UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _________________ to _________________
Commission
file number: 001-14332
NOVELSTEM
INTERNATIONAL CORP.
(Exact
name of registrant as specified in its charter)
Florida
65-0385686
(State
or other jurisdiction
of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
7740
Cavern Lane Suite 100 , Parkland FL
33067
(Address of principal executive
offices)
(Zip Code)
Registrant’s
telephone number, including area code
(410)
598-9024
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated
filer ☐
Accelerated
filer ☐
Non-accelerated filer ☒
Smaller reporting company
☒
Emerging growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding
at August 14, 2026
Common Stock, $ 0.01 par
value per share
49,332,455
NOVELSTEM
INTERNATIONAL CORP.
Quarterly
Report on Form 10-Q
for
the Quarterly Period Ended June 30, 2026
TABLE
OF CONTENTS
PAGE
Part I Financial Information
Item 1. Unaudited Condensed Financial Statements:
Unaudited Condensed Balance Sheets as of June 30, 2026 and December 31, 2025
3
Unaudited Condensed Statements of Operations for the six and three months ended June 30, 2026 and 2025
4
Unaudited Condensed Statements of Changes in Shareholders’ Deficit for the six months ended June 30, 2026 and 2025
5
Unaudited Condensed Statements of Cash Flows for the six months ended June 30, 2026 and 2025
6
Notes to Unaudited Condensed Financial Statements
7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3. Quantitative and Qualitative Disclosures About Market Risk
18
Item 4. Controls and Procedures
18
Part II Other Information
Item 1. Legal Proceedings
19
Item 1A. Risk Factors
19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
19
Item 3. Defaults Upon Senior Securities
19
Item 4. Mine Safety Disclosures
19
Item 5. Other Information
19
Item 6. Exhibits
19
Signatures
20
2
PART
I
ITEM 1.
UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOVELSTEM
INTERNATIONAL CORP.
CONDENSED
BALANCE SHEETS
June 30
December 31,
As of
June 30
December 31,
2026
2025
(Unaudited)
ASSETS
Current assets:
Cash
$ 56,235
$ 333
Prepaid expenses
8,452
15,453
Total current assets
64,687
15,786
Total assets
$ 64,687
$ 15,786
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities:
Accounts payable
$ 77,700
$ 215,958
Accrued expenses
37,673
37,673
Notes payable, including accrued interest
337,084
317,734
Notes payable related parties, including accrued interest
1,361,540
1,295,405
Bridge loan payable, related party, including accrued interest
158,281
171,857
Convertible debt, including accrued interest
124,880
118,814
Total current liabilities
2,097,158
2,157,441
Total liabilities
2,097,158
2,157,441
Commitments and contingencies (See Note 7)
-
-
Shareholders’ deficit:
Common stock, $ .01 par value, 100,000,000 shares authorized, 52,767,652 and 50,316,672 shares issued at June 30, 2026 and
December 31, 2025, respectively, and 49,332,455 and 46,881,475 shares outstanding at June 30, 2026 and December 31, 2025,
respectively
493,325
468,815
Additional paid-in capital
291,795,745
291,570,255
Accumulated deficit
( 294,121,787 )
( 293,980,971 )
Treasury stock, at cost, 3,435,197 shares at June 30, 2026 and December 31, 2025
( 199,754 )
( 199,754 )
Total shareholders’ deficit
( 2,032,471 )
( 2,141,655 )
Total liabilities and shareholders’ deficit
$ 64,687
$ 15,786
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
NOVELSTEM
INTERNATIONAL CORP.
CONDENSED
STATEMENTS OF OPERATIONS
(UNAUDITED)
2026
2025
2026
2025
Six Months Ended
Three Months Ended
June 30,
June 30,
2026
2025
2026
2025
Operating expenses:
General and administrative expenses
39,888
158,537
34,935
63,964
Total operating expenses
39,888
158,537
34,935
63,964
Loss from operations
( 39,888 )
( 158,537 )
( 34,935 )
( 63,964 )
Other (income) expenses:
Gain on disposal of equity method investment
-
( 1,171,760 )
-
( 1,171,760 )
Relief of indebtedness income
-
( 1,697,024 )
-
( 1,697,024 )
Interest expense
100,928
163,962
50,860
51,319
Total other (income) expenses
100,928
( 2,704,822 )
50,860
( 2,817,465 )
Income (loss) before income taxes
( 140,816 )
2,546,285
( 85,795 )
2,753,501
Provision for income tax
-
-
-
-
Income (loss) before equity in net income (loss) of equity method investees
( 140,816 )
2,546,285
( 85,795 )
2,753,501
Equity in net income (loss) of equity method investees
-
340
-
340
Net income (loss)
$ ( 140,816 )
$ 2,546,625
$ ( 85,795 )
$ 2,753,841
Basic and diluted net income (loss) per share:
Net income (loss) per share - basic
$ ( 0.00 )
$ 0.05
$ ( 0.00 )
$ 0.06
Weighted average number of shares outstanding - basic
48,371,021
46,881,475
49,332,455
46,881,475
Net income (loss) per share - diluted
$ ( 0.00 )
$ 0.05
$ ( 0.00 )
$ 0.06
Weighted average number of shares outstanding - diluted
48,371,021
47,762,983
49,332,455
47,765,983
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
NOVELSTEM
INTERNATIONAL CORP.
CONDENSED
STATEMENTS OF SHAREHOLDERS’ DEFICIT
(UNAUDITED)
For
the Six Months Ended June 30, 2026:
Additional
Number of
Total
Number of
Common
Paid-In
Accumulated
Treasury
Treasury
Shareholders’
Shares
Stock
Capital
Deficit
Shares
Stock
Deficit
Balance, January 1, 2026
46,881,475
$ 468,815
$ 291,570,255
$ ( 293,980,971 )
3,435,197
$ ( 199,754 )
$ ( 2,141,655 )
Net loss
-
-
-
( 55,021 )
-
-
( 55,021 )
Stock issued
2,450,980
24,510
225,490
-
-
-
250,000
Balance, March 31, 2026
49,332,455
$ 493,325
$ 291,795,745
$ ( 294,035,992 )
3,435,197
$ ( 199,754 )
$ ( 1,946,676 )
Net loss
-
-
-
( 85,795 )
-
-
( 85,795 )
Balance, June 30, 2026
49,332,455
$ 493,325
$ 291,795,745
$ ( 294,121,787 )
3,435,197
$ ( 199,754 )
$ ( 2,032,471 )
For
the Six Months Ended June 30, 2025:
Additional
Number of
Total
Number of
Common
Paid-In
Accumulated
Treasury
Treasury
Shareholders’
Shares
Stock
Capital
Deficit
Shares
Stock
Deficit
Balance, January 1, 2025
46,881,475
$ 468,815
$ 290,947,417
$ ( 296,360,853 )
3,435,197
$ ( 199,754 )
$ ( 5,144,375 )
Net loss
-
-
-
( 207,216 )
-
-
( 207,216 )
Stock-based compensation
-
-
8,741
-
-
-
8,741
Balance, March 31, 2025
46,881,475
$ 468,815
$ 290,956,158
$ ( 296,568,069 )
3,435,197
$ ( 199,754 )
$ ( 5,342,850 )
Net income
-
-
-
2,753,841
-
-
2,753,841
Net income (loss)
-
-
-
2,753,841
-
-
2,753,841
Debt restructuring
614,000
614,000
Stock-based compensation
-
-
97
-
-
-
97
Balance, June 30, 2025
46,881,475
$ 468,815
$ 291,570,255
$ ( 293,814,228 )
3,435,197
$ ( 199,754 )
$ ( 1,974,912 )
The
accompanying notes are an integral part of these unaudited condensed financial statements.
5
NOVELSTEM
INTERNATIONAL CORP.
CONDENSED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
2026
2025
Six Months Ended
June 30,
2026
2025
Cash flows from operating activities:
Net income (loss)
$ ( 140,816 )
$ 2,546,625
Accretion of discount on note payable
-
60,417
Gain on disposal of equity method investment
-
( 1,171,760 )
Relief of indebtedness income
-
( 1,697,024 )
Accrued interest added to notes payable and convertible debt
99,727
102,451
Noncash settlement of accounts payable
( 67,500 )
-
Stock-based compensation
-
8,838
Change in operating assets and liabilities:
Accounts receivable, administrative fees
-
10,500
Prepaid expenses
7,001
1,086
Accounts payable
( 70,758 )
28,374
Net cash used in operating activities
( 172,346 )
( 110,493 )
Cash flows from financing activities:
Proceeds from issuances of short term notes payable
$ 28,248
$ 105,500
Principal reductions, short term notes payable
( 50,000 )
-
Proceeds from sale of common stock
250,000
-
Net cash provided by financing activities
228,248
105,500
Net change in cash
55,902
( 4,993 )
Cash at the beginning of the period
333
6,099
Cash at the end of the period
$ 56,235
$ 1,106
Supplemental cash flow information:
Cash paid during the period for:
Interest
$ 1,202
$ 1,094
Income taxes
$ -
$ -
Supplemental Non-Cash Investing and Financing Activities:
Interest capitalized to notes payable
$
-
$
36,000
Settlement of long term notes payable
$
-
$
2,997,025
Settlement of derivative liability, net of interest
$
-
$
614,000
The
accompanying notes are an integral part of these unaudited condensed financial statements.
6
NOVELSTEM
INTERNATIONAL CORP.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1— NATURE OF OPERATIONS
Description
of Business
NovelStem
International Corp. (“NovelStem” or the “Company”) is a holding company whose principal assets consisted of an
approximate 31 % equity interest in NewStem Ltd, an Israeli biotech company (“NewStem”) and its developed technology, and
a 50 % equity interest in NetCo Partners (“NetCo”). The interest in NetCo was sold in May 2025 in a noncash transaction which
settled significant debt of the Company in the form of a litigation funding agreement. NovelStem was formerly known as Hollywood Media
Corp. The Company was incorporated in the State of Florida on January 22, 1993 and changed its name to NovelStem International Corp.
in September 2018.
NewStem
focused on the development and commercialization of diagnostic technology that can predict patients’ anti-cancer drug resistance,
allowing for targeted cancer treatments and the potential to reduce resistance to chemotherapy. NewStem was liquidated in August 2025
at which time its intangible assets, primarily in the form of licensing agreements, reverted to the original license holder. The Company
retains a right to income from these license agreements.
NetCo
is a legacy media business interest which owns “Net Force”, a book publishing franchise.
Going
Concern, Liquidity and Management’s Plans
Since
inception, the Company has accumulated a deficit of approximately $ 294,000,000 . The accumulated deficit of the Company subsequent to
its business focus shift and name change in September 2018 is approximately $ 7,441,000 which is comprised primarily of allocated losses
from equity method investments and general and administrative costs incurred by the Company.
The
Company will need to obtain additional funds to continue its operations. Management’s plans with regard to these matters include
additional financing and fundraising as well as monetization of the right to intangible assets held from NewStem as well as potential
merger or buyout transactions. Specifically, the Company sold its interest in NetCo to its joint venture partner in a transaction that
satisfied the related debt (litigation funding agreement). Also, the Company is working with former NewStem management to monetize the
technology of NewStem and has an agreement in place to receive up to $ 3,750,000 of any monetization of these licenses and related intangible
assets. Although management continues to pursue these plans, there is no assurance that the Company will be successful in obtaining sufficient
cash from financing on terms acceptable to the Company, or that the Company will realize any value from the retained interest in intangible
assets or technology of NewStem, which was liquidated in August 2025 (see Note 3).
The
Company has in place a finance agreement with two individuals who are shareholders and directors under which it borrowed $ 750,000 and
an additional finance agreement with a shareholder under which it borrowed $ 300,000 for working capital needs (see Note 4). Additionally,
the Company entered into additional finance agreements with unrelated parties in December 2023 and April 2024 under which it borrowed
an additional $ 350,000 for working capital needs and to fund NewStem (see Note 4). All funds available pursuant to these agreements have
been received. During the six months ended June 30, 2026 and the year ended December 31, 2025, the Company’s Executive Chairman
advanced a cumulative net amount of approximately $ 140,000 to the Company as an interim bridge loan to fund ongoing expenses. The Company
will need to obtain additional funds to continue operations for the next 12 months.
On
May 9, 2025, the Company entered into a Settlement Agreement and Release whereby the investment in NetCo was monetized to settle the
litigation funding liability to Omni Bridgeway in full. See Note 4.
On
March 13, 2026, the Company received $ 250,000 in exchange for 2,450,980 shares of common stock from an individual accredited investor.
As
of the date of this filing, the Company is in negotiations with all debt holders to convert their debt to equity in the Company.
In
view of the matters described above, the Company’s ability to meet financing requirements is dependent upon the ability to complete
additional fundraising or obtain additional financing, and/or monetize the rights to intangible assets from NewStem. These factors, among
others, raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include
any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities
that might be necessary should the Company be unable to continue in existence.
7
NOTE
2— SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article
10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements.
In the opinion of management, the unaudited condensed financial statements reflect all adjustments, which include only normal recurring
adjustments necessary for the fair statement of the balances and results for the periods presented. Certain information and footnote
disclosures normally included in the Company’s annual financial statements prepared in accordance with GAAP have been condensed
or omitted. These condensed financial statement results are not necessarily indicative of results to be expected for the
full fiscal year or any future period.
The
accompanying unaudited condensed financial statements and related disclosures have been prepared with the presumption that users of the
unaudited condensed financial statements have read or have access to the audited financial statements for the preceding fiscal year.
Accordingly, these unaudited condensed financial statements should be read in conjunction with the Company’s Form
10-K, which was filed with the United States Securities and Exchange Commission (“SEC”) on March 26, 2026, from which the
Company derived the balance sheet data at December 31, 2025.
Certain
information and footnote disclosures normally included in condensed financial statements prepared in accordance with GAAP have been condensed
or omitted pursuant to such rules and regulations for interim reporting. The Company believes that the disclosures contained herein are
adequate to make the information presented not misleading. These condensed financial statements should be read in conjunction with the
Company’s Form 10K, filed with the Securities and Exchange Commission on March 26, 2026, for the years ended December 31, 2025 and
2024.
Equity
Investments
Investee
companies that are not consolidated, but over which the Company exercises significant influence, are accounted for under the equity method
of accounting. Whether or not the Company exercises significant influence with respect to an Investee depends on an evaluation of several
factors, including, among others, representation on the investee company’s board of directors and ownership level, which is generally
a 20% to 50% interest in the voting securities of the Investee company. Under the equity method of accounting, an investee company’s
accounts are not reflected within the Company’s balance sheets or statements of operations; however, the Company’s share
of the earnings or losses of the investee company would be reflected in the caption “Equity in net income (loss) of investee company”
in the statements of operations. The Company’s carrying value in an equity method investee company is reflected in the caption
“Investment in Investee company” in the Company’s Balance Sheets.
The
Company reviewed equity investments for impairment on an annual basis, or earlier if events or changes in circumstances indicate that
the carrying amounts might not be recoverable.
The
Company held a minority investment in an entity, NewStem, which was accounted for pursuant to the equity method of accounting. NewStem
was liquidated in August 2025.
Additionally,
until May 9, 2025 the Company was a 50 % joint venture partner in NetCo which was accounted for pursuant to the equity method of accounting.
See Note 3.
8
Basic
and Diluted Net Income (Loss) Per Share
Basic
net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of shares outstanding during
the period, excluding treasury stock. Diluted net loss per share is computed by dividing the net loss by the weighted average number
of shares outstanding plus the dilutive potential of common shares which would result from the exercise of stock options and warrants
or the conversion of debt. The dilutive effects of stock options and warrants are excluded from the computation of diluted net income
(loss) per share if the effect of doing so would be antidilutive.
The
following data represents the amounts used in computing earnings per share and the effect on loss and the weighted average number of
shares of dilutive potential common stock (unaudited):
SCHEDULE
OF AMOUNTS USED IN COMPUTING EARNINGS PER SHARE AND EFFECT ON LOSS AND WEIGHTED AVERAGE NUMBER OF SHARES
2026
2025
Six Months Ended June 30,
2026
2025
Net income (loss) attributable to common shareholders
$ ( 140,816 )
$ 2,546,625
Weighted average shares outstanding:
-Basic
48,371,021
46,881,475
Basic net income (loss) per share
$ ( 0.00 )
$ 0.05
Net income (loss) attributable to common shareholders
$ ( 140,816 )
$ 2,546,625
Effect of dilutive securities:
Convertible debt, interest
-
5,950
Net income (loss) attributable to common shareholders
$ ( 140,816 )
$ 2,552,575
Weighted average shares outstanding:
-Basic
48,371,021
46,881,475
Add: Convertible Debt
-
881,508
Add: Stock options
-
-
-Diluted
48,371,021
47,762,983
Diluted net income (loss) per share
$ ( 0.00 )
$ 0.05
2026
2025
Three Months Ended June 30,
2026
2025
Net income (loss) attributable to common shareholders
$ ( 85,795 )
$ 2,753,841
Weighted average shares outstanding:
-Basic
49,332,455
46,881,475
Basic net income (loss) per share
$ ( 0.00 )
$ 0.06
Net income (loss) attributable to common shareholders
$ ( 85,795 )
$ 2,753,841
Effect of dilutive securities:
Convertible debt, interest
-
2,780
Net income (loss) attributable to common shareholders
$ ( 85,795 )
$ 2,756,621
Weighted average shares outstanding:
-Basic
49,332,455
46,881,475
Add: Convertible Debt
-
884,508
Add: Stock options
-
-
-Diluted
49,332,455
47,765,983
Diluted net income (loss) per share
$ ( 0.00 )
$ 0.06
Options
and convertible debt excluded from the computation of earnings per share (unaudited):
SCHEDULE OF OPTIONS AND WARRANTS EXCLUDED FROM COMPUTATION
OF EARNINGS PER SHARE
2026
2025
Six Months Ended June 30,
2026
2025
Convertible debt
960,616
-
Stock options
6,060,000
6,360,000
2026
2025
Three Months Ended June 30,
2026
2025
Convertible debt
960,616
-
Stock options
6,060,000
6,360,000
Anti-dilutive securities
6,060,000
6,360,000
9
NOTE
3— EQUITY METHOD INVESTMENTS
Investment
in NewStem
The
Company held a 31 % interest in NewStem until its liquidation in August 2025.
The
Company accounted for its investment in NewStem under the equity method. NewStem was a development stage company which incurred losses
from inception and generated only minimal revenues under a licensing agreement.
The
Company assessed its investment in NewStem for impairment on an annual basis or more frequently if indicators of impairment existed.
During the year ended December 31, 2024, indicators of impairment became evident due to the inability of NewStem to raise funds. Due
to the inability to raise funds, NewStem was unable to continue operations and was liquidated. The intangible assets of NewStem, including
license agreements (the “License”), have reverted to the licensor, Yissum (the commercial division of Hebrew University).
The Company has reached an agreement with Yissum regarding the potential monetization of these intangible assets which provides for funds
to be received by the Company in the event of re-licensing or monetizing the licenses or related technology developed by NewStem. Due
to the current uncertainty of the recovery of any value from these intangible assets and the liquidation status of NewStem, the Company
fully impaired the investment in NewStem during the year ended December 31, 2024. On August 14, 2025, the Company received $ 5,432 from
NewStem upon the final closing of their accounts and in October 2025, the Company wrote off all asset accounts and the related impairment
and ceased accounting for NewStem.
Investment
in NetCo
Until
May 2025, NovelStem owned a 50 % interest in NetCo, a joint venture that owns the Net Force publishing franchise. On May 9, 2025, the
Company entered into a Settlement Agreement and Release whereby the investment in NetCo was sold to the Company’s JV partner, C. P. Group, Inc. (“CP Group”), for
$ 1,300,000 to settle the related litigation funding liability to Omni Bridgeway in full. This transaction was fully consummated as funds
were received by Omni Bridgeway from CP Group pursuant to the terms of the agreement.
The
following table represents the Company’s investment in NetCo:
SCHEDULE OF INVESTMENTS
Six Months Ended
June 30, 2026
Year Ended
December 31, 2025
(Unaudited)
Investment in NetCo, beginning
$ -
$ 128,240
Allocation of net income (loss) from NetCo
-
640
Distribution from NetCo
-
( 640 )
Sale of ownership interest in NetCo
-
( 128,240 )
Investment in NetCo, ending
$ -
$ -
The
results of operations of the Company’s investment in NetCo is summarized below (unaudited):
SCHEDULE OF OPERATIONS AND FINANCIAL POSITION INVESTMENT
2026
2025
2026
2025
Six Months Ended June 30,
Three Months Ended June 30,
2026
2025
2026
2025
Condensed income statement information:
Net sales
$ -
$ -
$ -
$ -
Gross margin
$ -
$ ( 79 )
$ -
$ ( 79 )
Net income
$ -
$ 680
$ -
$ 680
Company’s allocation of net income from NetCo
$ -
$ 340
$ -
$ 340
10
NOTE
4— NOTES PAYABLE
In
December 2023, the Company entered into two notes payable with unrelated parties, Hewlett Fund and AIGH Investment Partners, LLC. The
notes are for $ 125,000 each, for a total of $ 250,000 in borrowings utilized for the funding of NewStem. The notes bear interest at 12 %
per annum prior to an event of default and at 24 % per annum following an event of default and originally matured on December 21, 2024 .
The maturity date of both notes has been extended by successive loan extension agreements entered into with each holder on March 25,
2025, February 17, 2026 and August 3, 2026, most recently to March 30, 2027, at which time all principal and accrued interest are due
and payable. Each extension agreement provides that all other terms and conditions of the notes remain in full force and effect.
The
notes provide that principal and accrued interest become due and payable upon the earlier of the stated maturity date or the closing
of a capital raise, which the notes define as any transaction, whether debt, equity or any combination thereof, to raise capital for
the Company. The notes further provide that, in the event of a capital raise, each holder is entitled to participate in that transaction
and to tender its note, valued at 133% of the amounts owed under the note on the closing date of the transaction, as payment for any
securities issued to that holder in the transaction.
The Company completed
a capital raise on March 13, 2026 through the issuance of common stock for cash proceeds of $ 250,000 (see Note 5) and has entered into
other financing transactions since the notes were issued. Neither holder elected to participate in, or tendered its note in connection
with, any such transaction, and neither holder demanded repayment nor accelerated its note. The Company has accrued interest on the notes
at 12 % per annum in all periods presented. Subsequent to June 30, 2026 and prior to the issuance of these financial statements, the Company
entered into waiver and confirmation agreements with both holders under which each holder confirmed that interest has accrued and continues
to accrue at 12 % per annum, confirmed the maturity date of March 30, 2027, and waived any right it may have had, arising from any financing
transaction completed on or prior to the date of those agreements, to accelerate its note, to participate in or tender its note, or to
assert an event of default (see Note 8). Accordingly, no interest has been accrued at the default rate in any period presented, and no
liability has been recorded in respect of these provisions.
Interest expense related to these notes was $ 19,350
and $ 14,876 ,
respectively, for the six months ended June 30, 2026 and 2025. Interest expense related to these notes was $ 9,818
and $ 7,479 ,
respectively, for the three months ended June 30, 2026 and 2025.
Notes
payable related parties are summarized as follows:
SCHEDULE OF LONG TERM NOTES PAYABLE
As of
June 30,
December 31,
2026
2025
(Unaudited)
Notes payable related parties:
Notes payable director and Executive Chairman
$ 821,766
$ 821,766
Accrued interest added to note balance
177,758
129,208
Total notes payable director and Executive Chairman
999,524
950,974
Note payable shareholder, principal amount
336,000
336,000
Accrued interest added to note balance
26,016
8,431
Total note payable shareholder
362,016
344,431
Total notes payable
1,361,540
1,295,405
Less current portion
( 1,361,540 )
( 1,295,405 )
Long-term notes payable
$ -
$ -
The notes payable summarized above
were originally issued with maturities greater than one year. Since their original maturity dates, the notes have been extended from time
to time, in each case for a period of less than one year from the date of extension. Accordingly, all amounts are due within one year
of each balance sheet date presented and are classified as current liabilities, and no amounts have been classified as long-term.
The
weighted average interest rate on the Company’s notes payable, all of which are classified as current, was approximately 10.3 %
at June 30, 2026 and December 31, 2025.
In
May 2022, the Company entered into note agreements with Jan Loeb, our Executive Chairman and Jerry Wolasky, a shareholder and member
of the Board, to borrow up to an aggregate of $ 600,000
for working capital needs. The note agreements were amended in March 2024 to increase the total borrowing to $ 650,000
and extend the maturity date. The note agreements were refinanced in August 2024 providing for total borrowings of $ 750,000 .
The agreements provide for interest at a rate of 10 %
per annum and matured December 31, 2025. As of the date of these financial statements, the full amount of $ 750,000
has been funded pursuant to these agreements and the maturity dates have been previously extended
to June 30, 2026, and subsequently to March 30, 2027 . Interest expense related to these agreements was $ 48,550
and $ 42,774
for the six months ended June 30, 2026 and 2025, respectively. Interest expense related to these agreements was $ 24,577
and $ 22,511
for the three months ended June 30, 2026 and 2025, respectively.
The
Company has in place a note payable with a shareholder for $ 336,000 . The note bore no interest included a guarantee which was
identified as an embedded derivative. This note agreement was amended in May 2025 to provide for a fixed amount of interest of $ 36,000
in lieu of the guarantee. This interest was added to note principal. This amendment, which was determined to be accounted for pursuant
to the provisions of ASC 470 for troubled debt restructurings with related parties, ended the discounting of the note from the zero interest
rate and the separate recording of an embedded derivative, as the note now bears interest and contains no identifiable embedded derivative.
As such, the relief of the guarantee was recorded as an adjustment to equity and interest expense of $ 36,000 was accrued and treated
as a reduction to equity. Beginning October 1, 2025, the note began to bear interest at a rate of 10 % per annum. The note matures on
December 31, 2026 . Interest expense related to this note was $ 17,585 and $ 8,901 , respectively, for the six and three months ended June
30, 2026.
Note
Payable Litigation Funding Agreement
On
February 11, 2022, the Company entered into a nonrecourse litigation funding agreement (the “Agreement”) with Omni Bridgeway
(Fund 4) Invt. 3 L.P. (“Omni”) related to a previously settled arbitration. The Agreement provided for Omni to fund all costs
related to the arbitration up to $ 1,000,000 in exchange for an assignment of a certain portion of rights to and interest in claims related
to this arbitration. The agreement provided for specific calculations of the portion of any claims collected to be received by Omni with
the remainder collectible by the Company. Additionally, the agreement provided for repayment of funded costs pursuant to the same multiple
calculations in the event of a favorable outcome that does not include the collection of claims.
11
During
July 2023, the arbitration was settled. As a result of the ruling, the liability became probable and reasonably estimable, and the
Company recorded the full liability due to Omni as of December 31, 2023. This liability consisted of expenses funded by Omni of
$ 933,065 ,
including $ 310,000
advanced for working capital, and related fees or investment return to Omni calculated as contractual multiples of funding totaling
$ 1,886,131
for a total liability at inception of $ 2,819,196 .
This agreement bore interest at 5 %
per annum beginning January 2024 and was payable in full on January 10, 2025. Prior to settlement of the Agreement, the Company
accrued interest of $ 37,400
during the six and three months ended June 30, 2025.
The
Company began negotiations for settlement of this Agreement during 2024 and on May 9, 2025, the Company entered into a Settlement
Agreement and Release with our JV partner in NetCo, C. P. Group, and Omni whereby our interest in NetCo was sold in exchange for
funds of $ 1,300,000
which were paid directly to Omni by CP Group in full settlement and release of all liabilities related to the Litigation Funding
Agreement. This resulted in the noncash settlement in full of $ 2,997,025 including accrued and unpaid interest.
Bridge
Loan
In
February 2025, Jan Loeb, Executive Chairman, began advancing funds to the Company for operating expenses in the form of an interim
bridge loan until alternate funding sources can be found. The bridge loan matured on December
31, 2025 and has been extended to March
30, 2027 . The Company is accruing interest at 10 %
per annum for these advances. The net principal balance outstanding at June 30, 2026 is $ 140,115 . The total advanced during the six
months ended June 30, 2026 was $ 28,248 .
Additionally, $ 50,000
was repaid during the six months ended June 30, 2026. The total advanced during the year ended December 31, 2025 was $ 161,867 .
Interest expense related to these advances was $ 8,176
and $ 3,892 ,
respectively, during the six and three months ended June 30, 2026. Interest expense related to these advances was $ 1,452
and $ 1,022 ,
respectively, during the six and three months ended June 30, 2025.
Convertible
Debt
In
April 2024, the Company borrowed $ 100,000 from unrelated parties pursuant to convertible debt agreements accounted for as debt. These
agreements bear interest at 10 % per annum and matured on December 30, 2025 . The maturity dates have been extended to March 30, 2027 .
The unpaid principal balance of these notes and any accrued interest may be converted into shares of the Company’s common stock
at a conversion price of $ 0.13 per share. Interest accrued related to these agreements was $ 6,066 and $ 5,950 respectively, during the
six months ended June 30, 2026 and 2025. Interest accrued related to these agreements was $ 3,071 and $ 2,992 , respectively, during the
three months ended June 30, 2026 and 2025.
NOTE
5— EQUITY
(a)
General
At
June 30, 2026, the Company had issued 52,767,652 shares and had 49,332,455 shares of its stock outstanding with a par value
of $ 0.01 per share.
At
December 31, 2025, the Company had issued 50,316,672 shares and had 46,881,475 shares of its common stock outstanding with a par value
of $ 0.01 per share.
In March 2026, the Company issued
2,450,980 shares of its common stock to an individual accredited investor in a privately negotiated transaction for cash proceeds of $ 250,000 ,
or $ 0.102 per share. The proceeds were recorded as $ 24,510 of common stock at par value and $ 225,490 of additional paid-in capital and
were used for working capital and general corporate purposes. The shares issued rank equally with, and carry the same rights and privileges
as all other outstanding shares of the Company’s common stock. No warrants, options, registration rights, board designation rights,
anti-dilution or price protection, or similar rights were granted in connection with the transaction, and the purchaser holds less than
5% of the Company’s outstanding common stock. The shares were not registered under the Securities Act of 1933 and were issued in
reliance on the exemption from registration provided by Section 4(a)(2) thereof and Rule 506(b) of Regulation D promulgated thereunder.
Holders
of outstanding common stock are entitled to receive dividends when, and if declared by the Board, and to share ratably in the assets
of the Company legally available for distribution in the event of liquidation, dissolution or winding up of the Company.
12
(b)
Summary Employee Option Information
The
Company’s stock option plan provides for the grant to officers, directors, third party contractors and other future key employees
of options to purchase shares of common stock. The purchase price may be paid in cash or, if the option is “in-the-money”,
it is automatically exercised “net”. In a net exercise of an option, the Company does not require a payment of the exercise
price of the option from the optionee but reduces the number of shares of common stock issued upon the exercise of the option by the
smallest number of whole shares that has an aggregate fair market value equal to or in excess of the aggregate exercise price for the
option shares covered by the option exercised. Each option is exercisable to one share of the Company’s common stock. Most options
expire within six years from the date of the grant and generally vest on the first anniversary date of their issuance. Pursuant to the
Equity Incentive Plan the Company’s board of directors approved on November 12, 2018, an aggregate of 6,360,000 options have been
issued to directors and investor relations professionals of which 300,000 have expired and 6,060,000 remain outstanding.
No
options were issued during the six months ended June 30, 2026 and 2025.
The
expected term of the options represents an estimate of the length of time until the expected date of exercising the options. Options
granted have a maximum life of 7 years. With respect to determining expected exercise behavior, the Company has grouped its option grants
into certain groups to track exercise behavior and establish historical rates. The Company estimated volatility by considering historical
stock volatility over the expected term of the option. The risk-free interest rates are based on the U.S. Treasury yields for a period
consistent with the expected term. The dividend yield of 0 % is based on the Company’s history and expectation of dividend payout.
The Company has not paid and does not anticipate paying dividends in the near future.
(c)
Summary Option Information
A
summary of the Company’s option plans for the six months ended June 30, 2026, is presented below (unaudited):
SCHEDULE OF STOCK OPTION ACTIVITIES
Number
Weighted
of
Average
Options
Exercise
(in shares)
Price
Outstanding, December 31, 2025
6,060,000
$ 0.137
Granted
-
-
Outstanding, June 30, 2026
6,060,000
$ 0.137
Exercisable, June 30, 2026
6,060,000
$ 0.137
Stock-based
compensation expense was $ 8,838 and $ 97 in the six and three months ended June 30, 2025, respectively. There was no such stock-based
compensation expense during the six and three months ended June 30, 2026.
(d)
Warrants
The
Company had issued warrants at exercise prices equal to or greater than the market value of the Company’s common stock at the date
of issuance. All warrants expired on June 28, 2025.
13
NOTE
6— INCOME TAXES
The
Company’s income tax expense and effective tax rates for the six and three months ended June 30, 2026 and 2025 were as follows:
SCHEDULE
OF INCOME TAX EXPENSE AND EFFECTIVE TAX RATES
2026
2025
2026
2025
Six Months Ended June 30,
Three Months Ended June 30,
2026
2025
2026
2025
Income (loss) before income taxes
$ ( 140,816 )
2,546,285
$ ( 85,795 )
$ 2,753,501
Income tax expense
-
-
-
-
Effective tax rate
0.00 %
0.00 %
0.00 %
0.00 %
The
Company’s income tax provision differs from the expense that would result from applying statutory rates to income (loss) before
taxes. A reconciliation of the provision (benefit) for income taxes with amounts determined by applying the statutory U.S. federal income
tax rate to income before income taxes is as follows (unaudited):
SCHEDULE OF INCOME BEFORE INCOME TAXES
Amount
Tax Rate
Amount
Tax Rate
Six Months Ended June 30,
2026
2025
Amount
Tax Rate
Amount
Tax Rate
Computed tax at the federal statutory rate of 21 %
$ ( 29,571 )
21.00 %
$ 534,720
21.00 %
Increase (decrease) in income tax rate resulting from:
Nondeductible/nontaxable items
Interest- related party, note discount and limitation
21,195
( 15.05 )%
34,432
1.35 %
Other
( 14,482
)
10.28 %
( 108,295 )
( 4.25 )%
State income taxes, net of federal income tax benefit
( 6,125 )
4.35 %
110,763
4.35 %
Permanent difference - relief of indebtedness income
-
0.00 %
( 356,375 )
( 14.00 )%
Change in federal valuation allowance
28,983
( 20.58 )%
( 215,245 )
( 8.45 )%
Total provision for income tax
$ -
0.00 %
$ -
0.00 %
Amount
Tax Rate
Amount
Tax Rate
Three Months Ended June 30,
2026
2025
Amount
Tax Rate
Amount
Tax Rate
Computed tax at the federal statutory rate of 21 %
$ ( 18,017 )
21.00 %
$ 578,235
21.00 %
Increase (decrease) in income tax rate resulting from:
Nondeductible/nontaxable items
Interest- related party, note discount and limitation
10,681
( 12.45 )%
10,777
0.39 %
Other
( 14,483 )
16.88 %
( 84,640 )
( 3.07 )%
State income taxes, net of federal income tax benefit
( 3,733 )
4.35 %
119,777
4.35 %
Permanent difference - relief of indebtedness income
-
0.00 %
( 356,375 )
( 12.94 )%
Change in federal valuation allowance
25,552
( 29.78 )%
( 267,774 )
( 9.72 )%
Total provision for income tax
$ -
0.00 %
$ -
0.00 %
NOTE
7— COMMITMENTS AND CONTINGENCIES
In
July 2026, the Company entered into a contractual obligation related to our directors’ and officers’ insurance providing
for a down payment of $ 8,690 followed by 10 monthly installments of $ 3,436 beginning in September 2026.
NOTE
8— SUBSEQUENT EVENTS
The
Company evaluated subsequent events through the date these financial statements were available to be issued and filed with the SEC.
Loan
Extension Agreements
Subsequent
to June 30, 2026, the Company entered into loan extension agreements extending the maturity date, of all of its then-outstanding
notes payable which had previously been extended to June 30, 2026, to March 30,
2027.
During August 2026, the Company entered into a loan extension agreement with Jan Loeb, the Company’s Executive Chairman, extending the
maturity of the bridge loan payable to Mr. Loeb, with net principal advances of $ 140,115
through the date of the extension, to March
30, 2027 . Also during August 2026, the Company entered into a loan extension agreement with Mr. Loeb extending the maturity of a
related-party note payable to Mr. Loeb, with an original principal amount of $ 226,358 ,
to March
30, 2027 , and a loan extension agreement with Jerry Wolasky, a shareholder and member of the Board of Directors, extending
the maturity of a related-party note payable to Mr. Wolasky, with an original principal amount of $ 595,408 ,
to March
30, 2027 . The Company also entered into loan extension agreements extending the maturity date to March
30, 2027 for its short-term notes payable to Hewlett Fund and AIGH Investment Partners, LLC and for its convertible debt
agreements with unrelated parties. All other terms of the original notes, including the applicable interest rates, remain unchanged.
See Note 4 and Exhibits 10.18, 10.19 and 10.20.
Waiver
and Confirmation Agreements
Subsequent
to June 30, 2026, the Company entered into waiver and confirmation agreements with Hewlett Fund and AIGH Investment Partners, LLC, the
holders of the Company’s notes payable to unrelated parties described in Note 4. Under these agreements each holder confirmed the
amount owed under its note as of June 30, 2026; confirmed that interest has accrued and continues to accrue at 12 % per annum and that
no interest is or will become payable at the 24 % default rate specified in the notes in respect of any period through the date of the
agreements; confirmed that the maturity date of the notes is March 30, 2027; and waived any right it may have had, arising from any financing
transaction completed on or prior to the date of the agreements, to accelerate its note, to participate in or tender its note in connection
with any such transaction, or to assert an event of default. All other terms of the notes remain unchanged, including the provisions
described in Note 4 relating to future capital raise transactions, which the agreements made subject to a notice and election procedure.
14
NOVELSTEM
INTERNATIONAL CORP.
ITEM 2.
MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Statements
in the following discussion and throughout this Form 10-Q that are not historical in nature are “forward-looking statements.”
You can identify forward-looking statements by the use of words such as “expect,” “anticipate,” “estimate,”
“may,” “will,” “should,” “intend,” “believe,” and similar expressions. Although
we believe the expectations reflected in these forward-looking statements are reasonable, such statements are inherently subject to risk
and we can give no assurances that our expectations will prove to be correct. Actual results could differ from those described in this
Form 10-Q because of numerous factors, many of which are beyond our control. We undertake no obligation to update these forward-looking
statements to reflect events or circumstances after the date of this Form 10-Q or to reflect actual outcomes.
Overview
We
are a holding company with limited operations and reported net income (losses) of approximately $(141,000) and $2,547,000 for the
six months ended June 30, 2026 and 2025, respectively, and $(86,000) and $2,754,000, for the three months ended June 30, 2026 and
2025. We had current assets of approximately $65,000 and current liabilities of $2,097,000 as of June 30, 2026. As of December 31,
2025, our current assets and current liabilities were approximately $16,000 and $2,157,000, respectively. The increase in current
assets is due to the sale of equity securities during the six months ended June 30, 2026. The decrease in current liabilities is
primarily due to the reduction of accounts payable and the repayment of $50,000 on short-term borrowings as offset by interest
accrued on debt and advances on short-term borrowings to fund operating expenses.
We
have prepared our financial statements for the six months ended June 30, 2026, assuming that we will continue as a going concern. Our
continuation as a going concern is dependent upon improving our profitability and the continuing financial support from our shareholders
as well as Yissum’s ability to successfully commercialize the License. Our sources of capital in the past have included the sale
of equity securities, which include common stock sold in private transactions, and related party debt as well as debt from unrelated
parties. During 2025 we entered into a bridge loan agreement with our Executive Chairman to obtain funding for current operating expenses
and in March 2026 we issued common stock in exchange for $250,000 in a private transaction.
RESULTS
OF OPERATIONS
The
following discussion of our financial condition and results of operations should be read in conjunction with our financial statements
and the related notes thereto and other financial information appearing elsewhere in this Form 10-Q. In the discussion below, general
and administrative expenses are referred to as “G&A expenses”.
Six Months Ended June 30,
Three Months Ended June 30,
2026
2025
Change
2026
2025
Change
Operating expenses:
General and administrative expenses
39,888
158,537
(118,649 )
34,935
63,964
(29,029 )
Total operating expenses
39,888
158,537
(118,649 )
34,935
63,964
(29,029 )
Loss from operations
(39,888 )
(158,537 )
118,649
(34,935 )
(63,964 )
29,029
Other (income) expenses:
Gain on disposal of equity method investment
-
(1,171,760 )
1,171,760
-
(1,171,760 )
1,171,760
Relief of indebtedness income
-
(1,697,024 )
1,697,024
-
(1,697,024 )
1,697,024
Interest expense
100,928
163,962
(63,034 )
50,860
51,319
(459 )
Total other (income) expenses
100,928
(2,704,822 )
2,805,750
50,860
(2,817,465 )
2,868,325
Income (loss) before income taxes
(140,816 )
2,546,285
(2,687,101 )
(85,795 )
2,753,501
(2,839,296 )
Provision for income tax
-
-
-
-
-
-
Income (loss) before equity in net income (loss) of equity method investees
(140,816 )
2,546,285
(2,687,101 )
(85,795 )
2,753,501
(2,839,296 )
Equity in net income (loss) of equity method investees
-
340
(340 )
-
340
(340 )
Net income (loss)
(140,816 )
2,546,625
(2,687,441 )
$ (85,795 )
$ 2,753,841
$ (2,839,636 )
We
are a holding company whose primary asset currently is our right to the monetization of the former NewStem license now held by Yissum.
We currently conduct no other business and as a result, we have no operating revenue or cost of revenue.
The
Company incurs general and administrative (“G&A”) expenses primarily related to professional fees, insurance and stock-based
compensation. We incurred G&A expenses of approximately $40,000 and $159,000 for the six months ended June 30, 2026 and 2025, respectively.
Specifically, professional fees decreased by approximately $95,000 in the six months ended June 30, 2026 as compared to the six months
ended June 30, 2025, primarily due to a decrease in accounting and audit fees of approximately $27,500 and the write off of approximately
$67,500 in prior years legal fees due to the settlement of outstanding fees at a discount. We incurred a bad debt expense during the
six months ended June 30, 2025 of approximately $9,500 for the write off of uncollectible administrative fees. We had reductions in stock
compensation of approximately $8,800 as no options were issued during 2025 and previously issued stock options were fully expensed during
2025. Other miscellaneous G&A expenses decreased by approximately $5,700.
The
Company incurs G&A expenses primarily related to professional fees, insurance and stock-based compensation. We incurred G&A expenses
of approximately $35,000 and $64,000 for the three months ended June 30, 2026 and 2025, respectively. Specifically, professional fees
decreased by approximately $26,000 in the three months ended June 30, 2026 as compared to the three months ended June 30, 2025, primarily
due to a decrease in legal fees and audit fees for NewStem. We also had reductions in stock compensation and investor costs of approximately
$3,000.
15
Interest
expense decreased by approximately $63,000 in the six months ended June 30, 2026 as compared to the six months ended June 30, 2025 primarily
due to the settlement of the litigation funding agreement on May 9, 2025.
The
Company has recorded no income tax expense as we have incurred operating losses and all deferred tax assets are fully offset by an income
tax valuation allowance.
Liquidity
and Capital Resources
We
have not paid dividends on our common stock since our name change and business focus shift in 2018. Our present policy is to apply cash
to debt service, acquisitions or expansion; consequently, we do not expect to pay dividends on common stock in the foreseeable future.
The
Company will need to obtain additional funds to continue its operations. Management’s plans with regard to these matters include
fundraising until our interest in NewStem’s technology via monetization of the License is profitable. Although management continues
to pursue these plans, there is no assurance that the Company will be successful in obtaining sufficient cash from financing on terms
acceptable to the Company, or that NewStem’s technology will be monetized and become profitable.
The
Company has in place note agreements entered into during 2022 with Jan Loeb, our Executive Chairman and Jerry Wolasky, a member of the
Board, to borrow up to an aggregate of $750,000 for working capital needs. The agreements provide for interest at a rate of 10% per annum
and mature March 30, 2027. As of the date of this Quarterly Report, the full amount of $750,000 has been funded pursuant to these agreements.
During
the year ended December 31, 2023, the Company entered into a note agreement with a shareholder to borrow $300,000 for continued
working capital. This note bore interest at zero percent (0%) and matured on May 5, 2025. The note included a guarantee which was
identified as an embedded derivative. This note was amended in May 2025 to provide for fixed interest from inception of $36,000 to be added to the principal balance, remove the guarantee and
extend the maturity date to September 30, 2025. This note was amended for a second time in October 2025 to extend the maturity date
to December 31, 2026.
In December 2023, the Company entered into two notes payable with unrelated parties for a total of $250,000 in borrowings
utilized for the funding of NewStem. The notes bear interest at 12% per annum prior to an event of default and mature March 30, 2027,
at which time all principal and accrued interest are due and payable. The notes provide that principal and accrued interest become due
and payable upon the earlier of the stated maturity date or the closing of a capital raise, and that in the event of a capital raise each
holder is entitled to participate in that transaction and to tender its note, valued at 133% of the amounts owed on the closing date,
as payment for securities issued to that holder. Subsequent to June 30, 2026, the Company entered into waiver and confirmation agreements
with both holders with respect to financing transactions completed on or prior to the date of those agreements, including the March 13,
2026 issuance of common stock.
In
April 2024, the Company borrowed $100,000 from unrelated parties pursuant to convertible debt agreements accounted for as debt. The notes
bear interest at 10% per annum and mature March 30, 2027.
In
February 2025, the Company entered into a bridge loan agreement with the Executive Chairman to fund working capital until such time as
additional funding can be obtained. Advances from this note were approximately $28,000 and $106,000 during the six months ended June
30, 2026 and 2025, respectively. The Company repaid $50,000 on this note during the six months ended June 30, 2026. The note bears interest
at 10% per annum and matures March 30, 2027.
On
May 9, 2025 the Company sold its interest in NetCo to its JV partner for $1,300,000 which was paid directly to Omni Bridgeway in
full settlement of all liabilities related to the litigation funding agreement totaling $2,959,625 including all accrued and unpaid
interest.
On
March 13, 2026, the Company received $250,000 in exchange for 2,450,980 shares of common stock from an unrelated party.
16
Net
Cash Used In Operating Activities.
For
the six months ended June 30, 2026, net cash used in operating activities was approximately $172,000, which consisted primarily of a
net loss of approximately $141,000 and the noncash settlement of accounts payable of $67,500, offset by interest added to notes payable
of approximately $100,000. Additionally, cash was used in operations related to a decrease in accounts payable of approximately $71,000,
offset by a decrease in prepaid expenses of approximately $7,000.
For
the six months ended June 30, 2025, net cash used in operating activities was approximately $110,000, which consisted primarily of net
income of approximately $2,547,000, offset by noncash disposal of equity method investment of approximately $1,172,000, relief of indebtedness
income of approximately $1,697,000, stock-based compensation of approximately $9,000 and interest added to notes payable of approximately
$103,000 and accretion of interest on notes payable of approximately $60,000. Additionally, cash was used in operations related to decrease
in current assets of approximately $12,000 and a net increase in total accrued liabilities and accounts payable of approximately $28,000.
Net
Cash Used In Investing Activities.
No
net cash was used in investing activities during the six months ended June 30, 2026 and 2025.
Net
Cash Provided By Financing Activities.
For
the six months ended June 30, 2026, net cash provided by financing activities was $228,000, consisting of short-term borrowings from
the Executive Chairman of approximately $28,000, proceeds from the issuance of common stock of $250,000 offset by repayment of $50,000
in short-term borrowings from the Executive Chairman.
For
the six months ended June 30, 2025, net cash provided by financing activities was $105,500, consisting of short-term borrowings from
the Executive Chairman.
17
ITEM 3.
QUANTITATIVE AND QUALITATIVE
DISCLOSURE ABOUT MARKET RISK
This
section is not applicable.
ITEM 4.
CONTROLS AND PROCEDURES
Our
Principal Executive Officer and Chief Financial Officer conducted an evaluation of our controls and procedures. We have identified material
weaknesses in our internal control and procedures and internal control over financial reporting. If not remediated, our failure to establish
and maintain effective disclosure controls and procedures and internal control over financial reporting could result in material misstatements
in our financial statements and a failure to meet our reporting and financial obligations, each of which could have a material adverse
effect on our financial condition and the trading price of our common stock.
Maintaining
effective internal control over financial reporting and effective disclosure controls and procedures are necessary for us to produce
reliable financial statements. We have re-evaluated our internal control over financial reporting and our disclosure controls and procedures
and concluded that they were not effective as of June 30, 2026 and we concluded there was a material weakness in the design of our internal
control over financial reporting as it relates to insufficient resources to employ proper segregation of duties over the processing of
transactions and financial reporting.
A
material weakness is defined as a deficiency, or a combination of deficiencies, in internal control over financial reporting such that
there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or
detected on a timely basis.
Changes
in Internal Control Over Financial Reporting
There
was no change in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during
the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting.
18
PART
II
ITEM 1.
LEGAL PROCEEDINGS
The
Company had no legal proceedings during the reporting period.
ITEM 1A.
RISK FACTORS
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this
item.
ITEM 2.
UNREGISTERED SALES OF
EQUITY SECURITIES AND USE OF PROCEEDS
(a)
Not applicable.
(b)
Not applicable.
(c)
Not applicable.
ITEM 3.
DEFAULTS UPON SENIOR
SECURITIES
Not
applicable.
ITEM 4.
MINE SAFETY DISCLOSURES
Not
applicable.
ITEM 5.
OTHER INFORMATION
None.
ITEM 6.
EXHIBITS
#10.18
Loan Extension Bridge Note to Jan Loeb
#10.19
Loan Extension Related Party Note to Jan Loeb
#10.20
Loan Extension Related Party Note to Jerry Wolasky
#31.1
Certification of Principal Executive Officer and Executive Chairman pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
#31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
#32.1
Certification of Principal Executive Officer and Executive Chairman pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
#32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
#
This exhibit is filed or
furnished herewith.
19
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
NOVELSTEM
INTERNATIONAL CORP.
Date:
August 14, 2026
By:
/s/
Jan Loeb
Name:
Jan
Loeb
Title:
Executive
Chairman
By:
/s/
Christine T. Jenkins
Name:
Christine
T. Jenkins
Title:
Chief
Financial Officer
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.