Item 1. Financial Statements
ITEM
1 – Financial Statements
ENVVENO
MEDICAL CORPORATION
CONDENSED
BALANCE SHEETS
(Unaudited)
September
30,
December 31,
2022
2021
(In thousands except par values,
unless otherwise indicated)
Assets
Current Assets:
Cash and cash
equivalents
$ 2,895
$ 54,728
Short-term investments
37,432
-
Prepaid
expenses and other current assets
381
312
Total Current Assets
40,708
55,040
Property and equipment,
net
566
618
Operating lease right-of-use
assets, net
1,750
1,987
Long-term investments
2,398
-
Security
deposits and other assets
34
54
Total
Assets
$ 45,456
$ 57,699
Liabilities and Stockholders’
Equity
Current Liabilities:
Accounts payable
$ 501
$ 560
Accrued expenses and other
current liabilities
495
729
Current
portion of operating lease liabilities
308
291
Total Current Liabilities
1,304
1,580
Long-term
operating lease liabilities
1,481
1,715
Total
Liabilities
2,785
3,295
Commitments and Contingencies
-
-
Stockholders’ Equity:
Preferred stock, par value
$ 0.00001 , 10,000 shares authorized: no shares issued or outstanding
-
-
Common stock, par value $ 0.00001 , 250,000
shares authorized, 9,472 and 9,470 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
-
-
Additional paid-in capital
143,011
136,255
Accumulated
deficit
( 100,340 )
( 81,851 )
Total
Stockholders’ Equity
42,671
54,404
Total
Liabilities and Stockholders’ Equity
$ 45,456
$ 57,699
See
Notes to these Unaudited Condensed Financial Statements
1
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF OPERATIONS
(Unaudited)
2022
2021
2022
2021
For the Three
Months Ended
For the Nine
Months Ended
September
30,
September
30,
2022
2021
2022
2021
(In thousands, except per share data)
Operating Expenses:
Selling, general and administrative
expenses
3,659
1,482
11,355
3,954
Research and development
expenses
2,492
1,225
7,117
3,946
Loss
from Operations
( 6,151 )
( 2,707 )
( 18,472 )
( 7,900 )
Other (Income) Expense:
Gain on extinguishment
of note payable
-
( 313 )
-
( 313 )
Interest income,
net
( 75 )
( 5 )
( 117 )
( 14 )
Unrealized loss from investments
21
-
134
-
Other
expense
-
-
-
( 33 )
Total
Other (Income) Expense
( 54 )
( 318 )
17
( 360 )
Net
Loss
$ ( 6,097 )
$ ( 2,389 )
$ ( 18,489 )
$ ( 7,540 )
Net
Loss Per Basic and Diluted Common Share:
$ ( 0.54 )
$ ( 0.26 )
$ ( 1.65 )
$ ( 0.96 )
Weighted Average Number of Common Shares Outstanding:
Basic
and Diluted
11,229
9,180
11,229
7,840
See
Notes to these Unaudited Condensed Financial Statements
2
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In
thousands, unless otherwise indicated)
(Unaudited)
Additional
Total
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2022
9,470
$ -
$ 136,255
$ ( 81,851 )
$ 54,404
Shared-Based Compensation
-
-
2,243
-
2,243
Net
loss
-
-
-
( 5,330 )
( 5,330 )
Balance at March 31, 2022
9,470
$ -
$ 138,498
$ ( 87,181 )
$ 51,317
Shared-Based Compensation
-
-
2,303
-
2,303
Net
loss
-
-
-
( 7,062 )
( 7,062 )
Balance at June 30, 2022
9,470
-
140,801
( 94,243 )
46,558
Share-Based Compensation
2
-
2,210
-
2,210
Net
loss
-
-
-
( 6,097 )
( 6,097 )
Balance at September 30, 2022
9,472
-
143,011
( 100,340 )
42,671
Additional
Total
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance at January 1, 2021
2,542
$ -
$ 72,421
$ ( 65,323 )
$ 7,098
Common stock issued in
public offering
5,914
-
38,128
-
38,128
Common stock issued for
exercise of warrants
52
-
240
-
240
Shared-Based Compensation
-
-
107
-
107
Fair Value of Warrants Issued
-
-
212
-
212
Net
loss
-
-
-
( 2,773 )
( 2,773 )
Balance at March 31, 2021
8,508
$ -
$ 111,108
$ ( 68,096 )
$ 43,012
Shared-Based Compensation
-
-
203
-
203
Shares issued in satisfaction
of trade payable
6
-
37
-
37
Net
loss
-
-
-
( 2,378 )
( 2,378 )
Balance at June 30, 2021
8,514
-
111,348
( 70,474 )
40,874
Common stock issued in
at the market transactions
171
-
971
-
971
Common stock issued in
registered direct offering
781
-
18,274
18,274
Shared-Based Compensation
-
-
325
-
325
Net
loss
-
-
-
( 2,389 )
( 2,389 )
Balance at September 30, 2021
9,466
-
130,918
( 72,863 )
58,055
See
Notes to these Unaudited Condensed Financial Statements
3
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CASH FLOWS
(In
thousands, unless otherwise indicated)
(Unaudited)
2022
2021
For the Nine
Months Ended
September
30,
2022
2021
Cash Flows from Operating
Activities
Net loss
$ ( 18,489 )
$ ( 7,540 )
Adjustments to reconcile
net loss to net cash used in operating activities:
Share-based compensation
6,756
656
Depreciation and amortization
158
103
Amortization of right-of-use
assets
237
228
Gain on extinguishment
of note payable
-
( 313 )
Unrealized loss from investments,
net
134
-
Changes in operating assets
and liabilities:
Prepaid expenses and other
current assets
( 69 )
( 35 )
Security deposit and other
assets
20
( 25 )
Accounts payable
( 59 )
( 998 )
Accrued expenses and other
current liabilities
( 234 )
( 587 )
Operating
lease liabilities
( 217 )
( 235 )
Total
adjustments
6,726
( 1,206 )
Net
Cash Used in Operating Activities
( 11,763 )
( 8,746 )
Cash Flows from Investing
Activities
Purchase of property and
equipment
( 106 )
( 303 )
Purchases of investments
( 42,214 )
-
Maturities of investments
2,250
-
Net
Cash Used in Investing Activities
( 40,070 )
( 303 )
Cash Flows from Financing
Activities
Proceeds from shares issued
under ATM, net
-
970
Proceeds from registered
direct offering, net
-
18,273
Proceeds from public offering,
net
-
38,128
Proceeds
from Warrant Exercises
-
240
Net
Cash Provided by Financing Activities
-
57,611
Net
(Decrease) Increase in Cash, Cash Equivalents
( 51,833 )
48,562
Cash, cash equivalents
- Beginning of period
54,728
9,334
Cash, cash equivalents
- End of period
$ 2,895
$ 57,896
See
Notes to these Unaudited Condensed Financial Statements
4
ENVVENO
MEDICAL CORPORATION
CONDENSED
STATEMENTS OF CASH FLOWS (Continued)
(In
thousands, unless otherwise indicated)
(Unaudited)
For the Nine
Months Ended
September
30,
2022
2021
Supplemental Disclosures of Cash Flow Information:
Cash Received During the Period For:
Interest,
net
$ 67
$ 14
Non-Cash Financing Activities:
Fair
value of common stock issued in satisfaction of trade payable
$ -
$ 38
Fair
value of warrants issued in satisfaction of trade payables and accrued expenses
$ 130
$ 212
See
Notes to these Unaudited Condensed Financial Statements
5
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
1 – Business Organization and Nature of Operations
enVVeno
Medical Corporation is a late clinical-stage med-tech company focused on the advancement of innovative bioprosthetic (tissue-based)
solutions to improve the standard of care for the treatment of venous disease. The Company’s lead product, the VenoValve®,
is a first-in-class surgical replacement venous valve being developed for the treatment of deep venous Chronic Venous Insufficiency
(CVI). The Company is also developing a non-surgical, transcatheter based replacement venous valve for the treatment of deep venous
CVI called enVVe™. CVI occurs when valves inside of the veins of the leg become damaged, resulting in the backwards flow of
blood (reflux), blood pooling in the lower leg, increased pressure in the veins of the leg (venous hypertension) and in severe
cases, venous ulcers that are difficult to heal and become chronic. Both the VenoValve and enVVe are designed to act as one-way
valves, to help assist in propelling blood up the leg, and back to the heart and lungs. The VenoValve is currently being evaluated
in the SAVVE U.S. pivotal study and the company is currently waiting for regulatory approval to begin the TAVVE first-in-human
trial for enVVe. Our team of officers and directors has been affiliated with numerous medical devices that have received FDA
approval or CE marking and that have been commercially successful. We develop and manufacture our products in a 14,507 sq. ft.
leased manufacturing facility in Irvine, California, which has been ISO 13485-2016 certified for the design, development and
manufacturing of tissue based implantable medical devices.
Note
2 – Management’s Liquidity Plan
As
of September 30, 2022, the Company had a cash balance of $ 2.9 million, investments of $ 39.8 million and working capital of $ 39.4 million.
Although the Company expects to continue incurring losses for the foreseeable future and may need to raise additional capital to sustain
its operations, pursue its product development initiatives and penetrate markets for the sale of its products, Management believes that
our capital resources at September 30, 2022 are sufficient to meet our obligations as they become due within one year after the date
of this Quarterly Report, and sustain operations.
6
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
3 – Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and Article 8 of Regulation S-X. Accordingly,
they do not include all of the information and disclosures required by accounting principles generally accepted in the United States
of America for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
the Company as of September 30, 2022 and December 31, 2021, and for the three and nine months ended September 30, 2022 and 2021. The
results of operations for the three and nine months ended September 30, 2022 are not necessarily indicative of the operating results
for the full year. These unaudited condensed financial statements should be read in conjunction with the financial statements and notes
thereto for the year ended December 31, 2021 included in the Company’s Form 10-K filed with the SEC on March 28, 2022. The condensed
balance sheet as of December 31, 2021 has been derived from the Company’s audited financial statements.
Investments
We
consider all highly liquid interest-earning investments with a maturity of three months or less at the date of purchase to be cash equivalents.
The fair values of these investments approximate their carrying values. Investments with original maturities of greater than three months
and remaining maturities of less than one year are classified as short-term investments. Investments with maturities beyond one year
are classified as long-term investments.
Debt
investments are classified as trading securities and realized gains and losses are recorded using the specific identification method.
Changes in fair value, excluding credit losses and impairments, are recorded in unrealized gains (losses) from investments. Fair value
is calculated based on publicly available market information. If the cost of an investment exceeds its fair value, we evaluate, among
other factors, general market conditions, credit quality of debt instrument issuers, and the extent to which the fair value is less than
cost. We recognize interest income based on the stated coupon rate of the investments purchased.
Note
4 – Investments
The
components of investments were as follows at September 30, 2022:
Schedule of Investments
(In
thousands)
Cash
Equivalents
Short-Term
Investment
Long
Term Investment
Fair Value Level 1
U.S. Government
securities
$ 2,126
$ 37,432
$ 2,398
Total debt investments
$ 2,126
$ 37,432
$ 2,398
Unrealized
losses from fixed-income securities are primarily attributable to changes in interest rates. Management does not believe any remaining
unrealized losses represent impairments based on our evaluation of available evidence. There were no similar investments at December
31, 2021.
7
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
5 – Concentrations
The
Company maintains cash with major financial institutions. Cash held in United States bank institutions is currently insured by the Federal
Deposit Insurance Corporation (“FDIC”) up to $ 250 at each institution. There were aggregate uninsured cash balances of $ 2.6
million and $ 54.5 million as of September 30, 2022 and December 31, 2021, respectively.
Note
6 – Accrued Expenses and Other Current Liabilities
As
of September 30, 2022, and December 31, 2021, accrued expenses and other current liabilities consist of the following:
Schedule of Accrued
Expenses and Other Current Liabilities
September
30,
December 31,
(In thousands)
2022
2021
Accrued compensation costs
$ 394
$ 525
Accrued professional fees
40
84
Accrued research and development
-
60
Other accrued expenses
61
60
Accrued
expenses
$ 495
$ 729
Note
7 – Commitments and Contingencies
Litigations
Claims and Assessments
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course
of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable
settlements.
Robert
Rankin Complaints
On
July 9, 2020, the Company was served with a civil complaint filed in the Superior Court for the State of California, County of Orange
by a former employee, Robert Rankin, who resigned his employment on or about March 30, 2020. The case is entitled Rankin v. Hancock Jaffe
Laboratories, Inc. et al., Case No. 30-2020-01146555-CU-WR-CJC and was filed on May 27, 2020. On September 3, 2020 the Company and its
Chief Executive Officer were served with a second complaint filed in the Superior Court for the State of California, County of Orange
by Mr. Rankin. The case is entitled Rankin v. Hancock Jaffe Laboratories, Inc. et al., Case No. 30-2020-01157857 and was filed on August
31, 2020. The complaints assert several causes of action including a cause of action for failure to timely pay Mr. Rankin’s accrued
and unused vacation and three months’ severance under his July 16, 2018 employment agreement, defamation, unlawful labor code violations,
sex-based discrimination, and unfair competition, and seeks damages for lost wages, emotional and mental distress, consequential damages,
punitive damages and attorney’s fees and costs. The Company has denied all claims in both matters (which have now been consolidated)
and has filed a counterclaim asserting that Rankin has breached his employment agreement with the Company to the Company’s damage.
The Company continues to believe it has meritorious defenses to both matters which are currently set for trial on June 12, 2023.
As of
the date of these financial statements, the amount of loss associated with these complaints, if any, cannot be reasonably estimated.
8
ENVVENO
MEDICAL CORPORATION
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note
8 – Stockholders’ Equity
Stock
Options
From
time to time, the Company issues options for the purchase of its common stock to employees and others. During the nine-months ended September
30, 2022, the Company granted options to employees for the purchase off forty-three thousand shares with a weighted average exercise
price of $ 6.76 per share.
The Company recognized $ 6.6 million and $ 0.7 million of share-based compensation related to stock options during
the nine months ended September 30, 2022 and 2021, respectively.
As of September 30, 2022, there was $ 8.6 million of unrecognized stock-based
compensation expense related to outstanding stock options that will be recognized over the weighted average remaining vesting period
of 1.6 years.
Note
9 – Net Loss per Share
The
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
per common share as of September 30, 2022 and 2021:
Schedule
of Dilutive Net Loss Per Common Share
2022
2021
September
30,
(In thousands)
2022
2021
Shares of common stock issuable upon exercise of
warrants
4,570
4,554
Shares of common stock issuable upon exercise
of options
3,438
485
Potentially dilutive
common stock equivalents excluded from diluted net loss per share
8,008
5,039
9
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.