10-Q
1
sfsnwpp10q051622.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
[X] QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2022
or
[ ] TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ____________ to _____________
Commission
file number: 000-33411
NEW
PEOPLES BANKSHARES, INC.
(Exact
name of registrant as specified in its charter)
Virginia
(State
or other jurisdiction of
incorporation
or organization)
31-1804543
(I.R.S.
Employer
Identification
No.)
67
Commerce Drive, Honaker, Virginia
(Address
of principal executive offices)
24260
(Zip
Code)
(276)
873-7000
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
[X]
No
[ ]
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
[X]
No
[ ]
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer [ ]
Accelerated
filer [ ]
Non-accelerated
filer [X]
Smaller
reporting company [X]
Emerging
growth company [ ]
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
[ ]
No
[X]
The
number of shares outstanding of the registrant’s common stock was 23,921,022 as of May 13, 2022.
NEW PEOPLES BANKSHARES, INC.
INDEX
Page
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Balance Sheets - March 31, 2022 (Unaudited) and December 31, 2021
3
Consolidated Statements of Income – Three months ended March 31, 2022 and 2021 (Unaudited)
4
Consolidated Statements of Comprehensive Income (Loss) – Three months ended March 31, 2022 and 2021 (Unaudited)
5
Consolidated Statements of Changes in Stockholders’ Equity – Three months ended March 31, 2022 and 2021 (Unaudited)
6
Consolidated Statements of Cash Flows – Three months ended March 31, 2022 and 2021 (Unaudited)
7
Notes to Consolidated Financial Statements
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
31
Item 4.
Controls and Procedures
31
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings
32
Item 1A.
Risk Factors
32
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
Item 3.
Defaults upon Senior Securities
32
Item 4.
Mine Safety Disclosures
32
Item 5.
Other Information
32
Item 6.
Exhibits
32
SIGNATURES
33
Part
I Financial Information
Item 1 Financial
Statements
NEW
PEOPLES BANKSHARES, INC.
CONSOLIDATED
BALANCE SHEETS
(IN
THOUSANDS EXCEPT PER SHARE AND SHARE DATA)
(UNAUDITED)
March 31,
December 31,
2022
2021
ASSETS
Cash and due from banks
$ 17,040
$ 14,952
Interest-bearing deposits with banks
61,806
45,766
Federal funds sold
18
228
Total Cash and Cash Equivalents
78,864
60,946
Investment securities available-for-sale, at fair value
106,820
107,358
Loans held for sale
100
—
Loans receivable
595,132
593,744
Allowance for loan losses
(6,759 )
(6,735 )
Net loans
588,373
587,009
Bank premises and equipment, net
20,293
20,735
Other real estate owned
795
1,361
Accrued interest receivable
2,087
2,112
Deferred taxes, net
2,610
1,673
Bank owned life insurance
4,690
4,685
Right-of-use assets – operating leases
3,981
4,062
Other assets
4,923
4,706
Total Assets
$ 813,536
$ 794,647
LIABILITIES
Deposits:
Noninterest bearing
$ 269,251
$ 251,257
Interest-bearing
461,717
456,256
Total Deposits
730,968
707,513
Borrowed funds
16,496
16,496
Lease liabilities – operating leases
3,981
4,062
Accrued interest payable
254
272
Accrued expenses and other liabilities
2,925
2,673
Total Liabilities
754,624
731,016
SHAREHOLDERS’ EQUITY
Common stock - $2.00 par value; 50,000,000 shares authorized;
23,922,086 shares issued and outstanding at
March 31, 2022 and December 31, 2021
47,844
47,844
Additional paid-in-capital
14,570
14,570
Retained earnings
2,756
2,031
Accumulated other comprehensive loss
(6,258 )
(814 )
Total Shareholders’ Equity
58,912
63,631
Total Liabilities and Shareholders’ Equity
$ 813,536
$ 794,647
The
accompanying notes are an integral part of these consolidated financial statements.
3
NEW
PEOPLES BANKSHARES, INC.
CONSOLIDATED
STATEMENTS OF INCOME
FOR
THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(IN
THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)
INTEREST AND DIVIDEND INCOME
2022
2021
Loans including fees
$ 6,674
$ 6,921
Interest-earning deposits with banks
21
19
Investments
435
247
Dividends on equity securities (restricted)
27
32
Total Interest and Dividend Income
7,157
7,219
INTEREST EXPENSE
Deposits
430
683
Borrowed funds
106
123
Total Interest Expense
536
806
NET INTEREST INCOME
6,621
6,413
PROVISION FOR LOAN LOSSES
100
186
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES
6,521
6,227
NONINTEREST INCOME
Service charges and fees
1,007
832
Card processing and interchange
916
864
Insurance and investment fees
241
226
Other noninterest income
205
207
Total Noninterest Income
2,369
2,129
NONINTEREST EXPENSES
Salaries and employee benefits
3,275
3,079
Occupancy and equipment expense
1,006
1,176
Data processing and telecommunications
554
573
Other operating expenses
1,604
1,521
Total Noninterest Expenses
6,439
6,349
INCOME BEFORE INCOME TAXES
2,451
2,007
INCOME TAX EXPENSE
530
422
NET INCOME
$ 1,921
$ 1,585
Earnings Per Share
Basic and diluted
$ 0.08
$ 0.07
Average Weighted Shares of Common Stock
Basic and diluted
23,922,086
23,922,086
The
accompanying notes are an integral part of these consolidated financial statements.
4
NEW
PEOPLES BANKSHARES, INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR
THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(IN
THOUSANDS)
(UNAUDITED)
For the three months ended
March 31,
2022
2021
NET INCOME
$ 1,921
$ 1,585
Other comprehensive income:
Investment Securities Activity
Unrealized losses arising during the period
(6,892 )
(525 )
Other comprehensive losses on investment securities
(6,892 )
(525 )
Related tax benefit
(1,448 )
(110 )
TOTAL OTHER COMPREHENSIVE LOSS
(5,444 )
(415 )
TOTAL COMPREHENSIVE (LOSS) INCOME
$ (3,523 )
$ 1,170
The
accompanying notes are an integral part of these consolidated financial statements.
5
NEW
PEOPLES BANKSHARES, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(IN
THOUSANDS INCLUDING SHARE DATA)
(UNAUDITED)
Shares of Common Stock
Common Stock
Additional Paid-in- Capital
Retained
Earnings
(Deficit)
Accumulated Other
Comprehensive Income (Loss)
Total Shareholders’ Equity
Balance, December 31, 2020
23,922
$ 47,844
$ 14,570
$ (4,979 )
$ 742
$ 58,177
Net income
—
—
—
1,585
—
1,585
Other comprehensive loss, net of tax
—
—
—
—
(415 )
(415 )
Balance, March 31, 2021
23,922
$ 47,844
$ 14,570
$ (3,394 )
$ 327
$ 59,347
Balance, December 31, 2021
23,922
$ 47,844
$ 14,570
$ 2,031
$ (814 )
$ 63,631
Net income
—
—
—
1,921
—
1,921
Other comprehensive loss, net of tax
—
—
—
—
(5,444 )
(5,444 )
Cash dividend declared ($0.05 per share)
—
—
—
(1,196 )
—
(1,196 )
Balance, March 31, 2022
23,922
$ 47,844
$ 14,570
$ 2,756
$ (6,258 )
$ 58,912
The
accompanying notes are an integral part of these consolidated financial statements.
6
NEW
PEOPLES BANKSHARES, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(IN
THOUSANDS)
(UNAUDITED)
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$ 1,921
$ 1,585
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation
471
563
Provision for loan losses
100
186
Income on bank owned life insurance
(5 )
(12 )
Gain on sale of mortgage loans
(6 )
(56 )
Loss on sale of premises and equipment
—
3
(Gain) loss on sale of other real estate owned
(27 )
17
Loans originated for sale
(337 )
(3,459 )
Proceeds from sales of loans originated for sale
243
3,904
Adjustment of carrying value of other real estate owned
137
28
Amortization of bond premiums
134
93
Deferred tax benefit
511
423
Net change in:
Accrued interest receivable
25
169
Other assets
(185 )
1,002
Accrued interest payable
(18 )
(77 )
Accrued expenses and other liabilities
262
24
Net Cash Provided by Operating Activities
3,226
4,393
CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in loans
(1,156 )
(19,090 )
Purchase of securities available-for-sale
(10,677 )
(1,481 )
Proceeds from repayments and maturities of securities available-for-sale
4,189
2,977
Net purchase of equity securities (restricted)
(32 )
—
Payments for the purchase of premises and equipment
(29 )
(952 )
Proceeds from sales of other real estate owned
138
65
Net Cash Used in Investing Activities
(7,567 )
(18,481 )
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in noninterest bearing deposits
17,994
35,580
Net change in interest bearing deposits
5,461
17,362
Dividends paid
(1,196 )
—
Net Cash Provided by Financing Activities
22,259
52,942
Net increase in cash and cash equivalents
17,918
38,854
Cash and Cash Equivalents, Beginning of the Period
60,946
92,350
Cash and Cash Equivalents, End of the Period
$ 78,864
$ 131,204
Supplemental Disclosure of Cash Paid During the Period for:
Interest
$ 554
$ 883
Supplemental Disclosure of Non-cash Transactions:
Other real estate acquired in settlement of foreclosed loans
$ —
$ 118
Loans made to finance sale of other real estate owned
$ 308
$ —
Change in unrealized losses on securities available for sale
$ (6,892 )
$ (525 )
The
accompanying notes are an integral part of these consolidated financial statements.
7
NEW
PEOPLES BANKSHARES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 NATURE OF OPERATIONS
Nature
of Operations – New Peoples Bankshares, Inc. (New Peoples) is a financial holding company whose principal activity is the ownership
and management of a community bank, New Peoples Bank, Inc. (the Bank). New Peoples and the Bank are organized and incorporated under
the laws of the Commonwealth of Virginia. As a state chartered member bank, the Bank is subject to regulation by the Virginia Bureau
of Financial Institutions, the Federal Deposit Insurance Corporation and the Board of Governors of the Federal Reserve System (the Federal
Reserve). The Bank provides general banking services to individuals, small and medium size businesses and the professional community
of southwest Virginia, southern West Virginia, western North Carolina and northeastern Tennessee. These services include commercial and
consumer loans along with traditional deposit products such as checking and savings accounts.
NOTE
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
These
consolidated financial statements conform to U. S. generally accepted accounting principles (GAAP) and to general industry practices.
In the opinion of management, the accompanying consolidated financial statements contain all adjustments (consisting of only normal recurring
accruals) necessary to present fairly the Company’s financial position at March 31, 2022 and December 31, 2021, and the results
of operations for the three month periods ended March 31, 2022 and 2021. The notes included herein should be read in conjunction with
the notes to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December
31, 2021. The results of operations for interim periods are not necessarily indicative of the results of operations that may be expected
for a full year or any future period.
The
consolidated financial statements include New Peoples, the Bank, NPB Insurance Services, Inc., and NPB Web Services, Inc. (hereinafter,
collectively referred to as the Company, we, us or our). All significant intercompany balances and transactions have been eliminated.
In accordance with Accounting Standards Codification (ASC) 942, Financial Services – Depository and Lending, NPB Capital Trust
I and 2 are not included in the consolidated financial statements.
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The determination of
the adequacy of the allowance for loan losses and the determination of the deferred tax asset and related valuation allowance are based
on estimates that are particularly susceptible to significant changes in the economic environment and market conditions.
Certain
reclassifications have been made to prior period amounts to conform to current period presentation. None of these reclassifications are
considered material and have no impact on net income.
NOTE
3 EARNINGS PER SHARE
Basic
earnings per share computations are based on the weighted average number of shares outstanding during each period. Diluted earnings per
share reflect the additional common shares that would have been outstanding if dilutive potential common shares had been issued. For
the three month periods ended March 31, 2022 and 2021, there were no potential common shares. Basic and diluted net earnings per common
share calculations follow:
(Dollars in Thousands, Except
Share and Per Share Data)
For the three months ended
March 31,
2022
2021
Net income
$ 1,921
$ 1,585
Weighted average shares outstanding
23,922,086
23,922,086
Weighted average diluted shares outstanding
23,922,086
23,922,086
Basic and diluted income per share
$ 0.08
$ 0.07
8
NOTE
4 CAPITAL
Capital
Requirements and Ratios
The
Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve’s Small Bank Holding
Company Policy Statement issued in February 2015 and, therefore, is not obligated to report consolidated regulatory capital.
The
Bank is subject to various capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and, possibly, additional discretionary actions by regulators that, if undertaken, could have a direct
material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective
action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance
sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings, and other factors.
Quantitative
measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the
following table) of total and Tier 1 capital to risk-weighted assets, Tier 1 capital to average assets, and Common Equity Tier 1 capital
to risk-weighted assets. As of March 31, 2022, the Bank meets all capital adequacy requirements to which it is subject.
The
Bank’s actual capital amounts and ratios are presented in the following table as of March 31, 2022 and December 31, 2021, respectively.
Actual
Minimum Capital Requirement
Minimum to Be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars are in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
March 31, 2022:
Total Capital to Risk Weighted Assets
86,861
15.90 %
$ 43,711
8.0 %
$ 54,639
10.0 %
Tier 1 Capital to Risk Weighted Assets
80,102
14.66 %
32,784
6.0 %
43,711
8.0 %
Tier 1 Capital to Average Assets
80,102
9.95 %
32,203
4.0 %
40,254
5.0 %
Common Equity Tier 1 Capital
to Risk Weighted Assets
80,102
14.66 %
24,588
4.5 %
35,515
6.5 %
December 31, 2021:
Total Capital to Risk Weighted Assets
85,890
16.23 %
$ 42,332
8.0 %
$ 52,915
10.0 %
Tier 1 Capital to Risk Weighted Assets
79,274
14.98 %
31,749
6.0 %
42,332
8.0 %
Tier 1 Capital to Average Assets
79,274
9.86 %
32,145
4.0 %
40,181
5.0 %
Common Equity Tier 1 Capital
to Risk Weighted Assets
79,274
14.98 %
23,812
4.5 %
34,395
6.5 %
Accordingly,
as of March 31, 2022 and December 31, 2021, the Bank was well capitalized under the regulatory framework for prompt corrective action.
There are no conditions or events since such dates that management believes have changed the Bank’s category.
The
Bank is also subject to the rules implementing the Basel III capital framework and certain related provisions of the Dodd-Frank
Wall Street Reform and Consumer Protection Act of 2010. The final rules require the Bank to comply with the following minimum capital
ratios: (i) a Common Equity Tier 1 capital to risk-weighted assets ratio of at least 4.5%, plus a 2.5% “capital conservation
buffer” (effectively resulting in a minimum Common Equity Tier 1 capital to risk-weighted assets ratio of 7%), (ii) a ratio of
Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer (effectively resulting in a minimum
Tier 1 capital ratio of 8.5%), (iii) a ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation
buffer (effectively resulting in a minimum total capital ratio of 10.5%), and (iv) a leverage ratio of 4%, calculated as the ratio
of Tier 1 capital to average assets. The capital conservation buffer is designed to absorb losses during periods of economic stress.
Banking institutions with a Common Equity Tier 1 capital to risk-weighted assets ratio above the minimum but below the conservation buffer
face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall. All ratios shown in the table
above exceed the minimum requirements. The Bank’s capital conservation buffer as of March 31, 2022 was 7.90%.
9
NOTE
5 INVESTMENT SECURITIES
The
amortized cost and estimated fair value of available-for-sale (AFS) securities as of March 31, 2022 and December 31, 2021 are as follows:
Gross
Gross
Approximate
Amortized
Unrealized
Unrealized
Fair
(Dollars are in thousands)
Cost
Gains
Losses
Value
March 31, 2022
U.S. Treasuries
$ 10,493
$ 3
$ 488
$ 10,008
U.S. Government Agencies
8,669
16
286
8,399
Taxable municipals
22,815
11
2,508
20,318
Corporate bonds
3,523
8
133
3,398
Mortgage backed securities
69,242
8
4,553
64,697
Total Securities AFS
$ 114,742
$ 46
$ 7,968
$ 106,820
December 31, 2021
U.S. Treasuries
$ 7,791
$ 2
$ 122
$ 7,671
U.S. Government Agencies
9,098
77
86
9,089
Taxable municipals
23,075
159
254
22,980
Corporate bonds
2,014
23
18
2,019
Mortgage backed securities
66,410
143
954
65,599
Total Securities available for sale
$ 108,388
$ 404
$ 1,434
$ 107,358
The
following table details unrealized losses and related fair values in the AFS portfolio. This information is aggregated by the length
of time that individual securities have been in a continuous unrealized loss position as of March 31, 2022 and December 31, 2021.
Less than 12 Months
12 Months or More
Total
(Dollars are in thousands)
Fair Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
March 31, 2022
U. S. Treasuries
$ 8,289
$ 488
$ —
$ —
$ 8,289
$ 488
U.S. Government Agencies
3,317
162
3,115
124
6,432
286
Taxable municipals
18,655
2,455
350
53
19,005
2,508
Corporate bonds
1,867
133
—
—
1,867
133
Mortgage backed securities
53,460
3,767
7,640
786
61,100
4,553
Total Securities AFS
$ 85,588
$ 7,005
$ 11,105
$ 963
$ 96,693
$ 7,968
December 31, 2021
U.S. Treasuries
$ 6,200
$ 122
$ —
$ —
$ 6,200
$ 122
U.S. Government Agencies
977
10
3,434
76
4,411
86
Taxable municipals
13,040
237
387
17
13,427
254
Corporate bonds
1,482
18
—
—
1,482
18
Mortgage backed securities
52,180
758
6,282
196
58,462
954
Total Securities AFS
$ 73,879
$ 1,145
$ 10,103
$ 289
$ 83,982
$ 1,434
At
March 31, 2022, there were 192 securities in a loss position, of which 33 have been in a loss position for twelve months or more. Management
believes that all unrealized losses have resulted from temporary changes in the interest rates and current market conditions and not
as a result of credit deterioration. Management does not intend to sell, and it is not likely that the Bank will be required to sell
any of the securities referenced in the table above before recovery of their amortized cost.
Investment
securities with a carrying value of $11.1 million and $12.1 million at March 31, 2022 and December 31, 2021, respectively, were pledged
as collateral to secure public deposits and for other purposes required by law.
10
No
AFS debt securities were sold during the three months ended March 31, 2022 and 2021.
The
amortized cost and fair value of investment securities at March 31, 2022, by contractual maturity, are shown in the following schedule.
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties.
Weighted
(Dollars are in thousands)
Amortized
Fair
Average
Securities Available-for-Sale
Cost
Value
Yield
Due in one year or less
$ 301
$ 304
3.46 %
Due after one year through five years
12,855
12,454
1.72 %
Due after five years through ten years
13,449
12,711
1.70 %
Due after ten years
88,137
81,351
1.70 %
Total
$ 114,742
$ 106,820
1.71 %
The
Bank, as a member of the Federal Reserve Bank of Richmond (the Reserve Bank) and the Federal Home Loan Bank (the FHLB) of Atlanta, is
required to hold stock in each. The Bank also owns stock in CBB Financial Corp., which is a correspondent of the Bank. These equity securities,
which are included in Other Assets on the consolidated balance sheet, are restricted from trading and are recorded at a cost of $2.1
million and $2.0 million at March 31, 2022 and December 31, 2021, respectively. The stock has no quoted market value and no ready market
exists.
NOTE
6 LOANS
At
March 31, 2022, $100 thousand of loans were held for sale. At December 31, 2021, no loans were held for sale, which represent mortgage
loans originated for sale. These originations and sales are executed on a best efforts basis.
Loans
receivable outstanding as of March 31, 2022 and December 31, 2021 are summarized as follows:
(Dollars are in thousands)
March 31,
2022
December 31, 2021
Real estate secured:
Commercial
$ 207,339
$ 206,162
Construction and land development
38,846
32,325
Residential 1-4 family
224,478
224,530
Multifamily
34,409
33,048
Farmland
18,107
18,735
Total real estate loans
523,179
514,800
Commercial
47,620
54,325
Agriculture
3,916
4,021
Consumer installment loans
18,947
18,756
All other loans
1,470
1,842
Total loans
$ 595,132
$ 593,744
Included
in commercial loans at March 31, 2022 and December 31, 2021 were $2.8 million and $6.4 million of Paycheck Protection Program (PPP) loans,
respectively, that are guaranteed by the Small Business Administration (SBA).
Also
included in total loans above are deferred loan fees of $1.7 million and $1.8 million at March 31, 2022 and December 31, 2021, respectively.
Deferred loan costs were $2.1 million and $2.0 million, at March 31, 2022 and December 31, 2021, respectively. Income from net deferred
fees and costs is recognized over the lives of the respective loans as a yield adjustment. If loans repay prior to scheduled maturities
any unamortized fee or costs is recognized at that time.
11
Loans
receivable on nonaccrual status as of March 31, 2022 and December 31, 2021 are summarized as follows:
(Dollars are in thousands)
March 31,
2022
December 31, 2021
Real estate secured:
Commercial
$ 289
$ 415
Construction and land development
36
37
Residential 1-4 family
2,217
2,314
Multifamily
50
111
Farmland
46
48
Total real estate loans
2,638
2,925
Commercial
—
9
Consumer installment loans and other loans
2
7
Total loans receivable on nonaccrual status
$ 2,640
$ 2,941
Total
interest income not recognized on nonaccrual loans for the three months ended March 31, 2022 and March 31, 2021 was $5 thousand and $135
thousand, respectively.
Under
the provisions of the CARES Act, or related guidance issued by banking regulators, modifications, mainly in the form of short-term payment
deferrals, were granted on 786 loans totaling $119.6 million, during 2020. At March 31, 2022 and December 31, 2021, no loans were subject
to pandemic related forbearance. At March 31, 2022, 511 of the original 786 accounts remain, totaling $75.5 million. Of these remaining
accounts, three loans totaling $133 thousand are past due 90 days or more.
The
following table presents information concerning the Company’s investment in loans considered impaired as of March 31, 2022 and
December 31, 2021:
As of March 31, 2022
(Dollars are in thousands)
Recorded
Investment
Unpaid Principal Balance
Related
Allowance
With no related allowance recorded:
Real estate secured:
Commercial
$ 97
$ 138
$ —
Construction and land development
17
291
—
Residential 1-4 family
1,484
1,786
—
Multifamily
—
—
—
Farmland
301
470
—
Commercial
—
—
—
Agriculture
—
—
—
Consumer installment loans
1
2
—
All other loans
—
—
—
With an allowance recorded:
Real estate secured:
Commercial
307
368
86
Construction and land development
—
—
—
Residential 1-4 family
302
331
49
Multifamily
50
111
50
Farmland
193
205
13
Commercial
26
34
1
Agriculture
—
—
—
Consumer installment loans
—
—
—
All other loans
—
—
—
Total
$ 2,778
$ 3,736
$ 199
12
As of December 31, 2021
(Dollars are in thousands)
Recorded
Investment
Unpaid Principal Balance
Related
Allowance
With no related allowance recorded:
Real estate secured:
Commercial
$ 99
$ 140
$ —
Construction and land development
24
298
—
Residential 1-4 family
1,508
1,791
—
Multifamily
—
—
—
Farmland
320
490
—
Commercial
—
—
—
Agriculture
—
—
—
Consumer installment loans
2
2
—
All other loans
—
—
—
With an allowance recorded:
Real estate secured:
Commercial
315
372
94
Construction and land development
—
—
—
Residential 1-4 family
340
372
53
Multifamily
—
—
—
Farmland
197
209
17
Commercial
28
35
2
Agriculture
—
—
—
Consumer installment loans
—
—
—
All other loans
—
—
—
Total
$ 2,833
$ 3,709
$ 166
The
following tables present information concerning the Company’s average impaired loans and interest recognized on those impaired
loans, for the periods indicated:
Three Months Ended
March 31, 2022
March 31, 2021
(Dollars are in thousands)
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
With no allowance recorded:
Real estate secured:
Commercial
$ 171
$ 1
$ 441
$ —
Construction and land development
41
4
94
4
Residential 1-4 family
1,602
11
1,781
14
Multifamily
—
—
—
—
Farmland
370
6
483
9
Commercial
—
—
—
—
Agriculture
—
—
—
—
Consumer installment loans
2
—
4
—
All other loans
—
—
—
—
With an allowance recorded:
Real estate secured:
Commercial
589
1
1,501
3
Construction and land development
—
—
—
—
Residential 1-4 family
320
3
319
—
Multifamily
25
—
—
—
Farmland
157
2
104
—
Commercial
68
—
230
1
Agriculture
—
—
—
—
Consumer installment loans
—
—
—
—
All other loans
—
—
—
—
Total
$ 3,345
$ 28
$ 4,957
$ 31
13
An
age analysis of past due loans receivable as of March 31, 2022 and December 31, 2021 is below. At March 31, 2022 and December 31, 2021,
there were no loans over 90 days past due that were accruing.
As of March 31, 2022
(Dollars are in thousands)
Loans
30-59
Days
Past
Due
Loans
60-89
Days
Past
Due
Loans
90 or
More
Days
Past
Due
Total
Past
Due
Loans
Current
Loans
Total
Loans
Real estate secured:
Commercial
$ —
$ —
$ —
$ —
$ 207,339
$ 207,339
Construction and land
development
6
—
37
43
38,803
38,846
Residential 1-4 family
2,028
124
377
2,529
221,949
224,478
Multifamily
—
—
50
50
34,359
34,409
Farmland
17
—
—
17
18,090
18,107
Total real estate loans
2,051
124
464
2,639
520,540
523,179
Commercial
—
—
—
—
47,620
47,620
Agriculture
1
—
—
1
3,915
3,916
Consumer installment loans
67
14
—
81
18,866
18,947
All other loans
—
—
—
—
1,470
1,470
Total loans
$ 2,119
$ 138
$ 464
$ 2,721
$ 592,411
$ 595,132
As of December 31, 2021
(Dollars are in thousands)
Loans
30-59
Days
Past
Due
Loans
60-89
Days
Past
Due
Loans
90 or
More
Days
Past
Due
Total
Past
Due
Loans
Current
Loans
Total
Loans
Real estate secured:
Commercial
—
—
—
—
206,162
$ 206,162
Construction and land
development
7
—
7
14
32,311
32,325
Residential 1-4 family
2,473
240
486
3,199
221,331
224,530
Multifamily
—
—
111
111
32,937
33,048
Farmland
—
—
—
—
18,735
18,735
Total real estate loans
2,480
240
604
3,324
511,476
514,800
Commercial
5
—
—
5
54,320
54,325
Agriculture
—
—
—
—
4,021
4,021
Consumer installment
Loans
56
5
—
61
18,695
18,756
All other loans
—
—
—
—
1,842
1,842
Total loans
2,541
245
604
3,390
590,354
$ 593,744
The
Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their
debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic
trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company
uses the following definitions for risk ratings:
Pass
- Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability
of the borrowers to service their debt and other factors.
Special
Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations,
credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying
a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.
Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect
the Company’s credit position at some future date.
14
Substandard
- A substandard loan is inadequately protected by the current sound net worth and paying capacity of
the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that
jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss
if the deficiencies are not corrected.
Doubtful
- Loans classified doubtful have all the weaknesses
inherent in loans classified as substandard, plus the added characteristic that the weaknesses make collection or liquidation in full
on the basis of currently existing facts, conditions, and values highly questionable and improbable.
Based
on the most recent analysis performed, the risk categories of loans receivable as of March 31, 2022 and December 31, 2021 was as follows:
As of March 31, 2022
(Dollars are in thousands)
Pass
Special
Mention
Substandard
Doubtful
Total
Real estate secured:
Commercial
$ 199,674
$ 7,376
$ 289
$ —
$ 207,339
Construction and land development
37,917
892
37
—
38,846
Residential 1-4 family
221,493
769
2,216
—
224,478
Multifamily
33,928
431
50
—
34,409
Farmland
17,128
933
46
—
18,107
Total real estate loans
510,140
10,401
2,638
—
523,179
Commercial
46,566
1,054
—
—
47,620
Agriculture
3,916
—
—
—
3,916
Consumer installment loans
18,944
1
2
—
18,947
All other loans
1,470
—
—
—
1,470
Total
$ 581,036
$ 11,456
$ 2,640
$ —
$ 595,132
As of December 31, 2021
(Dollars are in thousands)
Pass
Special
Mention
Substandard
Doubtful
Total
Real estate secured:
Commercial
$ 198,022
$ 7,725
$ 415
$ —
$ 206,162
Construction and land development
31,366
922
37
—
32,325
Residential 1-4 family
221,342
915
2,273
—
224,530
Multifamily
32,499
438
111
—
33,048
Farmland
18,137
550
48
—
18,735
Total real estate loans
501,366
10,550
2,884
—
514,800
Commercial
53,162
1,154
9
—
54,325
Agriculture
4,021
—
—
—
4,021
Consumer installment loans
18,746
2
8
—
18,756
All other loans
1,842
—
—
—
1,842
Total
$ 579,137
$ 11,706
$ 2,901
$ —
$ 593,744
NOTE
7 ALLOWANCE FOR LOAN LOSSES
In
determining the amount of our allowance for loan losses, we rely on an analysis of our loan portfolio, our experience and our evaluation
of general economic conditions. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future
loan losses and we may experience significant increases to our provision. Due to the underlying SBA guarantee provided for PPP loans,
these accounts were not included in either the portfolio segment or impairment calculations at March 31, 2022 and December 31, 2021.
Additionally, due to uncertainties presented by the ongoing pandemic and the resulting economic uncertainty, internal and external qualitative
factors were revised accordingly. This revision included reviewing our internal scoring related to loan modifications and extensions,
and external factors, specifically, unemployment and other economic factors.
The
following tables present activity in the allowance for loan losses by portfolio segment for the three month periods ended March 31, 2022
and 2021, respectively. Additionally, the allocation of the allowance by recorded portfolio segment and impairment method is presented
as of March 31, 2022, and December 31, 2021, respectively
15
(Dollars are in thousand)
Real estate
secured Commercial
Construction and Land Development
Residential 1-4 family
Multifamily
Farmland
Commercial
Agriculture
Consumer and All Other
Unallocated
Total
Three months ended March 31, 2022
Beginning balance
$ 2,134
$ 189
$ 2,237
$ 254
$ 149
$ 1,099
$ 28
$ 108
$ 537
$ 6,735
Charge-offs
—
—
—
(61 )
—
(28 )
—
(14 )
—
(103 )
Recoveries
—
—
14
—
—
11
—
2
—
27
Provision
(2 )
40
(53 )
120
(6 )
(77 )
—
16
62
100
Ending balance
$ 2,132
$ 229
$ 2,198
$ 313
$ 143
$ 1,005
$ 28
$ 112
$ 599
$ 6,759
Allowance for loan losses at March 31, 2022
Individually evaluated for impairment
$ 86
$ —
$ 49
$ 50
$ 13
$ 1
$ —
$ —
$ —
$ 199
Collectively evaluated for impairment
2,046
229
2,149
263
130
1,004
28
112
599
6,560
$ 2,132
$ 229
$ 2,198
$ 313
$ 143
$ 1,005
$ 28
$ 112
$ 599
$ 6,759
Loans at March 31, 2022
Individually evaluated for impairment
$ 404
$ 17
$ 1,786
$ 50
$ 494
$ 26
$ —
$ 1
$ —
$ 2,778
Collectively evaluated for impairment
206,935
38,829
222,692
34,359
17,613
47,594
3,916
20,416
—
592,354
$ 207,339
$ 38,846
$ 224,478
$ 34,409
$ 18,107
$ 47,620
$ 3,916
$ 20,417
$ —
$ 595,132
(Dollars are in thousands)
Real
estate secured Commercial
Construction and Land Development
Residential 1-4 family
Multifamily
Farmland
Commercial
Agriculture
Consumer and All Other
Unallocated
Total
Allowance for loan losses at December 31, 2021
Individually evaluated for impairment
$ 94
$ —
$ 53
$ —
$ 17
$ 2
$ —
$ —
$ —
$ 166
Collectively evaluated for impairment
2,040
189
2,184
254
132
1,097
28
108
537
6,569
$ 2,134
$ 189
$ 2,237
$ 254
$ 149
$ 1,099
$ 28
$ 108
$ 537
$ 6,735
Loans at December 31, 2021
Individually evaluated for impairment
$ 414
$ 24
$ 1,848
$ —
$ 517
$ 28
$ —
$ 2
$ —
$ 2,833
Collectively evaluated for impairment
205,748
32,301
222,682
33,048
18,218
54,297
4,021
20,596
—
590,911
$ 179,381
$ 25,031
$ 222,980
$ 16,569
$ 18,368
$ 86,010
$ 4,450
$ 22,777
$ —
$ 593,744
(Dollars are in thousands)
Real
estate secured Commercial
Construction and Land Development
Residential 1-4 family
Multifamily
Farmland
Commercial
Agriculture
Consumer and All Other
Unallocated
Total
Three months ended March 31, 2021
Beginning balance
$ 2,281
$ 233
$ 1,951
$ 151
$ 97
$ 2,275
$ 40
$ 163
$ —
$ 7,191
Charge-offs
—
—
(6 )
—
—
(92 )
—
(13 )
—
(111 )
Recoveries
2
—
8
—
—
—
—
17
—
27
Provision
178
(47 )
330
14
59
(298 )
(7 )
(43 )
—
186
Ending balance
$ 2,461
$ 186
$ 2,283
$ 165
$ 156
$ 1,885
$ 33
$ 124
$ —
$ 7,293
Allocation
of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
NOTE
8 TROUBLED DEBT RESTRUCTURINGS
There
were $2.4 million and $2.5 million in loans classified as troubled debt restructurings at March 31, 2022 and December 31, 2021, respectively.
All loans considered to be troubled debt restructurings are individually evaluated for impairment as part of the allowance for loan losses
calculation. No loans modified during the three months ended March 31, 2022 or March 31, 2021, were considered to be troubled debt restructurings.
One
loan totaling $84 thousand, previously modified as a trouble debt restructuring, defaulted during the three months ended March 31, 2022.
No restructured notes defaulted during the three months ended March 31, 2021. Generally, a restructured troubled debt is considered to
be in default once it becomes 90 days or more past due following a modification.
16
In
determining the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings
in its estimate. The Company evaluates all troubled debt restructurings for possible further impairment. As a result, the allowance may
be increased, adjustments may be made in the allocation of the allowance, or charge-offs may be taken to further write down the carrying
value of the loan.
NOTE
9 OTHER REAL ESTATE OWNED
The
following table summarizes the activity in other real estate owned for the three months ended March 31, 2022 and the year ended December
31, 2021:
(Dollars are in thousands)
March 31,
2022
December 31, 2021
Balance, beginning of period
$ 1,361
$ 3,334
Additions
—
566
Transfers from premises and equipment
—
950
Proceeds from sales
(138 )
(2,645 )
Proceeds from insurance claims
—
(54 )
Loans made to finance sales
(308 )
(400 )
Adjustment of carrying value
(137 )
(466 )
Net gains from sales
17
76
Balance, end of period
$ 795
$ 1,361
NOTE
10 FAIR VALUES
The
Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.
In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC, the fair value of a financial instrument is the price
that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market
and in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market
prices. However, in many instances, there are no quoted market prices for the Company's various financial instruments. In cases where
quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques
are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the
fair value estimates may not be realized in an immediate settlement of the instrument.
The
fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous
market and in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement
date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability,
a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price
at which willing market participants would transact at the measurement date under current market conditions depends on the facts and
circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative
of fair value under current market conditions.
In
accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in
three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine
fair value.
Level
1: Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level
2: Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported
date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and
items that are valued using other financial instruments, the parameters of which can be directly observed.
Level
3: Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets
and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require
significant management judgment or estimation.
17
A
description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such
instruments pursuant to the valuation hierarchy are as follows:
Investment
Securities Available for Sale - Investment securities available for sale are recorded at fair value on a recurring basis. Fair value
measurement is based upon quoted prices. The Company’s available for sale securities, totaling $106.8 million and $107.4 million
at March 31, 2022 and December 31, 2021, respectively, are the only assets whose fair values are measured on a recurring basis using
Level 2 inputs from an independent pricing service.
Loans
- The Company does not record loans at fair value on a recurring basis. Real estate serves as collateral on a substantial majority of
the Company’s loans. When a loan is considered impaired, a specific reserve may be established. Loans, which are deemed to be impaired
and require a reserve are primarily valued on a non-recurring basis at the fair value of the underlying real estate collateral. Where
there is no observable market price, such fair values are obtained using independent appraisals, which management evaluates to determine
whether or not the fair value of the collateral is further impaired below the appraised value and adjusts for estimated costs of disposition.
The Company records impaired loans as nonrecurring Level 3 assets.
Other
Real Estate Owned –Other real estate owned is adjusted to fair value upon transfer of the loans, or former bank premises, to other
real estate owned. These assets are carried at the lower of their carrying value or fair value. Fair value is based upon observable market
prices, when available, reduced by estimated disposition costs, which the Company considers to be nonrecurring Level 2 inputs. When observable
market prices are not available, management determines the fair value of the foreclosed asset using independent third-party appraisals,
evaluated to determine whether or not the property is further impaired below the appraised value, and adjusts for estimated costs of
disposition. The Company records foreclosed assets as nonrecurring Level 3.
Assets
and liabilities measured at fair value are as follows as of March 31, 2022 (for purpose of this table the impaired loans are shown net
of the related allowance):
March 31, 2022
(Dollars are in thousands)
Quoted market price in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
(On a recurring basis)
Available for sale investments
U.S. Treasuries
$ —
$ 10,008
$ —
U.S. Government Agencies
8,399
Taxable municipals
—
20,318
—
Corporate bonds
—
3,398
—
Mortgage backed securities
—
64,697
—
(On a non-recurring basis)
Other real estate owned
—
—
795
Impaired loans
—
—
2,579
Total
$ —
$ 106,820
$ 3,374
18
Assets
and liabilities measured at fair value are as follows as of December 31, 2021 (for purpose of this table the impaired loans are shown
net of the related allowance):
December 31, 2021
(Dollars are in thousands)
Quoted market price in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
(On a recurring basis)
Available for sale investments
U.S. Treasuries
$ —
$ 7,671
$ —
U.S. Government Agencies
9,089
Taxable municipals
—
22,980
—
Corporate bonds
—
2,019
—
Mortgage backed securities
—
65,599
—
(On a non-recurring basis)
Other real estate owned
—
—
1,361
Impaired loans
2,667
Total
$ —
$ 107,358
4,194
For
Level 3 assets measured at fair value on a recurring or non-recurring basis as of March 31, 2022 and December 31, 2021, the significant
unobservable inputs used in the fair value measurements were as follows:
(Dollars
in thousands)
Fair
Value at March 31, 2022
Fair
Value at
December
31,
2021
Valuation
Technique
Significant
Unobservable Inputs
General
Range of Significant Unobservable Input Values
Impaired
Loans
$
2,579
$
2,667
Appraised
Value/ Market Value of Note
Discounts
to reflect current market conditions, ultimate collectability, and estimated costs to sell
0
– 18%
Other
Real Estate Owned
$
795
$
1,361
Appraised
Value/Comparable Sales/Other Estimates from Independent Sources
Discounts
to reflect current market conditions and estimated costs to sell
0
– 18%
Fair
Value of Financial Instruments
FASB
ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial
liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain
financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts
presented may not necessarily represent the underlying fair value of the Company. The carrying values of cash and due from banks, federal
funds sold, interest-bearing deposits, deposits with no stated maturities and accrued interest approximates fair value and are excluded
from the table below.
The
estimated fair values, and related carrying or notional amounts, of the Company's financial instruments and their placement in the fair
value hierarchy at March 31, 2022 and December 31, 2021 was as follows (in thousands):
19
Fair Value Measurements
(Dollars are in thousands)
Carrying
Amount
Fair
Value
Quoted market price in active markets
(Level 1)
Significant other observable inputs
(Level 2)
Significant unobservable inputs
(Level 3)
March 31, 2022
Financial Instruments – Assets
Net Loans
$ 588,373
$ 582,253
$ —
$ —
$ 582,253
Financial Instruments – Liabilities
Time Deposits
190,572
192,407
—
192,407
—
Borrowed funds
16,496
15,970
—
15,970
—
December 31, 2021
Financial Instruments – Assets
Net Loans
$ 587,009
$ 580,024
$ —
$ —
$ 580,024
Financial Instruments – Liabilities
Time Deposits
196,285
198,353
—
198,353
—
Borrowed funds
16,496
15,649
—
15,649
—
NOTE
11 LEASING ACTIVITIES
As
of March 31, 2022, the Bank leases four branch office sites resulting from sale leaseback transactions entered into in 2017 and a sublet
of a lot adjacent to another office. The lease agreements have maturity dates ranging from May 2032 to December 2041. It is assumed that
there are currently no circumstances in which the leases would be terminated prior to expiration. The weighted average remaining life
of the lease terms at March 31, 2022 was 10.36 years.
The
discount rate used in determining the lease liability for each individual lease was the FHLB fixed advance rate which corresponded to
the lease term for each transaction. This methodology is expected to be used for any other subsequent lease agreements. The weighted
average discount rate for the leases at March 31, 2022 was 3.24%.
The
Company’s operating lease costs for the three months ended March 31, 2022 and 2021, as the result of the transactions discussed
above, were $114 thousand and $138 thousand, respectively.
The
Company’s other operating leases were evaluated and determined to be immaterial to the financial statements. At March 31, 2022,
future minimum rental commitments under the non-cancellable operating leases discussed above are as follows (dollars are in thousands):
2022
$ 330
2023
455
2024
455
2025
455
2026
455
Thereafter
2,698
Total lease payments
4,848
Less imputed interest
867
Total
$ 3,981
NOTE
12 REVENUE FROM CONTRACTS WITH CUSTOMERS
All
our revenue from contracts with customers as defined in ASC 606 is recognized within Noninterest income. The following table presents
Noninterest income by revenue stream for the three months ended March 31, 2022 and 2021:
20
For
the three months ended
March
31,
(Dollars
in thousands)
2022
2021
Service
charges and fees
$
1,007
$
832
Card
processing and interchange income
916
864
Insurance
and investment fees
241
226
Other
noninterest income
205
207
Total
Noninterest Income
$
2,369
$
2,129
NOTE
13 NONINTEREST EXPENSES
Other
operating expenses, included as part of noninterest expenses, consisted of the following for the periods presented:
For the three months ended
March 31,
(Dollars are in thousands)
2022
2021
Advertising
$ 28
$ 35
ATM network expense
367
342
Legal, accounting and professional fees
231
267
Consulting fees
67
55
Loan related expenses
97
107
Printing and supplies
33
36
FDIC insurance premiums
49
70
Other real estate owned, net
130
97
Other
602
512
Total other operating expenses
$ 1,604
$ 1,521
NOTE
14 SUBSEQUENT EVENTS
On
April 20, 2022, the United States District Court for the Western District of Virginia issued summary judgment, in favor of the Bank,
dismissing all remaining claims made in a lawsuit filed by a former employee in January 2021, alleging wrongful termination based on
gender, religion and age.
On
April 28, 2022 the board of directors of the Company authorized the repurchase of up to 500,000 shares of the Company’s outstanding
common stock through March 31, 2023. The actual means and timing of any purchases, number of shares and prices or range of prices will
be determined by the Company in its discretion and will depend on a number of factors, including the market price of the Company’s
common stock, general market and economic conditions, and applicable legal and regulatory requirements. There is no assurance that the
Company will purchase any shares under this program.
NOTE
15 RECENT ACCOUNTING DEVELOPMENTS
The
following is a summary of recent authoritative announcements:
In
June 2016, per ASU No. 2016-13, ‘Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments,’ the Financial Accounting Standards Board (the FASB) issued guidance to change the accounting for credit losses and
modify the impairment model for certain debt securities. Subsequently, per ASU No. 2019-10, implementation for the Company is delayed
until reporting periods beginning after December 15, 2022. Early adoption is permitted for all organizations for periods beginning after
December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial
position, results of operations, and cash flows. The Company has contracted with a software vendor and is currently working through the
implementation process. It is anticipated the Company will run the new methodology parallel to the current allowance methodology for
several periods before full implementation.
21
In
March 2020, the FASB released ASU 2020-04, ‘Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform
on Financial Reporting,’ which provides optional guidance for a limited period of time to ease the potential burden in accounting
for (or recognizing the effects of) reference rate reform. The amendments in this Update are elective and apply to all entities, subject
to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference the London Interbank Offering
Rate (LIBOR) or another reference rate expected to be discontinued because of reference rate reform. The amendments in the Update are
effective for the Company as of March 12, 2020 through December 31, 2022. The Company is working through implementation of this guidance,
and to date this amendment has not had a material impact on its financial statements.
In
January 2021, the FASB released ASU 2021-01, ‘Reference Rate Reform (Topic 848),’ which clarifies that certain optional expedients
and exceptions in topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting
transition related to reference rate reform. The amendments in this Update are effective immediately for all entities. An entity may
elect to apply the amendments in the Update on a full retrospective basis as of any date from the beginning of an interim period that
includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that
includes or is subsequent to the date of the issuance of a final Update, up to the date that financial statements are available to be
issued. The Company does not expect this amendment to have a material effect on its financial statements.
In
March 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2022-02, “Financial Instruments-Credit
Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 addresses areas identified by the FASB as
part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate
the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements
for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a
public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of
origination in the vintage disclosures. The amendments in this ASU should be applied prospectively, except for the transition method
related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method, resulting
in a cumulative-effect adjustment to retained earnings in the period of adoption. For entities that have adopted ASU 2016-13, ASU 2022-02
is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For entities that
have not yet adopted ASU 2016-13, the effective dates for ASU 2022-02 are the same as the effective dates in ASU 2016-13. Early adoption
is permitted if an entity has adopted ASU 2016-13. An entity may elect to early adopt the amendments about TDRs and related disclosure
enhancements separately from the amendments related to vintage disclosures. The Company is currently assessing the impact that ASU 2022-02
will have on its consolidated financial statements.
Other
accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material
impact on the Company’s financial position, results of operations or cash flows.
22
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
Caution
About Forward Looking Statements
We
make forward looking statements in this quarterly report on Form 10-Q that are subject to risks and uncertainties. These forward looking
statements include statements regarding expectations, intentions, projections and beliefs concerning our profitability, liquidity, and
allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,”
“expects,” “may,” “will,” “should,” “projects,” “contemplates,”
“anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward
looking statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Important
factors that may cause actual results to differ from projections include:
the
success or failure of our efforts to implement our business plan;
any
required increase in our regulatory capital ratios;
satisfying
other regulatory requirements that may arise from examinations, changes in the law and other similar factors;
deterioration
of asset quality;
changes
in the level of our nonperforming assets and charge-offs;
fluctuations
of real estate values in our markets;
our
ability to attract and retain talent;
demographical
changes in our markets which negatively impact the local economy;
the
uncertain outcome of current or future legislation or regulations or policies of state and federal regulators;
the
successful management of interest rate risk;
the
successful management of liquidity;
changes
in general economic and business conditions in our market area and the United States in general;
credit
risks inherent in making loans such as changes in a borrower’s ability to repay and our management of such risks;
competition
with other banks and financial institutions, and companies outside of the banking industry, including online lenders and those companies
that have substantially greater access to capital and other resources;
demand,
development and acceptance of new products and services we have offered or may offer;
the
effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve, inflation,
interest rate, market and monetary fluctuations;
the
occurrence of significant natural disasters, including severe weather conditions, floods, health related issues (including the ongoing
novel coronavirus (COVID-19) outbreak and the associated efforts to limit the spread of the disease), and other catastrophic events;
technology
utilized by us;
our
ability to successfully manage cyber security;
our
reliance on third-party vendors and correspondent banks;
changes
in generally accepted accounting principles;
changes
in governmental regulations, tax rates and similar matters; and,
other
risks, which may be described, from time to time, in our filings with the SEC.
Because
of these uncertainties, our actual future results may be materially different from the results indicated by these forward looking statements.
In addition, our past results of operations do not necessarily indicate our future results. We expressly disclaim any obligation to update
or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Critical
Accounting Policies
For
discussion of our significant accounting policies, see our Annual Report on Form 10-K for the year ended December 31, 2021 (the 2021
10-K). Certain critical accounting policies affect the more significant judgments and estimates used in the preparation of our
financial statements. Our most critical accounting policies relate to the allowance for loan losses and the related provision for
loan losses and the calculation of our deferred tax asset and related valuation allowance.
The
allowance represents an amount that, in the Company's judgment, will be adequate to absorb probable and estimable losses inherent in
the loan portfolio. The judgment in determining the level of the allowance is based on evaluations of the collectability of loans while
taking into consideration such factors as trends in delinquencies and charge-offs for relevant periods of time, changes in the nature
and volume of the loan portfolio, current economic conditions that may affect a borrower's ability to repay and the value of collateral,
overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates
that are susceptible to significant revision as more information becomes available.
Deferred
tax assets or liabilities are computed based upon the difference between financial statement and income tax bases of assets and liabilities
using the enacted marginal tax rate. In the past, the Company provided a valuation
allowance on its net deferred tax assets where it was deemed more likely than not such assets would not be realized. At March 31, 2022
and December 31, 2021, the Company had no valuation allowance on its net deferred tax assets.
23
The
Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not the tax position will be sustained
on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial
statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized
upon settlement.
For
further discussion of the deferred tax asset and valuation allowance, we refer you to the section on “Deferred Tax Asset and Income
Taxes” below.
Overview
and Highlights
The
Company generated net income for the three months ended March 31, 2022 of $1.9 million, or basic and diluted net income per share of
$0.08, as compared to the three months ended March 31, 2021 when the Company had net income of $1.6 million, or $0.07 basic and diluted
net income per share. The primary drivers for the increase were increases in net interest income of $208 thousand, a reduction in the
provision for loan losses of $86 thousand, and an increase in total noninterest income of $241 thousand.
Net
interest income increased $208 thousand due to a $270 thousand decrease in interest expense, which more than offset a $62 thousand decrease
in interest income. Although year-over-year there was a $36.3 million increase in the volume of earning assets, due largely to growth
in the investment and loan portfolios of $60.7 million and $9.3 million, respectively, interest income attributed to the increased volume
of earning assets increased only $43 thousand. There are a couple of primary reasons for the results. One, the net increase was negatively
impacted comparative to the prior year due to a $312 thousand decrease in loan fee income resulting from the forgiveness in PPP loans
in 2021 which was not replicated in 2022. We anticipate loan interest income to be less in the second and third quarters of 2022 as compared
to the same periods in 2021 for the same reasons related to the PPP loan fee income cessation. Secondly, interest income was negatively
impacted by the repricing of earning assets at lower interest rates which caused a year-over-year, rate related, decline of $105 thousand.
Interest expense decreased driven by the continued low interest rate environment throughout 2021 and into the first quarter of 2022,
as our overall cost of funds fell 16 basis points year-over-year to 0.30% for the first quarter of 2022. Also, the mix of deposits continues
to shift away from time deposits to lower, and noninterest, rate bearing deposits. Furthermore, Federal Home Loan Bank advances were
paid off resulting in a decrease in interest expense of $96,000. In March and May 2022, the Federal Open Market Committee raised the
target federal funds rate 25 and 50 basis points, respectively, in what is largely considered to be a series of rate increases during
2022. Due to our interest rate sensitivity position, we anticipate interest income to increase as interest rates increase in the near
future; however, future year-over-year comparisons may not reflect the increase due to the impact of the PPP loan forgiveness in 2021.
The
year-over-year reduction in the provision for loan losses of $86 thousand is due to a combination of factors, including the improving
characteristics of the loan portfolio, as exhibited by the decline in nonperforming loans, combined with continued improving employment
metrics. Annualized net charge-offs to average loans remain at low levels and were 0.05% for the quarter ended March 31, 2022. Nonaccrual
loans to total loans and nonperforming assets to total assets declined to 0.44% and 0.42%, respectively at March 31, 2022.
Total
non-interest income increased $240,000 during the first quarter of 2022 compared to the first quarter of 2021 due to increases in service
charges and fees and card processing fees of $175 thousand and $52 thousand, respectively. The service charges and fees increase relates
to increased volume in overdraft charges related to customer activity beginning to return to pre-pandemic levels as businesses reopened
and as customers spend savings from stimulus payments accumulated during the pandemic. Card processing fee revenue is also volume related
for reasons similar to those impacting service charge income. In addition, year-over-year, fees generated through financial and merchant
services increased $12 thousand and $11 thousand, respectively, due to increased volume from both new and existing customers using these
services. We continue efforts to increase noninterest income revenue through product enhancements and customer development.
Total
non-interest expense increased $90 thousand, as salaries and benefits expense increased $196 thousand due to the impact of increasing
our minimum base hourly wage in the fourth quarter of 2021, targeted salary adjustments to retain and attract employees, combined with
normal annual wage adjustments and added accrued costs for performance incentive plans to be awarded in the first quarter of 2023, if
2022 goals are met. Occupancy expense decreased $170 thousand due largely to the reduction in the number of buildings through sales or
transfers to other real estate owned. Additionally, net depreciation costs for furniture, equipment and computer equipment decreased
$89 thousand as assets reached the end of their estimated economic useful lives, along with the decommissioning of a number of interactive
teller machines during the fourth quarter of 2021. Other operating expenses increased $83 thousand year-over-year, primarily due to costs
related to the holding and disposal of other real estate owned, which increased from $33 thousand to $130 thousand in 2021 to 2022. ATM
network expenses increased $25 thousand to $367 thousand, due to increased activity combined with general cost increases. Miscellaneous
losses increased $69 thousand to $50 thousand in 2022, as compared to net recoveries of $19 thousand in 2021. These increased expenses
were partially offset by decreases in data processing and telecommunications costs, and FDIC insurance which decreased $19 thousand and
$21 thousand, respectively. Data processing and telecommunication costs decreased due to the reduction in the number of branch sites
and renegotiated contracts, while FDIC insurance decreased due to the improved risk factors considered in the premium assessment. Efforts
continue to decrease non-interest expenses of the Company and improve efficiency.
24
Total
assets increased $18.9 million, or 2.4%, to $813.5 million at March 31, 2022 from $794.6 million at December 31, 2021, funded largely
by increased deposits as the low interest rate environment continues to provide liquidity. Total loans increased $1.4 million, or 0.23%,
to $595.1 million at March 31, 2022 from $593.7 million at December 31, 2021. Loan growth has resulted from to increases in construction
and land development loans, commercial loans secured by real estate and multi-family loans, which grew $6.5 million, $1.2 million and
$1.4 million, respectively. Growth in these components of the portfolio offset a reduction in commercial loans of $6.7 million. The decrease
in commercial loans was largely the result of the repayment and forgiveness of PPP loans which declined $3.6 million during the first
three months of 2022. Our loan production operation in Boone, North Carolina, continues to generate positive results, as well as our
Tri Cities area branches in Bristol, Virginia and Kingsport, Tennessee. Total deposits increased $23.5 million, or 3.3%, to $731.0 million
at March 31, 2022 from $707.5 million at December 31, 2021, driven by liquidity resulting from the continuing low interest rate environment
and seasonal growth from income tax refunds.
At
March 31, 2022, shareholders’ equity totaled $58.9 million, a decrease of $4.7 million, or 7.4%, from December 31, 2021. The primary
cause for the net decrease was the change in the net unrealized loss on investment securities available for sale, which increased $5.4
million, or 668.8%, during the first quarter of 2022, due to the impact of the change in interest rates. Excluding the impact of the
unrealized loss, equity increased $725 thousand, due to net income of $1.9 million less the cash dividend payment of $1.2 million, which
was the first cash dividend paid by the Company.
Highlights
as of and for the three month period ended March 31, 2022 include:
· Net
income for the first quarter of 2022 was $1.9 million, compared to $1.6 million for the first
quarter of 2021;
· Net
interest margin was 3.53% for the quarter, a decrease of 6 basis points compared to 3.59%
for the quarter ended March 31, 2021;
· Provision
for loans losses was $100 thousand for the quarter, a reduction of $86 thousand compared
to the first quarter of 2021;
· Salaries
and employee benefits expense increased $196 thousand, or 6.4%, to $3.3 million for the first
quarter of 2022 compared to the same quarter in 2021;
· Total
assets grew $18.9 million to $813.5 million, during the first three months of 2022; while
· Deposit
balances grew $23.5 million;
· Loan
balances grew $1.4 million; and
· Nonperforming
assets, which include nonaccrual loans and other real estate owned, totaled $3.4 million
at March 31, 2022, a decline of $867 thousand, or 20.2%, during the quarter.
Comparison
of the Three Months ended March 31, 2022 to March 31, 2021
The
Company’s primary source of income is net interest income, which increased by $208 thousand, or 3.2%, to $6.6 million for the first
quarter of 2022 compared to $6.4 million for the first quarter of 2021. While we had increases in average loan balances and investment
securities, those were impacted by the effect of decreases in interest rates and a decrease of $292 thousand in nonrecurring PPP loan
fees in 2022, causing interest income to decrease by $62 thousand. However, total interest expense decreased $270 thousand, which more
than mitigated the decrease in interest income. The decrease in interest expense was driven primarily by a $253 thousand decrease in
interest on deposits, a result of growth in noninterest bearing deposits and a 16 basis-point decrease in the cost of funds to 30 bps.
Overall, the net interest margin decreased 6 bps to 3.53%.
25
The
following table shows the rates paid on earning assets and interest bearing liabilities for the periods indicated:
Net
Interest Margin Analysis
Average
Balances, Income and Expense, and Yields and Rates
(Dollars
in thousands)
Three
Months Ended March 31,
2022
2021
Average
Income/
Yields/
Average
Income/
Yields/
Balance
Expense
Rates
Balance
Expense
Rates
ASSETS
Loans
(1) (2) (3)
$
596,060
$
6,674
4.54%
$
586,733
$
6,921
4.79%
Federal
funds sold
218
-
0.15%
227
-
0.07%
Interest
bearing deposits in other banks
53,809
21
0.16%
87,535
19
0.09%
Taxable
investment securities
110,435
462
1.67%
49,687
279
2.25%
Total
earning assets
760,522
7,157
3.82%
724,182
7,219
4.04%
Less: Allowance
for loans losses
(6,848)
(7,303)
Non-earning
assets
49,332
59,938
Total
Assets
$
803,006
$
776,817
LIABILITIES
AND SHAREHOLDERS’ EQUITY
Interest-bearing
demand deposits
$
67,217
$
16
0.10%
$
52,999
$
14
0.11%
Savings
and money market deposits
194,195
38
0.08%
164,260
37
0.09%
Time
deposits
196,283
376
0.78%
232,938
632
1.10%
Short-term
borrowings
-
-
-%
5,000
17
1.34%
Trust
preferred securities
16,496
106
2.58%
16,496
106
2.58%
Total
interest-bearing liabilities
474,191
536
0.46%
471,693
806
0.69%
Non-interest-bearing
deposits
258,157
-
-%
237,454
-
%
Total
deposit liabilities and cost of funds
732,348
536
0.30%
709,147
806
0.46%
Other
liabilities
7,575
9,031
Total
Liabilities
739,923
718,178
Shareholders’
Equity
63,083
58,639
Total
Liabilities and Shareholders’ Equity
$
803,006
$
776,817
Net
Interest Income
$
6,621
$
6,413
Net
Interest Margin
3.53%
3.59%
Net
Interest Spread
3.36%
3.35%
(1) Nonaccrual
loans and loans held for sale have been included in average loan balances.
(2)
Tax exempt income is not significant and has been treated as fully taxable.
(3)
Includes loans held for sale
Net
interest income is affected by changes in both average interest rates and average volumes (balances) of interest-earning assets and interest-bearing
liabilities. The following table sets forth the amounts of the total changes in interest income and interest expense which can be attributed
to rates and volume for the period indicated:
26
Volume and Rate Analysis
Increase (decrease)
Three
Months Ended March 31,
2022
versus 2021
(Dollars
in thousands)
Volume
Effect
Rate
Effect
Change
in Interest Income/ Expense
Interest
Income:
Loans
$
(160)
$
(87)
$
(247)
Federal
funds sold
-
-
-
Interest
bearing deposits in other banks
(9)
11
2
Taxable
investment securities
212
(29)
183
Total
Earning Assets
43
(105)
(62)
Interest
Expense:
Interest-bearing
demand deposits
4
(2)
2
Savings
and money market deposits
7
(6)
1
Time
deposits
(90)
(166)
(256)
Short-term
borrowings
(17)
-
(17)
Trust
preferred securities
-
-
-
Total
Interest-bearing Liabilities
(96)
(174)
(270)
Change
in Net Interest Income
$
139
$
69
$
208
Based
on our current assessment of the loan portfolio, a lower provision of $100 thousand was made in the first quarter of 2022, after considering
the continued improvement in loan quality, exhibited by reductions in past due and nonaccrual loans and classified assets. For a discussion
of the factors affecting the allowance for loan losses, including provision expense, refer to Note 7, Allowance for Loan Losses, in Item
1 of this Form 10-Q.
Noninterest
income for the first quarter of 2022 was $2.4 million, an increase of $240 thousand, or 11.3%, when compared to the same period in 2021.
As discussed previously, increased revenues from service charges and card servicing fees, which increased $175 thousand and $52 thousand,
respectively, were the primary drivers of this improvement. Revenue from financial services activities increased $12 thousand, or 5.3%,
while merchant services income increased $11 thousand or 37.6%, as we continue to develop, or expand existing, customer relationships
in these service sectors.
Total
non-interest expense increased $90 thousand, year-over-year for the three month period ending March 31, 2022. As previously discussed,
increases to salaries and benefits expenses of $196 thousand were largely offset by reduced occupancy expenses which decreased $170 thousand.
The
efficiency ratio, a non-GAAP measure, which is defined as noninterest expense divided by the sum of net interest income plus noninterest
income, improved to 71.6% for the first quarter of 2022 from 74.3% for the first quarter of 2022, as we continue to implement changes
to increase income and further control operating expenses.
On
April 29, 2022, the Bank notified its principal regulators that it will be closing branch offices in Big Stone Gap and Chilhowie, Virginia,
on August 12, 2022. Accounts serviced at these offices will be transferred to nearby branches, and employees will be reassigned to other
positions or offices, as available. Interactive teller machines at these locations will remain in service for the foreseeable future.
This restructuring of the branch network should improve the efficiency of service to the customers of these communities.
Income
tax expense for the first quarter of 2022 totaled $530 thousand, an increase of $108 thousand, or 25.6% from the $422 thousand recorded
during the same period in 2021. The year-over-year increase approximates the increase of pre-tax earnings.
Balance
Sheet
Total
assets increased $18.9 million, or 2.4%, to $813.5 million at March 31, 2022 from $794.6 million at December 31, 2021. This growth was
primarily driven by the $23.5 million increase in deposits, which has increased
interest-bearing deposits in other banks and has helped fund loan growth which increased $16.0 million and $1.4 million, respectively.
27
Total
investments decreased $538 thousand, or 0.5%, to $106.8 million at March 31, 2022 due primarily to an increase of $6.9 million in
net unrealized losses and $4.2 million of repayments and maturities, which were largely offset by purchases of $10.7 million. It is
expected that purchases will continue as we deploy excess liquidity, and use the investment portfolio to manage the balance sheet
and increase the return on earning assets.
There
were $100 thousand of loans held for sale at March 31, 2022 versus $0 at December 31, 2021. These loans are originated for sale into
the secondary market on a best efforts basis.
Loans
receivable increased $1.4 million, or 0.2%, due
mainly to increases in construction and land development loans, commercial loans secured by real estate and multi-family loans, which
grew $6.5 million, $1.2 million and $1.4 million, respectively. Growth in these components of the portfolio offset a reduction in commercial
loans of $6.7 million. The decrease in commercial loans was largely the result of the repayment and forgiveness of PPP loans which declined
$3.6 million during the first three months of 2022. At March 31, 2022, PPP loans totaled $2.8 million.
Total
deposits increased $23.5 million, or 3.3%, to $731.0 million at March 31, 2022 from $707.5 million at December 31, 2021, due to increases
in noninterest-bearing demand deposits of $18.0 million, or 7.2%, and interest-bearing deposits of $5.5 million, or 1.2%. The increase in deposits was driven mainly by increases in interest-bearing
NOW and demand deposits and other interest-bearing transaction accounts which increased $5.5 million and $5.6 million, respectively,
offset by a decrease in time deposits of $5.7 million. The increase in deposits is something experienced across the industry, due to
the continuing low interest rate environment, combined with the lingering impact of various stimulus and liquidity measures implemented
by the government during the peak of the pandemic. While it is likely that recent and expected increases to the federal funds rate will,
at some point, impact liquidity, we continue to maintain core deposits through attractive consumer and commercial deposit products and
strong ties with our customer base and communities.
Trust
preferred securities of $16.5 million at March 31, 2022 were unchanged compared to December 31, 2021.
Total
equity at March 31, 2022 was $58.9 million, a decrease of $4.7 million, or 7.4%, compared to $63.6 million at December 31, 2021. As discussed
previously and in the Capital Resources section the primary driver of the decline was the $5.4 million net increase in the other accumulated
comprehensive loss, related to the unrealized loss on available for sale investment securities, along with a cash dividend payment. The
increase in other accumulated comprehensive loss is related to the recent increase in interest rates and is not related to any deterioration
in the credit quality of any investment securities held.
Asset
Quality
Non-performing
assets decreased $867 thousand, or 20.2%, during the first three months of 2022, driven by a decrease in nonaccruing loan balances of
$301 thousand, a decrease in other real estate owned (OREO) of $566 thousand. As a result, the ratio of nonperforming assets to total
assets decreased to 0.42% at March 31, 2022 compared to 0.54% at December 31, 2021.
Nonperforming
assets include nonaccrual loans, OREO and loans past due more than 90 days which are still accruing interest. Our policy is to place
loans on nonaccruing status once they reach 90 days past due. The makeup of the nonaccruing loans is primarily those secured by residential
mortgages, and commercial real estate.
OREO
is primarily made up of commercial properties, farmland and land of which $475 thousand consists of former branch office sites that were
transferred to OREO in 2021. Those two remaining branch sites at March 31, 2022, were sold in May 2022, bringing our OREO balance down
to $321 thousand. We continue extensive and aggressive measures to work through problem credits and liquidate foreclosed properties in
an effort to reduce nonperforming assets. We remain mindful of the impact on earnings and capital as we work to achieve our goal to reduce
nonperforming assets. However, we may recognize some losses and reductions in the allowance for loan loss as we expedite the resolution
of these problem assets.
Loans
rated substandard or below totaled $2.6 million at March 31, 2022, a decrease of $261 thousand from $2.9 million at December 31, 2021.
Total past due loans decreased to $2.7 million at March 31, 2022 from $3.4 million at
December 31, 2021. Please refer to Note 6 Loans in Section 1 of this Form 10-Q for additional details related to loan ratings and past
due loans.
28
Our
allowance for loan losses at March 31, 2022 was $6.8 million, or 1.14% of total loans as compared to $6.7 million, or 1.13%, of total
loans at December 31, 2021. Impaired loans totaled $2.8 million with an estimated related specific allowance of $199 thousand for potential
losses at March 31, 2022 as compared to $2.8 million of impaired loans with an estimated related allowance of $166 thousand at the end
of 2021. A provision of $100 thousand was recorded for the first quarter of 2022 compared to $186 thousand for the first three months
of 2021. In the first three months of 2022, net charge-offs were $76 thousand, or 0.05% of average loans, annualized, as compared to
$84 thousand, or 0.06%, of average loans for the same period of 2021. The allowance for loan losses is being maintained at a level that
management deems appropriate to absorb any potential future losses and known impairments within the loan portfolio, whether or not the
losses are actually ever realized. We continue to adjust the allowance for loan loss model to best reflect the risks in the portfolio
and the changes made in our internal policies and procedures; however, future provisions may be deemed necessary. Due to uncertainties
related to the ongoing pandemic and the resulting economic uncertainty, internal and external qualitative factors that were revised early
in the pandemic remain largely in place. These revisions included reviewing our internal scoring related to loan modifications and extensions,
and external factors, specifically, unemployment and other economic factors.
We
have commenced the process of preparing to implement the Current Expected Credit Loss (CECL) model to replace our
legacy loan loss model. We are on schedule to be testing and running concurrent quarterly calculations of both the legacy and CECL
models by the end of the second quarter 2022.
Selected Credit Ratios
March 31,
December 31,
(Dollars in thousands)
2022
2021
Allowance for loan losses
$ 6,759
$ 6,735
Total loans
595,132
593,744
Allowance for loan losses to total loans
1.14 %
1.13 %
Nonaccrual loans
$ 2,640
$ 2,941
Nonaccrual loans to total loans
0.44 %
0.50 %
Ratio of allowance for loan losses to nonaccrual loans
2.56 X
2.29 X
Charge-offs net of recoveries
$ 76
$ 828
Average loans
$ 596,046
$ 586,963
Net charge-offs to average loans
0.05 %
0.14 %
Deferred
Tax Asset and Income Taxes
Due
to timing differences between book and tax treatment of several income and expense items, a net deferred tax asset, excluding the deferred
tax asset on the unrealized loss on securities available for sale, of $2.6 million and $1.7 million existed at March 31, 2022 and December
31, 2021, respectively. Our income tax expense was computed at the corporate income tax rate of 21% of taxable income. We have no significant
nontaxable income or nondeductible expenses.
Capital
Resources
Total
shareholders’ equity at March 31, 2022 was $58.9 million compared to $63.6 million at December 31, 2021, a decrease of $4.7 million,
or 7.4%. As previously discussed, this decline was driven by the $5.4 million net increase in the accumulated comprehensive loss related
to the unrealized loss on investment securities available- for-sale. Excluding the impact of the unrealized loss, equity increased $725
thousand, due to net income of $1.9 million less the cash dividend payment of $1.2 million.
The
Company meets the eligibility criteria to be classified as a small bank holding company in accordance with the Federal Reserve’s
Small Bank Holding Company Policy Statement issued in February 2015 and is therefore not obligated to report consolidated regulatory
capital. The Bank continues to be subject to various capital requirements administered by banking agencies.
29
The
Bank’s capital ratios along with the minimum regulatory thresholds to be considered well-capitalized are presented at Note 4 in
Item 1 of this Form 10-Q.
At
March 31, 2022, the Bank remains well capitalized under the regulatory framework for prompt corrective action. The ratios mentioned above
for the Bank comply with the Federal Reserve rules to align with the Basel III Capital requirements.
Book
value per common share was $2.46 at March 31, 2022, and $2.66 at December 31, 2021. Excluding the impact of the accumulated other comprehensive
loss, book value per share was $2.72 and $2.69 at March 31, 2022 and December 31, 2021, respectively. Other key performance indicators
are as follows:
Three
months ended March 31,
2022
2021
Return
on average assets 1
0.97%
0.83%
Return
on average equity 1
12.35%
10.96%
Average
equity to average assets
7.86%
7.55%
1
- Annualized
Under
current economic conditions, we believe it is prudent to continue to retain capital sufficient to support planned asset growth while
being able to absorb potential losses that may occur if asset quality deteriorates, and based upon projections, we believe our current
capital levels will be sufficient.
During
the first quarter of 2022, the Company paid its first cash dividend of $0.05 to shareholders. Earnings will continue to be retained to
provide capital to support the planned growth and operations of the Company and to continue to pay any future dividends to shareholders.
On
April 28, 2022 the board of directors of the Company authorized the repurchase of up to 500,000 shares of the Company’s outstanding
common stock through March 31, 2023. The actual means and timing of any purchases, number of shares and prices or range of prices will
be determined by the Company in its discretion and will depend on a number of factors, including the market price of the Company’s
common stock, general market and economic conditions, and applicable legal and regulatory requirements. There is no assurance that the
Company will purchase any shares under this program
Liquidity
We
closely monitor our liquidity and our liquid assets in the form of cash, due from banks, federal funds sold, and unpledged available
for sale investments. Collectively, those balances were $184.7 million at March 31, 2022, an increase of $25.4 million from $159.3 million
at December 31, 2021. A surplus of short-term assets is maintained at levels management deems adequate to meet potential liquidity needs
during 2022.
At
March 31, 2022, all of our investment securities were classified as available-for-sale. These investments provide a source of liquidity
in the amount of $95.8 million, which is net of the $11.1 million of securities pledged as collateral. Investment securities available
for sale serve as a source of liquidity while yielding a higher return versus other short-term investment options, such as federal funds
sold and overnight deposits with the Federal Reserve Bank.
Our
loan to deposit ratio was 81.4% at March 31, 2022 and 83.9% at December 31, 2021. We anticipate this ratio to remain at or below 90%
for the foreseeable future.
Available
third-party sources of liquidity at March 31, 2022 include the following: a line of credit with the FHLB, access to brokered certificates
of deposit markets and the discount window at the Federal Reserve Bank. We also have the ability to borrow $30.0 million in unsecured
federal funds through credit facilities extended by correspondent banks.
The
Bank’s line of credit with the FHLB is $198.6 million, with unused availability at March 31, 2022 of $186.6 million. No FHLB advances
were outstanding at March 31, 2022, but the credit line also secures letters of credit totaling $12.0 million. The available line and
the outstanding letters of credit are secured by a blanket lien on our residential real estate loans which amounted to $132.0 million
at March 31, 2022.
30
The
Bank also has access to the brokered deposits market and the Certificate of Deposit Registry Service (CDARS). At March 31, 2022, we held
no brokered deposits and $4.4 million in CDARS reciprocal time deposits.
Additional
liquidity is available through the Federal Reserve Bank discount window for overnight funding needs. We may collateralize this line with
investment securities and loans at our discretion; however, we do not anticipate using this funding source except as a last resort.
With
the on-balance sheet liquidity and other external sources of funding, we believe the Bank has adequate liquidity and capital resources
to meet our requirements and needs for the foreseeable future. However, liquidity can be further affected by a number of factors such
as counterparty willingness or ability to extend credit, regulatory actions and customer preferences, etc., some of which are beyond
our control.
The
bank holding company has approximately $748 thousand in cash on deposit at the Bank at March 31, 2022. The holding company receives periodic
dividend payments from the Bank which are used to pay operating expenses, trust preferred interest payments, and fund dividend payments
to shareholders. The Company makes quarterly interest payments on the trust preferred securities.
As
discussed in the Capital Resources section, on April 28, 2022, the board of directors of the Company authorized the repurchase of up
to 500,000 shares of the Company’s outstanding common stock through March 31, 2023. Payments for any repurchases will be distributed
from available funds, or from dividends payments from the Bank.
Off
Balance Sheet Items and Contractual Obligations
There
have been no material changes during the quarter ended March 31, 2022 to the off-balance sheet items and the contractual obligations
disclosed in our 2021 Form 10-K.
Item 3. Quantitative
and Qualitative Disclosures About Market Risk
Not
Applicable.
Item 4. Controls
and Procedures
We
have carried out an evaluation, under the supervision and with the participation of our management, including our President and Chief
Executive Officer (our CEO) and our Executive Vice President and Chief Financial Officer (our CFO), of the effectiveness of our disclosure
controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange
Act)) as of the end of the period covered by this report. Based upon that evaluation, our CEO and CFO concluded that our disclosure controls
and procedures were operating effectively in providing reasonable assurance that (a) the information required to be disclosed by us in
the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commission’s rules and forms, and (b) such information is accumulated and communicated to our management,
including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes
in Internal Control Over Financial Reporting
There
were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act)
during the quarter ended March 31, 2022 that have materially affected or are reasonably likely to materially affect the Company’s
internal control over financial reporting.
31
Part
II Other Information
Item 1. Legal
Proceedings
In
the course of operations, we may become a party to legal proceedings in the normal course of business. At March 31, 2022, we do not anticipate
that the aggregate ultimate liability arising out of litigation pending or threatened against the Company or any of its subsidiaries
or to which the property of the Company or any of its subsidiaries is subject, in the opinion of management, will materially impact the
financial condition or liquidity of the Company.
On
April 20, 2022, the United States District Court for the Western District of Virginia issued summary judgment, in favor of the Bank,
dismissing all remining claims made in a lawsuit filed by a former employee in January 2021, alleging wrongful termination based on gender,
religion and age.
Item 1A. Risk
Factors
Not
Applicable.
Item 2. Unregistered
Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults
Upon Senior Securities
None.
Item 4. Mine
Safety Disclosures
Not
Applicable.
Item 5. Other
Information
None.
Item 6. Exhibits
The
following exhibits are filed as part of this report or are incorporated by reference:
No .
Description
3.1
Amended Articles of Incorporation of New Peoples Bankshares, Inc. (incorporated by reference to Exhibit 3.1 to Form 10-Q for the quarterly period ended June 30, 2008 filed on August 11, 2008).
3.2
Bylaws of New Peoples Bankshares, Inc. (incorporated by reference to Exhibit 3.2 to Form 8-K filed on August 26, 2020).
4.1
Specimen Common Stock Certificate of New Peoples Bankshares, Inc. (incorporated by reference to Exhibit 4.1 to Form 10-Q for the quarterly period ended June 30, 2012 filed on August 14, 2012).
31.1
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
31.2
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
32
Certification by Chief Executive Officer and Chief Financial Officer, as required by Section 906 of the Sarbanes-Oxley Act of 2002.
101
The
following materials for the Company’s 10-Q Report for the quarterly period ended March 31, 2022, formatted in XBRL: (i)
the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income
(Loss), (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows,
and (vi) the Notes to the Consolidated Financial Statements, tagged as blocks of text.
32
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
NEW PEOPLES BANKSHARES, INC.
(Registrant)
By:
/s/ C. TODD ASBURY
C. Todd Asbury
President and Chief Executive Officer
Date:
May 16, 2022
By:
/s/ CHRISTOPHER G. SPEAKS
Christopher G. Speaks
Executive Vice President, Chief Financial Officer and Treasurer
Date:
May 16, 2022
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.