−Removed: MANAGEMENT’S DISCUSSION
−Removed: AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD LOOKING STATEMENTS
35 unchanged sentences
AVERSA™ transdermal abuse deterrent technology.
−Removed: Our primary business is the development of a portfolio of transdermal
−Removed: pharmaceutical products.
−Removed: Our lead product is our abuse deterrent fentanyl transdermal system which will require approval from the Food
−Removed: and Drug Administration (“FDA”) and substantial additional capital for research and development.
−Removed: Our abuse deterrent transdermal
−Removed: product under development has the potential to provide clinicians and patients with an extended-release transdermal fentanyl product for
−Removed: use in managing chronic pain requiring around the clock opioid therapy combined with properties designed to deter the abuse and misuse
−Removed: of fentanyl patches.
−Removed: In addition, we believe that our abuse deterrent technology can be broadly applied to various transdermal products
−Removed: and our strategy is to follow the development of our abuse deterrent fentanyl transdermal system with the development of abuse deterrent
−Removed: transdermal products for pharmaceuticals that have risks or a history of abuse.
+Added: Our primary business is the development of a portfolio
+Added: of transdermal pharmaceutical products.
+Added: Our lead product is our abuse deterrent fentanyl transdermal system which will require approval
+Added: from the Food and Drug Administration (“FDA”) and substantial additional capital for research and development.
+Added: Our abuse deterrent
+Added: transdermal product under development has the potential to provide clinicians and patients with an extended-release transdermal fentanyl
+Added: product for use in managing chronic pain requiring around the clock opioid therapy combined with properties designed to deter the abuse
+Added: and misuse of fentanyl patches.
+Added: In addition, we believe that our abuse deterrent technology can be broadly applied to various transdermal
+Added: products and our strategy is to follow the development of our abuse deterrent fentanyl transdermal system with the development of abuse
+Added: deterrent transdermal products for pharmaceuticals that have risks or a history of abuse.
We received on January 28, 2022 an Issue Notification
1 unchanged sentence
System,” that protects our Aversa™ technology platform.
−Removed: Transdermal Pharmaceutical Products
−Removed: Through October 31, 2018, our business was the development of a line
−Removed: of consumer and health products that are delivered through a transdermal or topical patch.
−Removed: Following our acquisition of 4P Therapeutics
−Removed: on August 1, 2018, our focus expanded to include prescription pharmaceuticals, and we are seeking to develop and seek FDA approval on
−Removed: a number of transdermal pharmaceutical products under development by 4P Therapeutics.
−Removed: Most of our planned consumer products require FDA approval for sale
−Removed: in the United States, and we have not sought to obtain, and we do not plan to seek to obtain, FDA approval to market these products in
−Removed: the United States at this time.
+Added: Through October 31, 2018, our business was the
+Added: development of a line of consumer and health products that are delivered through a transdermal or topical patch.
+Added: Following our acquisition
+Added: of 4P Therapeutics on August 1, 2018, our focus expanded to include prescription pharmaceuticals, and we are seeking to develop and seek
+Added: FDA approval on a number of transdermal pharmaceutical products under development by 4P Therapeutics.
+Added: Most of our planned consumer products require
+Added: FDA approval for sale in the United States, and we have not sought to obtain, and we do not plan to seek to obtain, FDA approval to market
+Added: these products in the United States at this time.
Following our acquisition of selected assets from Pocono Coated Products, LLC (“Pocono”),
1 unchanged sentence
at this time to launch our own consumer products.
−Removed: 4P Therapeutics has not generated any revenue from any of its products
−Removed: under development.
−Removed: Rather, prior to our acquisition, 4P Therapeutics generated revenue to provide cash for its operations through contract
−Removed: research and development and related services for a small number of clients in the life sciences field on an as-needed basis.
−Removed: for the near term, continuing this activity, although we do not anticipate that it will generate significant revenues and, since our acquisition,
−Removed: it has generated minor gross margins.
−Removed: We have no long-term contractual obligations, and either party can terminate at any time.
−Removed: With the change in our focus, our capital requirements have increased
−Removed: substantially.
−Removed: The process of developing pharmaceutical products and submitting them for FDA approval is both time consuming and expensive,
−Removed: with no assurance of obtaining approval from the FDA to market our product in the United States.
−Removed: We will require approximately $13 million
−Removed: for research and development of our abuse deterrent fentanyl transdermal system, including clinical manufacturing and clinical trials
−Removed: that need to be completed in order to obtain FDA approval.
+Added: 4P Therapeutics has not generated any revenue
+Added: from any of its products under development.
+Added: Rather, prior to our acquisition, 4P Therapeutics generated revenue to provide cash for its
+Added: operations through contract research and development and related services for a small number of clients in the life sciences field on
+Added: an as-needed basis.
+Added: We are, for the near term, continuing this activity, although we do not anticipate that it will generate significant
+Added: revenues and, since our acquisition, it has generated minor gross margins.
+Added: We have no long-term contractual obligations, and either party
+Added: can terminate at any time.
+Added: With the change in our focus, our capital requirements
+Added: have increased substantially.
+Added: The process of developing pharmaceutical products and submitting them for FDA approval is both time consuming
+Added: and expensive, with no assurance of obtaining approval from the FDA to market our product in the United States.
+Added: We will require approximately
+Added: $13 million for research and development of our abuse deterrent fentanyl transdermal system, including clinical manufacturing and clinical
+Added: trials that need to be completed to obtain FDA approval.
However, the total cost could be substantially in excess of that amount.
−Removed: On August 31, 2020, the Company entered into a Purchase Agreement (“Agreement”),
−Removed: with Pocono Coated Products (“PCP”), pursuant to which PCP agreed to sell the Company all of the assets associated with its
−Removed: Transdermal, Topical, Cosmetic and Nutraceutical business (the “Assets”).
−Removed: PCP is the manufacturer of our transdermal consumer
−Removed: products, and we bought that business from them.
−Removed: The purchase price for the Assets was (i) $6,000,000 paid in shares of the Company’s
−Removed: common stock at a value of the average price of the previous 90 days at the date of Closing (the “Shares”);
−Removed: (ii) a promissory
−Removed: note of the Company in the principal amount of $1,500,000, which is due upon the earlier of (a) twelve (12) months from issuance, or (b)
−Removed: immediately following a capital raise of no less than $4,000,000 and/or a public offering of no less than $4,000,000.
−Removed: The note was repaid
−Removed: in full in October 2021.
−Removed: Subsequent to the repayment of the note, the Shares were released from escrow.
−Removed: On October 5, 2021, the Company, having been approved for the listing
−Removed: of its common stock on The Nasdaq Capital Market effective October 1, 2021, consummated a public offering (the “IPO”) of units
−Removed: (the “Units”), of common stock and warrants that were offered in the IPO on The Nasdaq Capital Market, which included 1,231,200
−Removed: (each a “Unit”), each Unit consisting of one share of common stock, par value $0.001 per share, and one warrant (each a “Warrant”)
−Removed: at a price of $5.36 per Unit.
−Removed: Each Warrant is immediately exercisable, will entitle the holder to purchase one share of common stock at
−Removed: an exercise price of $6.43 and will expire five (5) years from the date of issuance.
−Removed: The underwriters’ over-allotment option was
−Removed: exercised for 184,800 warrants to purchase shares of common stock bringing to total net proceeds to the Company from the IPO to $5,836,230.
−Removed: The shares of common stock and Warrants are separately transferred immediately upon issuance.
−Removed: As of April 30, 2023, 457,795 Warrants issued
−Removed: in the IPO have been exercised, with net proceeds to the Company of $2,942,970.
−Removed: On November 1, 2021, The Board of Directors adopted the 2021 Employee
−Removed: Stock Option Plan (the “Plan”).
−Removed: The Company has reserved 408,333 shares to issue and sell upon the exercise of stock options
−Removed: issued under the Plan.
−Removed: On November 3, 2021, the Company filed a Registration Statement on Form S-8, to register under the Securities Act
−Removed: of 1933, as amended, the 408,333 shares of common stock reserved for issuance under the Plan, and on October 12, 2022, a Post-Effective
−Removed: Amendment to the Form S-8 was filed with the SEC.
−Removed: In accordance with the Plan, on February 1, 2022, the Company reserved an additional
−Removed: 233,333 shares and on February 1, 2023, the Company reserved an additional 233,333 shares.
−Removed: On January 21, 2022, the Board approved options
−Removed: to purchase 190,751 shares of the Company’s common stock under the Plan issued to executive officers and directors of the Company
−Removed: at an exercise price of $4.16 ($4.58 per share for two of the officers as required by IRS rules).
−Removed: On August 1, 2022, the Board approved
−Removed: option grants previously approved by the Compensation Committee for an aggregate of 137,084 shares of common stock at exercise prices
−Removed: $4.09 or $4.50 per share depending on IRS rules as applicable to the recipient, on September 30, 2022, approved option issuances under
−Removed: the Plan for an aggregate of 35,000 shares of common stock at an exercise price of $3.59 per share for services provided by the independent
−Removed: directors, as previously approved by the Compensation Committee.
−Removed: On December 7, 2022, the Board approved option grants to executive officers
−Removed: previously approved by the Compensation Committee for an aggregate of 107,500 shares at exercise prices of $3.75 ($4.12 for two of the
−Removed: officers as required by IRS rules).
−Removed: On February 1, 2023, the Board approved an option grant to purchase 30,000 shares of common stock
−Removed: at an exercise price of $3.975 per share previously approved by the Compensation Committee to an executive officer for services.
−Removed: April 30, 2023, 374,664 shares remain in the Plan.
−Removed: The Company received a favorable verdict on July 13, 2022 from
−Removed: the Circuit Court, Orange County, Florida, providing for rescission of the Company’s 2017 acquisition of Advanced Health Brands
−Removed: and recovery by the Company of the 1,400,000 shares (adjusted for a 1-for-4 reverse stock split effective June 23, 2019 and the 7-for-six
−Removed: forward stock split effective August 15, 2022) of common stock issued in the acquisition, effectively allowing the Company on July 25,
−Removed: 2022 to cancel 1.4M shares of common stock held by the defendants.
−Removed: On October 31, 2022, the Company filed the Proxy Statement with the
−Removed: SEC for its Annual Meeting of Stockholders, for the election of directors held on December 9, 2022, in Orlando, Florida.
−Removed: This Proxy Statement
−Removed: is available on our website at HTTPS://Nutriband.com/proxy .
−Removed: Forward Split of our Common Stock.
−Removed: On July 26, 2022, our Board of Directors approved the amendment to
−Removed: our Articles of Incorporation to effect a 7 for 6 forward stock split (the “Stock Split”) of our outstanding common stock.
+Added: On August 31, 2020, the Company closed the purchase
+Added: of all of the assets of Pocono Coated Products (“PCP”) associated with its Transdermal, Topical, Cosmetic and Nutraceutical
+Added: business (the “Assets”).
+Added: pursuant to a Purchase Agreement (“Agreement”), entered into on August 31, 2020.
+Added: purchase price for the Assets was (i) $6,000,000 paid in shares of the Company’s common stock at a value of the average price of
+Added: the previous 90 days at the date of Closing (the “Shares”);
+Added: and (ii) a promissory note of the Company in the principal amount
+Added: of $1,500,000, which note was repaid in full in October 2021.
+Added: Subsequent to the repayment of the note, on October 25, 2021, the Shares
+Added: were released from escrow.
+Added: On October 5, 2021, the Company, having been approved
+Added: for the listing of its common stock on The Nasdaq Capital Market effective October 1, 2021, consummated a public offering (the “IPO”)
+Added: of units (the “Units”), of common stock and warrants that were offered in the IPO on The Nasdaq Capital Market, which included
+Added: 1,231,200 (each a “Unit”), each Unit consisting of one share of common stock, par value $0.001 per share, and one warrant
+Added: (each a “Warrant”) at a price of $5.36 per Unit.
+Added: Each Warrant is immediately exercisable, entitles the holder to purchase
+Added: one share of common stock at an exercise price of $6.43 and will expire five (5) years from the date of issuance.
+Added: The underwriters’
+Added: over-allotment option was exercised for 184,800 warrants to purchase shares of common stock bringing to total net proceeds to the Company
+Added: from the IPO to $5,836,230.
+Added: The shares of common stock and Warrants were separately transferred immediately upon issuance.
+Added: 31, 2023, 457,795 Warrants issued in the IPO have been exercised, with net proceeds to the Company of $2,942,970.
+Added: On November 1, 2021, The Board of Directors adopted
+Added: the 2021 Employee Stock Option Plan (the “Plan”).
+Added: The Company has reserved 408,333 shares to issue and sell upon the exercise
+Added: of stock options issued under the Plan.
+Added: On November 3, 2021, the Company filed a Registration Statement on Form S-8, to register under
+Added: the Securities Act of 1933, as amended, the 408,333 shares of common stock reserved for issuance under the Plan, and on October 12, 2022,
+Added: a Post-Effective Amendment to the Form S-8 was filed with the SEC.
+Added: In accordance with the Plan, on February 1, 2022, the Company reserved
+Added: an additional 233,333 shares and on February 1, 2023, the Company reserved an additional 233,333 shares.
+Added: On January 21, 2022, the Board
+Added: approved options to purchase 190,751 shares of the Company’s common stock under the Plan issued to executive officers and directors
+Added: of the Company at an exercise price of $4.16 ($4.58 per share for two of the officers as required by IRS rules).
+Added: On August 1, 2022, the
+Added: Board approved option grants previously approved by the Compensation Committee for an aggregate of 137,084 shares of common stock at exercise
+Added: prices $4.09 or $4.50 per share depending on IRS rules as applicable to the recipient, on September 30, 2022, approved option issuances
+Added: under the Plan for an aggregate of 35,000 shares of common stock at an exercise price of $3.59 per share for services provided by the
+Added: independent directors, as previously approved by the Compensation Committee.
+Added: On December 8, 2022, the Board approved option grants to
+Added: executive officers previously approved by the Compensation Committee for an aggregate of 107,500 shares at exercise prices of $3.75 ($4.12
+Added: for two of the officers as required by IRS rules).
+Added: On February 1, 2023, the Board approved an option grant to purchase 30,000 shares of
+Added: common stock at an exercise price of $3.975 per share previously approved by the Compensation Committee to an executive officer for services.
+Added: As of July 31, 2023, 374,666 shares remain in the Plan.
+Added: The Company received a favorable verdict on July
+Added: 13, 2022 from the Circuit Court, Orange County, Florida, providing for rescission of the Company’s 2017 acquisition of Advanced
+Added: Health Brands and recovery by the Company of the 1,400,000 shares (adjusted for a 1-for-4 reverse stock split effective June 23, 2019
+Added: and the 7-for-six forward stock split effective August 15, 2022) of common stock issued in the acquisition, effectively allowing the Company
+Added: on July 25, 2022 to cancel 1.4M shares of common stock held by the defendants.
+Added: On July 26, 2022, our Board of Directors approved
+Added: the amendment to our Articles of Incorporation to effect a 7 for 6 forward stock split (the “Stock Split”) of our outstanding
+Added: common stock.
We filed the amendment set forth in a Certificate of Change with the Secretary of State of Nevada on August 4, 2022.
−Removed: The 7:6 forward split
−Removed: was effective for trading purposes on the Nasdaq Capital Market on August 12, 2022.
−Removed: Each shareholder of record as of the August 15, 2022
−Removed: record date received one (1) additional share of common stock for each six (6) shares held as of the record date.
−Removed: No fractional shares
−Removed: of common stock were issued in connection with the Stock Split.
−Removed: Instead, all shares were rounded up to the next whole share.
−Removed: In connection
−Removed: with the Stock Split, which did not require shareholder approval under the Nevada corporation law, the number of authorized shares of
−Removed: common stock of the Company was increased in the same ratio as the shares of outstanding common stock were increased in the Stock Split,
−Removed: from 250,000,000 authorized shares to 291,666,666 authorized shares.
+Added: 7:6 forward split was effective for trading purposes on the Nasdaq Capital Market on August 12, 2022.
+Added: Each shareholder of record as of
+Added: the August 15, 2022 record date received one (1) additional share of common stock for each six (6) shares held as of the record date.
+Added: No fractional shares of common stock were issued in connection with the Stock Split.
+Added: Instead, all shares were rounded up to the next whole
+Added: In connection with the Stock Split, which did not require shareholder approval under the Nevada corporation law, the number of
+Added: authorized shares of common stock of the Company was increased in the same ratio as the shares of outstanding common stock were increased
+Added: in the Stock Split, from 250,000,000 authorized shares to 291,666,666 authorized shares.
+Added: On October 31, 2022, the Company filed the Proxy
+Added: Statement with the SEC for its Annual Meeting of Stockholders, for the election of directors held on December 9, 2022, in Orlando, Florida.
+Added: This Proxy Statement is available on our website at HTTPS://Nutriband.com/proxy .
+Added: The Company on July 13, 2023 entered into an amended three-year $5,000,000 credit line facility (replacing the $2,000,000 facility that
+Added: we had entered into on March 19, 2023), drawdowns under which bear interest at the rate of 7% per annum.
+Added: The credit line provides the
+Added: Company with available financing through the FDA approval process and into commercial scale manufacturing, for the Company’s patented
+Added: lead product, AVERSA™ Fentanyl, an abuse-deterrent fentanyl transdermal system.
Results of Operations
−Removed: Three Months Ended April 30, 2023 and 2022
−Removed: For the three months ended April 30, 2023, we
−Removed: generated revenue of $476,932 and our costs of revenue were $254,648 resulting in a gross margin of $222,284.
−Removed: For the three months ended
−Removed: April 30, 2022, we generated revenue of $477,922 and our costs of revenue were $277,436, resulting in a gross margin of $200,486.
−Removed: revenue for April 30, 2023, was derived from sales of $401,057 from our Transdermal Patches segment and $75,875 from contract services
−Removed: from our 4P Therapeutics segment.
+Added: Three Months Ended July 31, 2023 and 2022
+Added: For the three months ended July 31, 2023, we generated
+Added: revenue of $655,928 and our costs of revenue were $356,256 resulting in a gross margin of $299,672.
+Added: For the three months ended July 31,
+Added: 2022, we generated revenue of $456,149 and our costs of revenue were $304,353, resulting in a gross margin of $151,796.
+Added: Our revenue for
+Added: July 31, 2023, was derived from sales of $566,769 from our Transdermal Patches segment and $89,159 from contract services from our 4P
+Added: Therapeutics segment.
The revenue from the Transdermal Patches segment remained relatively constant from the prior year.
−Removed: increase in demand continued in the subsequent quarter.
−Removed: Our cost of revenue for our contract research and development services represents
−Removed: our labor cost plus a modest amount of material costs which we passed on to the client.
−Removed: Our cost of sales decreased during the period
−Removed: for our contract services in comparison to the prior year as our main contract has been completed and the balance of the contract is being
−Removed: recognized with limited additional costs.
−Removed: For the three months ended April 30, 2023, our
+Added: An increase in
+Added: demand continued in the subsequent quarter.
+Added: Our cost of revenue for our contract research and development services represents our labor
+Added: cost plus a modest amount of material costs which we passed on to the client.
+Added: Our cost of sales decreased during the period for our contract
+Added: services in comparison to the prior year as our main contract has been completed and the balance of the contract is being recognized with
+Added: limited additional costs.
+Added: For the three months ended July 31, 2023, our
selling, general and administrative expenses were $678,738 primarily legal, accounting and administrative salaries compared to $908,173
−Removed: for the three months ended April 30, 2022.The increase from 2022 is primarily attributable to non-cash equity-based expenses of approximately
−Removed: During the three months ended April 30, 2023, the Company incurred
−Removed: research and development expenses of its Aversa Fentanyl product of $ 400,430, primarily of salaries and increases in development costs
−Removed: from Kindeva as compared to $117,184 for the three months ended April 30, 2022.
+Added: for the three months ended July 31, 2022.The decrease from 2022 is primarily attributable to decreases in non-cash equity-based expenses
+Added: and administrative salaries.
+Added: During the three months ended July 31, 2023, the
+Added: Company incurred research and development expenses of its Aversa Fentanyl product of $ 445,122, primarily of salaries and increases in
+Added: development costs from Kindeva as compared to $277,869 for the three months ended July 31, 2022.
We incurred interest expense of $9,235 for the
−Removed: three months ended April 3, 2023, as compared to $4,110 for the three months ended April 30, 2022.
+Added: three months ended July 31, 2023, as compared to $4,429 for the three months ended July 31, 2022.
As a result of the foregoing, we sustained a net
−Removed: loss of $1,015,229 or $(0.13) per share (basic and diluted) for the three months ended April 30, 2023, compared with a loss of $689,989,
−Removed: or $(0.08) per share (basic and diluted) for the three months ended April 30, 2022.
+Added: loss of $829,173 or $(0.11) per share (basic and diluted) for the three months ended July 31, 2023, compared with a loss of $1,038,675,
+Added: or $(0.12) per share (basic and diluted) for the three months ended July 31, 2022.
+Added: Six Months Ended July 31, 2023 and 2022
+Added: For the six months ended July 31, 2023, we generated
+Added: revenue of $1,132,860 and our costs of revenue were $610,904 resulting in a gross margin of $521,956.
+Added: For the six months ended July 31,
+Added: 2022, we generated revenue of $934,071 and our costs of revenue were $581,789, resulting in a gross margin of $352,282.
+Added: Our revenue for
+Added: July 31, 2023, was derived from sales of $967,826 from our Transdermal Patches segment and $165,034 from contract services from our 4P
+Added: Therapeutics segment.
+Added: The revenue from the Transdermal Patches segment increased from the prior year.
+Added: An increase in demand continued
+Added: in the subsequent quarter.
+Added: Our cost of revenue for our contract research and development services represents our labor cost plus a modest
+Added: amount of material costs which we passed on to the client.
+Added: Our cost of sales decreased during the period for our contract services in
+Added: comparison to the prior year as our main contract has been completed and the balance of the contract is being recognized with limited
+Added: additional costs.
+Added: For the six months ended July 31, 2023, our selling,
+Added: general and administrative expenses were $1,518,470 primarily legal, accounting and administrative salaries compared to $1,676,624 for
+Added: the six months ended July 31, 2022.The decrease from 2022 is primarily attributable to a decrease in salaries and wages offset by an increase
+Added: in investor relations expenses.
+Added: During the six months ended July 31, 2023, the
+Added: Company incurred research and development expenses of its Aversa Fentanyl product of $ 845,552, primarily of salaries and increases in
+Added: development costs from Kindeva as compared to $395,683 for the six months ended July 31, 2022.
+Added: We incurred interest expense of $12,401 for the
+Added: six months ended July 31, 2023, as compared to $8,539 for the six months ended July 31, 2022.
+Added: As a result of the foregoing, we sustained a net
+Added: loss of $1,844,402 or $(0.24) per share (basic and diluted) for the six months ended July 31, 2023, compared with a loss of $1,728,664,
+Added: or $(0.20) per share (basic and diluted) for the six months ended July 31, 2022.
Liquidity and Capital Resources
−Removed: As of April 30, 2023, we had $1,278,075 in cash
+Added: As of July 31, 2023, we had $2,334,553 in cash
and cash equivalents and working capital of $2,399,446, as compared with cash and cash equivalents of $1,985,440 and working capital of
$1,945,132 as of January 31, 2023.
−Removed: During the three months ended April 30, 2023, the Company entered into a three year Credit Line Note
−Removed: facility for $2 million, to fund its research and development of its Aversa Fentanyl product.
−Removed: For the three months ended April 30, 2023, we
−Removed: used cash of $749,864 in our operations.
+Added: During the six months ended July 31, 2023, the Company on March 19, 2023, entered into a three-year
+Added: Credit Line Note facility for $2 million, to fund its research and development of its Aversa Fentanyl product, and an amendment thereto
+Added: on July 13, 2023, increasing the amount available under the credit line.
+Added: At July 31, 2023, the Company had drawn down a total of $2,000,000
+Added: under the credit line.
+Added: For the six months ended July 31, 2023, we used
+Added: cash of $1,744,999 in our operations.
The principal adjustments to our net loss of $1,844,402 were depreciation and amortization of $150,511,
and the issuance of employee stock options and warrants for services in the amount of $162,120.
−Removed: For the three months ended April 30, 2023, we
−Removed: used cash in investing activities of $2,624 primarily for the purchase of equipment.
−Removed: For the three months ended April 30, 2023, we
−Removed: provided cash in financing activities of $45,123 primarily from the proceeds of $50,000 from its line of credit, offset from the payment
−Removed: on notes of $4,877.
+Added: For the six months ended July 31, 2023, we used
+Added: cash in investing activities of $2,624 primarily for the purchase of equipment.
+Added: For the six months ended July 31, 2023, we provided
+Added: cash in financing activities of $2,096,736 primarily from the proceeds of $2,000,000 from its line of credit and $106,528 from a factoring
+Added: arrangement, offset from the payment on notes of $9,792.
Off Balance Sheet Arrangements
4 unchanged sentences
Going Concern Assessment
−Removed: Management assesses liquidity and going concern uncertainty in the
−Removed: Company’s condensed financial statements to determine whether there is sufficient cash on hand and working capital, including available
−Removed: borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements are issued or available
−Removed: to be issued, which is referred to as the “look-forward period”, as defined in GAAP.
−Removed: As part of this assessment, based on
−Removed: conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates
−Removed: and will make certain key assumptions, including timing and nature of projected cash expenditures or programs, its ability to delay or
−Removed: curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors.
−Removed: Based on this assessment,
−Removed: as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of
−Removed: programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority
−Removed: to execute them within the look-forward period.
−Removed: As of April 30, 2023, the Company had cash and cash equivalents of
−Removed: $1,278,075 and working capital of $1,209,099.
−Removed: For the three months ended April 30, 2023, the Company incurred an operating loss of $1,015,229
−Removed: and used cash flow from operations of $749,864.
−Removed: The Company has generated operating losses since its inception and has relied on sales
−Removed: of securities and issuance of third-party and related-party debt to support cash flow from operations.
−Removed: In October 2021, the Company consummated
−Removed: a public offering and received net proceeds of $5,836,230.
−Removed: The Company also received to date $3,239,845 proceeds from the exercise of
+Added: Management assesses liquidity and going concern
+Added: uncertainty in the Company’s condensed financial statements to determine whether there is sufficient cash on hand and working capital,
+Added: including available borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements
+Added: are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP.
+Added: As part of this
+Added: assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts,
+Added: projections, estimates and will make certain key assumptions, including timing and nature of projected cash expenditures or programs,
+Added: its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors.
+Added: Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays
+Added: in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management
+Added: has the proper authority to execute them within the look-forward period.
+Added: As of July 31, 2023, the Company had cash and
+Added: cash equivalents of $2,334,553 and working capital of $2,399,446.
+Added: For the six months ended July 31, 2023, the Company incurred an operating
+Added: loss of $1,844,402 and used cash flow from operations of $1,744,999.
+Added: The Company has generated operating losses since its inception and
+Added: has relied on sales of securities and issuance of third-party and related-party debt to support cash flow from operations.
+Added: 2021, the Company consummated a public offering and received net proceeds of $5,836,230.
+Added: The Company also received to date $3,239,845
+Added: proceeds from the exercise of warrants.
The Company has used these proceeds to fund operations and will continue to use the funds as needed.
−Removed: In March 2023, the Company
−Removed: entered into a three-year $2,000,000 Credit Line Note facility which will permit the Company to draw down on the credit line to fund the
−Removed: Company’s research and development of its Aversa product.
−Removed: Management has prepared estimates of operations for the next twelve
−Removed: months and believes that sufficient funds will be generated from operations to fund its operations for one year from the date of the filing
−Removed: of these condensed consolidated financial statements, which indicates improved operations and the Company’s ability to continue
−Removed: operations as a going concern.
−Removed: The impact of COVID-19 on the Company’s business has been considered in these assumptions;
−Removed: it is too early to know the full impact of COVID-19 or its timing on a return to normal operations.
−Removed: Management believes the substantial doubt
−Removed: about the ability of the Company to continue as a going concern is alleviated by the above assessment.
−Removed: however, it is too early to
−Removed: know the full impact of COVID-19 or its timing on a return to normal operations.
+Added: In March 2023, the Company entered into a three-year $2,000,000 Credit Line Note facility, amended on July 13, 2023, to increase the credit
+Added: line to $5 million, which will permit the Company to draw down on the credit line to fund the Company’s research and development
+Added: of its Aversa product.
+Added: Management has prepared estimates of operations
+Added: for the next twelve months and believes that sufficient funds will be generated from operations to fund its operations for one year from
+Added: the date of the filing of these condensed consolidated financial statements, which indicates improved operations and the Company’s
+Added: ability to continue operations as a going concern.
+Added: The impact of COVID-19 on the Company’s business has been considered in these
+Added: however, it is too early to know the full impact of COVID-19 or its timing on a return to normal operations.
+Added: Management believes the substantial doubt about
+Added: the ability of the Company to continue as a going concern is alleviated by the above assessment.
+Added: however, it is too early to know the
+Added: full impact of COVID-19 or its timing on a return to normal operations.
Use of Estimates
−Removed: The preparation of the consolidated financial statements in conformity
−Removed: with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions that
−Removed: affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
−Removed: On an ongoing basis, the Company evaluates its estimates including, but not limited to, those related to such items as income tax exposures,
−Removed: accruals, depreciable/useful lives, allowance for doubtful accounts and valuation allowances.
−Removed: The Company bases its estimates on historical
−Removed: experience and on other various assumptions that are believed to be reasonable under the circumstances, the results of which form the
−Removed: basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.
−Removed: results could differ from those estimates.
+Added: The preparation of the consolidated financial
+Added: statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates
+Added: and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets
+Added: and liabilities.
+Added: On an ongoing basis, the Company evaluates its estimates including, but not limited to, those related to such items as
+Added: income tax exposures, accruals, depreciable/useful lives, allowance for doubtful accounts and valuation allowances.
+Added: The Company bases
+Added: its estimates on historical experience and on other various assumptions that are believed to be reasonable under the circumstances, the
+Added: results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent
+Added: from other sources.
+Added: Actual results could differ from those estimates.
Revenue Recognition
In May 2014, the FASB issued ASU No.
−Removed: 2014-09, “Revenue from Contracts
−Removed: with Customers (Topic 606) (“ASU 2014-09”), which amends the accounting standards for revenue recognition.
−Removed: ASU 2014-09 is
−Removed: based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred
−Removed: to a customer.
−Removed: The Company recognizes revenue based on the five criteria for revenue recognition established under Topic 606:
−Removed: the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among
−Removed: the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.
+Added: “Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which amends the accounting standards for revenue
+Added: ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when
+Added: products are transferred to a customer.
+Added: The Company recognizes revenue based on the five criteria for revenue recognition established
+Added: under Topic 606:
+Added: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate
+Added: the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.
Accounts Receivable
−Removed: Trade accounts receivables are recorded at the net invoice value and
−Removed: are not interest bearing.
−Removed: The Company maintains allowances for doubtful accounts for estimated losses from the inability of its customers
−Removed: to make required payments.
−Removed: The Company determines its allowances by both specific identification of customer accounts where appropriate
−Removed: and the application of historical loss to non-applicable accounts.
−Removed: For the years ended January 31, 2023 and 2022, the Company recorded
−Removed: no bad debt expense for doubtful accounts related to account receivable.
+Added: Trade accounts receivables are recorded at the
+Added: net invoice value and are not interest bearing.
+Added: The Company maintains allowances for doubtful accounts for estimated losses from the inability
+Added: of its customers to make required payments.
+Added: The Company determines its allowances by both specific identification of customer accounts
+Added: where appropriate and the application of historical loss to non-applicable accounts.
+Added: For the six months ended July 31, 2023 and 2022,
+Added: the Company recorded bad debt expense of $11,836 and $-0-, respectively, for doubtful accounts related to account receivable related to
+Added: a factoring arrangement.
Inventories are valued at the lower of cost and
4 unchanged sentences
costs, direct labor costs and other direct costs and related production overheads (based on normal operating capacity).
−Removed: As of April 30,
+Added: As of July 31,
2023, total inventory was $156,921, consisting of work-in-process of $34,467 and raw materials of $122,454.
2 unchanged sentences
Intangible Assets
−Removed: Intangible assets include trademarks, intellectual property and customer
−Removed: base acquired through business combinations.
−Removed: The Company accounts for Other Intangible Assets under the guidance of ASC 350, “Intangibles-Goodwill
−Removed: and Other.” The Company capitalizes certain costs related to patent technology.
−Removed: A substantial component of the purchase price related
−Removed: to the Company’s acquisitions have also been assigned to intellectual property and other intangibles.
−Removed: Under the guidance, other
−Removed: intangible assets with definite lives are amortized over their estimated useful lives.
−Removed: Intangible assets with indefinite lives are tested
−Removed: annually for impairment.
−Removed: Trademarks, intellectual property and customer base are being amortized over their estimated useful lives of
−Removed: Goodwill represents the difference between the total purchase price
−Removed: and the fair value of assets (tangible and intangible) and liabilities at the date of acquisition.
−Removed: Goodwill is reviewed for impairment
−Removed: annually on January 31, and more frequently as circumstances warrant, and written down only in the period in which the recorded value
−Removed: of such assets exceeds their fair value.
+Added: Intangible assets include trademarks, intellectual
+Added: property and customer base acquired through business combinations.
+Added: The Company accounts for Other Intangible Assets under the guidance
+Added: of ASC 350, “Intangibles-Goodwill and Other.” The Company capitalizes certain costs related to patent technology.
+Added: A substantial
+Added: component of the purchase price related to the Company’s acquisitions have also been assigned to intellectual property and other
+Added: Under the guidance, other intangible assets with definite lives are amortized over their estimated useful lives.
+Added: assets with indefinite lives are tested annually for impairment.
+Added: Trademarks, intellectual property and customer base are being amortized
+Added: over their estimated useful lives of ten years.
+Added: Goodwill represents the difference between the
+Added: total purchase price and the fair value of assets (tangible and intangible) and liabilities at the date of acquisition.
+Added: Goodwill is reviewed
+Added: for impairment annually on January 31, and more frequently as circumstances warrant, and written down only in the period in which the
+Added: recorded value of such assets exceeds their fair value.
The Company does not amortize goodwill in accordance with ASC 350.
−Removed: In connection with the Company’s
−Removed: acquisition of 4P Therapeutics LLC in 2018, the Company recorded Goodwill of $1,719,235.
−Removed: On August 31, 2020, in connection with the Company’s
−Removed: acquisition of Pocono Coated Products LLC and Active Intelligence LLC, the Company recorded Goodwill of $5,810,640.
−Removed: During the years ended
−Removed: January 31, 2023 and 2022, the Company recorded an impairment charge of $327,326 and $2,180,836, respectively, reducing the Active Intelligence
−Removed: LLC Goodwill to $3,302,478.
−Removed: As of April 30, 2023 and January 31 2023, Goodwill amounted to $5,021,713 and $5,021,713, respectively.
+Added: In connection
+Added: with the Company’s acquisition of 4P Therapeutics LLC in 2018, the Company recorded Goodwill of $1,719,235.
+Added: On August 31, 2020,
+Added: in connection with the Company’s acquisition of Pocono Coated Products LLC and Active Intelligence LLC, the Company recorded Goodwill
+Added: of $5,810,640.
+Added: During the years ended January 31, 2023 and 2022, the Company recorded an impairment charge of $327,326 and $2,180,836,
+Added: respectively, reducing the Active Intelligence LLC Goodwill to $3,302,478.
+Added: As of July 31, 2023 and January 31 2023, Goodwill amounted
+Added: to $5,021,713 and $5,021,713, respectively.
Long-lived Assets
−Removed: Management reviews long-lived assets for potential impairment whenever
−Removed: significant events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: An impairment exists
−Removed: when the carrying amount of the long-lived asset is not recoverable and exceeds its fair value.
−Removed: The carrying amount of a long-lived asset
−Removed: is not recoverable if it exceeds the sum of the estimated undiscounted cash flows expected to result from the use and eventual disposition
−Removed: of the asset.
−Removed: If an impairment exists, the resulting write-down would be the difference between the fair market value of the long-lived
−Removed: asset and the related book value.
+Added: Management reviews long-lived assets for potential
+Added: impairment whenever significant events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: An impairment exists when the carrying amount of the long-lived asset is not recoverable and exceeds its fair value.
+Added: The carrying amount
+Added: of a long-lived asset is not recoverable if it exceeds the sum of the estimated undiscounted cash flows expected to result from the use
+Added: and eventual disposition of the asset.
+Added: If an impairment exists, the resulting write-down would be the difference between the fair market
+Added: value of the long-lived asset and the related book value.
Earnings per Share
−Removed: Basic earnings per share of common stock is computed by dividing net
−Removed: earnings by the weighted average number of shares of common stock outstanding during the period.
−Removed: Diluted earnings per share
−Removed: is computed by dividing net earnings by the weighted average number of shares of common stock and potential shares of common stock outstanding
−Removed: during the period.
−Removed: Potential shares of common stock consist of shares issuable upon the exercise of outstanding options and common
−Removed: stock purchase warrants.
−Removed: As of April 30, 2023, and 2022, there were 1,783,373 and 1,626,373 common stock equivalents outstanding, that
−Removed: were not included in the calculation of dilutive earnings per share as their effect would be anti-dilutive.
+Added: Basic earnings per share of common stock is computed
+Added: by dividing net earnings by the weighted average number of shares of common stock outstanding during the period.
+Added: Diluted earnings
+Added: per share is computed by dividing net earnings by the weighted average number of shares of common stock and potential shares of common
+Added: stock outstanding during the period.
+Added: Potential shares of common stock consist of shares issuable upon the exercise of outstanding
+Added: options and common stock purchase warrants.
+Added: As of July 31, 2023, and 2022, there were 1,783,373 and 1,570,955 common stock equivalents
+Added: outstanding, that were not included in the calculation of dilutive earnings per share as their effect would be anti-dilutive.
Stock-Based Compensation
−Removed: ASC 718, “Compensation - Stock Compensation,” prescribes
−Removed: accounting and reporting standards for all share-based payment transactions in which employee services, and, since February 1, 2019, non-employees,
−Removed: are acquired.
−Removed: Transactions include incurring liabilities, or issuing or offering to issue shares, options and other equity instruments
−Removed: such as employee stock ownership plans and stock appreciation rights.
−Removed: Share-based payments to employees, including grants of employee
−Removed: stock options, are recognized as compensation expense in the financial statements based on their fair values.
−Removed: That expense is recognized
−Removed: over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period
−Removed: (usually the vesting period).
−Removed: As of February 1, 2019, pursuant to ASC 2018-07, ASC 718 was applied to stock-based compensation for both
−Removed: employees and non-employees.
+Added: ASC 718, “Compensation - Stock Compensation,”
+Added: prescribes accounting and reporting standards for all share-based payment transactions in which employee services, and, since February
+Added: 1, 2019, non-employees, are acquired.
+Added: Transactions include incurring liabilities, or issuing or offering to issue shares, options and
+Added: other equity instruments such as employee stock ownership plans and stock appreciation rights.
+Added: Share-based payments to employees, including
+Added: grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values.
+Added: expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the
+Added: requisite service period (usually the vesting period).
+Added: As of February 1, 2019, pursuant to ASC 2018-07, ASC 718 was applied to stock-based
+Added: compensation for both employees and non-employees.
Research and Development Expenses
−Removed: Research and development costs are expensed as incurred.
−Removed: Taxes are calculated in accordance with taxation principles currently
−Removed: effective in the United States and Ireland.
−Removed: The Company accounts for income taxes under the asset and liability
−Removed: method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that
−Removed: have been included in the financial statements.
−Removed: Under this method, deferred tax assets and liabilities are determined based
−Removed: on the differences between the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the
−Removed: year in which the differences are expected to reverse.
+Added: Research and development costs are expensed as
+Added: Taxes are calculated in accordance with taxation
+Added: principles currently effective in the United States and Ireland.
+Added: The Company accounts for income taxes under the
+Added: asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences
+Added: of events that have been included in the financial statements.
+Added: Under this method, deferred tax assets and liabilities are determined
+Added: based on the differences between the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for
+Added: the year in which the differences are expected to reverse.
The effect of a change in tax rates on deferred tax assets and liabilities
is recognized in income in the period that includes the enactment date.
−Removed: The Company records net deferred tax assets to the extent they believe
−Removed: these assets will more-likely-than-not be realized.
−Removed: In making such determination, the Company considers all available positive
−Removed: and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning
−Removed: strategies and recent financial operations.
−Removed: In the event the Company was to determine that it would be able to realize its
−Removed: deferred income tax assets in the future in excess of its net recorded amount, the Company would make an adjustment to the valuation allowance
−Removed: which would reduce the provision for income taxes.
+Added: The Company records net deferred tax assets to
+Added: the extent they believe these assets will more-likely-than-not be realized.
+Added: In making such determination, the Company considers
+Added: all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable
+Added: income, tax planning strategies and recent financial operations.
+Added: In the event the Company was to determine that it would be
+Added: able to realize its deferred income tax assets in the future in excess of its net recorded amount, the Company would make an adjustment
+Added: to the valuation allowance which would reduce the provision for income taxes.
QUANTITATIVE AND QUALITATIVE DISCLOSURES
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.