
913
44
—
18,055
Total real estate loans
503,817
6,240
3,631
—
513,688
Commercial
45,755
942
—
—
46,697
Agriculture
3,623
—
—
—
3,623
Consumer installment loans
19,558
—
3
—
19,561
All other loans
2,062
—
—
—
2,062
Total
$ 574,815
$ 7,182
$ 3,634
$ —
$ 585,631
As of December 31, 2021
(Dollars are in thousands)
Pass
Special
Mention
Substandard
Doubtful
Total
Real estate secured:
Commercial
$ 198,022
$ 7,725
$ 415
$ —
$ 206,162
Construction and land development
31,366
922
37
—
32,325
Residential 1-4 family
221,342
915
2,273
—
224,530
Multifamily
32,499
438
111
—
33,048
Farmland
18,137
550
48
—
18,735
Total real estate loans
501,366
10,550
2,884
—
514,800
Commercial
53,162
1,154
9
—
54,325
Agriculture
4,021
—
—
—
4,021
Consumer installment loans
18,746
2
8
—
18,756
All other loans
1,842
—
—
—
1,842
Total
$ 579,137
$ 11,706
$ 2,901
$ —
$ 593,744
NOTE
7 ALLOWANCE FOR LOAN LOSSES
In
determining the amount of our allowance for loan losses, we rely on an analysis of our loan portfolio, our experience and our evaluation
of general economic conditions. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future
loan losses and we may experience significant increases to our provision. Due to the underlying SBA guarantee provided for PPP loans,
these accounts were not included in either the portfolio segment or impairment calculations at June 30, 2022 and December 31, 2021. Additionally,
due to uncertainties presented by the ongoing pandemic and the resulting economic uncertainty, internal and external qualitative factors
were revised accordingly. This revision included reviewing our internal scoring related to loan modifications and extensions, and external
factors, specifically, unemployment and other economic factors.
The
following table presents activity in the allowance for loan losses for the six- and three-month periods ended June 30, 2022 and 2021,
respectively. Additionally, the allocation of the allowance by recorded portfolio segment and impairment method is presented as of June
30, 2022, and December 31, 2021, respectively.
16
Schedule of allocation of portion of allowance
Real
estate secured
(Dollars
are in thousands)
Commercial
Construction
and Land Development
Residential
1-4 family
Multifamily
Farmland
Commercial
Agriculture
Consumer
and All Other
Unallocated
Total
Six months ended June
30, 2022
Beginning balance
$
2,134
$
189
$
2,237
$
254
$
149
$
1,099
$
28
$
108
$
537
$
6,735
Charge-offs
-
-
( 24 )
( 61 )
-
( 28 )
-
( 45 )
-
( 158 )
Recoveries
-
-
22
-
-
14
-
28
-
64
Provision
28
261
4
215
( 8 )
( 232 )
1
79
( 173 )
175
Ending balance
$
2,162
$
450
$
2,239
$
408
$
141
$
853
$
29
$
170
$
364
$
6,816
Three months ended June
30, 2022
Beginning balance
$
2,132
$
229
$
2,198
$
313
$
143
$
1,005
$
28
$
112
$
599
$
6,759
Charge-offs
-
-
( 24 )
-
-
-
-
( 31 )
-
( 55 )
Recoveries
-
-
8
-
-
3
-
26
-
37
Provision
30
221
57
95
( 2 )
( 155 )
1
63
( 235 )
75
Ending balance
$
2,162
$
450
$
2,239
$
408
$
141
$
853
$
29
$
170
$
364
$
6,816
Allowance for loan
losses at June 30, 2022
Individually evluated for impairment
$
77
$
207
$
47
$
50
$
-
$
-
$
-
$
-
$
-
$
381
Collectively evaluated for impairment
2,085
243
2,192
358
141
853
29
170
364
6,435
$
2,162
$
450
$
2,239
$
408
$
141
$
853
$
29
$
170
$
364
$
6,816
Loans at June 30, 2022
Individually evluated for impairment
$
394
$
755
$
1,743
$
50
$
281
$
25
$
-
$
-
$
-
$
3,248
Collectively evaluated for impairment
196,216
36,935
221,979
37,561
17,774
46,672
3,623
21,623
-
582,383
$
196,610
$
37,690
$
223,722
$
37,611
$
18,055
$
46,697
$
3,623
$
21,623
$
-
$
585,631
Real
estate secured
(Dollars
are in thousands)
Commercial
Construction
and Land Development
Residential
1-4 family
Multifamily
Farmland
Commercial
Agriculture
Consumer
and All Other
Unallocated
Total
Allowance
for loan losses at December 31, 2021
Individually evaluated
for impairment
$
94
$
-
$
53
$
-
$
17
$
2
$
-
$
-
$
-
$
166
Collectively evaluated
for impairment
2,040
189
2,184
254
132
1,097
28
108
537
6,569
$
2,134
$
189
$
2,237
$
254
$
149
$
1,099
$
28
$
108
$
537
$
6,735
Loans
at December 31, 2021
Individually evaluated
for impairment
$
414
$
24
$
1,848
$
-
$
517
$
28
$
-
$
2
$
-
$
2,833
Collectively evaluated
for impairment
205,748
32,301
222,682
33,048
18,218
54,297
4,021
20,596
-
590,911
$
206,162
$
32,325
$
224,530
$
33,048
$
18,735
$
54,325
$
4,021
$
20,598
$
-
$
593,744
17
Real
estate secured
(Dollars are in thousands)
Commercial
Construction
and Land Development
Residential
1-4 family
Multifamily
Farmland
Commercial
Agriculture
Consumer
and All Other
Unallocated
Total
Six months ended June
30, 2021
Beginning balance
$
2,281
$
233
$
1,951
$
151
$
97
$
2,275
$
40
$
163
$
-
$
7,191
Charge-offs
( 915 )
-
( 10 )
-
-
( 92 )
-
( 28 )
-
( 1,045 )
Recoveries
2
-
17
-
-
131
1
27
-
178
Provision
783
( 78 )
88
9
40
( 398 )
( 13 )
( 59 )
-
372
Ending balance
$
2,151
$
155
$
2,046
$
160
$
137
$
1,916
$
28
$
103
$
-
$
6,696
Three months ended June
30, 2021
Beginning balance
$
2,461
$
186
$
2,283
$
165
$
156
$
1,885
$
33
$
124
$
-
$
7,293
Charge-offs
( 915 )
-
( 4 )
-
-
-
-
( 15 )
-
( 934 )
Recoveries
-
-
9
-
-
131
1
10
-
151
Provision
605
( 31 )
( 242 )
( 5 )
( 19 )
( 100 )
( 6 )
( 16 )
-
186
Ending balance
$
2,151
$
155
$
2,046
$
160
$
137
$
1,916
$
28
$
103
$
-
$
6,696
Allocation
of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
NOTE
8 TROUBLED DEBT RESTRUCTURINGS
There
were $ 2.2 million and $ 2.5 million in loans classified as troubled debt restructurings at June 30, 2022 and December 31, 2021, respectively.
All loans considered to be troubled debt restructurings are individually evaluated for impairment as part of the allowance for loan losses
calculation. No loans modified during the three and six months ended June 30, 2022 or June 30, 2021, were considered to be troubled debt
restructurings.
Three
loans totaling $84 thousand, secured by residential real estate, previously modified as troubled debt restructurings, defaulted during
the three months ended June 30, 2022. One loan totaling $81 thousand, previously modified as a trouble debt restructuring, that defaulted
during the first three months of 2022, was in compliance with the terms of the restructuring at June 30, 2022. During the three months
ended June 30, 2021, two loans to the same borrower, previously modified as troubled debt restructurings, totaling $1.1 million defaulted,
resulting in charge-offs totaling $835 thousand. No loans previously modified as troubled debt restructurings defaulted during the first
three months of 2021. Generally, a restructured troubled debt is considered to be in default once it becomes 90 days or more past due
following a modification.
In
determining the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings
in its estimate. The Company evaluates all troubled debt restructurings for possible further impairment. As a result, the allowance may
be increased, adjustments may be made in the allocation of the allowance, or charge-offs may be taken to further write down the carrying
value of the loan.
18
NOTE
9 OTHER REAL ESTATE OWNED
The
following table summarizes the activity in other real estate owned for the six months ended June 30, 2022, and the year ended December
31, 2021:
Schedule of other real estate owned
(Dollars are in thousands)
June 30,
2022
December 31, 2021
Balance, beginning of period
$ 1,361
$ 3,334
Additions
—
566
Transfers from premises and equipment
—
950
Proceeds from sales
( 207 )
( 2,645 )
Proceeds from insurance claims
—
( 54 )
Loans made to finance sales
( 711 )
( 400 )
Adjustment of carrying value
( 137 )
( 466 )
Net gains from sales
15
76
Balance, end of period
$ 321
$ 1,361
NOTE
10 FAIR VALUES
The
Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.
In accordance with the Fair Value Measurements and Disclosures topic of Financial Accounting Standards Board (the FASB) ASC, the fair
value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market and in an orderly transaction between market participants at the measurement date. Fair
value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company's
various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present
value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The
fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous
market and in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement
date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability,
a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price
at which willing market participants would transact at the measurement date under current market conditions depends on the facts and
circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative
of fair value under current market conditions.
In
accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in
three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine
fair value.
Level
1: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level
2: Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported
date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and
items that are valued using other financial instruments, the parameters of which can be directly observed.
Level
3: Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets
and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require
significant management judgment or estimation.
A
description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such
instruments pursuant to the valuation hierarchy are as follows:
Investment
Securities Available for Sale - Investment securities available for sale are recorded at fair value on a recurring basis. Fair value
measurement is based upon quoted prices. The Company’s available for sale securities, totaling $ 100.6 million and $ 107.4 million
at June 30, 2022 and December 31, 2021, respectively, are the only assets whose fair values are measured on a recurring basis using Level
2 inputs from an independent pricing service.
Loans
- The Company does not record loans at fair value on a recurring basis. Real estate serves as collateral on a substantial majority of
the Company’s loans. When a loan is considered impaired, a specific reserve may be established. Loans, which are deemed to be impaired
and require a reserve are primarily valued on a non-recurring basis at the fair value of the underlying real estate collateral. Where
there is no observable market price, such fair values are obtained using independent appraisals, which management evaluates to determine
whether or not the fair value of the collateral is further impaired below the appraised value and adjusts for estimated costs of disposition.
The Company records impaired loans as nonrecurring Level 3 assets.
19
Other
Real Estate Owned –Other real estate owned is adjusted to fair value upon transfer of the loans, or former bank premises, to other
real estate owned. These assets are carried at the lower of their carrying value or fair value. Fair value is based upon observable market
prices, when available, reduced by estimated disposition costs, which the Company considers to be nonrecurring Level 2 inputs. When observable
market prices are not available, management determines the fair value of the foreclosed asset using independent third-party appraisals,
evaluated to determine whether or not the property is further impaired below the appraised value, and adjusts for estimated costs of
disposition. The Company records foreclosed assets as nonrecurring Level 3.
Assets
and liabilities measured at fair value are as follows as of June 31, 2022 (for purpose of this table the impaired loans are shown net
of the related allowance):
Schedule of summary of assets and liabilities measured at fair value
June 30, 2022
(Dollars are in thousands)
Quoted market price in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
(On a recurring basis)
Available for sale investments
U.S. Treasuries
$ —
$ 10,954
$ —
U.S. Government Agencies
—
9,693
—
Taxable municipals
—
18,844
—
Corporate bonds
—
2,766
—
Mortgage-backed securities
—
58,359
—
(On a non-recurring basis)
Other real estate owned
—
—
321
Impaired loans
—
—
2,867
Total
$ —
$ 100,616
$ 3,188
Assets
and liabilities measured at fair value are as follows as of December 31, 2021 (for purpose of this table the impaired loans are shown
net of the related allowance):
December
31, 2021
(Dollars
are in thousands)
Quoted
market price in active markets
(Level
1)
Significant
other observable inputs
(Level
2)
Significant
unobservable inputs
(Level
3)
(On
a recurring basis)
Available
for sale investments
U.S.
Treasuries
$
-
$
7,671
-
U.S.
Government Agencies
-
9,089
$
-
Taxable
municipals
-
22,980
-
Corporate
bonds
-
2,019
-
Mortgage-backed
securities
-
65,599
-
-
(On
a non-recurring basis)
Other
real estate owned
-
-
1,361
Impaired
loans
-
-
2,667
Total
$
-
$
107,358
$
4,028
20
For
Level 3 assets measured at fair value on a recurring or non-recurring basis as of June 30, 2022 and December 31, 2021, the significant
unobservable inputs used in the fair value measurements were as follows:
Schedule of significant unobservable inputs In level 3 assets
(Dollars
in thousands)
Fair
Value at June 30, 2022
Fair
Value at
December
31,
2021
Valuation
Technique
Significant
Unobservable Inputs
General
Range of Significant Unobservable Input Values
Impaired
Loans
$
2,867
$
2,667
Appraised
Value
Discounts
to reflect current market conditions, ultimate collectability, and estimated costs to sell
0
– 18 %
Other
Real Estate Owned
$
321
$
1,361
Appraised
Value/Comparable Sales/Other Estimates from Independent Sources
Discounts
to reflect current market conditions and estimated costs to sell
0
– 18 %
Fair
Value of Financial Instruments
Fair
value information about financial instruments, whether or not recognized in the balance sheet, for which it is practical to estimate
the value is based upon the characteristics of the instruments and relevant market information. Financial instruments include cash, evidence
of ownership in an entity, or contracts that convey or impose on an entity that contractual right or obligation to either receive or
deliver cash for another financial instrument.
The
following summary presents the methodologies and assumptions used to estimate the fair value of the Company’s financial instruments
presented below. The information used to determine fair value is highly subjective and judgmental in nature and, therefore, the results
may not be precise. Subjective factors include, among other things, estimates of cash flows, risk characteristics, credit quality, and
interest rates, all of which are subject to change. Since the fair value is estimated as of the balance sheet date, the amounts that
will actually be realized or paid upon settlement or maturity on these various instruments could be significantly different.
The
carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair
value on a recurring basis as of June 30, 2022, and December 31, 2021, are as follows:
Schedule of estimated fair value of financial instruments
Fair Value Measurements
(Dollars are in thousands)
Carrying
Amount
Fair
Value
Quoted market price in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
June 30, 2022
Financial Instruments – Assets
Net Loans
$ 578,815
$ 566,308
$ —
$ —
$ 566,308
Financial Instruments – Liabilities
Time Deposits
179,092
180,445
—
180,445
—
Borrowed funds
76,496
75,523
—
75,523
—
December 31, 2021
Financial Instruments – Assets
Net Loans
$ 587,009
$ 580,024
$ —
$ —
$ 580,024
Financial Instruments – Liabilities
Time Deposits
196,285
198,353
—
198,353
—
Borrowed funds
16,496
15,649
—
15,649
—
Fair
value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.
These estimates do not reflect any premium or discount that could result from offering for sale at one
21
time
the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s
financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions,
risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties
and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect
the estimates.
Estimated
fair values have been determined by the Company using historical data, as generally provided in the Company’s regulatory reports,
and an estimation methodology suitable for each category of financial instruments. The Company’s fair value estimates, methods
and assumptions are set forth below for the Company’s other financial instruments.
The
carrying values of cash and due from banks, federal funds sold, interest-bearing deposits, deposits with no stated maturities, trust
preferred securities and accrued interest approximates fair value and are excluded from the table above.
In
accordance with our adoption of Accounting Standards Update (ASU) 2016-01 in 2018, the methods utilized to measure the fair value of
financial instruments at June 30, 2022 and December 31, 2021, represent an approximation of exit price; however, an actual exit price
may differ.
NOTE
11 LEASING ACTIVITIES
As
of June 30, 2022, the Bank leases four branch office sites resulting from sale leaseback transactions entered into in 2017 and a sublet
of a lot adjacent to another office. The lease agreements have maturity dates ranging from May 2032 to December 2041. It is assumed that
there are currently no circumstances in which the leases would be terminated prior to expiration. The weighted average remaining life
of the lease terms at June 30, 2022 was 10.12 years.
The
discount rate used in determining the lease liability for each individual lease was the FHLB fixed advance rate which corresponded to
the lease term for each transaction. This methodology is expected to be used for any other subsequent lease agreements. The weighted
average discount rate for the leases at June 30, 2022 was 3.24 %.
For
the six months ended June 30, 2022 and 2021, operating lease expenses were $ 228 thousand and $ 275 thousand, respectively.
The
Company’s other operating leases were evaluated and determined to be immaterial to the financial statements. At June 30, 2022,
future minimum rental commitments under the non-cancellable operating leases discussed above are as follows (dollars are in thousands):
Schedule of future minimum rental commitments under the non-cancellable operating leases
2022
$
228
2023
455
2024
455
2025
455
2026
455
Thereafter
2,698
Total
lease payments
4,746
Less
imputed interest
847
Total
$
3,899
NOTE
12 BORROWED FUNDS
Included
in Borrowed Funds are two short-term FHLB Advances totaling $ 60 million at June 30, 2022. No short-term borrowings were outstanding at
December 31, 2021. Of the outstanding advances at June 30, 2022, $20 million, at an interest rate of 2.05%, matures September 16, 2022;
and $40 million, at a rate of 2.60%, matures December 19, 2022.
22
NOTE
13 REVENUE FROM CONTRACTS WITH CUSTOMERS
All
our revenue from contracts with customers as defined in ASC 606 is recognized within Noninterest income. The following table presents
Noninterest income by revenue stream for the three and six months ended June 30, 2022 and 2021:
Schedule of revenue from contracts with customers
For
the three months ended
For
the six months ended
June
30,
June
30,
(Dollars
in thousands)
2022
2021
2022
2021
Service
charges and fees
$
897
$
841
$
1,904
$
1,673
Card
Processing and interchange income
1,027
1,072
1,943
1,936
Insurance
and investment fees
242
275
483
501
Other
noninterest income
182
190
387
397
Total
Noninterest Income
$
2,348
$
2,378
$
4,717
$
4,507
NOTE
14 NONINTEREST EXPENSES
Other
operating expenses, included as part of noninterest expenses, consisted of the following for the periods presented:
Schedule of noninterest expenses
For the three months ended June 30,
For the six months ended June 30,
(Dollars are in thousands)
2022
2021
2022
2021
Advertising
$ 64
$ 73
$ 92
$ 108
ATM network expense
380
403
747
745
Legal, accounting and professional fees
257
303
488
588
Consulting fees
62
93
129
148
Loan related expenses
103
143
200
250
Printing and supplies
39
24
72
60
FDIC insurance premiums
54
67
103
137
Other real estate owned expenses, net
15
41
145
138
Other operating expenses
684
641
1,286
1,135
Total other operating expenses
$ 1,658
$ 1,788
$ 3,262
$ 3,309
NOTE
15 SUBSEQUENT EVENTS
Subsequent
events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent
events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including
the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence
about conditions that did not exist at the date of the balance sheet but arose after that date. There were no subsequent events requiring
recognition or disclosure.
NOTE
16 RECENT ACCOUNTING DEVELOPMENTS
The
following is a summary of recent authoritative announcements:
In
June 2016, per ASU No. 2016-13, ‘Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments,’ the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt
securities. Subsequently, per ASU No. 2019-10, implementation for the Company is delayed until reporting periods beginning after December
15, 2022. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating
the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. The Company
has contracted with a software vendor and is currently working through the implementation process. The new model has been constructed,
initial assumptions have been input and historical loan and loss activity has been input and validated. The Company will run the new
methodology parallel to the current allowance methodology for several periods before full implementation, beginning with the June 30,
2022 data.
23
In
March 2020, the FASB released ASU 2020-04, ‘Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform
on Financial Reporting,’ which provides optional guidance for a limited period of time to ease the potential burden in accounting
for (or recognizing the effects of) reference rate reform. The amendments in this Update are elective and apply to all entities, subject
to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference the London Interbank Offering
Rate (LIBOR) or another reference rate expected to be discontinued because of reference rate reform. The amendments in the Update are
effective for the Company as of March 12, 2020 through December 31, 2022. The Company is working through implementation of this guidance,
and to date this amendment has not had a material impact on its financial statements.
In
January 2021, the FASB released ASU 2021-01, ‘Reference Rate Reform (Topic 848),’ which clarifies that certain optional expedients
and exceptions in topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting
transition related to reference rate reform. The amendments in this Update are effective immediately for all entities. An entity may
elect to apply the amendments in the Update on a full retrospective basis as of any date from the beginning of an interim period that
includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that
includes or is subsequent to the date of the issuance of a final Update, up to the date that financial statements are available to be
issued. The Company does not expect this amendment to have a material effect on its financial statements.
In
March 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2022-02, “Financial Instruments-Credit
Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 addresses areas identified by the FASB as
part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate
the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements
for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a
public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of
origination in the vintage disclosures. The amendments in this ASU should be applied prospectively, except for the transition method
related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method, resulting
in a cumulative-effect adjustment to retained earnings in the period of adoption. For entities that have adopted ASU 2016-13, ASU 2022-02
is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For entities that
have not yet adopted ASU 2016-13, the effective dates for ASU 2022-02 are the same as the effective dates in ASU 2016-13. Early adoption
is permitted if an entity has adopted ASU 2016-13. An entity may elect to early adopt the amendments about TDRs and related disclosure
enhancements separately from the amendments related to vintage disclosures. The Company is currently assessing the impact that ASU 2022-02
will have on its consolidated financial statements.
Other
accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material
impact on the Company’s financial position, results of operations or cash flows.
24
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
Caution
About Forward-Looking Statements
We
make forward-looking statements in this quarterly report on Form 10-Q that are subject to risks and uncertainties. These forward-looking
statements include statements regarding expectations, intentions, projections and beliefs concerning our profitability, liquidity, and
allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,”
“expects,” “may,” “will,” “should,” “projects,” “contemplates,”
“anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward
looking statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Important
factors that may cause actual results to differ from projections include:
the
success or failure of our efforts to implement our business plan;
any
required increase in our regulatory capital ratios;
satisfying
other regulatory requirements that may arise from examinations, changes in the law and other similar factors;
deterioration
of asset quality;
changes
in the level of our nonperforming assets and charge-offs;
fluctuations
of real estate values in our markets;
our
ability to attract and retain talent;
demographical
changes in our markets which negatively impact the local economy;
the
uncertain outcome of current or future legislation or regulations or policies of state and federal regulators;
the
successful management of interest rate risk;
the
successful management of liquidity;
changes
in general economic and business conditions in our market area and the United States in general;
credit
risks inherent in making loans such as changes in a borrower’s ability to repay and our management of such risks;
competition
with other banks and financial institutions, and companies outside of the banking industry, including online lenders and those companies
that have substantially greater access to capital and other resources;
demand,
development and acceptance of new products and services we have offered or may offer;
the
effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve, inflation,
interest rate, market and monetary fluctuations;
the
occurrence of significant natural disasters, including severe weather conditions, floods, health related issues (including the ongoing
novel coronavirus (COVID-19) outbreak and the associated efforts to limit the spread of the disease), and other catastrophic events;
technology
utilized by us;
our
ability to successfully manage cybersecurity;
our
reliance on third-party vendors and correspondent banks;
changes
in generally accepted accounting principles;
changes
in governmental regulations, tax rates and similar matters; and,
other
risks, which may be described, from time to time, in our filings with the Securities and Exchange Commission.
Because
of these uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.
In addition, our past results of operations do not necessarily indicate our future results. We expressly disclaim any obligation to update
or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
25
Critical
Accounting Policies
For
discussion of our significant accounting policies, see our Annual Report on Form 10-K for the year ended December 31, 2021 (the 2021
Form 10-K). Certain critical accounting policies affect the more significant judgments and estimates used in the preparation of our financial
statements. Our most critical accounting policies relate to our provision for loan losses and the calculation of our deferred tax asset.
The
allowance represents an amount that, in the Company's judgment, will be adequate to absorb probable and estimable losses inherent in
the loan portfolio. The judgment in determining the level of the allowance is based on evaluations of the collectability of loans while
taking into consideration such factors as trends in delinquencies and charge-offs for relevant periods of time, changes in the nature
and volume of the loan portfolio, current economic conditions that may affect a borrower's ability to repay and the value of collateral,
overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates
that are susceptible to significant revision as more information becomes available.
Deferred
tax assets or liabilities are computed based upon the difference between financial statement and income tax bases of assets and liabilities
using the enacted marginal tax rate. In the past, the Company provided a valuation allowance on its net deferred tax assets where it
was deemed more likely than not such assets would not be realized. At June 30, 2022 and December 31, 2021, the Company had no valuation
allowance on its net deferred tax assets.
The
Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not the tax position will be sustained
on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial
statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized
upon settlement.
For
further discussion of the deferred tax asset and valuation allowance, we refer you to the section on “Deferred Tax Asset and Income
Taxes” below.
Overview
and Highlights
On
June 15, 2022, we became aware of a cybersecurity incident that temporarily interrupted the operability of our computer systems. As
a result of this incident branch services could not be provided for two and one-half days, however, customers had access to our
Interactive Teller Machine (ITM) network and credit and debit card activity was available. Limited branch operations resumed on June
17, 2022, and full operations were restored on June 21, 2022. On June 29, 2022, we issued a press release outlining the timeline,
restoration efforts and communications, services and safeguards being offered to our customers in response to this incident, and
filed a Current Report on Form 8-K relating to the incident. During the three months ended June 30, 2022, expenses related to the
cybersecurity incident were recorded for insurance deductibles along with costs for onsite security provided during the first few
days that lobby service was restarted. Certain other direct costs for forensic, legal and recovery services, along with
communication management, will be disbursed during the third quarter and are expected to be recovered through insurance
coverage.
To
minimize the inconvenience to our customers, we increased ITM withdrawal, and debit card transaction limits for all customers and temporarily
eliminated overdraft fees. These actions resulted in an increase in overdrawn deposit accounts and a reduction of overdraft revenue that
impacted the second quarter of 2022, and is expected to have ongoing impact into the third quarter of 2022.
For
the three months ended June 30, 2022, we earned net income of $1.9 million, which equates to $0.08 per share, and is $260 thousand higher
than the $1.7 million net income during the same period in 2021. All major components of the income statement improved, with the exception
of noninterest income, which was impacted by the cybersecurity incident. Net interest income grew $193 thousand, provision for loan losses
decreased $111 thousand, non-interest income decreased $30 thousand, and non-interest expense decreased $66 thousand. Consequently, income
tax expense increased $80 thousand due to the increase in income before income taxes.
For
the six months ended June 30, 2022, net income totaled $3.8 million or $0.16 per share compared to $3.2 million or $0.14 per share for
the same six-month period in 2021. All major components of the income statement improved, with the exception of noninterest expense.
Net interest income grew $401 thousand, provision for loan losses decreased $197 thousand, non-interest income increased $210 thousand,
and non-interest expense increased $24 thousand. Consequently, income tax expense increased $188 thousand due to the increase in net
income before income taxes.
26
The
balance sheet grew to $847.0 million as of June 30, 2022, from $794.6 million as of December 31, 2021, due to Federal Home Loan Bank
advances taken as a precautionary measure in response to the cybersecurity incident. Total deposits decreased $449 thousand to $707.1
million at June 30, 2022 from $707.5 million at December 31, 2021. Loans decreased $8.1 million to $585.6 million during the first six
months of 2022, due to repayments of several large commercial real estate loans combined with PPP loan repayments of approximately $5.6
million.
During
the second quarter of 2022, plans were announced for the closure of branch offices in Big Stone Gap and Chilhowie, Virginia in mid-August
2022. Affected personnel will be reassigned, and customer accounts will be transferred to nearby offices.
During
the second quarter of 2022, we initiated a previously announced stock repurchase program. Through June 30, 2022, 16,510 shares have been
repurchased at an average price of $2.28 per share.
Comparison
of the Three Months ended June 30, 2022 and 2021
While
the cybersecurity incident impacted branch operations and limited our abilities for loan and financial services production, the results
for the three months ended June 30, 2022 are favorable before considering the effect of the cybersecurity incident.
Quarter-to-date
highlights include:
· Returns
on average assets and equity of 0.94% and 13.45 % for the second quarter of 2022, compared
to 0.82% and 11.15% for the second quarter of 2021, respectively;
· Net
interest income was $6.8 million for the second quarter of 2022, an improvement of $193 thousand,
or 2.9%, compared to the second quarter of 2021;
· Provision
for loans losses was $75 thousand for the second quarter of 2022, a reduction of $111 thousand,
or 59.7%, compared to the second quarter of 2021;
· Noninterest
income was $2.3 million, a decrease of $30 thousand, or 1.3%, during the second quarter of
2022 compared to the second quarter of 2021; and
· Noninterest
expense was $6.7 million, a decrease of $66 thousand, or 1.0%, for the second quarter of
2022 compared to the second quarter of 2021.
The
Company’s primary source of income is net interest income, which increased by $193 thousand, or 2.9%, to $6.8 million for the second
quarter of 2022 compared to $6.7 million for the second quarter of 2021. Interest income increased $112 thousand due to a $26 million
increase in the average balance of earning assets, a shift of funds from interest bearing deposit balances at other banks to higher-yielding
investment securities, and the 2022 increases in the fed funds rate partially offset by a decline in accelerated fee recognition when
PPP loans are forgiven. Additionally, total interest expense decreased $81 thousand driven primarily by a $171 thousand decrease in interest
on deposits, a result of growth in noninterest bearing deposits. This decrease in deposit interest expense offset increases for borrowed
funds, resulting from FHLB advances taken during the second quarter of 2022, and increases to the interest rates associated with trust
preferred securities. Overall there was a 13 basis-point decrease in the cost of funds to 33 bps, while the net interest margin decreased
2 bps to 3.50%. During the second quarter of 2022, the Federal Reserve’s Open Market Committee (FOMC) increased the discount rate
two times for a total of 125 bps. The Company experienced some benefit of the rate increases during the second quarter, but the full
impact will be somewhat lagging as certain loans, investments, and trust preferred securities will not reprice until the individual instruments
next interest rate repricing date. Deposit rates were not immediately impacted by the rate increases, and the Company will continue to
evaluate rate adjustments for factors, including competitive pressure within the local markets, funding needs to support growth and other
needs.
27
The
following table shows the rates paid on earning assets and interest-bearing liabilities for the periods indicated:
Net
Interest Margin Analysis
Average
Balances, Income and Expense, and Yields and Rates
(Dollars
in thousands)
Three
Months Ended June 30,
2022
2021
Average
Income/
Yields/
Average
Income/
Yields/
Balance
Expense
Rates
Balance
Expense
Rates
ASSETS
Loans
(1) (2)
$
597,570
$
6,791
4.56%
$
595,870
$
6,958
4.69%
Mortgage
loans held for sale
124
1
4.17%
187
2
4.40%
Federal
funds sold
189
1
0.87%
188
-
0.08%
Interest
bearing deposits in other banks
68,298
158
0.93%
89,540
22
0.10%
Taxable
investment securities
117,905
509
1.73%
72,540
366
2.02%
Total
earning assets
784,086
7,460
3.82%
758,325
7,348
3.89%
Less: Allowance
for loans losses
(6,887)
(7,355)
Non-earning
assets
43,371
61,054
Total
Assets
$
820,570
$
812,024
LIABILITIES
AND SHAREHOLDERS’ EQUITY
Interest-bearing
demand deposits
$
71,805
$
19
0.10%
$
59,449
$
16
0.11%
Savings
and money market deposits
197,346
40
0.08%
178,369
36
0.08%
Time
deposits
187,891
345
0.74%
221,131
523
0.95%
Short-term
borrowings
12,692
71
2.21%
4,979
17
1.35%
Trust
preferred securities
16,496
141
3.38%
16,496
105
2.52%
Total
interest-bearing liabilities
486,230
616
0.51%
480,424
697
0.69%
Non-interest-bearing
deposits
268,802
-
-%
263,023
-
-
%
Total
deposit liabilities and cost of funds
755,032
616
0.33%
743,447
697
0.46%
Other
liabilities
8,213
8,755
Total
Liabilities
763,245
752,202
Shareholders’
Equity
57,325
59,822
Total
Liabilities and Shareholders’ Equity
$
820,570
$
812,024
Net
Interest Income
$
6,844
$
6,651
Net
Interest Margin
3.50%
3.52%
Net
Interest Spread
3.31%
3.31%
(1) Nonaccrual
loans and loans held for sale have been included in average loan balances.
(2) Tax
exempt income is not significant and has been treated as fully taxable.
Net
interest income is affected by changes in both average interest rates and average volumes (balances) of interest-earning assets and interest-bearing
liabilities. The following table sets forth the amounts of the total changes in interest income and interest expense which can be attributed
to rates and volume for the three months ended June 30, 2022, as compared to the three months ended June 30, 2021.
28
Volume and Rate Analysis
Increase (decrease)
Three Months Ended June 30,
2022 versus 2021
(Dollars in thousands)
Volume Effect
Rate Effect
Change in Interest Income/ Expense
Interest Income:
Loans
$ (249 )
$ 82
$ (167 )
Mortgage loans held for sale
(1 )
—
(1 )
Federal funds sold
—
1
1
Interest bearing deposits in other banks
(6 )
142
136
Taxable investment securities
172
(29 )
143
Total Earning Assets
(84 )
196
112
Interest Expense:
Interest-bearing demand deposits
4
(1 )
3
Savings and money market deposits
4
—
4
Time deposits
(73 )
(105 )
(178 )
Short-term borrowings
41
13
54
Trust preferred securities
—
36
36
Total Interest-bearing Liabilities
(24 )
(57 )
(81 )
Change in Net Interest Income
$ (60 )
$ 253
$ 193
Based
on our current assessment of the loan portfolio, a lower provision of $75 thousand was made in the second quarter of 2022, after considering
the overall loan quality, despite increases to past due and nonaccrual loans during the three months ended June 30, 2022. These increases
appear to be attributable to delays in providing account notices during the latter portion of June 2022. Although the provision declined
from the same period of 2021, the allowance for loan losses as a percentage of loans increased from 1.13% at December 31, 2021 to 1.16%
as of June 30, 2022. For a discussion of the factors affecting the allowance for loan losses, including provision expense, refer to Note
7, Allowance for Loan Losses, in Item 1 of this Form 10-Q.
Noninterest
income for the second quarter of 2022 was $2.3 million, a decrease of $30 thousand, or 1.3%, when compared to the same period in 2021.
During the period immediately after the cybersecurity incident, we temporarily stopped assessing overdraft and certain other service
charges. While service charges for the three months ended June 30, 2022, exceeded the same three-month period in 2021 by $56 thousand,
we estimate that additional normalized charges of approximately $125 thousand would have been realized during this period. Card processing
and interchange revenue decreased $45 thousand for the three months ended June 30, 2022, as compared to the same period in 2021, due
to a decline in transaction volume. Revenue from financial services activities decreased $33 thousand, or 12.0%, as we were limited in
executing client transactions, especially new account activity during the disruption to our computer systems.
Total
non-interest expense decreased $66 thousand, year-over-year for the three-month period ended June 30, 2022. Increases to salaries and
benefits expenses of $283 thousand were largely offset by reduced occupancy expenses, data processing and other noninterest expenses
which decreased $167 thousand, $52 thousand and $130 thousand, respectively. The increase to salaries and benefits was due to the impact
of overall salary adjustments implemented during the fourth quarter of 2021 and accruals for performance related payments in 2022 that
had not yet been implemented in 2021. These changes accounted for $91 thousand and $72 thousand of the overall increase to salaries and
benefits. Occupancy expense benefitted from reduced depreciation and property tax expenses, which decreased $113 thousand and $15 thousand,
respectively, due to the disposals of real estate and equipment over the past year. The decrease in other nonoperating expenses was due
largely to reduced costs associated with loan collections and costs associated with the foreclosure and holding of other real estate
owned. In addition, certain costs associated with the recovery from the cyber security incident, including insurance deductibles, were
recorded during the second quarter of 2022.
The
efficiency ratio, a non-GAAP measure, which is defined as noninterest expense divided by the sum of net interest income plus noninterest
income, improved to 72.4% for second quarter of 2022 from 74.5% for the second quarter of 2021. We continue to assess our operational
procedures and structure to improve efficiencies and contain costs. A review of deposit operations is scheduled for the third quarter
of 2022
29
On
April 29, 2022, the Bank notified its principal regulators that it will be closing branch offices in Big Stone Gap and Chilhowie, Virginia,
on August 12, 2022. Accounts serviced at these offices will be transferred to nearby branches, and employees will be reassigned to other
positions or offices, as available. Interactive teller machines at these locations will remain in service for the foreseeable future.
This restructuring of the branch network should improve the efficiency of services to the customers of these communities.
Income
tax expense for the second quarter of 2022 totaled $536 thousand, an increase of $80 thousand, or 17.5% from the $456 thousand recorded
during the same period in 2021. The effective tax rate for the three months ended June 30, 2022, was 21.8%, compared to 21.5% for the
same period in 2021. The year-over-year, quarterly increase approximates the percentage increase of pre-tax earnings.
Comparison
of the Six Months ended June 30, 2022 and 2021
While
the cybersecurity incident impacted branch operations and limited our abilities for loan and financial services production, the results
for the six months ended June 30, 2022 are favorable to the six-month period ended June 30, 2021.
Year-to-date
highlights include:
· Net
interest income improved to $13.5 million for the first half of 2022, an improvement of $401
thousand, or 3.1%, compared to the first half of 2021;
· Net
interest margin was 3.52% for the first half of 2022, a decrease of 3 bps compared to 3.55%
for the first half of 2021;
· Provision
for loans losses was $175 thousand for the first half of 2022, a reduction of $197 thousand,
or 53.0%, compared to the first half of 2021;
· Noninterest
income was $4.7 million, an increase of $210 thousand, or 4.7%, compared to the first half
of 2021;
· Salaries
and employee benefits expense was $6.7 million, an increase of $479 thousand, or 7.8%, compared
to the first half of 2021; and
· Total
noninterest expense was $13.1 million, a decrease of $24 thousand, or 0.18%, compared to
the first half of 2021.
Overall,
during the six months ended June 30, 2022, compared to the same period in 2021, net income improved 18.4% to $3.8 million from $3.2 million.
Although interest income was virtually unchanged, increasing $50 thousand, reduced interest expense of $351 thousand contributed to an
improvement of $401 thousand in net interest income. The following table presents the rates earned on earning assets and paid on interest-bearing
liabilities for the periods indicated.
30
Net Interest Margin Analysis Average Balances, Income and Expense, and Yields and Rates
(Dollars
in thousands)
Six
Months Ended June 30,
2022
2021
Average
Income/
Yields/
Average
Income/
Yields/
Balance
Expense
Rates
Balance
Expense
Rates
ASSETS
Loans
(1) (2)
$
596,813
$
13,465
4.55%
$
591,066
$
13,877
4.74%
Mortgage
loans held for sale
69
1
4.33%
355
4
2.40%
Federal
funds sold
203
1
0.49%
207
-
0.07%
Interest
bearing deposits in other banks
61,094
179
0.59%
88,543
41
0.09%
Taxable
investment securities
114,190
971
1.70%
61,177
645
2.11%
Total
earning assets
772,369
14,617
3.82%
741,348
14,567
3.96%
Less: Allowance
for loans losses
(6,867)
(7,329)
Non-earning
assets
46,335
60,499
Total
Assets
$
811,837
$
794,518
LIABILITIES
AND SHAREHOLDERS’ EQUITY
Interest-bearing
demand deposits
$
69,523
$
35
0.10%
$
56,242
$
30
0.11%
Savings
and money market deposits
195,780
78
0.08%
171,353
73
0.09%
Time
deposits
192,064
720
0.76%
227,002
1,155
1.03%
Short-term
borrowings
6,381
71
2.21%
4,989
33
1.35%
Trust
preferred securities
16,496
248
2.98%
16,496
212
2.55%
Total
interest-bearing liabilities
480,244
1,152
0.48%
476,082
1,503
0.64%
Non-interest-bearing
deposits
263,509
-
-%
250,309
-
-
%
Total
deposit liabilities and cost of funds
743,753
1,152
0.31%
726,391
1,503
0.42%
Other
liabilities
7,773
8,898
Total
Liabilities
751,526
794,523
Shareholders’
Equity
60,188
59,234
Total
Liabilities and Shareholders’ Equity
$
811,714
$
794,523
Net
Interest Income
$
13,465
$
13,064
Net
Interest Margin
3.52%
3.55%
Net
Interest Spread
3.33%
3.32%
(1) Nonaccrual
loans and loans held for sale have been included in average loan balances.
(2) Tax
exempt income is not significant and has been treated as fully taxable.
Net
interest income is affected by changes in both average interest rates and average volumes (balances) of interest-earning assets and interest-bearing
liabilities. The following table sets forth the amounts of the total changes in interest income and interest expense which can be attributed
to rates and volume for the six months ended June 30, 2022, as compared to the six months ended June 30, 2021.
31
Volume and Rate Analysis
Increase (decrease)
Six Months Ended June 30, 2022 versus 2021
(Dollars in thousands)
Volume Effect
Rate Effect
Change in Interest Income/ Expense
Interest Income:
Loans
$ (408 )
$ (4 )
$ (412 )
Mortgage loans held for sale
(3 )
—
(3 )
Federal funds sold
—
1
1
Interest bearing deposits in other banks
(16 )
154
138
Taxable investment securities
385
(59 )
326
Total Earning Assets
(42 )
92
50
Interest Expense:
Interest-bearing demand deposits
8
(3 )
5
Savings and money market deposits
10
(5 )
5
Time deposits
(161 )
(273 )
(435 )
Short-term borrowings
15
22
37
Trust preferred securities
—
36
36
Total Interest-bearing Liabilities
(128 )
(223 )
(351 )
Change in Net Interest Income
$ 86
$ 315
$ 401
During
the first six months of 2022 compared to the first half of 2021, net interest income increased $401 thousand primarily due to a reduction
in interest expense on deposits of $424 thousand, partially offset by increases to the cost of borrowed funds of $73 thousand. The increase
in expense for borrowed funds was due to $95 million of FHLB advances taken during the second quarter, combined with rate increases on
trust preferred securities. The reduction in interest expense on deposits was driven mainly by a reduction in the average cost of retail
time deposits, which declined 27 basis points, to 0.76% from 1.03%, plus a decrease in average balances of $34.9 million. There was a
modest increase in interest income of $50 thousand due to increases to the investment portfolio and increased rates paid on deposits
with other banks. These improvements offset reductions in loan interest and fees due principally to the reduction in fees from PPP loan
repayments as these fees fell $535 thousand during the comparative six-month periods. As a result, the net interest margin for the first
half of 2022 was 3.52%, a reduction of 3 bps compared to 3.55% for the first half of 2021.
During
the first six months of 2022, the FOMC increased the discount rate three times for a total of 150 bps. This increased interest rate environment
has improved returns on certain assets that immediately adjust as these changes are made, such as interest-bearing deposits in other
banks, credit cards, home equity lines of credit and certain commercial and commercial real estate loans. It is anticipated that yields
on these assets will improve moving forward. Conversely, it is expected that there will be a need to adjust, upward, rates paid on deposit
accounts, which will increase our overall cost of funds. Additionally, in response to the cybersecurity incident, in early August 2022,
we began offering a customer appreciation time deposit product to recognize the patience and loyalty of our customers. This product pays
a higher rate than is currently offered on similar non-promotional products and is expected to contribute to an increased cost of funds
going forward.
Based
on our current assessment of the loan portfolio, $175 thousand was provided to the allowance for loan losses during the first six months
of 2022 compared to $372 thousand provided during the same period in 2021. For more information on the factors affecting the allowance
for loan losses, including provision expense, refer to Note 7, Allowance for loan Losses, in Item 1 of this Form 10-Q. Depending on changes
to economic conditions and the impact those changes may have on individual borrowers, it is possible that additional provisions may be
needed beyond those necessary to support organic growth of the loan portfolio.
Total
non-interest income for the first half of 2022 compared to the same period in 2021 grew by $210 thousand to $4.7 million. This improvement
was driven by increases in service charges and fees which increased $231 thousand or 13.8%, despite the negative impact during the second
quarter resulting from foregoing certain charges during the cybersecurity incident, as previously discussed. Card processing and interchange
income showed a slight increase of $7 thousand, as transaction volume has plateaued, as consumers respond to the cessation of stimulus
payments and the effects of historic inflation. Financial services revenues of $483 thousand represent a decrease of $18 thousand or
3.6%. As previously discussed, our ability to provide certain services was hampered during the latter portion of June 2022, and it is
uncertain whether those lost opportunities can be recovered.
32
For
the six months ended June 30, 2022, compared to the same period in 2021, total non-interest expense increased $24 thousand, to $13.1
million. The modest increase was due to reductions to occupancy, data processing and other noninterest expenses of $337 thousand, $71
thousand and $47 thousand, respectively which offset increases to salaries and benefits of $479 thousand. As discussed previously, salaries
and benefits increased year-over-year due to the impact of overall salary adjustments implemented during the fourth quarter of 2021 and
accruals for performance related payments in 2022 that had not yet been fully initiated in 2021. Also, as discussed, occupancy costs
decreased due to the reduction of depreciation and property tax costs from the reduction and disposition of branches and equipment, which
decreased year-over-year $208 thousand and $28 thousand, respectively. It is anticipated that the branch closings scheduled for August
12, 2022 will serve to further reduce occupancy and related costs. Data processing and telecommunication costs decreased due to negotiated
reductions for the cost, or elimination, of certain services, as local phone and data line costs decreased $30 thousand and data processing
costs decreased $37 thousand for the comparative year-to-date periods. Other noninterest expenses benefited from reduced costs associated
with loan collection efforts which decreased $50 thousand for the first six months of 2022 as compared to the same period in 2021.
The
efficiency ratio, a non-GAAP measure, improved to 72.0% for the first half of 2022 from 74.4% for the first half of 2021.
Balance
Sheet
Balance
sheet growth in 2022, specifically activity during the second quarter, was impacted by efforts to address any possible adverse impact
from the cybersecurity incident. As a preventative measure against a possible surge in deposit withdrawal activity, we obtained FHLB
advances totaling $95 million, transferred additional funds to our account at the Federal Reserve Bank and temporarily increased cash
on hand at various branch locations. As we moved from the immediate aftermath of the incident, we repaid $35 million of FHLB advances
prior to June 30, 2022.
Total
assets increased $52.4 million, or 6.6%, to $847.0 million at June 30, 2022 from $794.6 million at December 31, 2021. This growth was
primarily driven by the FHLB advances as total deposits decreased $449 thousand, as noninterest-bearing deposits increased $8.7 million
while interest-bearing deposits decreased $9.2 million. The year-to-date deposit activity is due to a combination of factors including
customer reaction to the cybersecurity incident, time deposit customers seeking higher interest rates and actions taken by customers
at the two branch locations scheduled for closure in August 2022. The FHLB advance funds were transferred to interest bearing deposits
with other banks which increased $60.0 million year-to-date.
Total
investments decreased $6.7 million, or 6.3%, to $100.6 million at June 30, 2022 due primarily to an increase of $12.8 million in net
unrealized losses and $8.6 million of repayments and maturities, which more than offset purchases of $14.9 million. Purchases are expected
to continue as we replace security repayments, deploy excess liquidity, and use the investment portfolio in the overall management of
the interest rate risk and liquidity of the balance sheet.
There
were $62 thousand of loans held for sale at June 30, 2022 versus $0 at December 31, 2021. These loans are originated for sale into the
secondary market on a best efforts basis.
Loans
receivable decreased $8.1 million, or 1.4% during the first six months of 2022, due to repayments of commercial real estate and commercial
loans. Commercial real estate loans decreased $9.6 million or 4.6%, to $196.6 million at June 30, 2022, due largely to several borrowers
liquidating properties held as collateral. These repayments were offset by increases in construction and development loans, and loans
secured by multi-family real estate which increased $5.4 million or 16.6% and $4.6 million or 13.8%, respectively. Commercial loans decreased
$7.6 million or 14.0% to $46.7 million at June 30, 2022, due largely to repayments and forgiveness of PPP loans which declined $5.6 million
during the first six months of 2022. At June 30, 2022, PPP loans totaled $845 thousand.
Total deposits decreased $449 thousand or 0.1% to $707.1 million
at June 30, 2022 from $707.5 million at December 31, 2021. While the year-to-date change is modest, during the second quarter of 2022,
deposits decreased $23.9 million from $731.0 million at March 31, 2022. While we have experienced deposit runoff in response to the cybersecurity
incident, other factors have also influenced customers’ activities, including interest rates available for time deposits and the
previously announced closure of two branch offices scheduled for August 2022. Additionally, some of this deposit activity is due to normal
churn of deposit accounts and depositors. The year-to-date decrease in deposits is primarily due to time deposit runoff as total time
deposits decreased $17.1 million or 8.6%. The decrease in time deposits was offset by increases in non-interest bearing and interest-bearing
transaction accounts which increased $8.7 million or 3.5% and $7.9 million or 3.1% during the six months ended June 30, 2022. Another
factor influencing deposit retention is the dissipation of liquidity experienced by depositors, as stimulus and other economic support
funds distributed during the height of the COVID-19 pandemic are spent or otherwise distributed. While it is likely that recent and expected
increases to the federal funds rate will, at some point, impact liquidity, we continue to maintain core deposits through attractive consumer
and commercial deposit products and strong ties with our customer base and communities.
33
At
June 30, 2022, FHLB advances totaling $60 million were outstanding. As previously discussed, these advances were taken in June 2022,
as a precautionary measure related to the cybersecurity incident. The advances have schedule maturities of $20 million in September 2022,
and $40 million in December 2022. On August 1, 2022, $15 million of the $40 million advance was repaid. Trust preferred securities of
$16.5 million at June 30, 2022 were unchanged compared to December 31, 2021.
Total
equity at June 30, 2022 was $56.2 million, a decrease of $7.5 million, or 11.7%, compared to $63.6 million at December 31, 2021. As discussed
previously and in the Capital Resources section below, the primary driver of the decline was the $10.1 million net increase in the other
accumulated comprehensive loss, related to the unrealized loss on available for sale investment securities, along with a cash dividend
payment. The increase in other accumulated comprehensive loss is related to the recent increase in interest rates and is not related
to any deterioration in the credit quality of any investment securities held.
Asset
Quality
Nonperforming
assets include nonaccrual loans, other real estate owned (OREO) and loans past due more than 90 days which are still accruing interest.
Our policy is to place loans on nonaccrual status once they reach 90 days past due. The makeup of the nonaccrual loans is primarily those
secured by residential mortgages and commercial real estate. OREO is primarily made up of commercial and single-family residential properties.
Nonperforming
assets decreased $347 thousand, or 8.1%, during the first six months of 2022, driven by a decrease in OREO of $1.0 million, which offset
an increase in nonaccrual loans of $693 thousand. The increase in nonaccrual loans is attributed to a single credit for a commercial
construction loan. This account has been assessed as part of our determination of the adequacy of the allowance for loan losses, and
collection efforts are ongoing. No loans 90 days or more past due are accruing interest. As a result, the ratio of nonperforming assets
to total assets decreased to 0.50% at June 30, 2022 compared to 0.54% at December 31, 2021.
For
detailed information for nonaccrual loans and other real estate owned as of June 30, 2022, and December 31, 2021, refer to Note 6 Loans
and Note 9 Other Real Estate Owned in Item 1 of this Form 10-Q.
At
June 30, 2022, OREO is primarily made up of farmland and land acquired through foreclosure. During the second quarter of 2022, two former
branch sites that had been transferred to OREO in 2021, were sold bringing our OREO balance down to $321 thousand. We continue extensive
and aggressive measures to work through problem credits and liquidate foreclosed properties in an effort to reduce nonperforming assets.
We remain mindful of the impact on earnings and capital as we work to achieve our goal to reduce nonperforming assets. However, we may
recognize some losses and reductions in the allowance for loan loss as we expedite the resolution of these problem assets.
Loans
rated substandard or below totaled $3.6 million at June 30, 2022, an increase of $733 thousand from $2.9 million at December 31, 2021.
Total past due loans increased to $10.0 million at June 30, 2022 from $3.4 million at December 31, 2021. As previously discussed this
increase is, in part, due to delays in providing loan account notices during the disruption to our computer systems.
Our
allowance for loan losses at June 30, 2022 was $6.8 million or 1.16% of total loans as compared to $6.7 million, or 1.13% of total loans
at December 31, 2021. Impaired loans totaled $3.2 million with an estimated related specific allowance of $381 thousand at June 30, 2022,
as compared to $2.8 million of impaired loans with an estimated related allowance of $166 thousand at the end of 2021. A provision of
$175 thousand was recorded for the first six months of 2022 compared to $372 thousand during the first six months of 2021.
In
the first six months of 2022, net charge-offs totaled $94 thousand, or 0.03% of average loans, annualized, as compared to $867 thousand,
or 0.29%, of average loans for the same period in 2021. The allowance for loan losses is maintained at a level that management deems
appropriate to absorb any potential future losses and known impairments within the loan portfolio, whether or not the losses are actually
ever realized. Through our quarterly assessment, we continue to adjust the allowance for loan loss model to best reflect the risks in
the portfolio and the improvements made in our internal policies and procedures; however, future provisions may be deemed necessary.
During the first six months of 2022, we adjusted our external qualitative factors to reflect positive employment and home sales statistics,
along with adjusting for the impact of historically high inflation. Those changes along with the assessment of the inherent and specific
risks associated with the loan portfolio resulted in a provision to the allowance of $175 thousand for the first six months 2022.
34
The
following table summarizes components of the allowance for loan losses and related loans as of June 30, 2022 and December 31, 2021:
Selected
Credit Ratios
June
30,
December
31,
(Dollars
in thousands)
2022
2021
Allowance
for loan losses
$
6,816
$
6,735
Total
loans
585,631
593,744
Allowance
for loan losses to total loans
1.16%
1.13%
Nonaccrual
loans
$
3,634
$
2,941
Nonaccrual
loans to total loans
0.62%
0.50%
Ratio
of allowance for loan losses to nonaccrual loans
1.88X
2.29X
Charge-offs
net of recoveries
$
94
$
828
Average
loans
$
596,813
$
586,963
Net
charge-offs to average loans
0.03%
0.14%
We
are in the process of preparing to implement the Current Expected Credit Loss (CECL) model to replace our legacy loan loss model. While
we had estimated we would be running concurrent models by June 30, 2022, due to the cybersecurity incident, we delayed the start of parallel
runs. We have recovered and the new model has been constructed, initial assumptions have been input and historical loan and loss activity
has been input and validated. Starting in August 2022, the Company will run the new methodology parallel to the current allowance methodology
for several periods before full implementation, beginning with the June 30, 2022 data.
Deferred
Tax Asset and Income Taxes
Due
to timing differences between book and tax treatment of several income and expense items, a net deferred tax asset, excluding the deferred
tax asset on the unrealized loss on securities available for sale, of $813 thousand and $1.5 million existed at June 30, 2022 and December
31, 2021, respectively. Our income tax expense was computed at the corporate income tax rate of 21% of taxable income. We have no significant
nontaxable income or nondeductible expenses.
Capital
Resources
Total
shareholders’ equity at June 30, 2022 was $56.2 million compared to $63.6 million at December 31, 2021, a decrease of $7.5 million,
or 11.7%. As previously discussed, this decline was driven by the $10.1 million net increase in the accumulated other comprehensive loss
related to the unrealized loss on investment securities available-for-sale. Excluding the impact of the unrealized loss, equity increased
$2.6 million, due to net income of $3.8 million less the cash dividend payment of $1.2 million and $38 thousand used for share repurchases.
The
Company meets the eligibility criteria to be classified as a small bank holding company in accordance with the Federal Reserve’s
Small Bank Holding Company Policy Statement issued in February 2015 and is therefore not obligated to report consolidated regulatory
capital. The Bank continues to be subject to various capital requirements administered by banking agencies.
The
Bank’s capital ratios along with the minimum regulatory thresholds to be considered well-capitalized are presented at Note 4 in
Item 1 of this Form 10-Q.
At
June 30, 2022, the Bank remains well capitalized under the regulatory framework for prompt corrective action. The ratios mentioned above
for the Bank comply with the Federal Reserve rules to align with the Basel III Capital requirements.
Book
value per common share was $2.35 at June 30, 2022, and $2.66 at December 31, 2021. Excluding the impact of the accumulated other comprehensive
loss, book value per share was $2.80 at June 30, 2022, and $2.69 and December 31, 2021, respectively. Other key performance indicators
are as follows:
35
Three
months ended June 30,
Six
months ended June 30,
2022
2021
2022
2021
Return
on average assets 1
0.94%
0.82%
0.95%
0.82%
Return
on average equity 1
13.45%
11.15%
12.88%
11.06%
Average
equity to average assets
6.99%
7.37%
7.41
7.46%
1
- Annualized
Under
current economic conditions, we believe it is prudent to continue to retain capital sufficient to support planned asset growth while
being able to absorb potential losses that may occur if asset quality deteriorates, and based upon projections, we believe our current
capital levels will be sufficient.
During
the first quarter of 2022, the Company paid its first cash dividend of $0.05 per common share to our shareholders. Earnings will continue
to be retained to provide capital to support the planned growth and operations of the Company and to continue to pay any future dividends
to shareholders.
On
April 28, 2022 the board of directors of the Company authorized the repurchase of up to 500,000 shares of the Company’s outstanding
common stock through March 31, 2023. The actual means and timing of any purchases, number of shares and prices or range of prices will
be determined by the Company in its discretion and will depend on a number of factors, including the market price of the Company’s
common stock, general market and economic conditions, and applicable legal and regulatory requirements. During the second quarter of
2022, 16,510 shares were purchased at an average price of $2.28 per share; and, during the third quarter 2022, through August 10, 2022
an additional 5,720 shares have been purchased. There is no assurance that the Company will purchase any additional shares under this
program.
Liquidity
As
discussed previously, in response to the cybersecurity incident we took efforts to increase on balance sheet liquidity through a series
of FHLB advances transferred to our account at Federal Reserve Bank and pledging additional investment securities as collateral against
unused funding sources for emergency needs. The deposit runoff since the cybersecurity incident has not been significant. We closely
monitor our liquidity and our liquid assets in the form of cash, due from banks, federal funds sold, and unpledged available for sale
investments. Collectively, those balances were $184.7 million at June 30, 2022, an increase of $25.4 million from $159.3 million at December
31, 2021. A surplus of short-term assets is maintained at levels management deems adequate to meet potential liquidity needs during 2022.
At
June 30, 2022, all of our investment securities were classified as available-for-sale. These investments provide a source of liquidity
in the amount of $70.9 million, which is net of the $29.7 million of securities pledged as collateral. Investment securities available
for sale serve as a source of liquidity while yielding a higher return versus other short-term investment options, such as federal funds
sold and overnight deposits with the Federal Reserve Bank.
Our
loan to deposit ratio was 82.8% at June 30, 2022 and 83.9% at December 31, 2021. We anticipate this ratio to remain at or below 90% for
the foreseeable future.
While
we have experienced some deposit runoff in response to the cybersecurity incident, other factors have also influenced customers’
activities, including interest rates available for time deposits and the previously announced closure of two branch offices scheduled
for August 2022. Additionally, some of this deposit activity is due to normal churn of deposit accounts and depositors.
Available
third-party sources of liquidity at June 30, 2022 include the following: a line of credit with the FHLB, access to brokered certificates
of deposit markets and the discount window at the Federal Reserve Bank. We also have the ability to borrow $30.0 million in unsecured
federal funds through credit facilities extended by correspondent banks.
The
Bank’s line of credit with the FHLB is $203.3 million, with unused availability at June 30, 2022 of $136.3 million. FHLB advances
totaling $60 million were outstanding at June 30, 2022, but the credit line also secures a letter of credit totaling $7.0 million. The
available line and the outstanding letters of credit are secured by a blanket lien on our residential real estate loans which amounted
to $129.2 million at June 30, 2022.
The
Bank also has access to the brokered deposits market and the Certificate of Deposit Registry Service (CDARS). At June 30, 2022, we held
no brokered deposits and $2.8 million in CDARS reciprocal time deposits and $10.6 million in ICS reciprocal interest-bearing demand deposits.
36
Additional
liquidity is available through the Federal Reserve Bank discount window for overnight funding needs. We may collateralize this line with
investment securities and loans at our discretion; however, while we do not anticipate using this as a primary funding source, securities
with an estimated market value of $25.6 million were pledged at June 30, 2022.
With
the on-balance sheet liquidity and other external sources of funding, we believe the Bank has adequate liquidity and capital resources
to meet our requirements and needs for the foreseeable future. However, liquidity can be further affected by a number of factors such
as counterparty willingness or ability to extend credit, regulatory actions and customer preferences, etc., some of which are beyond
our control.
The
bank holding company has approximately $523 thousand in cash on deposit at the Bank at June 30, 2022. The holding company receives periodic
dividend payments from the Bank which are used to pay operating expenses, to pay trust preferred interest payments, and to fund dividend
payments to shareholders and repurchase shares. The Company makes quarterly interest payments on the trust preferred securities.
As
discussed in the Capital Resources section, the Company authorized the repurchase of up to 500,000 shares of the Company’s outstanding
common stock through March 31, 2023. Payments for any repurchases will be distributed from available funds, or from dividends payments
from the Bank, and are not expected to have a material impact on available liquidity.
Off
Balance Sheet Items and Contractual Obligations
There
have been no material changes during the six months ended June 30, 2022, to the off-balance sheet items and the contractual obligations
disclosed in our 2021 Form 10-K.
Item 3. Quantitative
and Qualitative Disclosures About Market Risk
Not
Applicable.
Item 4. Controls
and Procedures
We
have carried out an evaluation, under the supervision and with the participation of our management, including our President and Chief
Executive Officer (our CEO) and our Executive Vice President and Chief Financial Officer (our CFO), of the effectiveness of our disclosure
controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange
Act)) as of the end of the period covered by this report. Based upon that evaluation, our CEO and CFO concluded that our disclosure controls
and procedures were operating effectively in providing reasonable assurance that (a) the information required to be disclosed by us in
the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commission’s rules and forms, and (b) such information is accumulated and communicated to our management,
including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes
in Internal Control Over Financial Reporting
There
were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act)
during the quarter ended June 30, 2022, that have materially affected or are reasonably likely to materially affect the Company’s
internal control over financial reporting.
37
Part
II Other Information
Item 1. Legal
Proceedings
In
the course of operations, we may become a party to legal proceedings in the normal course of business. At June 30, 2022, we do not anticipate
that the aggregate ultimate liability arising out of litigation pending or threatened against the Company or any of its subsidiaries
or to which the property of the Company or any of its subsidiaries is subject, in the opinion of management, will materially impact the
financial condition or liquidity of the Company.
On
April 20, 2022, the United States District Court for the Western District of Virginia issued summary judgment, in favor of the Bank,
dismissing all remaining claims made in a lawsuit filed by a former employee in January 2021, alleging wrongful termination based on
gender, religion and age. This proceeding is now concluded.
Item 1A. Risk
Factors
Not
Applicable.
Item 2. Unregistered
Sales of Equity Securities and Use of Proceeds
(a) Sales
of Unregistered Securities – None
(b) Use
of Proceeds – Not Applicable
(c) Issuer
Purchases of Securities
Stock
Repurchase Program
The
Company has an approved one-year stock repurchase program that authorizes the repurchase of up to 500,000 of the Company’s common
shares through March 31, 2023. Repurchases may be made through open market purchases or in privately negotiated transactions. Shares
repurchased will be returned to the status of authorized and unissued shares of common stock. The actual means and timing of any purchases,
number of shares and prices or range of prices will be determined by the Company.
Shares
of the Company’s common stock were repurchased during the three months ended June 30, 2022, as detailed below. Under the terms
of the stock repurchase program, the Company has the remaining authority to repurchase up to 483,490 shares of common stock.
Period
Beginning on First Day of Month Ended
Total
Number of Shares Purchased
Average
Price Paid Per Share
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum
Number of Shares That May Yet Be Purchased Under Plans or Programs
April
30, 2022
-
-
-
500,000
May
31, 2022
13,949
$
2.27
13,949
486,051
June
30, 2022
2,561
$
2.29
2,561
483,490
Total
16,510
$
2.28
16,510
Item 3. Defaults
Upon Senior Securities
None.
Item 4. Mine
Safety Disclosures
Not
Applicable.
38
Item 5. Other
Information
None
Item 6. Exhibits
The
following exhibits are filed as part of this report or are incorporated by reference:
No .
Description
3.1
Amended Articles of Incorporation of New Peoples Bankshares, Inc. (incorporated by reference to Exhibit 3.1 to Form 10-Q for the quarterly period ended June 30, 2008 filed on August 11, 2008).
3.2
Bylaws of New Peoples Bankshares, Inc. (incorporated by reference to Exhibit 3.2 to Form 8-K filed on August 26, 2020).
4.1
Specimen Common Stock Certificate of New Peoples Bankshares, Inc. (incorporated by reference to Exhibit 4.1 to Form 10-Q for the quarterly period ended June 30, 2012 filed on August 14, 2012).
31.1
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
31.2
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
32
Certification by Chief Executive Officer and Chief Financial Officer, as required by Section 906 of the Sarbanes-Oxley Act of 2002.
101
The
following materials for the Company’s 10-Q Report for the quarterly period ended March 31, 2022, formatted in XBRL: (i)
the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income
(Loss), (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows,
and (vi) the Notes to the Consolidated Financial Statements, tagged as blocks of text.
39
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
NEW PEOPLES BANKSHARES, INC.
(Registrant)
By:
/s/ C. TODD ASBURY
C. Todd Asbury
President and Chief Executive Officer
Date:
August 16, 2022
By:
/s/ CHRISTOPHER G. SPEAKS
Christopher G. Speaks
Executive Vice President, Chief Financial Officer and Treasurer
Date:
August 16, 2022
40
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.