1 – Financial Statements
−Removed: JAFFE LABORATORIES, INC.
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
BALANCE SHEETS
−Removed: and cash equivalents
−Removed: expenses and other current assets
+Added: September 30,
Current Assets:
−Removed: and equipment, net
−Removed: lease right-of-use assets, net
−Removed: deposits and other assets
−Removed: and Stockholders’ Equity
−Removed: expenses and other current liabilities
−Removed: revenue - related party
−Removed: portion of operating lease liabilities
+Added: Cash and cash equivalents
+Added: Prepaid expenses and other current assets
+Added: Total Current Assets
+Added: Property and equipment, net
+Added: Operating lease right-of-use assets, net
+Added: Security deposits and other assets
+Added: Liabilities and Stockholders’ Equity
Current Liabilities:
−Removed: operating lease liabilities
−Removed: and Contingencies
−Removed: Stockholders’
−Removed: stock, par value $ 0.00001 , 10,000,000 shares authorized:
+Added: Accounts payable
+Added: Accrued expenses and other current liabilities
+Added: Deferred revenue - related party
+Added: Current portion of operating lease liabilities
+Added: Total Current Liabilities
+Added: Long-term operating lease liabilities
+Added: Total Liabilities
+Added: Commitments and Contingencies
+Added: Stockholders’ Equity:
+Added: Preferred stock, par value $ 0.00001 , 10,000,000 shares authorized:
no shares issued or outstanding
−Removed: stock, par value $ 0.00001 , 250,000,000 shares authorized, 8,513,662 and 2,541,529 shares issued and outstanding as of June 30, 2021
−Removed: and December 31, 2020, respectively
−Removed: paid-in capital
+Added: Common stock, par value $ 0.00001 ,
+Added: 250,000,000 shares authorized, 9,468,324
+Added: and 2,541,529 shares issued
+Added: and outstanding as of September 30, 2021 and December 31, 2020, respectively
+Added: Additional paid-in capital
+Added: Accumulated deficit
( 72,863,501 )
( 65,323,411 )
−Removed: Stockholders’ Equity
−Removed: Liabilities and Stockholders’ Equity
+Added: Total Stockholders’ Equity
+Added: Total Liabilities and Stockholders’ Equity
Notes to these Unaudited Condensed Financial Statements
−Removed: JAFFE LABORATORIES, INC.
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
STATEMENTS OF OPERATIONS
−Removed: the Three Months Ended
−Removed: the Six Months Ended
−Removed: general and administrative expenses
−Removed: and development expenses
−Removed: from Operations
+Added: For the Three Months Ended
+Added: For the Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: Operating Expenses:
+Added: Selling, general and administrative expenses
+Added: Research and development expenses
+Added: Loss from Operations
( 2,706,531 )
2 unchanged sentences
( 4,976,715 )
−Removed: (Income) Expense:
−Removed: (income) expense, net
−Removed: in fair value of derivative liabilities
Other (Income) Expense:
+Added: Gain on extinguishment of note payable
+Added: Interest (income) expense, net
+Added: Change in fair value of derivative liabilities
+Added: Other expense
+Added: Total Other (Income) Expense
( 2,389,309 )
2 unchanged sentences
$ ( 4,761,483 )
−Removed: Loss Per Basic and Diluted Common Share:
−Removed: Average Number of Common Shares Outstanding:
+Added: Deemed dividend to Series C Preferred Stockholders
+Added: Net Loss Attributable to Common Stockholders
+Added: $ ( 2,389,309 )
+Added: $ ( 1,998,628 )
+Added: $ ( 7,540,090 )
+Added: $ ( 4,785,342 )
+Added: Net Loss Per Basic and Diluted Common Share:
+Added: Weighted Average Number of Common Shares Outstanding:
+Added: Basic and Diluted
Notes to these Unaudited Condensed Financial Statements
−Removed: JAFFE LABORATORIES, INC.
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIENCY)
Stockholders’
−Removed: at January 1, 2021
+Added: Balance at January 1, 2021
$ ( 65,323,411 )
−Removed: stock issued in public offering
−Removed: stock issued for exercise of warrants
−Removed: issued to in satisfaction of trade payable
−Removed: issued to in satisfaction of trade payable, shares
−Removed: stock issued in private placement offering
−Removed: stock issued in private placement offering, shares
−Removed: granted to consultants
−Removed: Value of Warrants Issued
+Added: Common stock issued in at the market transactions
+Added: Common stock issued in at the market transactions, shares
+Added: Common stock issued in registered direct offering
+Added: Common stock issued in registered direct offering, shares
+Added: Common stock issued in public offering
+Added: Preferred stock issued in private placement
+Added: Preferred stock issued in private placement, shares
+Added: Warrant Exercised
+Added: Warrant Exercised, shares
+Added: Common stock issued for exercise of warrants
+Added: Common stock issued in private placement offering
+Added: Common stock issued in private placement offering, shares
+Added: Reclassification of Warrant Derivatives to Equity
+Added: Shared-Based Compensation
+Added: Warrants granted to consultants
+Added: Shares issued in satisfaction of trade payable
+Added: Shares issued in satisfaction of trade payable, shares
+Added: Fair Value of Warrants Issued
( 2,772,886 )
( 2,772,886 )
−Removed: at March 31, 2021
+Added: Balance at March 31, 2021
$ 111,107,784
$ ( 68,096,297 )
−Removed: at March 31, 2021
+Added: Shared-Based Compensation
+Added: Shares issued in satisfaction of trade payable
( 2,377,895 )
( 2,377,895 )
−Removed: issued in satisfaction of trade payable
+Added: Balance at June 30, 2021
( 70,474,192 )
+Added: Common stock issued in at the market transactions
+Added: Common stock issued in registered direct offering
+Added: Shared-Based Compensation
( 2,389,309 )
−Removed: at June 30, 2021
( 2,389,309 )
−Removed: at January 1, 2020
+Added: Balance at September 30, 2021
( 72,863,501 )
−Removed: stock issued in private placement offering
−Removed: compensation:
−Removed: granted to consultants
+Added: Series C Convertible
+Added: Preferred Stock
+Added: Balance at January 1, 2020
$ ( 56,187,925 )
+Added: Common stock issued in private placement offering
+Added: Share-based compensation:
+Added: Warrants granted to consultants
( 1,159,758 )
−Removed: at March 31, 2020
( 1,159,758 )
−Removed: at March 31, 2020
+Added: Balance at March 31, 2020
$ ( 57,347,683 )
−Removed: stock issued in public offering
+Added: Common stock issued in public offering
+Added: Share-Based Compensation
( 1,626,956 )
( 1,626,956 )
−Removed: at June 30, 2020
+Added: Balance at June 30, 2020
$ ( 58,974,639 )
+Added: Common stock issued in public offering
+Added: Preferred stock issued in private placement
+Added: Warrant Exercised
+Added: Reclassification of Warrant Derivatives to Equity
+Added: Share-Based Compensation
+Added: ( 1,974,769 )
+Added: ( 1,974,769 )
+Added: Balance at September 30, 2020
+Added: $ ( 60,949,408 )
Notes to these Unaudited Condensed Financial Statements
−Removed: JAFFE LABORATORIES, INC.
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
STATEMENTS OF CASH FLOWS
−Removed: the Six Months Ended
−Removed: Flows from Operating Activities
−Removed: $ ( 5,150,781 )
+Added: For the Nine Months Ended
+Added: September 30,
+Added: Cash Flows from Operating Activities
$ ( 7,540,090 )
−Removed: to reconcile net loss to net cash used in operating activities:
−Removed: and amortization
−Removed: of right-of-use assets
−Removed: in fair value of derivatives
−Removed: in operating assets and liabilities:
−Removed: expenses and other current assets
−Removed: deposit and other assets
$ ( 4,761,483 )
−Removed: on lease liabilities
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Stock-based compensation
+Added: Depreciation and amortization
+Added: Amortization of right-of-use assets
+Added: Gain on extinguishment of note payable
+Added: Change in fair value of derivatives
+Added: Changes in operating assets and liabilities:
+Added: Prepaid expenses and other current assets
+Added: Security deposit and other assets
+Added: Accounts payable
+Added: Accrued expenses and other current liabilities
+Added: Payments on lease liabilities
+Added: Total adjustments
( 1,206,371 )
−Removed: Cash Used in Operating Activities
+Added: Net Cash Used in Operating Activities
( 8,746,461 )
( 5,063,516 )
−Removed: Flows from Investing Activities
−Removed: of property and equipment
−Removed: Cash Used in Investing Activities
−Removed: Flows from Financing Activities
−Removed: from private placements of common stock and warrants, net
−Removed: from registered direct offerings of common stock with warrants, net
−Removed: from public offering, net
−Removed: from issuance of note payable
−Removed: from Warrant Exercises
−Removed: Cash Provided by Financing Activities
−Removed: Increase in Cash, Cash Equivalent, and Restricted Cash
−Removed: cash equivalents and restricted cash - Beginning of period
−Removed: cash equivalents and restricted cash - End of period
+Added: Cash Flows from Investing Activities
+Added: Purchase of property and equipment
+Added: Net Cash Used in Investing Activities
+Added: Cash Flows from Financing Activities
+Added: Proceeds from private placements of common stock and warrants, net
+Added: Preferred stock issued in private placement
+Added: Proceeds from shares issued under ATM, net
+Added: Proceeds from registered direct offering, net
+Added: Proceeds from public offering, net
+Added: Proceeds from issuance of note payable
+Added: Proceeds from Warrant Exercises
+Added: Net Cash Provided by Financing Activities
+Added: Net Increase in Cash, Cash Equivalent, and Restricted Cash
+Added: Cash, cash equivalents and restricted cash - Beginning of period
+Added: Cash, cash equivalents and restricted cash - End of period
Notes to these Unaudited Condensed Financial Statements
−Removed: JAFFE LABORATORIES, INC.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
−Removed: the Six Months Ended
−Removed: Disclosures of Cash Flow Information:
−Removed: Paid (Received) During the Years For:
−Removed: Financing Activities:
−Removed: value of warrants issued in connection with common stock included in derivative liabilities
−Removed: value of placement agent warrants issued in connection with common stock included in derivative liabilities
−Removed: value of common stock issued in satisfaction of trade payable
−Removed: value of warrants issued
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
+Added: STATEMENTS OF CASH FLOWS (Continued)
+Added: For the Nine Months Ended
+Added: September 30,
+Added: Supplemental Disclosures of Cash Flow Information:
+Added: Cash Paid (Received) During the Years For:
+Added: Interest, net
+Added: Non-Cash Financing Activities:
+Added: Fair value of warrants issued in connection with common stock included in derivative liabilities
+Added: Fair value of placement agent warrants issued in connection with common stock included in derivative liabilities
+Added: Fair value of common stock issued in satisfaction of trade payable
+Added: Fair value of warrants issued
+Added: Reclassification of warrant derivatives to equity
$ ( 334,229 )
Notes to these Unaudited Condensed Financial Statements
−Removed: JAFFE LABORATORIES, INC.
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
TO CONDENSED FINANCIAL STATEMENTS
1 – Business Organization and Nature of Operations
−Removed: Jaffe Laboratories, Inc.
−Removed: is a medical device company developing tissue-based solutions that are designed to be life sustaining or life
−Removed: enhancing for patients with cardiovascular disease, and peripheral arterial and venous disease.
−Removed: The Company’s products are being
−Removed: developed to address large unmet medical needs by either offering treatments where none currently exist or by substantially increasing
−Removed: the current standards of care.
−Removed: Our products which we are developing include:
−Removed: the VenoValve®, a porcine based device to be surgically
−Removed: implanted in the deep venous system of the leg to treat a debilitating condition called chronic venous deficiency (“CVI”);
−Removed: and the CoreoGraft®, a bovine based conduit to be used to revascularize the heart during coronary artery bypass graft (“CABG”)
−Removed: Both of these products are currently being developed for approval by the U.S.
+Added: Medical Corporation is a med-tech company focused on improving the standard of care in the treatment of venous disease.
+Added: are developing tissue-based solutions that are designed to be life sustaining or life enhancing for patients with deep venous
+Added: Chronic Venous Insufficiency (CVI).
+Added: CVI occurs when valves inside of the veins of the leg fail, resulting in insufficient blood
+Added: being returned to the heart.
+Added: Our products are being developed to address large unmet medical needs by either offering
+Added: treatments where none currently exist or by substantially increasing the current standards of care.
+Added: Our lead product is a
+Added: porcine based device to be surgically implanted in the deep venous system of the leg, and is called the VenoValve®.
+Added: VenoValve is currently being evaluated in the SAVVE U.S.
+Added: pivotal trial for the purpose of obtaining approval to market and sell the
+Added: device from the U.S.
Food and Drug Administration (“FDA”).
−Removed: Our current senior management team has been affiliated with more than 50 products that have received FDA approval or CE marking.
−Removed: lease a 14,507 sq.
−Removed: manufacturing facility in Irvine, California, where we manufacture products for our clinical trials and which
−Removed: has previously been FDA certified for commercial manufacturing of product.
−Removed: of our products will be required to successfully complete significant clinical trials to demonstrate the safety and efficacy of the product
−Removed: before it will be able to be approved by the FDA.
−Removed: JAFFE LABORATORIES, INC.
+Added: Our team of officers and directors has been
+Added: affiliated with numerous medical devices that have received FDA approval or CE marking and have been commercially
+Added: We currently lease a 14,507 sq.
+Added: manufacturing facility in Irvine, California, where we manufacture medical devices for our clinical trials, and which has capacity
+Added: for commercial manufacturing.
+Added: September 21, 2021, we announced that we were changing our name from Hancock Jaffe to enVVeno Medical Corporation and that our
+Added: development strategy is to focus on the treatment of venous disease.
+Added: In addition to the VenoValve, we announced that we have begun
+Added: development of a second device for the treatment of venous disease which we are calling enVVe.
+Added: In connection with this change in strategy, we
+Added: indicated that we are deferring further development of the CoreoGraft, which is now outside of our primary focus
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
TO CONDENSED FINANCIAL STATEMENTS
4 unchanged sentences
need to raise additional capital to sustain operations, pursue product development initiatives, and penetrate markets for the sale of
−Removed: products, Management believes that our capital resources at June 30, 2021, are sufficient to meet our obligations as they become
+Added: products, Management believes that our capital resources at September 30, 2021, are sufficient to meet our obligations as they become
due within one year after the date of this interim filing, and sustain operations.
−Removed: JAFFE LABORATORIES, INC.
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
TO CONDENSED FINANCIAL STATEMENTS
7 unchanged sentences
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
−Removed: the Company as of June 30, 2021 and December 31, 2020, and for the three and six months ended June 30, 2021 and 2020.
−Removed: The results of
−Removed: operations for the three and six months ended June 30, 2021 are not necessarily indicative of the operating results for the full year.
−Removed: These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto for the
−Removed: year ended December 31, 2020 included in the Company’s Form 10-K filed with the SEC on March 31, 2021.
−Removed: The condensed balance sheet
−Removed: as of December 31, 2020 has been derived from the Company’s audited financial statements.
−Removed: JAFFE LABORATORIES, INC.
−Removed: TO CONDENSED FINANCIAL STATEMENTS
+Added: the Company as of September 30, 2021 and December 31, 2020, and for the three and nine months ended September 30, 2021 and 2020.
+Added: results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the operating results
+Added: for the full year.
+Added: These unaudited condensed financial statements should be read in conjunction with the financial statements and notes
+Added: thereto for the year ended December 31, 2020 included in the Company’s Form 10-K filed with the SEC on March 31, 2021.
+Added: The condensed
+Added: balance sheet as of December 31, 2020 has been derived from the Company’s audited financial statements.
Concentrations
1 unchanged sentence
Cash held in United States bank institutions is currently insured by the Federal
−Removed: Deposit Insurance Corporation (“FDIC”) up to $ 250,000
−Removed: at each institution.
−Removed: There was an aggregate
−Removed: uninsured cash balance of $ 40,789,182 as of June 30,
+Added: Deposit Insurance Corporation (“FDIC”) up to $ 250,000 at each institution.
+Added: There was an aggregate uninsured cash balance
+Added: of $ 57,646,922 as of September 30, 2021.
Loss per Share
Company computes basic and diluted loss per share by dividing net loss attributable to common stockholders by the weighted average number
−Removed: of common stock outstanding during the period.
−Removed: Basic and diluted net loss per common share are the same since the inclusion of common
−Removed: stock issuable pursuant to the exercise of warrants and options, would have been anti-dilutive.
+Added: of common stock outstanding during the period, including warrants exercisable for little or no cash consideration.
+Added: Basic and diluted
+Added: net loss per common share are the same since the inclusion of common stock issuable pursuant to the exercise of warrants and options,
+Added: would have been anti-dilutive.
Company evaluated events that have occurred after the balance sheet date through the date the financial statements were issued.
9 unchanged sentences
There was not a significant impact to the financial statements from the adoption of this standard.
−Removed: JAFFE LABORATORIES, INC.
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
TO CONDENSED FINANCIAL STATEMENTS
4 – Property and Equipment
−Removed: of June 30, 2021 and December 31, 2020, property and equipment consist of the following:
+Added: As of September 30, 2021 and December 31, 2020, property and equipment consist of the following:
Schedule of Property and Equipment
−Removed: software and equipment
+Added: September 30,
+Added: Laboratory equipment
+Added: Furniture and fixtures
+Added: Computer software and equipment
+Added: Leasehold improvements
+Added: Construction Work in Progress – Software
+Added: Property and equipment, gross
accumulated depreciation
−Removed: and equipment, net
−Removed: expense amounted to $ 59,058 and $ 44,961 for the six months ended June 30, 2021 and 2020, respectively.
−Removed: Depreciation expense is reflected
−Removed: in general and administrative expenses in the accompanying statements of operations.
+Added: Property and equipment, net
+Added: expense amounted to $ 44,076 and $ 66,857 for the nine months ended September 30, 2021 and 2020, respectively.
+Added: Depreciation expense is
+Added: reflected in general and administrative expenses in the accompanying statements of operations.
5 – Right-of-Use Assets and Lease Liability
September 20, 2017, the Company renewed its operating lease for its manufacturing facility in Irvine, California, effective October 1,
−Removed: 2017, for five years with an option to extend the lease for an additional five years at the end of the initial lease term.
−Removed: lease rate was $ 26,838 per month with escalating payments.
−Removed: In connection with the lease, the Company is obligated to pay $ 7,254 monthly
−Removed: for operating expenses for building repairs and maintenance.
−Removed: The Company has no other operating or financing leases with terms greater
−Removed: than 12 months.
−Removed: Company accounts for this lease following the guidance in ASC Topic 842, Leases, and elected to adopt the short-term lease exception
+Added: 2017, for five years with an option to extend the lease for an additional 60 -month term at the end of lease term.
+Added: The initial lease rate
+Added: was $ 26,838 per month with escalating payments.
+Added: In connection with the lease, the Company is obligated to pay $ 7,254 monthly for operating
+Added: expenses for building repairs and maintenance.
+Added: The Company has no other operating or financing leases with terms greater than 12 months .
+Added: Company adopted Accounting Standards Codification (“ASC”) Topic 842, Leases (Topic 842) effective January 1, 2019 using the
+Added: modified-retrospective method and elected the package of transition practical expedients for expired or existing contracts, which does
+Added: not require reassessment of previous conclusions related to contracts containing leases, lease classification and initial direct costs,
+Added: and therefore the comparative periods presented are not adjusted.
+Added: In addition, the Company elected to adopt the short-term lease exception
and not apply Topic 842 to arrangements with lease terms of 12 months or less.
−Removed: The Company determined the lease liabilities using the
−Removed: Company’s estimated incremental borrowing rate of 8.5 % to estimate the present value of the monthly lease payments.
−Removed: JAFFE LABORATORIES, INC.
+Added: On January 1, 2019, upon adoption of Topic 842, the Company
+Added: recorded right-of-use assets of $ 1,099,400 , lease liabilities of $ 1,121,873 and eliminated deferred rent of $ 22,473 .
+Added: The Company determined
+Added: the lease liabilities using the Company’s estimated incremental borrowing rate of 8.5 % to estimate the present value of the remaining
+Added: monthly lease payments.
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
TO CONDENSED FINANCIAL STATEMENTS
1 unchanged sentence
Schedule of Operating Lease Cost
−Removed: the Three Months Ended
+Added: For the Three Months Ended
+Added: September 30,
+Added: September 30,
+Added: Operating lease cost
cash flow information related to our operating lease is as follows:
Schedule of Supplemental Cash Flow Information Related to Operating Lease
−Removed: the Three Months Ended
−Removed: Cash Flow Information:
−Removed: paid for amounts in the measurement of lease liabilities
+Added: For the Three Months Ended
+Added: September 30,
+Added: September 30,
+Added: Operating Cash Flow Information:
+Added: Cash paid for amounts in the measurement of lease liabilities
Schedule of Operating Remaining Lease Term and Discount Rate
−Removed: lease term and discount rate for our operating lease is as follows:
−Removed: Schedule of Maturity of Lease Liabilities
+Added: Remaining lease term and discount rate for our operating lease is as follows:
+Added: September 30,
+Added: Remaining lease term
+Added: Discount rate
of our lease liabilities by fiscal year for our operating lease is as follows:
−Removed: June 30, 2021
−Removed: months ended December 31, 2021
−Removed: ended December 31, 2022
+Added: Schedule of Maturity of Lease Liabilities
+Added: September 30,2021
+Added: Three months ended December 31, 2020
+Added: Year ended December 31, 2021
Imputed Interest
−Removed: value of our lease liability
−Removed: JAFFE LABORATORIES, INC.
+Added: Present value of our lease liability
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
TO CONDENSED FINANCIAL STATEMENTS
6 – Accrued Expenses and Other Current Liabilities
−Removed: of June 30, 2021, and December 31, 2020, accrued expenses consist of the following:
−Removed: Schedule of Accrued Expenses and Other Current Liabilities
−Removed: compensation costs
−Removed: professional fees
−Removed: franchise taxes
−Removed: research and development
+Added: of September 30, 2021, and December 31, 2020, accrued expenses and other current liabilities consist of the following:
+Added: Schedule of Accrued Expenses
+Added: September 30,
+Added: Accrued compensation costs
+Added: Accrued professional fees
+Added: Accrued franchise taxes
+Added: Accrued research and development
+Added: Other accrued expenses
+Added: Accrued expenses
7 – Note Payable
−Removed: note payable consists of the following at June 30, 2021 and December 31, 2020:
−Removed: Schedule of Note Payable
−Removed: maturity date
−Removed: interest rate
+Added: April 12, 2020, the Company obtained a loan (the “Loan”) in the amount of $ 312,700 , pursuant to the Paycheck Protection Program
+Added: (the “PPP”) under Division A, Title I of the CARES Act, which was enacted March 27, 2020.
+Added: Loan, which was in the form of a Note dated April 12, 2020, was to mature on April 12, 2022 , and bore interest at a rate of 1 % per annum,
+Added: payable monthly commencing on November 12, 2020.
+Added: On September 8, 2021, the Company was notified the Loan and any accrued interest had
+Added: been forgiven.
+Added: In connection with this, the Company recorded a gain on extinguishment of debt of $ 312,700 .
8 – Commitments and Contingencies
16 unchanged sentences
30-2020-01157857 and was filed on August
−Removed: The complaints assert several causes of action including a cause of action for failure to timely pay Mr.
−Removed: Rankin’s accrued
−Removed: and unused vacation and three months’ severance under his July 16, 2018 employment agreement, defamation, unlawful labor code violations,
+Added: complaints assert several causes of action including a cause of action for failure to timely pay Mr.
+Added: Rankin’s accrued and unused
+Added: vacation and three months’ severance under his July 16, 2018 employment agreement, defamation, unlawful labor code violations,
sex-based discrimination, and unfair competition, and seeks damages for lost wages, emotional and mental distress, consequential damages,
4 unchanged sentences
Accordingly, no amounts related
−Removed: to these complaints are accrued as of June 30, 2021.
−Removed: JAFFE LABORATORIES, INC.
+Added: to these complaints are accrued as of September 30, 2021.
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
12 unchanged sentences
April 26, 2021, the Company issued 5,772 shares with a value of $ 6.51 per share, or $ 37,576 , in satisfaction of a trade payable.
−Removed: November 2020 the Company’s Board of Directors approved the issuance of warrants to purchase 6,400 shares of common stock to an
−Removed: advisor and warrants to purchase 20,000 shares of common stock to certain participants in the preferred share exchange.
−Removed: Separately the
−Removed: Company agreed to re-price warrants issued to the placement agent for the Company’s February 25, 2020 private placement.
−Removed: warrants and the re-priced warrant were issued in February 2021.
−Removed: The value of these warrants when they were issued $ 211,976 .
−Removed: determined their value using the Black-Scholes method with the following assumptions:
−Removed: stock price of $ 8.91 - $ 9.31 , risk-free interest
−Removed: rate of 0.47 % , volatility of 113% , annual rate of quarterly dividends of 0% , and an expected term of 2.5 to 3.5 years.
+Added: August 12, 2021, the Company entered into an At-the-Market Offering Agreement to create an at-the-market equity program under which it
+Added: may sell up to $ 25,000,000 of shares of the Company’s common stock from time to time.
+Added: During the quarter ending September 30, 2021,
+Added: the Company sold 170,963 shares for aggregate net proceeds of approximately $ 971,000 .
+Added: September 9, 2021, the Company entered a securities purchase agreement pursuant to which it completed a registered direct offering
+Added: in which it sold 781,615 shares
+Added: of common stock and Pre-Funded Warrants to purchase 1,759,035 shares
+Added: of common stock, for aggregate net proceeds of approximately $ 18,300,000 .
+Added: determined that equity classification of the warrants was appropriate.
+Added: Accordingly, their value is included in additional paid-in
+Added: connection with this transaction, the Company also issued to the placement agent as compensation a warrant to purchase up to 152,439
+Added: shares of common stock with substantially the same terms as the warrants issued in the registered direct offering.
+Added: The warrants are exercisable
+Added: immediately upon issuance, have an initial exercise price of $ 9.84 per share, subject to customary adjustments, and expire in April 2025.
+Added: November 2020 the Company’s Board of Directors approved the issuance of warrants to purchase 6,400
+Added: shares of common stock to an advisor and warrants
+Added: to purchase 20,000
+Added: shares of common stock to certain participants
+Added: in the preferred share exchange.
+Added: Separately the Company agreed to re-price warrants issued to the placement agent for the Company’s
+Added: February 25, 2020 private placement.
+Added: These warrants and the re-priced warrant were issued in February 2021.
+Added: The value of these warrants
+Added: when they were issued was $ 211,976 .
+Added: The Company determined their value using the Black-Scholes method with the following assumptions:
+Added: stock price of $ 8.91
+Added: risk-free interest rate of 0.47 %,
+Added: volatility of 113 %,
+Added: annual rate of quarterly dividends of 0 %,
+Added: and an expected term of 2.5
time to time, the Company issues options for the purchase of its common stock to employees and others.
1 unchanged sentence
to stock options is included in selling, general and administrative expenses on the accompanying statement of operations, and was $ 0.6
−Removed: million of during the six months ended June 30, 2021 and 2020, respectively.
−Removed: of June 30, 2021, there was $ 1.5 million of unrecognized stock-based compensation expense related to outstanding stock options that will
−Removed: be recognized over the weighted average remaining vesting period of 2.2 years.
−Removed: Note 10 – Net Loss per Share
−Removed: The following table summarizes
−Removed: the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss per common share as of
−Removed: June 30, 2021 and 2020:
−Removed: Schedule of Diluted Net Loss Per Common Share
+Added: million of during the nine months ended September
+Added: 30, 2021 and 2020, respectively.
+Added: of September 30, 2021, there was $ 1.6 million of unrecognized stock-based compensation expense related to outstanding stock options that
+Added: will be recognized over the weighted average remaining vesting period of 1.7 years.
+Added: MEDICAL CORPORATION
+Added: HANCOCK JAFFE LABORATORIES, INC.
+Added: NOTES TO CONDENSED FINANCIAL STATEMENTS
+Added: 10 – Net Loss per Share
+Added: following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
+Added: per common share as of September 30, 2021 and 2020:
+Added: of Potentially Dilutive Common Stock Equivalents Excluded from Diluted Net Loss Per Share
+Added: September 30,
Shares of common stock issuable upon exercise of warrants
Shares of common stock issuable upon exercise of options
−Removed: Potentially dilutive common stock equivalents excluded from
−Removed: diluted net loss per share
−Removed: JAFFE LABORATORIES, INC.
−Removed: NOTES TO CONDENSED FINANCIAL STATEMENTS
+Added: Potentially dilutive common stock equivalents excluded from diluted net loss per share
11 – Related Party Transactions
3 unchanged sentences
pivotal trial.
−Removed: Expenditures to that vendor were approximately $ 0.4 million during the six months ending June 30, 2021, and are included
−Removed: in in Research and Development expenses in the accompanying statement of operations.
+Added: Expenditures to that vendor were approximately $ 0.6 million during the nine months ending September 30, 2021, and
+Added: are included in in Research and Development expenses in the accompanying statement of operations.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.