2 unchanged sentences
AND SUBSIDIARIES
−Removed: Condensed Consolidated Balance Sheets
−Removed: September 30, 2022
+Added: Consolidated Balance Sheets
+Added: December 31, 2022
June 30, 2022
29 unchanged sentences
14,500,000 shares authorized;
−Removed: 12,209,230 shares issued and 11,270,199 outstanding as of September 30, 2022 and 12,196,570 shares issued and 11,257,539 outstanding as of June 30, 2022
+Added: 12,222,985 shares issued and 11,283,954 outstanding as of December 31, 2022 and 12,196,570 shares issued and 11,257,539
+Added: outstanding as of June 30, 2022
Additional paid-in-capital
−Removed: Treasury stock (at cost, 939,031 shares as of September 30, 2022 and June 30, 2022)
+Added: Treasury stock (at cost, 939,031 sharesand as of December 31, 2022 and June 30, 2022)
( 3,920,856 )
13 unchanged sentences
AND SUBSIDIARIES
−Removed: Condensed Consolidated Statements of Operations
+Added: Consolidated Statements of Operations
For the Three Months
−Removed: Ended September 30,
+Added: For the Six Months
+Added: Ended December 31,
+Added: Ended December 31,
Net Revenues:
13 unchanged sentences
( 3,046,514 )
+Added: ( 4,942,705 )
Other income and (expenses)
7 unchanged sentences
Net income (loss) before income taxes
+Added: ( 2,181,907 )
+Added: ( 2,426,530 )
Income tax provision
Net income (loss)
+Added: ( 2,401,963 )
+Added: ( 2,839,934 )
Non-controlling interest
+Added: ( 1,031,763 )
+Added: ( 1,394,289 )
Net income (loss) attributable to NetSol
$ ( 2,092,926 )
+Added: $ ( 2,713,655 )
Net income (loss) per share:
4 unchanged sentences
AND SUBSIDIARIES
−Removed: Condensed Consolidated Statements of Comprehensive Income (Loss)
+Added: Consolidated Statements of Comprehensive Income (Loss)
For the Three Months
−Removed: Ended September 30,
+Added: For the Six Months
+Added: Ended December 31,
+Added: Ended December 31,
Net income (loss)
$ ( 2,092,926 )
+Added: $ ( 2,713,655 )
Other comprehensive income (loss):
2 unchanged sentences
( 3,799,344 )
+Added: ( 4,751,391 )
Translation adjustment attributable to non-controlling interest
5 unchanged sentences
$ ( 5,361,910 )
+Added: $ ( 1,472,394 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1 unchanged sentence
AND SUBSIDIARIES
−Removed: Condensed Consolidated Statement of Stockholders’ Equity
+Added: Consolidated Statement of Stockholders’ Equity
+Added: statement of the changes in equity for the three months ended December 31, 2022 is provided below:
+Added: Stockholders’
+Added: Balance at September 30, 2022
+Added: $ 128,420,519
+Added: $ ( 3,920,856 )
+Added: $ ( 40,273,167 )
+Added: $ ( 42,281,135 )
+Added: Common stock issued for:
+Added: Fair value of subsidiary options issued
+Added: Foreign currency translation adjustment
+Added: Net income (loss) for the year
+Added: ( 2,092,926 )
+Added: ( 2,401,963 )
+Added: Balance at December 31, 2022
+Added: $ 128,484,714
+Added: $ ( 3,920,856 )
+Added: $ ( 42,366,093 )
+Added: $ ( 42,011,340 )
statement of the changes in equity for the three months ended September 30, 2022 is provided below:
−Removed: Additional Paid-in
−Removed: Other Compre- hensive
−Removed: Non Controlling
−Removed: Total Stockholders’
+Added: Stockholders’
Balance at June 30, 2022
16 unchanged sentences
$ ( 42,281,135 )
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: TECHNOLOGIES, INC.
+Added: AND SUBSIDIARIES
+Added: Consolidated Statement of Stockholders’ Equity
+Added: statement of the changes in equity for the three months ended December 31, 2021 is provided below:
+Added: Stockholders’
+Added: Balance at September 30, 2021
+Added: $ 129,030,982
+Added: $ ( 3,920,856 )
+Added: $ ( 38,613,313 )
+Added: $ ( 34,013,886 )
+Added: Common stock issued for:
+Added: Fair value of subsidiary options issued
+Added: Foreign currency translation adjustment
+Added: ( 1,466,995 )
+Added: Net income for the year
+Added: Balance at December 31, 2021
+Added: $ 129,042,021
+Added: $ ( 3,920,856 )
+Added: $ ( 37,206,528 )
+Added: $ ( 34,935,629 )
statement of the changes in equity for the three months ended September 30, 2021 is provided below:
−Removed: Additional Paid-in
−Removed: Other Compre- hensive
−Removed: Non Controlling
−Removed: Total Stockholders’
+Added: Stockholders’
Balance at June 30, 2021
29 unchanged sentences
AND SUBSIDIARIES
−Removed: Condensed Consolidated Statements of Cash Flows
−Removed: For the Three Months
−Removed: Ended September 30,
+Added: Consolidated Statements of Cash Flows
+Added: the Six Months
Cash flows from operating activities:
1 unchanged sentence
$ ( 2,839,934 )
−Removed: Adjustments to reconcile net income (loss) to net cash provided by (used in)
−Removed: operating activities:
+Added: Adjustments to reconcile net income
+Added: (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization
Provision for bad debts
−Removed: Share of net loss from investment under equity method
+Added: Share of net (gain) loss from investment under equity method
(Gain) loss on sale of assets
8 unchanged sentences
Unearned revenue
−Removed: ( 1,086,151 )
−Removed: Net cash provided by (used in) operating activities
+Added: Net cash provided by (used in) operating
( 3,036,634 )
4 unchanged sentences
Net cash used in investing activities
+Added: ( 1,182,042 )
Cash flows from financing activities:
Purchase of treasury stock
+Added: Proceeds from bank loans
Payments on finance lease obligations and loans - net
8 unchanged sentences
Cash and cash equivalents at end of period
−Removed: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
TECHNOLOGIES, INC.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
−Removed: For the Three Months
−Removed: Ended September 30,
−Removed: SUPPLEMENTAL DISCLOSURES:
+Added: the Six Months
Cash paid during the period for:
+Added: INVESTING AND FINANCING ACTIVITIES:
+Added: issued to vendor for services received
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1 unchanged sentence
to Condensed Consolidated Financial Statements
+Added: December 31, 2022
1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
39 unchanged sentences
(Thailand) Limited (“Otoz Thai”)
+Added: TECHNOLOGIES, INC.
+Added: Notes to Condensed Consolidated Financial Statements
+Added: December 31, 2022
2 – ACCOUNTING POLICIES
+Added: Use of Estimates
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of
8 unchanged sentences
could differ from those estimates.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
Concentration
9 unchanged sentences
maintains three bank accounts in China and nine bank accounts in the UK.
−Removed: As of September 30, 2022, and June 30, 2022, the Company had
+Added: As of December 31, 2022, and June 30, 2022, the Company had
uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $ 18,568,700 and $ 22,758,963 ,
11 unchanged sentences
taxation, among other things.
−Removed: Value of Financial Instruments
+Added: of Financial Instruments
Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements and
6 unchanged sentences
on current interest rates for instruments with similar characteristics.
−Removed: three levels of valuation hierarchy are defined as follows:
+Added: The three levels
+Added: of valuation hierarchy are defined as follows:
consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.
2 unchanged sentences
and are less observable and thus have the lowest priority.
−Removed: Company’s financial assets that were measured at fair value on a recurring basis as of September 30, 2022, were as follows:
−Removed: SCHEDULE OF FAIR VALUE OF FINANCIAL ASSETS MEASURED ON RECURRING BASIS
−Removed: Revenues in excess of billings - long term
−Removed: Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2022, were as follows:
−Removed: Revenues in excess of billings - long term
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: reconciliation from June 30, 2022 to September 30, 2022 is as follows:
−Removed: SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS RECONCILIATION
−Removed: Revenues in excess of billings - long term
−Removed: Fair value discount
−Removed: Balance at June 30, 2022
−Removed: Amortization during the period
−Removed: Transfers to short term
−Removed: Effect of Translation Adjustment
−Removed: Balance at September 30, 2022
+Added: December 31, 2022
+Added: Company’s financial assets that were measured at fair value on a recurring basis as of December 31, 2022, were as follows:
+Added: OF FAIR VALUE OF FINANCIAL ASSETS MEASURED ON RECURRING BASIS
+Added: in excess of billings - long term
+Added: The Company’s
+Added: financial assets that were measured at fair value on a recurring basis as of June 30, 2022, were as follows:
+Added: in excess of billings - long term
+Added: The reconciliation
+Added: from June 30, 2022 to December 31, 2022 is as follows:
+Added: OF FAIR VALUE OF FINANCIAL INSTRUMENTS RECONCILIATION
+Added: in excess of billings - long term
+Added: at June 30, 2022
+Added: during the period
+Added: to short term
+Added: of Translation Adjustment
+Added: at December 31, 2022
analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from
7 unchanged sentences
Accounting Standards :
−Removed: August 2020, the FASB issued ASU No.
−Removed: 2020-06, “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
−Removed: and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in an
−Removed: Entity’s Own Equity” (“ASU 2020-06”).
−Removed: ASU 2020-06 reduces the number of accounting models for convertible debt
−Removed: instruments and convertible preferred stock and results in fewer instruments with embedded conversion features being separately recognized
−Removed: from the host contract as compared with current standards.
−Removed: Those instruments that do not have a separately recognized embedded conversion
−Removed: feature will no longer recognize a debt issuance discount related to such a conversion feature and would recognize less interest expense
−Removed: on a periodic basis.
−Removed: Additionally, the ASU amends the calculation of the share dilution impact related to a conversion feature and eliminates
−Removed: the treasury method as an option.
−Removed: For instruments that do not have a component mandatorily settled in cash, the change will likely result
−Removed: in a higher amount of share dilution in the calculation of earnings per share.
−Removed: This ASU is effective for fiscal years (and interim periods
−Removed: within those fiscal years) beginning after December 15, 2021, which for the Company is the first quarter of fiscal 2023.
−Removed: 2020-06 did not have a material impact on the Company’s financial condition, results of operations or disclosures.
October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805):
6 unchanged sentences
The Company does not expect the standard to have a material effect on its consolidated financial
−Removed: other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.
+Added: All other newly
+Added: issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
3 – REVENUE RECOGNITION
12 unchanged sentences
taxes collected from customers and remitted to government authorities.
−Removed: Company has two primary revenue streams:
+Added: The Company has
+Added: two primary revenue streams:
core revenue and non-core revenue.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
Company generates its core revenue from the following sources:
10 unchanged sentences
to take possession of the software.
+Added: Non-Core Revenue
Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet
13 unchanged sentences
obligation using its best estimate for the SSP.
+Added: Software Licenses
of control for software is considered to have occurred upon delivery of the product to the customer.
1 unchanged sentence
terms tend to vary by region, but its standard payment terms are within 30 days of invoice.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the product is made available
25 unchanged sentences
typically due 30 days after invoice.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: and Internet Services
+Added: BPO and Internet
from BPO services is recognized based on the stage of completion which is measured by reference to labor hours incurred to date as a
2 unchanged sentences
in advance to the customers and revenue is recognized ratably overtime on a monthly basis.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
Disaggregated
1 unchanged sentence
the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
−Removed: Company’s disaggregated revenue by category is as follows:
−Removed: SCHEDULE OF DISAGGREGATED REVENUE BY CATEGORY
+Added: The Company’s
+Added: disaggregated revenue by category is as follows:
+Added: OF DISAGGREGATED REVENUE BY CATEGORY
For the Three Months
−Removed: Ended September 30,
+Added: For the Six Months
+Added: Ended December 31,
+Added: Ended December 31,
Subscription and support
31 unchanged sentences
to Condensed Consolidated Financial Statements
+Added: December 31, 2022
is recognized over time for the Company’s subscription, post contract support and fixed fee professional services that are separate
17 unchanged sentences
only when it is probable that a significant reversal in the amount of revenue recognized will not occur.
+Added: Contract Balances
timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables,
7 unchanged sentences
Company’s revenues in excess of billings and unearned revenue are as follows:
−Removed: SCHEDULE OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE
−Removed: September 30, 2022
+Added: OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE
+Added: December 31, 2022
June 30, 2022
1 unchanged sentence
Unearned revenue
−Removed: the three months ended September 30, 2022, the Company recognized revenue of $ 2,108,715 that was included in the unearned revenue balance
−Removed: at the beginning of the period.
−Removed: All other activity in unearned revenue is due to the timing of invoicing in relation to the timing of
−Removed: revenue recognition.
+Added: the three and six months ended December 31, 2022, the Company recognized revenue of $ 675,857 and $ 2,784,572 that was included in the
+Added: unearned revenue balance at the beginning of the period.
+Added: All other activity in unearned revenue is due to the timing of invoicing in
+Added: relation to the timing of revenue recognition.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied,
or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods.
−Removed: Contracted but unsatisfied performance obligations were approximately $ 38,252,000 as of September 30, 2022, of which the Company estimates
−Removed: to recognize approximately $ 15,400,000 in revenue over the next 12 months and the remainder over an estimated 5 years thereafter.
−Removed: revenue recognition depends in part on the timing of software modules installed at various customer sites.
−Removed: Accordingly, some factors
−Removed: that affect the Company’s revenue, such as the availability and demand for modules within customer geographic locations, is not
−Removed: entirely within the Company’s control.
−Removed: In instances where the timing of revenue recognition differs from the timing of invoicing,
−Removed: the Company has determined that its contracts generally do not include a significant financing component.
−Removed: The primary purpose of invoicing
−Removed: terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to
−Removed: facilitate financing arrangements.
+Added: Contracted but unsatisfied performance obligations were approximately $ 36,000,000
+Added: as of December 31, 2022, of which the Company estimates to recognize
+Added: approximately $ 14,500,000
+Added: in revenue over the next 12 months and the remainder over an estimated
+Added: years thereafter.
+Added: Actual revenue recognition depends in part
+Added: on the timing of software modules installed at various customer sites.
+Added: Accordingly, some factors that affect the Company’s revenue,
+Added: such as the availability and demand for modules within customer geographic locations, is not entirely within the Company’s control.
+Added: In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts
+Added: generally do not include a significant financing component.
+Added: The primary purpose of invoicing terms is to provide customers with simplified
+Added: and predictable ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.
Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment due
2 unchanged sentences
are included in accounts receivable and unearned revenue.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
Expedients and Exemptions
1 unchanged sentence
The Company has applied the following practical expedients:
−Removed: Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the
+Added: The Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the
transfer of the promised items to the customer.
−Removed: Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one
+Added: The Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one
year or less or the commissions are based on cashed received.
−Removed: These costs are recorded within sales and marketing expense in the
−Removed: Consolidated Statement of Operations.
−Removed: Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue
+Added: These costs are recorded within sales and marketing expense in the Consolidated
+Added: Statement of Operations.
+Added: The Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue
at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).
9 unchanged sentences
perform additional duties beyond new customer contract inception dates, including fulfillment duties and collections efforts.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
4 – EARNINGS PER SHARE
2 unchanged sentences
shares outstanding during the period using the treasury stock method.
−Removed: During the three months ended September 30, 2022 and 2021, there
−Removed: were no outstanding dilutive instruments.
+Added: During the three and six months ended December 31, 2022 and 2021,
+Added: there were no outstanding dilutive instruments.
OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY
2 unchanged sentences
NetSol PK, Connect, and NetSol Innovation use the Pakistan
−Removed: NTPK Thailand and NetSol Thai use the Thai Baht;
+Added: NTPK Thailand, NetSol Thai and Otoz Thai use the Thai Baht;
Australia uses the Australian dollar;
−Removed: and NetSol Beijing and Tianjin use the
−Removed: Chinese Yuan as the functional currencies.
−Removed: NetSol Technologies, Inc., and its subsidiary, NTA, use the U.S.
−Removed: dollar as the functional
−Removed: Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results are translated
−Removed: at the average exchange rate throughout the period.
−Removed: Accumulated translation losses classified as an item of accumulated other comprehensive
−Removed: loss in the stockholders’ equity section of the consolidated balance sheet were $ 42,281,135 and $ 39,363,085 as of September 30,
−Removed: 2022 and June 30, 2022, respectively.
−Removed: During the three months ended September 30, 2022 and 2021, comprehensive income (loss) in the consolidated
−Removed: statements of comprehensive income (loss) included a translation loss attributable to NetSol of $ 2,918,050 and $ 2,145,405 , respectively.
+Added: and NetSol Beijing and Tianjin
+Added: use the Chinese Yuan as the functional currencies.
+Added: NetSol Technologies, Inc., and its subsidiaries, NTA and Otoz, use the U.S.
+Added: as the functional currency.
+Added: Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results
+Added: are translated at the average exchange rate throughout the period.
+Added: Accumulated translation losses classified as an item of accumulated
+Added: other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $ 42,011,340 and $ 39,363,085
+Added: as of December 31, 2022 and June 30, 2022, respectively.
+Added: During the three and six months ended December 31, 2022, comprehensive income
+Added: (loss) in the consolidated statements of comprehensive income (loss) included a $ 269,795 translation gain attributable to NetSol and
+Added: a $ ( 2,648,255 ) translation loss attributable to NetSol, respectively.
+Added: During the three and six months ended December 31, 2021, comprehensive
+Added: income (loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $ ( 921,743 )
+Added: and $ ( 3,067,148 ) , respectively.
MAJOR CUSTOMERS
−Removed: the three months ended September 30, 2022, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”)
+Added: the six months ended December 31, 2022, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”)
were $ 7,069,884 , and $ 2,314,744 , respectively representing 28.2 % and 9.2 %, respectively of revenues.
−Removed: During the three months ended September
−Removed: 30, 2021, revenues from DFS and BMW were $ 3,542,284 and $ 891,679 , respectively representing 26.4 % and 6.6 % , respectively of revenues.
−Removed: The revenue from these customers is shown in the Asia – Pacific segment.
−Removed: receivable from DFS and BMW at September 30, 2022, were $ 600,925 and $ 132,392 , respectively.
+Added: During the six months ended December
+Added: 31, 2021, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”) were $ 11,421,688 and $ 1,531,588 ,
+Added: respectively representing 39.5 % and 5.3 %, respectively of revenues.
+Added: The revenue from these customers is shown in the Asia – Pacific
+Added: receivable from DFS and BMW at December 31, 2022, were $ 357,164 and $ 360,703 , respectively.
Accounts receivable at June 30, 2022, were
$ 2,005,463 and $ 2,498,645 , respectively.
−Removed: Revenues in excess of billings at September 30, 2022 were $ 1,804,728 and $ 2,533,172 for DFS
−Removed: and BMW, respectively.
+Added: Revenues in excess of billings at December 31, 2022 were $ 3,535,799 and $ 2,252,994 for DFS and
+Added: BMW, respectively.
Revenues in excess of billings at June 30, 2022, were $ 365,863 and $ 2,199,381 for DFS and BMW, respectively.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
7 – CONVERTIBLE NOTES RECEIVABLE – RELATED PARTY
6 unchanged sentences
inventory, equipment, general intangibles, financial assets, investment property, securities, deposit accounts and the proceeds thereof.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
following table summarizes the convertible notes receivable from WRLD3D.
9 unchanged sentences
( 4,250,000 )
−Removed: Company has accrued interest of $ 701,062 at September 30, 2022 and June 30, 2022, which is included in “Other current assets”.
+Added: Company has accrued interest of $ 701,062 at December 31, 2022 and June 30, 2022, which is included in “Other current assets”.
As of July 1, 2020, the Company stopped accruing interest.
−Removed: 8 - OTHER CURRENT ASSETS
−Removed: current assets consisted of the following:
+Added: NOTE 8 - OTHER
+Added: CURRENT ASSETS
+Added: Other current
+Added: assets consisted of the following:
SCHEDULE OF OTHER CURRENT ASSETS
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
8 unchanged sentences
( 1,243,633 )
−Removed: from related party is the amount receivable from WRLD3D for which the Company has provided an allowance for credit loss for the full amount,
−Removed: leaving a net balance of $ 0 .
+Added: Due from related
+Added: party is the amount receivable from WRLD3D for which the Company has provided an allowance for credit loss for the full amount, leaving
+Added: a net balance of $ 0 .
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
REVENUES IN EXCESS OF BILLINGS – LONG TERM
−Removed: in excess of billings, net consisted of the following:
+Added: Revenues in excess
+Added: of billings, net consisted of the following:
SCHEDULE OF REVENUE IN EXCESS OF BILLING
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
3 unchanged sentences
after one year.
−Removed: During the three months ended September 30, 2022 and 2021, the Company accreted $ 9,369 and $ 9,502 , respectively, which
−Removed: was recorded in interest income for that period.
−Removed: The Company used the discounted cash flow method with interest rates ranging from 4.65 %
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
+Added: During the three and six months ended December 31, 2022, the Company accreted $ 9,288 and $ 18,657 , respectively.
+Added: the three and six months ended December 31, 2021, the Company accreted $ 9,539 and $ 19,041 , respectively, which was recorded in interest
+Added: income for that period.
+Added: The Company used the discounted cash flow method with interest rates ranging from 4.65 % to 6.25 %.
PROPERTY AND EQUIPMENT
−Removed: and equipment consisted of the following:
+Added: equipment consisted of the following:
SCHEDULE OF PROPERTY AND EQUIPMENT
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
6 unchanged sentences
Property and Equipment, Net
−Removed: the three months ended September 30, 2022 and 2021, depreciation expense totaled $ 522,183 and $ 539,722 , respectively.
+Added: the three and six months ended December 31, 2022, depreciation expense totaled $ 568,828 and $ 1,091,011 , respectively.
Of these amounts,
$ 370,606 and $ 701,835 , respectively, are reflected in cost of revenues.
−Removed: is a summary of fixed assets held under finance leases as of September 30, 2022 and June 30, 2022:
+Added: For the three and six months ended December 31, 2021, depreciation
+Added: expense was $ 527,463 and $ 1,067,185 , respectively.
+Added: Of these amounts, $ 314,599 and $ 640,050 , respectively, are reflected in cost of revenues.
+Added: a summary of fixed assets held under finance leases as of December 31, 2022 and June 30, 2022:
SUMMARY OF FIXED ASSETS HELD UNDER CAPITAL LEASES
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
2 unchanged sentences
finance leases, Total
−Removed: lease term and discount rate were as follows:
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
+Added: Finance lease
+Added: term and discount rate were as follows:
SCHEDULE OF FINANCE LEASE TERM
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
1 unchanged sentence
Weighted average discount rate - Finance leases
−Removed: Company leases certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases classified
−Removed: as financing and operating.
−Removed: For certain leases, the Company has options to extend the lease term for additional periods ranging from
−Removed: one year to 10 years.
+Added: The Company leases
+Added: certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases classified as financing
+Added: and operating.
+Added: For certain leases, the Company has options to extend the lease term for additional periods ranging from one year to 10
Company treats a contract as a lease when the contract conveys the right to use a physically distinct asset for a period of time in exchange
13 unchanged sentences
term to obtain an asset of similar value.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
Company reviews the impairment of ROU assets consistent with the approach applied for the Company’s other long-lived assets.
12 unchanged sentences
value guarantees or restrictive covenants.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
balance sheet information related to leases was as follows:
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
1 unchanged sentence
Operating, Current
−Removed: Operating, Non-current
+Added: Operating, Current
Total Lease Liabilities
−Removed: components of lease cost were as follows:
+Added: The components
+Added: of lease cost were as follows:
SCHEDULE OF COMPONENTS OF LEASE COST
For the Three Months
−Removed: Ended September 30,
+Added: For the Six Months
+Added: Ended December 31,
+Added: Ended December 31,
Amortization of finance lease assets
4 unchanged sentences
Total lease cost
−Removed: term and discount rate were as follows:
+Added: Lease term and
+Added: discount rate were as follows:
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
1 unchanged sentence
Weighted average discount rate - Operating leases
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
disclosures of cash flow information related to leases were as follows:
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES
−Removed: For the Three Months
−Removed: Ended September 30
+Added: For the Six Months
+Added: Ended December 31
Operating cash flows related to operating leases
1 unchanged sentence
Financing cash flows related finance leases
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: of operating lease liabilities were as follows as of September 30, 2022:
+Added: Maturities of
+Added: operating lease liabilities were as follows as of December 31, 2022:
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES
13 unchanged sentences
are no rights to purchase the premises and no residual value guarantees.
−Removed: For the three months ended September 30, 2022 and 2021, the
−Removed: Company received lease income of $ 7,812 and $ 9,155 , respectively.
+Added: For the three and six months ended December 31, 2022, the Company
+Added: received lease income of $ 7,786 and $ 15,598 , respectively.
+Added: For the three and six months ended December 31, 2021, the Company received
+Added: lease income of $ 8,950 and $ 18,105 , respectively.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
LONG TERM INVESTMENT
−Removed: Drivemate – Related Party
+Added: – Related Party
Company and Drivemate Co., Ltd.
7 unchanged sentences
final payment date.
−Removed: As of September 30, 2022, the Company has been issued 8,178 shares equal to 30% of Drivemate.
+Added: As of December 31, 2022, the Company has been issued 8,178 shares equal to 30% of Drivemate.
Per the Drivemate Agreement,
4 unchanged sentences
investment using the equity method of accounting .
−Removed: the equity method of accounting, the Company recorded its share of net loss of $ nil and $ 63,571 for the three months ended September
−Removed: 30, 2022 and 2021, respectively.
+Added: the equity method of accounting, the Company recorded its share of net income of $ 5,133 for the three and six months ended December 31,
+Added: 2022, and the Company recorded its share of net income of $ 4,666 and net loss of $ 58,905 for the three and six months ended December
+Added: 31, 2021, respectively.
WRLD3D-Related
4 unchanged sentences
for $ 2,777,778 which was earned by providing IT and enterprise software solutions.
−Removed: the equity method of accounting, the Company recorded its share of net loss of $ nil and $ 97,394 for the three months ended September
−Removed: 30, 2022 and 2021, respectively.
−Removed: following table reflects the above investments at September 30, 2022.
+Added: the equity method of accounting, the Company recorded its share of net loss of $ nil for the three and six months ended December 31, 2022,
+Added: and the Company recorded its share of net loss of $ 84,484 and $ 181,878 for the three and six months ended December 31, 2021, respectively.
+Added: The following
+Added: table reflects the above investments at December 31, 2022.
SCHEDULE OF LONG TERM INVESTMENT
5 unchanged sentences
Net investment
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: following table reflects the above investments at June 30, 2022.
+Added: The following
+Added: table reflects the above investments at June 30, 2022.
Gross investment
4 unchanged sentences
Net investment
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
INTANGIBLE ASSETS
−Removed: assets consisted of the following:
+Added: Intangible assets
+Added: consisted of the following:
SCHEDULE OF INTANGIBLE ASSETS
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
9 unchanged sentences
over one year.
−Removed: Amortization expense for the three months ended September 30, 2022 and 2021 was $ 322,820 and $ 440,284 , respectively.
+Added: Amortization expense for the three and six months ended December 31, 2022, was $ 322,672 and $ 645,492 , respectively.
+Added: expense for the three and six months ended December 31, 2021was $ 414,269 and $ 854,553 , respectively.
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
payable and accrued expenses consisted of the following:
−Removed: SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
−Removed: September 30, 2022
−Removed: June 30, 2022
+Added: OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts Payable
3 unchanged sentences
Taxes Payable
−Removed: Other Payable
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: payable and finance leases consisted of the following:
+Added: December 31, 2022
+Added: Notes payable
+Added: and finance leases consisted of the following:
SCHEDULE OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES
−Removed: As of September 30, 2022
+Added: As of December 31, 2022
D&O Insurance
21 unchanged sentences
Subsidiary Finance Leases
−Removed: (1) The Company finances
−Removed: Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability
−Removed: insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities.
−Removed: The interest rate on these financings were ranging from 5.0 % to 7.0 % as of September 30, 2022 and June 30, 2022.
−Removed: (2) The Company’s
−Removed: subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £ 300,000 , or approximately
−Removed: The annual interest rate was 5.5 % as of September 30, 2022.
−Removed: The total outstanding balance as of September 30, 2022 and June
−Removed: 30, 2022 was £ Ni l .
−Removed: This overdraft facility
−Removed: requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group
−Removed: debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200 % of the facility.
−Removed: As of September 30, 2022,
−Removed: NTE was in compliance with this covenant.
+Added: (1) The Company finances Directors’
+Added: and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance,
+Added: for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities.
+Added: rate on these financings were ranging from 5.0 % to 7.0 % as of December 31, 2022 and June 30, 2022.
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: (3) The Company’s
−Removed: subsidiary, NetSol PK, has a term finance facility from Askari Bank Limited, approved by the Government of Pakistan to protect the employment
−Removed: situation during the COVID-19 pandemic.
+Added: December 31, 2022
+Added: (2) The Company’s subsidiary,
+Added: NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £ 300,000 , or approximately
+Added: The annual interest rate was 5.5 % as of December 31, 2022.
+Added: The total outstanding balance as of December 31, 2022 and June 30,
+Added: 2022 was £ Nil .
+Added: This overdraft facility requires that the
+Added: aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE,
+Added: not exceeding 90 days old, will not be less than an amount equal to 200 % of the facility.
+Added: As of December 31, 2022, NTE was in
+Added: compliance with this covenant.
+Added: (3) The Company’s subsidiary,
+Added: NetSol PK, has a term finance facility from Askari Bank Limited, approved by the Government of Pakistan to protect the employment situation
+Added: during the COVID-19 pandemic.
This is a term loan payable in three years.
The availed facility amount was Rs.
−Removed: 43,422,699 or
−Removed: $ 190,425 , at September 30, 2022, which is shown as current.
+Added: nil or $ nil , at December
The availed facility amount is Rs.
−Removed: 86,887,974 or $ 423,101 , at June 30, 2022,
−Removed: which is shown as current.
−Removed: The interest rate for the loan was 3 % at September 30, 2022 and June 30, 2022.
−Removed: (4) The Company’s
−Removed: subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets.
−Removed: This is a revolving
−Removed: loan that matures every nine months.
+Added: 86,887,974 or $ 423,101 , at June 30, 2022, which is shown as current.
+Added: The interest rate for
+Added: the loan was 3 % at December 31, 2022 and June 30, 2022.
+Added: (4) The Company’s subsidiary,
+Added: NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets.
+Added: This is a revolving loan that
+Added: matures every nine months.
The total facility amount is Rs.
−Removed: 500,000,000 or $ 2,192,694 at September 30, 2022 and Rs.
−Removed: or $ 2,434,749 at June 30, 2022.
−Removed: The interest rate for the loan was 10 % and 3 % at September 30, 2022 and June 30, 2022, respectively.
−Removed: (5) The Company’s
−Removed: subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets.
−Removed: The total facility
−Removed: amount is Rs.
−Removed: 53,000,000 or $ 235,057 , at September 30, 2022.
−Removed: The balance outstanding at September 30, 2022 and June 30, 2022 was Rs.
−Removed: The interest rate for the loan was 17.8 % and 14.0 % at September 30, 2022 and June 30, 2022, respectively.
−Removed: This facility requires
−Removed: NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1.
−Removed: As of September 30, 2022, NetSol PK was
−Removed: in compliance with this covenant.
−Removed: (6) The Company’s
−Removed: subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets.
−Removed: This is a revolving
−Removed: loan that matures every nine months.
+Added: 500,000,000 or $ 2,208,285 at December 31, 2022 and Rs.
+Added: 500,000,000 or $ 2,434,749
+Added: at June 30, 2022.
+Added: The interest rate for the loan was 10 % and 3 % at December 31, 2022 and June 30, 2022, respectively.
+Added: (5) The Company’s subsidiary,
+Added: NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets.
+Added: The total facility amount is
+Added: 53,000,000 or $ 236,728 , at December 31, 2022.
+Added: The balance outstanding at December 31, 2022 and June 30, 2022 was Rs.
+Added: rate for the loan was 19.0 % and 14.0 % at December 31, 2022 and June 30, 2022, respectively.
+Added: This facility requires NetSol PK to
+Added: maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1.
+Added: As of December 31, 2022, NetSol PK was in compliance
+Added: with this covenant .
+Added: (6) The Company’s subsidiary,
+Added: NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets.
+Added: This is a revolving loan that
+Added: matures every nine months.
The total facility amount is Rs.
380,000,000 or $ 1,678,297 and Rs.
−Removed: 380,000,000 or $ 1,850,409 at
−Removed: September 30, 2022 and June 30, 2022, respectively.
−Removed: The interest rate for the loan was 10 % and 3 % at September 30, 2022 and June 30,
−Removed: 2022, respectively.
−Removed: During the tenure of the
−Removed: loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage
−Removed: ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times.
−Removed: As of September 30, 2022, NetSol PK was
−Removed: in compliance with these covenants.
−Removed: (7) The Company’s
−Removed: subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets.
−Removed: revolving loan that matures every nine months.
+Added: 380,000,000 or $ 1,850,409 at December 31,
+Added: 2022 and June 30, 2022, respectively.
+Added: The interest rate for the loan was 10 % and 3 % at December 31, 2022 and June 30, 2022, respectively.
+Added: the tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain
+Added: at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio
+Added: of 2 times, and a debt service coverage ratio of 4 times.
+Added: As of December 31, 2022, NetSol
+Added: PK was in compliance with these covenants.
+Added: (7) The Company’s subsidiary,
+Added: NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets.
+Added: This is a revolving loan
+Added: that matures every nine months.
The total facility amount is Rs.
900,000,000 or $ 3,974,914 and Rs.
−Removed: 900,000,000 or $ 4,382,548 ,
−Removed: at September 30, 2022 and June 30, 2022, respectively.
+Added: 900,000,000 or $ 4,382,548 , at December
+Added: 31, 2022 and June 30, 2022, respectively.
NetSol PK used Rs.
700,000,000 or $ 3,091,600 and Rs.
−Removed: 700,000,000 or $ 3,408,648 ,
−Removed: at September 30, 2022 and June 30, 2022, respectively.
−Removed: The interest rate for the loan was 10 % and 3 % at September 30, 2022 and June 30,
−Removed: 2022, respectively.
−Removed: (8) The Company’s
−Removed: subsidiary, NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’
−Removed: As of September 30, 2022, NetSol PK used Rs.
+Added: 700,000,000 or $ 3,408,648 , at December
+Added: 31, 2022 and June 30, 2022, respectively.
+Added: The interest rate for the loan was 10 % and 3 % at December 31, 2022 and June 30, 2022, respectively.
+Added: (8) The Company’s subsidiary,
+Added: NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’ title.
+Added: December 31, 2022, NetSol PK used Rs.
104,834,901 or $ 463,011 of which $ 290,028 was shown as long term and $ 172,983 as current.
−Removed: As of June 30, 2022, NetSol PK used Rs.
+Added: June 30, 2022, NetSol PK used Rs.
127,140,038 or $ 619,108 of which $ 429,882 was shown as long term and $ 189,226 as current.
−Removed: interest rate for the loan was 9.0 % to 16.0 % at September 30, 2022, and June 30, 2022.
−Removed: (9) In March 2019,
−Removed: the Company’s subsidiary, VLS, entered into a loan agreement.
−Removed: The loan amount was £ 69,549 , or $ 77,277 , for a period of 5
−Removed: years with monthly payments of £ 1,349 , or $ 1,499 .
−Removed: As of September 30, 2022, the subsidiary has used this facility up to $ 24,348 ,
−Removed: of which $ 7,382 was shown as long-term and $ 16,966 as current.
−Removed: As of June 30, 2022, the subsidiary has used this facility up to $ 31,204 ,
−Removed: of which $ 12,865 was shown as long-term and $ 18,339 as current.
−Removed: The interest rate was 6.14 % at September 30, 2022 and June 30, 2022.
−Removed: (10) The Company’s
−Removed: subsidiary, VLS, finances Directors’ and Officers’ (“D&O”) liability insurance, and the $ 79,234 and $ 96,781
−Removed: was recorded in current maturities, at September 30, 2022 and June 30, 2022, respectively.
−Removed: The interest rate on this financing ranged
−Removed: from 9.7 % to 12.7 % as of September 30, 2022 and June 30, 2022.
−Removed: (11) The Company leases
−Removed: various fixed assets under finance lease arrangements expiring in various years through 2025.
−Removed: The assets and liabilities under finance
−Removed: leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset.
−Removed: The assets are secured
−Removed: by the assets themselves.
−Removed: Depreciation of assets under finance leases is included in depreciation expense for the three months ended
−Removed: September 30, 2022 and 2021.
+Added: rate for the loan was 9.0 % to 16.0 % at December 31, 2022, and June 30, 2022.
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: is the aggregate minimum future lease payments under finance leases as of September 30, 2022:
+Added: December 31, 2022
+Added: (9) In March 2019, the Company’s
+Added: subsidiary, VLS, entered into a loan agreement.
+Added: The loan amount was £ 69,549 , or $ 83,794 , for a period of 5 years with monthly payments
+Added: of £ 1,349 , or $ 1,625 .
+Added: As of December 31, 2022, the subsidiary has used this facility up to $ 21,907 , of which $ 3,226 was shown as
+Added: long-term and $ 18,681 as current.
+Added: As of June 30, 2022, the subsidiary has used this facility up to $ 31,204 , of which $ 12,865 was shown
+Added: as long-term and $ 18,339 as current.
+Added: The interest rate was 6.14 % at December 31, 2022 and June 30, 2022.
+Added: (10) The Company’s subsidiary,
+Added: VLS, finances Directors’ and Officers’ (“D&O”) liability insurance, and the $ 54,405 and $ 96,781 was recorded
+Added: in current maturities, at December 31, 2022 and June 30, 2022, respectively.
+Added: The interest rate on this financing ranged from 9.7 % to
+Added: 12.7 % as of December 31, 2022 and June 30, 2022.
+Added: (11) The Company leases various fixed
+Added: assets under finance lease arrangements expiring in various years through 2025.
+Added: The assets and liabilities under finance leases are recorded
+Added: at the lower of the present value of the minimum lease payments or the fair value of the asset.
+Added: The assets are secured by the assets
+Added: Depreciation of assets under finance leases is included in depreciation expense for the three and six months ended December
+Added: 31, 2022 and 2021.
+Added: Following are
+Added: the aggregate minimum future lease payments under finance leases as of December 31, 2022:
SCHEDULE OF AGGREGATE MINIMUM FUTURE LEASE PAYMENTS UNDER CAPITAL LEASES
2 unchanged sentences
Within year 2
−Removed: Within year 3
Total Minimum Lease Payments
6 unchanged sentences
less current maturities
−Removed: is the aggregate future long term debt payments as of September 30, 2022
+Added: Following are
+Added: the aggregate future long term debt payments as of December 31, 2022
SCHEDULE OF AGGREGATE FUTURE LONG TERM DEBT PAYMENTS
6 unchanged sentences
Non-Current portion
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
- STOCKHOLDERS’ EQUITY
−Removed: the three months ended September 30, 2022, the Company issued 12,660 shares of common stock for services rendered by the independent
−Removed: members of the Board of Directors as part of their board compensation.
−Removed: These shares were valued at the fair market value of $ 39,750 .
+Added: the three and six months ended December 31, 2022, the Company issued 13,755 and 26,415 shares of common stock for services rendered by
+Added: the independent members of the Board of Directors as part of their board compensation.
+Added: These shares were valued at the fair market value
+Added: of $ 39,750 and $ 79,500 , respectively.
CONTINGENCIES
22 unchanged sentences
consolidation.
−Removed: following table presents a summary of identifiable assets as of September 30, 2022 and June 30, 2022:
+Added: The following
+Added: table presents a summary of identifiable assets as of December 31, 2022 and June 30, 2022:
SUMMARY OF IDENTIFIABLE ASSETS
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
3 unchanged sentences
Asia - Pacific
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: following table presents a summary of investment under equity method as of September 30, 2022 and June 30, 2022:
+Added: The following
+Added: table presents a summary of investment under equity method as of December 31, 2022 and June 30, 2022:
SUMMARY OF INVESTMENT UNDER EQUITY METHOD
−Removed: September 30, 2022
+Added: December 31, 2022
June 30, 2022
2 unchanged sentences
Asia - Pacific
−Removed: following table presents a summary of operating information for the three months ended September 30:
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
+Added: The following
+Added: table presents a summary of operating information for the three and six months ended December 31:
SUMMARY OF OPERATING INFORMATION
For the Three Months
−Removed: Ended September 30,
+Added: For the Six Months
+Added: Ended December 31,
+Added: Ended December 31,
Revenues from unaffiliated customers:
7 unchanged sentences
Corporate headquarters
+Added: $ ( 696,938 )
North America
2 unchanged sentences
( 3,073,187 )
+Added: $ ( 2,401,963 )
+Added: $ ( 2,839,934 )
Depreciation and amortization:
11 unchanged sentences
to Condensed Consolidated Financial Statements
−Removed: following table presents a summary of capital expenditures for the three months ended September 30:
+Added: December 31, 2022
+Added: following table presents a summary of capital expenditures for the six months ended December 31:
SUMMARY OF CAPITAL EXPENDITURES
−Removed: For the Three Months
−Removed: Ended September 30,
+Added: For the Six Months
+Added: Ended December 31,
Capital expenditures:
5 unchanged sentences
SCHEDULE OF BALANCE OF NON-CONTROLLING INTEREST
−Removed: Non-Controlling Interest %
−Removed: Non-Controlling Interest at
−Removed: September 30, 2022
+Added: Non-Controlling
+Added: Non-Controlling
+Added: December 31, 2022
NetSol-Innovation
−Removed: Non-Controlling Interest %
+Added: Non-Controlling
Non-Controlling Interest at
4 unchanged sentences
The effective shareholding of the non-controlling interest for Otoz Thai increased
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
+Added: December 31, 2022
following schedule discloses the effect to the Company’s equity due to the changes in the Company’s ownership interest in
2 unchanged sentences
For the Three Months
−Removed: Ended September 30,
+Added: For the Six Months
+Added: Ended December 31,
+Added: Ended December 31,
Net income (loss) attributable to NetSol
$ ( 2,092,926 )
+Added: $ ( 2,713,655 )
Transfer (to) from non-controlling interest
1 unchanged sentence
Net transfer (to) from non-controlling interest
−Removed: Change from net income (loss) attributable to NetSol and transfer (to) from non-controlling interest
+Added: Change from net income (loss) attributable to NetSol
+Added: and transfer (to) from non-controlling interest
$ ( 2,092,926 )
+Added: $ ( 2,593,090 )
20 – INCOME TAXES
12 unchanged sentences
is charged to the income from revenue generated from other than core business activities.
−Removed: the three months ended September 30, 2022 and 2021, the Company recorded an income tax provision of $ 193,348 and $ 167,627 , respectively.
+Added: the three and six months ended December 31, 2022, the Company recorded an income tax provision of $ 220,056 and $ 413,404 , respectively.
+Added: During the three and six months ended December 31, 2021, the Company recorded an income tax provision of $ 201,506 and $ 369,133 , respectively.
The tax is derived from non-core business activities generated from NetSol PK.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.