38 unchanged sentences
AVERSA™ transdermal abuse deterrent technology.
−Removed: Our primary business is the development of a portfolio
−Removed: of transdermal pharmaceutical products.
−Removed: Our lead product is our abuse deterrent fentanyl transdermal system which will require approvals
−Removed: from the Food and Drug Administration (“FDA”) and substantial additional capital for development and FDA approvals.
−Removed: products under development would provide clinicians and patients with an extended-release transdermal fentanyl product for use in managing
−Removed: chronic pain requiring around the clock opioid therapy combined with properties designed to help combat the opioid crisis by deterring
−Removed: the abuse and misuse of fentanyl patches.
−Removed: We believe that our abuse deterrent technology can be broadly applied to various transdermal
−Removed: products and our strategy is to follow the development of our abuse deterrent fentanyl transdermal system with the development of additional
−Removed: transdermal prescription products for pharmaceuticals that have risks or a history of abuse.
−Removed: We received on January 28, 2022 an Issue
−Removed: Notification from the United States Patent and Trademark Office (USPTO) for its United States patent entitled, “Abuse and Misuse
−Removed: Deterrent Transdermal System,” that protects our Aversa™ technology platform.
+Added: Our primary business is the development of a portfolio of transdermal
+Added: pharmaceutical products.
+Added: Our lead product is our abuse deterrent fentanyl transdermal system which will require approval from the Food
+Added: and Drug Administration (“FDA”) and substantial additional capital for research and development.
+Added: Our abuse deterrent transdermal
+Added: product under development has the potential to provide clinicians and patients with an extended-release transdermal fentanyl product for
+Added: use in managing chronic pain requiring around the clock opioid therapy combined with properties designed to deter the abuse and misuse
+Added: of fentanyl patches.
+Added: In addition, we believe that our abuse deterrent technology can be broadly applied to various transdermal products
+Added: and our strategy is to follow the development of our abuse deterrent fentanyl transdermal system with the development of abuse deterrent
+Added: transdermal products for pharmaceuticals that have risks or a history of abuse.
+Added: We received on January 28, 2022 an Issue Notification
+Added: from the United States Patent and Trademark Office (USPTO) for our United States patent entitled, “Abuse and Misuse Deterrent Transdermal
+Added: System,” that protects our Aversa™ technology platform.
Transdermal Pharmaceutical Products
−Removed: Through October 31, 2018, our business was the development
−Removed: of a line of consumer and health products that are delivered through a transdermal or topical patch.
+Added: Through October 31, 2018, our business was the development of a line
+Added: of consumer and health products that are delivered through a transdermal or topical patch.
Following our acquisition of 4P Therapeutics
1 unchanged sentence
a number of transdermal pharmaceutical products under development by 4P Therapeutics.
−Removed: As a result of the acquisition of 4P Therapeutics,
−Removed: we have pipeline of transdermal products.
−Removed: In addition, we are developing a portfolio of
−Removed: transdermal pharmaceutical products to deliver commercially available drugs or biologics that are typically delivered by injection but
−Removed: with the potential to improve compliance and therapeutic outcomes.
−Removed: We are proceeding with our development efforts with respect to these
−Removed: products and to performing contract services for a small number of customers.
−Removed: Most of our planned consumer products require FDA
−Removed: approval for sale in the United States, and we have not sought to obtain, and we do not plan to seek to obtain, FDA approval to market
−Removed: these products in the United States at this time.
+Added: Most of our planned consumer products require FDA approval for sale
+Added: in the United States, and we have not sought to obtain, and we do not plan to seek to obtain, FDA approval to market these products in
+Added: the United States at this time.
Following our acquisition of selected assets from Pocono Coated Products, LLC (“Pocono”),
−Removed: our contract services are primarily focused on providing contract manufacturing services and consulting services to 3 rd party
−Removed: brands with no intention at this time to launch our own consumer products.
−Removed: 4P Therapeutics has not generated any revenue
−Removed: from any of its products under development.
−Removed: Rather, prior to our acquisition, 4P Therapeutics generated revenue to provide cash for its
−Removed: operations through contract research and development and related services for a small number of clients in the life sciences field on
−Removed: an as-needed basis.
−Removed: We are, for the near term, continuing this activity, although we do not anticipate that it will generate significant
−Removed: revenues and, since our acquisition, it has generated minor gross margins.
−Removed: We have no long-term contractual obligations, and either party
−Removed: can terminate at any time.
−Removed: With the change in our focus, our capital requirements
−Removed: have increased substantially.
−Removed: The process of developing pharmaceutical products and submitting them for FDA approval is both time consuming
−Removed: and expensive, with no assurance of obtaining approval from the FDA to market our product in the United States.
−Removed: We have budgeted $5.0
−Removed: million for research and development of our abuse deterrent fentanyl transdermal system, including clinical manufacturing and clinical
−Removed: trials that need to be completed in order to obtain FDA approval.
+Added: we are primarily focused on providing contract manufacturing services and consulting services to 3 rd party brands with no intention
+Added: at this time to launch our own consumer products.
+Added: 4P Therapeutics has not generated any revenue from any of its products
+Added: under development.
+Added: Rather, prior to our acquisition, 4P Therapeutics generated revenue to provide cash for its operations through contract
+Added: research and development and related services for a small number of clients in the life sciences field on an as-needed basis.
+Added: for the near term, continuing this activity, although we do not anticipate that it will generate significant revenues and, since our acquisition,
+Added: it has generated minor gross margins.
+Added: We have no long-term contractual obligations, and either party can terminate at any time.
+Added: With the change in our focus, our capital requirements have increased
+Added: substantially.
+Added: The process of developing pharmaceutical products and submitting them for FDA approval is both time consuming and expensive,
+Added: with no assurance of obtaining approval from the FDA to market our product in the United States.
+Added: We will require approximately $13 million
+Added: for research and development of our abuse deterrent fentanyl transdermal system, including clinical manufacturing and clinical trials
+Added: that need to be completed in order to obtain FDA approval.
However, the total cost could be substantially in excess of that amount.
−Removed: On August 31, 2020, the Company entered into a
−Removed: Purchase Agreement (“Agreement”), with Pocono Coated Products (“PCP”), pursuant to which PCP agreed to sell the
−Removed: Company all of the assets associated with its Transdermal, Topical, Cosmetic and Nutraceutical business (the “Assets”).
−Removed: is the manufacturer of our transdermal products, and we bought that business from them.
−Removed: The purchase price for the Assets was (i) $6,000,000
−Removed: paid in shares of the Company’s common stock at a value of the average price of the previous 90 days at the date of Closing (the
−Removed: (ii) a promissory note of the Company in the principal amount of $1,500,000, which is due upon the earlier of (a)
−Removed: twelve (12) months from issuance, or (b) immediately following a capital raise of no less than $4,000,000 and/or a public offering of
−Removed: no less than $4,000,000.
−Removed: The note was repaid in full in October 2021.
−Removed: Subsequent to the repayment of the note, the Shares were released
−Removed: On October 5, 2021, the Company, having been approved
−Removed: for the listing of its common stock on The Nasdaq Capital Market effective October 1, 2021, consummated a public offering (the “IPO”)
−Removed: of units (the “Units”), of common stock and warrants that were offered in the IPO on The Nasdaq Capital Market, which included
−Removed: 1,231,200 (each a “Unit”), each Unit consisting of one share of common stock, par value $0.001 per share, and one warrant
−Removed: (each a “Warrant”) at a price of $5.36 per Unit.
−Removed: Each Warrant is immediately exercisable, will entitle the holder to purchase
−Removed: one share of common stock at an exercise price of $6.43 and will expire five (5) years from the date of issuance.
−Removed: The underwriters’
−Removed: over-allotment option was exercised for 184,800 warrants to purchase shares of common stock bringing to total net proceeds to the Company
−Removed: from the IPO to $5,836,230.
+Added: On August 31, 2020, the Company entered into a Purchase Agreement (“Agreement”),
+Added: with Pocono Coated Products (“PCP”), pursuant to which PCP agreed to sell the Company all of the assets associated with its
+Added: Transdermal, Topical, Cosmetic and Nutraceutical business (the “Assets”).
+Added: PCP is the manufacturer of our transdermal consumer
+Added: products, and we bought that business from them.
+Added: The purchase price for the Assets was (i) $6,000,000 paid in shares of the Company’s
+Added: common stock at a value of the average price of the previous 90 days at the date of Closing (the “Shares”);
+Added: (ii) a promissory
+Added: note of the Company in the principal amount of $1,500,000, which is due upon the earlier of (a) twelve (12) months from issuance, or (b)
+Added: immediately following a capital raise of no less than $4,000,000 and/or a public offering of no less than $4,000,000.
+Added: The note was repaid
+Added: in full in October 2021.
+Added: Subsequent to the repayment of the note, the Shares were released from escrow.
+Added: On October 5, 2021, the Company, having been approved for the listing
+Added: of its common stock on The Nasdaq Capital Market effective October 1, 2021, consummated a public offering (the “IPO”) of units
+Added: (the “Units”), of common stock and warrants that were offered in the IPO on The Nasdaq Capital Market, which included 1,231,200
+Added: (each a “Unit”), each Unit consisting of one share of common stock, par value $0.001 per share, and one warrant (each a “Warrant”)
+Added: at a price of $5.36 per Unit.
+Added: Each Warrant is immediately exercisable, will entitle the holder to purchase one share of common stock at
+Added: an exercise price of $6.43 and will expire five (5) years from the date of issuance.
+Added: The underwriters’ over-allotment option was
+Added: exercised for 184,800 warrants to purchase shares of common stock bringing to total net proceeds to the Company from the IPO to $5,836,230.
The shares of common stock and Warrants are separately transferred immediately upon issuance.
−Removed: As of October
−Removed: 31, 2022, 457,795 Warrants issued in the IPO have been exercised, with net proceeds to the Company of $2,942,970.
−Removed: On November 1, 2021, The Board of Directors adopted
−Removed: the 2021 Employee Stock Option Plan (the “Plan”).
−Removed: The Company has reserved 408,333 shares to issue and sell upon the exercise
−Removed: of stock options issued under the Plan.
−Removed: On November 3, 2021, the Company filed a Registration Statement on Form S-8, to register under
−Removed: the Securities Act of 1933, as amended, the 408,333 shares of common stock reserved for issuance under the Plan, and on October 12, 2022
−Removed: a Post-Effective Amendment to the Form S-8 was filed with the SEC.
−Removed: On January 21, 2022, the Board approved options to purchase 190,751
−Removed: shares of the Company’s common stock under the Plan issued to executive officers and directors of the Company at an exercise price
−Removed: of $4.16 ($4.58 per share for two of the officers as required by IRS rules).
−Removed: On August 1, 2022, the Board approved option grants previously
−Removed: approved by the Compensation Committee for an aggregate of_137,084 shares of common stock at exercise prices $4.09 or $4.50 per share
−Removed: depending on IRS rules as applicable to the recipient,, and on September 30, 2022, approved option issuances under the Plan for an aggregate
−Removed: of 35,00 shares of common stock at an exercise price of $3.59 per share for services provided by the independent directors, as previously
−Removed: approved by the Compensation Committee.
−Removed: The Company received a favorable verdict on July
−Removed: 13, 2022 from the Circuit Court, Orange County, Florida, providing for rescission of the Company’s 2017 acquisition of Advanced
−Removed: Health Brands and recovery by the Company of the 1,400,000 shares(adjusted for a 1-for-4 reverse stock split effective June 23, 2019 and
−Removed: the 7-for-six forward stock split effective August 15, 2022) of common stock issued in the acquisition, effectively allowing the Company
−Removed: on July 25, 2022 to cancel 1.4M shares of common stock held by the defendants.
−Removed: On October 31, 2022, the Company filed the Proxy
−Removed: Statement with the SEC for its Annual Meeting of Stockholders, to be held December 9, 2022, in Orlando, Florida.
+Added: As of April 30, 2023, 457,795 Warrants issued
+Added: in the IPO have been exercised, with net proceeds to the Company of $2,942,970.
+Added: On November 1, 2021, The Board of Directors adopted the 2021 Employee
+Added: Stock Option Plan (the “Plan”).
+Added: The Company has reserved 408,333 shares to issue and sell upon the exercise of stock options
+Added: issued under the Plan.
+Added: On November 3, 2021, the Company filed a Registration Statement on Form S-8, to register under the Securities Act
+Added: of 1933, as amended, the 408,333 shares of common stock reserved for issuance under the Plan, and on October 12, 2022, a Post-Effective
+Added: Amendment to the Form S-8 was filed with the SEC.
+Added: In accordance with the Plan, on February 1, 2022, the Company reserved an additional
+Added: 233,333 shares and on February 1, 2023, the Company reserved an additional 233,333 shares.
+Added: On January 21, 2022, the Board approved options
+Added: to purchase 190,751 shares of the Company’s common stock under the Plan issued to executive officers and directors of the Company
+Added: at an exercise price of $4.16 ($4.58 per share for two of the officers as required by IRS rules).
+Added: On August 1, 2022, the Board approved
+Added: option grants previously approved by the Compensation Committee for an aggregate of 137,084 shares of common stock at exercise prices
+Added: $4.09 or $4.50 per share depending on IRS rules as applicable to the recipient, on September 30, 2022, approved option issuances under
+Added: the Plan for an aggregate of 35,000 shares of common stock at an exercise price of $3.59 per share for services provided by the independent
+Added: directors, as previously approved by the Compensation Committee.
+Added: On December 7, 2022, the Board approved option grants to executive officers
+Added: previously approved by the Compensation Committee for an aggregate of 107,500 shares at exercise prices of $3.75 ($4.12 for two of the
+Added: officers as required by IRS rules).
+Added: On February 1, 2023, the Board approved an option grant to purchase 30,000 shares of common stock
+Added: at an exercise price of $3.975 per share previously approved by the Compensation Committee to an executive officer for services.
+Added: April 30, 2023, 374,664 shares remain in the Plan.
+Added: The Company received a favorable verdict on July 13, 2022 from
+Added: the Circuit Court, Orange County, Florida, providing for rescission of the Company’s 2017 acquisition of Advanced Health Brands
+Added: and recovery by the Company of the 1,400,000 shares (adjusted for a 1-for-4 reverse stock split effective June 23, 2019 and the 7-for-six
+Added: forward stock split effective August 15, 2022) of common stock issued in the acquisition, effectively allowing the Company on July 25,
+Added: 2022 to cancel 1.4M shares of common stock held by the defendants.
+Added: On October 31, 2022, the Company filed the Proxy Statement with the
+Added: SEC for its Annual Meeting of Stockholders, for the election of directors held on December 9, 2022, in Orlando, Florida.
This Proxy Statement
1 unchanged sentence
Forward Split of our Common Stock.
−Removed: On July 26, 2022, our Board of Directors approved
−Removed: the amendment to our Articles of Incorporation to effect a 7 for 6 forward stock split (the “Stock Split”) of our outstanding
−Removed: common stock We filed the amendment set forth in a Certificate of Change with the Secretary of State of Nevada on August 4, 2022.
−Removed: 7:6 forward split was effective for trading purposes on the Nasdaq Capital Market on August 12, 2022.
−Removed: Each shareholder of record as of
−Removed: the August 15, 2022 record date received one (1) additional share of common stock for each six (6) shares held as of the record date.
−Removed: No fractional shares of common stock were issued in connection with the Stock Split.
−Removed: Instead, all shares were rounded up to the next whole
−Removed: In connection with the Stock Split, which did not require shareholder approval under the Nevada corporation law, the number of
−Removed: authorized shares of common stock of the Company was increased in the same ratio as the shares of outstanding common stock were increased
−Removed: in the Stock Split, from 250,000,000 authorized shares to 291,666,666 authorized shares.
+Added: On July 26, 2022, our Board of Directors approved the amendment to
+Added: our Articles of Incorporation to effect a 7 for 6 forward stock split (the “Stock Split”) of our outstanding common stock.
+Added: We filed the amendment set forth in a Certificate of Change with the Secretary of State of Nevada on August 4, 2022.
+Added: The 7:6 forward split
+Added: was effective for trading purposes on the Nasdaq Capital Market on August 12, 2022.
+Added: Each shareholder of record as of the August 15, 2022
+Added: record date received one (1) additional share of common stock for each six (6) shares held as of the record date.
+Added: No fractional shares
+Added: of common stock were issued in connection with the Stock Split.
+Added: Instead, all shares were rounded up to the next whole share.
+Added: In connection
+Added: with the Stock Split, which did not require shareholder approval under the Nevada corporation law, the number of authorized shares of
+Added: common stock of the Company was increased in the same ratio as the shares of outstanding common stock were increased in the Stock Split,
+Added: from 250,000,000 authorized shares to 291,666,666 authorized shares.
Results of Operations
−Removed: Three Months Ended October 31, 2022 and 2021
−Removed: For the three months ended October 31, 2022, we
+Added: Three Months Ended April 30, 2023 and 2022
+Added: For the three months ended April 30, 2023, we
generated revenue of $476,932 and our costs of revenue were $254,648 resulting in a gross margin of $222,284.
For the three months ended
−Removed: October 31, 2021, we generated revenue of $283,037 and our costs of revenue were $207,700, resulting in a gross margin of $75,337.
−Removed: revenue for October 31, 2022, was derived from sales of $ 528,333 from our Transdermal Patches segment and $89,770 from contract services
+Added: April 30, 2022, we generated revenue of $477,922 and our costs of revenue were $277,436, resulting in a gross margin of $200,486.
+Added: revenue for April 30, 2023, was derived from sales of $401,057 from our Transdermal Patches segment and $75,875 from contract services
from our 4P Therapeutics segment.
−Removed: The increase in revenue of $320,646 from the Transdermal Patches segment is primarily due to an increase
−Removed: in demand which has continued in the subsequent quarter.
−Removed: The Transdermal Patches segment increased gross margin 14% during the period.
−Removed: Since we do not have the funds for development of our lead product, the 4P Therapeutics fixed costs are allocated to the contract services
−Removed: that we perform for clients.
−Removed: Our cost of revenue for our contract research and development services represents our labor cost plus a modest
−Removed: amount of material costs which we passed on to the client.
−Removed: Our sales and cost of sales remained constant during the period for our contract
−Removed: services in comparison to the prior year.
−Removed: For the three months ended October 31, 2022, our
−Removed: selling, general and administrative expenses were $1,049,532 primarily legal, accounting and administrative salaries compared to $1,452,778
−Removed: for the three months ended October 31, 2021.The decrease from 2021 is primarily attributable to decreases in administrative salaries and
−Removed: other overhead costs including professional fees and travel.
−Removed: During the three months ended October 31, 2022,
−Removed: the Company incurred research and development expenses of its Aversa product of $ 290,718, primarily of salaries and development costs
−Removed: from Kindeva as compared to $161,000 for the three months ended October 31, 2021.
−Removed: The Company did not incur expenses from Kindeva until
−Removed: the current fiscal year.
−Removed: We incurred interest expense of $ 3,966 for the
−Removed: three months ended October 31, 2022, as compared to $33,380 for the three months ended October 31, 2021.
−Removed: Interest expense for 2021 was
−Removed: primarily attributable to the amortization of debt discounts.
−Removed: As a result of the foregoing, we sustained a net
−Removed: loss of $1,075,485 or $(0.14) per share (basic and diluted) for the three months ended October 31, 2022, compared with a loss of $1,578,821,
−Removed: or $(0.23) per share (basic and diluted) for the three months ended October 31, 2021.
−Removed: Nine Months Ended October 31, 2022 and 2021
−Removed: For the nine months ended October 31, 2022, we
−Removed: generated revenue of $1,552,074 and our costs of revenue were $931,061 resulting in a gross margin of $621,013.
−Removed: For the nine months ended
−Removed: October 31, 2021, we generated revenue of $930,264 and our costs of revenue were $617,300, resulting in a gross margin of $312,964.
−Removed: revenue for the nine months ended October 31, 2022 was derived from sales of $1,327,127 from our Transdermal Patchessegment and $226,947
−Removed: from contract services from our 4P Therapeutics segment.
−Removed: The increase in revenue of $600,839 from the Transdermal Patches segment is primarily
−Removed: due to an increase in demand which has continued in the subsequent quarter.
−Removed: The Transdermal Patches segment increase margin 3% during
−Removed: Since we do not have the funds for development of our lead product, the 4P Therapeutics’ fixed costs are allocated to
−Removed: the contract services that we perform for clients.
−Removed: Our cost of revenue for our contract research and development services represents our
−Removed: labor cost plus a modest amount of material costs which we passed on to the client.
−Removed: Our sales and cost of sales remained constant for
−Removed: our contract services compared to the prior year.
−Removed: For the nine months ended October 31, 2022, our
+Added: The revenue from the Transdermal Patches segment remained relatively constant from the prior year.
+Added: increase in demand continued in the subsequent quarter.
+Added: Our cost of revenue for our contract research and development services represents
+Added: our labor cost plus a modest amount of material costs which we passed on to the client.
+Added: Our cost of sales decreased during the period
+Added: for our contract services in comparison to the prior year as our main contract has been completed and the balance of the contract is being
+Added: recognized with limited additional costs.
+Added: For the three months ended April 30, 2023, our
selling, general and administrative expenses were $839,732 primarily legal, accounting and administrative salaries compared to $768,551
−Removed: for the nine months ended October 31, 2021.The increase from 2021 is primarily attributable to increases in administrative salaries and
−Removed: other overhead costs including professional fees and travel.
−Removed: During the nine months ended October 31, 2022,
−Removed: the Company incurred research and development expenses of its Aversa product of $ 686,401, primarily of salaries and development costs
−Removed: from Kindeva as compared to $161,000 for the nine months ended October 31, 2021.
−Removed: The Company did not incur expenses from Kindeva until
−Removed: the current fiscal year.
+Added: for the three months ended April 30, 2022.The increase from 2022 is primarily attributable to non-cash equity-based expenses of approximately
+Added: During the three months ended April 30, 2023, the Company incurred
+Added: research and development expenses of its Aversa Fentanyl product of $ 400,430, primarily of salaries and increases in development costs
+Added: from Kindeva as compared to $117,184 for the three months ended April 30, 2022.
We incurred interest expense of $3,166 for the
−Removed: nine months ended October 31, 2022, as compared to $115,268 for the nine months ended October 31, 2021.
−Removed: Interest expense for 2021 was
−Removed: primarily attributable to the amortization of debt discounts.
+Added: three months ended April 3, 2023, as compared to $4,110 for the three months ended April 30, 2022.
As a result of the foregoing, we sustained a net
−Removed: loss of $ 2,804,149 or $(0.32) per share (basic and diluted) for the nine months ended October 31, 2022, compared with a loss of $2,407,701,
−Removed: or $(0.34) per share (basic and diluted) for the nine months ended October 31, 2021.
+Added: loss of $1,015,229 or $(0.13) per share (basic and diluted) for the three months ended April 30, 2023, compared with a loss of $689,989,
+Added: or $(0.08) per share (basic and diluted) for the three months ended April 30, 2022.
Liquidity and Capital Resources
−Removed: As of October 31, 2022, we had $2,816,318 in cash
+Added: As of April 30, 2023, we had $1,278,075 in cash
and cash equivalents and working capital of $1,209,099, as compared with cash and cash equivalents of $1,985,440 and working capital of
$1,945,132 as of January 31, 2023.
−Removed: The Company received proceeds of approximately $8.5 million from the completion of its public offering,
−Removed: exercise of warrants and the sale of common stock during the year ended January 31, 2022.
−Removed: For the nine months ended October 31, 2022, we
+Added: During the three months ended April 30, 2023, the Company entered into a three year Credit Line Note
+Added: facility for $2 million, to fund its research and development of its Aversa Fentanyl product.
+Added: For the three months ended April 30, 2023, we
used cash of $749,864 in our operations.
−Removed: The principal adjustments to our net loss of $2,804,149 were depreciation and amortization
−Removed: of $255,925, common stock issued from services of $931,100 and the issuance of employee stock options in the amount of $405,021.
−Removed: For the nine months ended October 31, 2022, we
+Added: The principal adjustments to our net loss of $1,105,229 were depreciation and amortization of
+Added: $75,201, and the issuance of employee stock options and warrants for services in the amount of $162,120.
+Added: For the three months ended April 30, 2023, we
used cash in investing activities of $2,624 primarily for the purchase of equipment.
−Removed: For the nine months ended October 31, 2022, we
−Removed: provided cash in financing activities of $166,924 primarily from the proceeds of $296,875 from the exercise of warrants, offset from the
−Removed: purchase of treasury stock of $118,766.
+Added: For the three months ended April 30, 2023, we
+Added: provided cash in financing activities of $45,123 primarily from the proceeds of $50,000 from its line of credit, offset from the payment
+Added: on notes of $4,877.
Off Balance Sheet Arrangements
4 unchanged sentences
Going Concern Assessment
−Removed: Management assesses liquidity and going concern
−Removed: uncertainty in the Company’s condensed financial statements to determine whether there is sufficient cash on hand and working capital,
−Removed: including available borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements
−Removed: are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP.
−Removed: As part of this
−Removed: assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts,
−Removed: projections, estimates and will make certain key assumptions, including timing and nature of projected cash expenditures or programs,
−Removed: its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors.
−Removed: Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays
−Removed: in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management
−Removed: has the proper authority to execute them within the look-forward period.
−Removed: As of October 31, 2022, we had cash and cash equivalents
−Removed: of $2,816,318 and working capital of $2,717,449.
−Removed: For the nine months ended October 31, 2022, the Company incurred an operating loss of
−Removed: $2,791,644 and use cash flow from operations of $2,173,193.
−Removed: The Company has generated operating losses since its inception and has relied
−Removed: on sales of securities and issuance of third-party and related-party debt to support cash flow from operations.
−Removed: In October 2021, the Company
−Removed: consummated a public offering and received net proceeds of $5,836, 230.
−Removed: The Company also received to date $3,239,845proceeds from the
−Removed: exercise of warrants.
−Removed: The Company has used these proceeds to fund operations and will continue to use these proceeds to fund operations
−Removed: in the future.
−Removed: Management has prepared estimates of operations
−Removed: for the next twelve months and believes that sufficient funds will be generated from operations to fund its operations for one year from
−Removed: the date of the filing of these condensed consolidated financial statements, which indicates improved operations and the Company’s
−Removed: ability to continue operations as a going concern.
−Removed: The impact of COVID-19 on the Company’s business has been considered in these
−Removed: however, it is too early to know the full impact of COVID-19 or its timing on a return to normal operations.
−Removed: Management believes the substantial doubt about
−Removed: the ability of the Company to continue as a going concern is alleviated by the above assessment.
+Added: Management assesses liquidity and going concern uncertainty in the
+Added: Company’s condensed financial statements to determine whether there is sufficient cash on hand and working capital, including available
+Added: borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements are issued or available
+Added: to be issued, which is referred to as the “look-forward period”, as defined in GAAP.
+Added: As part of this assessment, based on
+Added: conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates
+Added: and will make certain key assumptions, including timing and nature of projected cash expenditures or programs, its ability to delay or
+Added: curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors.
+Added: Based on this assessment,
+Added: as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of
+Added: programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority
+Added: to execute them within the look-forward period.
+Added: As of April 30, 2023, the Company had cash and cash equivalents of
+Added: $1,278,075 and working capital of $1,209,099.
+Added: For the three months ended April 30, 2023, the Company incurred an operating loss of $1,015,229
+Added: and used cash flow from operations of $749,864.
+Added: The Company has generated operating losses since its inception and has relied on sales
+Added: of securities and issuance of third-party and related-party debt to support cash flow from operations.
+Added: In October 2021, the Company consummated
+Added: a public offering and received net proceeds of $5,836,230.
+Added: The Company also received to date $3,239,845 proceeds from the exercise of
+Added: The Company has used these proceeds to fund operations and will continue to use the funds as needed.
+Added: In March 2023, the Company
+Added: entered into a three-year $2,000,000 Credit Line Note facility which will permit the Company to draw down on the credit line to fund the
+Added: Company’s research and development of its Aversa product.
+Added: Management has prepared estimates of operations for the next twelve
+Added: months and believes that sufficient funds will be generated from operations to fund its operations for one year from the date of the filing
+Added: of these condensed consolidated financial statements, which indicates improved operations and the Company’s ability to continue
+Added: operations as a going concern.
+Added: The impact of COVID-19 on the Company’s business has been considered in these assumptions;
+Added: it is too early to know the full impact of COVID-19 or its timing on a return to normal operations.
+Added: Management believes the substantial doubt
+Added: about the ability of the Company to continue as a going concern is alleviated by the above assessment.
+Added: however, it is too early to
+Added: know the full impact of COVID-19 or its timing on a return to normal operations.
Use of Estimates
−Removed: The preparation of the
−Removed: consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires
−Removed: the Company to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related
−Removed: disclosure of contingent assets and liabilities.
−Removed: On an ongoing basis, the Company evaluates its estimates including, but not limited to,
−Removed: those related to such items as income tax exposures, accruals, depreciable/useful lives, allowance for doubtful accounts and valuation
−Removed: The Company bases its estimates on historical experience and on other various assumptions that are believed to be reasonable
−Removed: under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that
−Removed: are not readily apparent from other sources.
−Removed: Actual results could differ from those estimates.
+Added: The preparation of the consolidated financial statements in conformity
+Added: with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions that
+Added: affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
+Added: On an ongoing basis, the Company evaluates its estimates including, but not limited to, those related to such items as income tax exposures,
+Added: accruals, depreciable/useful lives, allowance for doubtful accounts and valuation allowances.
+Added: The Company bases its estimates on historical
+Added: experience and on other various assumptions that are believed to be reasonable under the circumstances, the results of which form the
+Added: basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.
+Added: results could differ from those estimates.
Revenue Recognition
−Removed: In May 2014, the FASB
−Removed: issued ASU No.
−Removed: 2014-09, “Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which amends the accounting
−Removed: standards for revenue recognition.
−Removed: ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects
−Removed: to be entitled when products are transferred to a customer.
−Removed: The Company recognizes revenue based on the five criteria for revenue recognition
−Removed: established under Topic 606:
−Removed: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price,
−Removed: 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.
+Added: In May 2014, the FASB issued ASU No.
+Added: 2014-09, “Revenue from Contracts
+Added: with Customers (Topic 606) (“ASU 2014-09”), which amends the accounting standards for revenue recognition.
+Added: ASU 2014-09 is
+Added: based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred
+Added: to a customer.
+Added: The Company recognizes revenue based on the five criteria for revenue recognition established under Topic 606:
+Added: the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among
+Added: the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.
Accounts Receivable
−Removed: Trade accounts receivables
−Removed: are recorded at the net invoice value and are not interest bearing.
−Removed: The Company maintains allowances for doubtful accounts for estimated
−Removed: losses from the inability of its customers to make required payments.
−Removed: The Company determines its allowances by both specific identification
−Removed: of customer accounts where appropriate and the application of historical loss to non-applicable accounts.
−Removed: For the nine months ended October
−Removed: 31, 2022 and 2021, the Company recorded no bad debt expense for doubtful accounts related to account receivable.
−Removed: Inventories are valued
−Removed: at the lower of cost and reasonable value determined using the first-in, first-out (FIFO) method.
−Removed: Net realized value is the estimated
−Removed: selling price in the ordinary course of business, less applicable variable selling expenses.
−Removed: The cost of finished goods and work in process
−Removed: is comprised of material costs, direct labor costs and other direct costs and related production overheads (based on normal operating
−Removed: As of October 31, 2022 and January 31, 2022, 100% of the inventory consists of raw materials.
+Added: Trade accounts receivables are recorded at the net invoice value and
+Added: are not interest bearing.
+Added: The Company maintains allowances for doubtful accounts for estimated losses from the inability of its customers
+Added: to make required payments.
+Added: The Company determines its allowances by both specific identification of customer accounts where appropriate
+Added: and the application of historical loss to non-applicable accounts.
+Added: For the years ended January 31, 2023 and 2022, the Company recorded
+Added: no bad debt expense for doubtful accounts related to account receivable.
+Added: Inventories are valued at the lower of cost and
+Added: reasonable value determined using the first-in, first-out (FIFO) method.
+Added: Net realized value is the estimated selling price in the ordinary
+Added: course of business, less applicable variable selling expenses.
+Added: The cost of finished goods and work in process is comprised of material
+Added: costs, direct labor costs and other direct costs and related production overheads (based on normal operating capacity).
+Added: As of April 30,
+Added: 2023, total inventory was $181,497, consisting of work-in-process of $41,432 and raw materials of $140,064.
+Added: As of January 31, 2023, total
+Added: inventory was $229,335, consisting of work-in-process of $11,021 and raw materials of $218,334.
Intangible Assets
−Removed: Intangible assets include
−Removed: trademarks, intellectual property and customer base acquired through business combinations.
−Removed: The Company accounts for Other Intangible
−Removed: Assets under the guidance of ASC 350, “Intangibles-Goodwill and Other.” The Company capitalizes certain costs related to patent
−Removed: A substantial component of the purchase price related to the Company’s acquisitions have also been assigned to intellectual
−Removed: property and other intangibles.
−Removed: Under the guidance, other intangible assets with definite lives are amortized over their estimated useful
−Removed: Intangible assets with indefinite lives are tested annually for impairment.
−Removed: Trademarks, intellectual property and customer base
−Removed: are being amortized over their estimated useful lives of ten years.
−Removed: Goodwill represents the
−Removed: difference between the total purchase price and the fair value of assets (tangible and intangible) and liabilities at the date of acquisition.
−Removed: Goodwill is reviewed for impairment annually on January 31, and more frequently as circumstances warrant, and written down only in the
−Removed: period in which the recorded value of such assets exceeds their fair value.
−Removed: The Company does not amortize goodwill in accordance with
−Removed: In connection with the Company’s acquisition of 4P Therapeutics LLC in 2018, the Company recorded Goodwill of $1,719,235.
−Removed: On August 31, 2020, in connection with the Company’s acquisition of Pocono Coated Products LLC and Active Intelligence LLC, the
−Removed: Company recorded Goodwill of $5,810,640.
−Removed: During the year ended January 31, 2022, the Company recorded an impairment charge of $2,180,836
−Removed: reducing the Active Intelligence LLC Goodwill to $3,629,813.
−Removed: As of October 31, 2022 and January 31, 2022, Goodwill amounted to $5,349,039.
+Added: Intangible assets include trademarks, intellectual property and customer
+Added: base acquired through business combinations.
+Added: The Company accounts for Other Intangible Assets under the guidance of ASC 350, “Intangibles-Goodwill
+Added: and Other.” The Company capitalizes certain costs related to patent technology.
+Added: A substantial component of the purchase price related
+Added: to the Company’s acquisitions have also been assigned to intellectual property and other intangibles.
+Added: Under the guidance, other
+Added: intangible assets with definite lives are amortized over their estimated useful lives.
+Added: Intangible assets with indefinite lives are tested
+Added: annually for impairment.
+Added: Trademarks, intellectual property and customer base are being amortized over their estimated useful lives of
+Added: Goodwill represents the difference between the total purchase price
+Added: and the fair value of assets (tangible and intangible) and liabilities at the date of acquisition.
+Added: Goodwill is reviewed for impairment
+Added: annually on January 31, and more frequently as circumstances warrant, and written down only in the period in which the recorded value
+Added: of such assets exceeds their fair value.
+Added: The Company does not amortize goodwill in accordance with ASC 350.
+Added: In connection with the Company’s
+Added: acquisition of 4P Therapeutics LLC in 2018, the Company recorded Goodwill of $1,719,235.
+Added: On August 31, 2020, in connection with the Company’s
+Added: acquisition of Pocono Coated Products LLC and Active Intelligence LLC, the Company recorded Goodwill of $5,810,640.
+Added: During the years ended
+Added: January 31, 2023 and 2022, the Company recorded an impairment charge of $327,326 and $2,180,836, respectively, reducing the Active Intelligence
+Added: LLC Goodwill to $3,302,478.
+Added: As of April 30, 2023 and January 31 2023, Goodwill amounted to $5,021,713 and $5,021,713, respectively.
Long-lived Assets
−Removed: Management reviews long-lived
−Removed: assets for potential impairment whenever significant events or changes in circumstances indicate that the carrying amount of an asset
−Removed: may not be recoverable.
−Removed: An impairment exists when the carrying amount of the long-lived asset is not recoverable and exceeds its fair
−Removed: The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the estimated undiscounted cash flows expected
−Removed: to result from the use and eventual disposition of the asset.
−Removed: If an impairment exists, the resulting write-down would be the difference
−Removed: between the fair market value of the long-lived asset and the related book value.
+Added: Management reviews long-lived assets for potential impairment whenever
+Added: significant events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: An impairment exists
+Added: when the carrying amount of the long-lived asset is not recoverable and exceeds its fair value.
+Added: The carrying amount of a long-lived asset
+Added: is not recoverable if it exceeds the sum of the estimated undiscounted cash flows expected to result from the use and eventual disposition
+Added: of the asset.
+Added: If an impairment exists, the resulting write-down would be the difference between the fair market value of the long-lived
+Added: asset and the related book value.
Earnings per Share
−Removed: Basic earnings per share
−Removed: of common stock is computed by dividing net earnings by the weighted average number of shares of common stock outstanding during the period.
−Removed: earnings per share is computed by dividing net earnings by the weighted average number of shares of common stock and potential shares
−Removed: of common stock outstanding during the period.
−Removed: Potential shares of common stock consist of shares issuable upon the exercise of outstanding
−Removed: options and common stock purchase warrants.
−Removed: As of October 31, 2022, and 2021, there were 1,645,506 and 1,572,825 common stock equivalents
−Removed: outstanding, that were not included in the calculation of dilutive earnings per share as their effect would be anti-dilutive.
+Added: Basic earnings per share of common stock is computed by dividing net
+Added: earnings by the weighted average number of shares of common stock outstanding during the period.
+Added: Diluted earnings per share
+Added: is computed by dividing net earnings by the weighted average number of shares of common stock and potential shares of common stock outstanding
+Added: during the period.
+Added: Potential shares of common stock consist of shares issuable upon the exercise of outstanding options and common
+Added: stock purchase warrants.
+Added: As of April 30, 2023, and 2022, there were 1,783,373 and 1,626,373 common stock equivalents outstanding, that
+Added: were not included in the calculation of dilutive earnings per share as their effect would be anti-dilutive.
Stock-Based Compensation
−Removed: ASC 718, “Compensation
−Removed: - Stock Compensation,” prescribes accounting and reporting standards for all share-based payment transactions in which employee
−Removed: services, and, since February 1, 2019, non-employees, are acquired.
−Removed: Transactions include incurring liabilities, or issuing or offering
−Removed: to issue shares, options and other equity instruments such as employee stock ownership plans and stock appreciation rights.
−Removed: payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements
−Removed: based on their fair values.
−Removed: That expense is recognized over the period during which an employee is required to provide services in exchange
−Removed: for the award, known as the requisite service period (usually the vesting period).
−Removed: As of February 1, 2019, pursuant to ASC 2018-07, ASC
−Removed: 718 was applied to stock-based compensation for both employees and non-employees.
−Removed: Research and Development
−Removed: Research and development
−Removed: costs are expensed as incurred.
+Added: ASC 718, “Compensation - Stock Compensation,” prescribes
+Added: accounting and reporting standards for all share-based payment transactions in which employee services, and, since February 1, 2019, non-employees,
+Added: are acquired.
+Added: Transactions include incurring liabilities, or issuing or offering to issue shares, options and other equity instruments
+Added: such as employee stock ownership plans and stock appreciation rights.
+Added: Share-based payments to employees, including grants of employee
+Added: stock options, are recognized as compensation expense in the financial statements based on their fair values.
+Added: That expense is recognized
+Added: over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period
+Added: (usually the vesting period).
+Added: As of February 1, 2019, pursuant to ASC 2018-07, ASC 718 was applied to stock-based compensation for both
+Added: employees and non-employees.
+Added: Research and Development Expenses
+Added: Research and development costs are expensed as incurred.
+Added: Taxes are calculated in accordance with taxation principles currently
+Added: effective in the United States and Ireland.
+Added: The Company accounts for income taxes under the asset and liability
+Added: method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that
+Added: have been included in the financial statements.
+Added: Under this method, deferred tax assets and liabilities are determined based
+Added: on the differences between the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the
+Added: year in which the differences are expected to reverse.
+Added: The effect of a change in tax rates on deferred tax assets and liabilities
+Added: is recognized in income in the period that includes the enactment date.
+Added: The Company records net deferred tax assets to the extent they believe
+Added: these assets will more-likely-than-not be realized.
+Added: In making such determination, the Company considers all available positive
+Added: and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning
+Added: strategies and recent financial operations.
+Added: In the event the Company was to determine that it would be able to realize its
+Added: deferred income tax assets in the future in excess of its net recorded amount, the Company would make an adjustment to the valuation allowance
+Added: which would reduce the provision for income taxes.
QUANTITATIVE AND QUALITATIVE DISCLOSURES
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.