3 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
+Added: September 30,
CURRENT ASSETS:
28 unchanged sentences
Common stock, $.01 par value, 100,000,000 shares authorized;
−Removed: 22,640,966 and
−Removed: 23,162,466 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively
+Added: 22,640,966 and 23,162,466 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively
Additional paid-in capital
5 unchanged sentences
The accompanying notes to condensed consolidated
−Removed: financial statements
−Removed: are an integral part of these condensed
−Removed: consolidated balance sheets.
+Added: financial statements are an integral part of these condensed consolidated balance sheets.
HOLLYWOOD MEDIA CORP.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF
−Removed: Six Months Ended June 30,
−Removed: Three Months Ended June 30,
+Added: Nine Months Ended September 30,
+Added: Three Months Ended September 30,
OPERATING COSTS AND EXPENSES
5 unchanged sentences
Loss from operations
−Removed: (LOSSES) EARNINGS OF UNCONSOLIDATED INVESTEES
−Removed: OTHER INCOME (EXPENSE)
+Added: EARNINGS (LOSSES) OF UNCONSOLIDATED INVESTEES
+Added: Equity in earnings (losses) of unconsolidated investees
+Added: Impairment loss
+Added: Total equity in earnings (losses) of unconsolidated investees
Interest, net
1 unchanged sentence
Total other income
−Removed: Loss from continuing operations before income taxes
−Removed: Income tax (expense)
−Removed: Loss from continuing operations
+Added: Income (loss) from continuing operations before income taxes
+Added: Income tax (expense) benefit
+Added: Income (loss) from continuing operations
Gain on sale of discontinued operations, net of income taxes
1 unchanged sentence
Income from discontinued operations
−Removed: Basic and diluted (loss) income per common share
+Added: Net income (loss)
+Added: $ (1,425,101 )
+Added: Basic and diluted income (loss) per common share
Continuing operations
Discontinued operations
−Removed: Total basic and diluted net loss per share
+Added: Total basic and diluted net income (loss) per share
Weighted average common and common equivalent shares outstanding –
basic and diluted
−Removed: The accompanying notes to condensed consolidated financial statements are an integral part of
−Removed: these condensed consolidated statements of operations.
+Added: The accompanying notes to condensed consolidated
+Added: financial statements are an integral part of these condensed consolidated statements of operations.
HOLLYWOOD MEDIA CORP.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Net income (loss)
+Added: $ (1,425,101 )
+Added: Adjustments to reconcile net income (loss) to net cash used in operating activities:
Income from discontinued operations
+Added: Income tax benefit
Depreciation and amortization
4 unchanged sentences
Gain on sale of business
+Added: Gain on prepayment of Loan and redemption of Warrant
Change in fair value of derivative liabilities
+Added: Goodwill impairment
Change in fair value of warrant
15 unchanged sentences
Cash received on notes receivable
+Added: Cash received on Warrant
+Added: Net proceeds from sale of assets and businesses
+Added: Net cash provided by investing activities –
+Added: continuing operations
+Added: Net cash provided by investing activities –
+Added: discontinued operations
Net cash provided by investing activities
3 unchanged sentences
Net cash used in financing activities
−Removed: NET DECREASE IN CASH AND CASH EQUIVALENTS
+Added: NET INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, beginning of period
6 unchanged sentences
The accompanying notes to condensed consolidated
−Removed: financial statements
−Removed: are an integral part of these condensed consolidated statements of cash flows.
+Added: financial statements are an integral part of these condensed consolidated statements of cash flows.
HOLLYWOOD MEDIA CORP.
17 unchanged sentences
position, results of operations and cash flows.
−Removed: The results of operations for the six and three months ended June 30, 2013 and
−Removed: the cash flows for the six months ended June 30, 2013 are not necessarily indicative of the results of operations or cash flows
−Removed: for the remainder of 2013.
−Removed: The accompanying unaudited condensed consolidated financial statements should be read in conjunction
−Removed: with the audited consolidated financial statements and notes thereto included in Hollywood Media’s Annual Report on Form
−Removed: 10-K for the year ended December 31, 2012, as filed with the Securities and Exchange Commission.
+Added: The results of operations for the nine and three months ended September 30, 2013
+Added: and the cash flows for the nine months ended September 30, 2013 are not necessarily indicative of the results of operations or
+Added: cash flows for the remainder of 2013.
+Added: The accompanying unaudited condensed consolidated financial statements should be read in
+Added: conjunction with the audited consolidated financial statements and notes thereto included in Hollywood Media’s Annual Report
+Added: on Form 10-K for the year ended December 31, 2012, as filed with the Securities and Exchange Commission.
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
6 unchanged sentences
Partners and MovieTickets.com, respectively, are accounted for under the equity method of accounting.
−Removed: Loss per Common Share
−Removed: Financial Accounting Standards Board (“FASB”)
−Removed: Accounting Standards Codification (“ASC”) Topic No.
−Removed: 260, “Earnings Per Share”
−Removed: (ASC 260), requires
−Removed: companies to present basic and diluted earnings per share (“EPS”).
−Removed: Loss per common share is computed by dividing net
−Removed: loss attributable to Hollywood Media Corp.
−Removed: (the numerator) by the weighted average number of common shares outstanding (the denominator)
−Removed: for the period presented.
+Added: Income (Loss) per Common Share
+Added: Financial Accounting
+Added: Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic No.
+Added: 260, “Earnings Per
+Added: (ASC 260), requires companies to present basic and diluted earnings per share (“EPS”).
+Added: Income (loss)
+Added: per common share is computed by dividing net income (loss) attributable to Hollywood Media Corp.
+Added: (the numerator) by the weighted
+Added: average number of common shares outstanding (the denominator) for the period presented.
The weighted average
number of common shares issuable upon conversion of convertible securities and upon exercise of outstanding options and warrants
−Removed: totaled 75,000 shares for each of the six and three months ended June 30, 2013 and such shares were excluded from the calculation
−Removed: of basic and diluted loss per share for the six and three months ended June 30, 2013 because their impact was anti-dilutive to
−Removed: the loss per share from continuing operations.
−Removed: Unvested shares are not included in the basic calculation until vesting occurs and
−Removed: are not included in the diluted calculation because they are anti-dilutive.
−Removed: There were no unvested shares as of June 30, 2013 and
−Removed: 2012, respectively.
−Removed: For the Six Months
+Added: totaled 75,000 shares for each of the nine and three months ended September 30, 2013 and such shares were excluded from the calculation
+Added: of basic and diluted income (loss) per share for the nine and three months ended September 30, 2013 because their impact was anti-dilutive
+Added: to the income (loss) per share from continuing operations.
+Added: Unvested shares are not included in the basic calculation until vesting
+Added: occurs and are not included in the diluted calculation because they are anti-dilutive.
+Added: There were no unvested shares as of September
+Added: 30, 2013 and 2012, respectively.
+Added: For the Nine Months
For the Three Months
−Removed: Ended June 30,
−Removed: Ended June 30,
+Added: Ended September 30,
+Added: Ended September 30,
Basic weighted average shares outstanding
1 unchanged sentence
Dilutive weighted average shares outstanding
−Removed: Options to purchase shares of Common Stock and other stock-based awards outstanding which are not included in the calculation of diluted income (loss) per share because their impact is anti-dilutive
+Added: Options to purchase shares of Common Stock and
+Added: other stock-based awards outstanding which are
+Added: not included in the calculation of diluted income
+Added: (loss) per share because their impact is
+Added: anti-dilutive
Segment Information
13 unchanged sentences
The Company does not hold any derivative
−Removed: instruments that reduce risk associated with hedging exposure, accordingly the Company has not designated any of its derivatives
+Added: instruments that reduce risk associated with hedging exposure, accordingly the Company has not designated any of its derivative
liability financial instruments as hedge instruments.
72 unchanged sentences
As of October 5, 2012, pursuant to the Credit Agreement, interest
−Removed: at a rate of 12% per annum and principal on the $7,000,000 portion of the Loan will be amortized over the term of the Credit Agreement
+Added: at a rate of 12% per annum and principal on the $7,000,000 portion of the Loan was amortized over the term of the Credit Agreement
in equal quarterly installments.
1 unchanged sentence
the Loan, the principal amount of the Loan due Hollywood Media by Key Brand was $15,500,000 as of October 5, 2012.
+Added: Hollywood Media initially
+Added: recorded the Second $7 Million Earnout at a fair value of $4,500,000, which reflected a $2,500,000 discount.
Hollywood Media
−Removed: initially recorded the Second $7 Million Earnout at a fair value of $4,500,000, which reflects a $2,500,000 discount.
−Removed: Hollywood Media will amortize the $2,500,000 discount under the effective interest method.
−Removed: Amortization under the
−Removed: effective interest method is included in "Accretion of discount, net of allowance for uncollectability"
−Removed: accompanying unaudited condensed consolidated statements of operations.
−Removed: On December 31, 2012, Hollywood Media received
−Removed: a scheduled payment under the Loan in the amount of $1,002,128, which included a principal payment of $538,462, an interest
−Removed: payment of $203,000 on the $7,000,000 portion of the Loan and $260,666 of interest on the $8,500,000 portion of the
−Removed: The principal payment of $538,462, combined with accretion of discount of $288,585, reduced the value of the
−Removed: $7,000,000 portion of the Loan from $4,500,000 to $4,250,123.
−Removed: Accretion of discount, net of the reversal of previously
−Removed: recorded allowance for bad debt, was $1,429,315 on the $8,500,000 portion of the Loan during the three months ended December
−Removed: For the six months ended June 30, 2013, Hollywood Media received scheduled payments under the Loan in the amount of
−Removed: $2,248,977, which included principal payments of $1,292,308, interest payments of $401,100 on the $7,000,000 portion of the
−Removed: Loan and $555,569 of interest on the $8,500,000 portion of the Loan.
−Removed: The principal payments of $1,292,308, combined
−Removed: with accretion of discount of $666,126, reduced the value of the $7,000,000 portion of the Loan from $4,250,123 at December
−Removed: 31, 2012 to $3,623,941 at June 30, 2013.
−Removed: The uncollected face amount (principal) of the $7,000,000 portion of the Loan was $5,169,231 and $6,461,538
−Removed: at June 30, 2013 and December 31, 2012, respectively.
−Removed: For the three months
−Removed: ended June 30, 2013, Hollywood Media received a scheduled payment under the Loan in the amount of $1,116,573, which included a
−Removed: principal payment of $646,154, an interest payment of $191,100 on the $7,000,000 portion of the Loan and $279,319 of interest on
−Removed: the $8,500,000 portion of the Loan.
−Removed: The principal payment of $646,154, combined with accretion of discount of $322,800, reduced
−Removed: the value of the $7,000,000 portion of the Loan from $4,250,123 at December 31, 2012 to $3,623,941 at June 30, 2013.
−Removed: of discount was $584,253 and $317,094 on the $8,500,000 portion of the Loan during the six and three months ended June 30,
−Removed: 2013, respectively.
+Added: amortized the $2,500,000 discount under the effective interest method through August 8, 2013 at which time the Loan was paid in
+Added: full (as described below).
+Added: Amortization under the effective interest method is included in "Accretion of discount, net
+Added: of allowance for uncollectability"
+Added: in the accompanying unaudited condensed consolidated statements of operations.
On April 22, 2012,
16 unchanged sentences
and conditions of such senior secured credit agreement remaining substantially the same), (iv) subject to the terms and conditions
−Removed: of the Terido Intercreditor Agreement described below, the net proceeds from any indebtedness incurred by Key Brand that is not
+Added: of the Terido Intercreditor Agreement described below, the net proceeds from any indebtedness incurred by Key Brand that was not
otherwise permitted under Key Brand’s amended and restated senior secured credit agreement (other than from the proceeds
−Removed: of a refinancing of such amended and restated senior secured credit agreement) will be used to prepay the Loan, (v) the prior consent
−Removed: of Hollywood Media is required for any amendment to Key Brand’s amended and restated senior secured credit agreement that
−Removed: would be adverse to Hollywood Media in any material respect, and (vi) Key Brand will provide Hollywood Media with additional and
−Removed: more frequent financial reporting.
−Removed: Except as described in this paragraph, the terms and conditions of the Credit Agreement and
−Removed: the Loan remain substantially the same.
+Added: of a refinancing of such amended and restated senior secured credit agreement) was to be used to prepay the Loan, (v) the prior
+Added: consent of Hollywood Media was required for any amendment to Key Brand’s amended and restated senior secured credit agreement
+Added: that would have been adverse to Hollywood Media in any material respect, and (vi) Key Brand was to provide Hollywood Media with
+Added: additional and more frequent financial reporting.
+Added: Except as described in this paragraph, the terms and conditions of the Credit
+Added: Agreement and the Loan remained substantially the same.
In connection with
1 unchanged sentence
and Key Brand entered into that certain Subordination and Intercreditor Agreement, dated December 31, 2012 (the “Terido Intercreditor
−Removed: Agreement”), with Terido LLP, as administrative agent for the senior secured lenders of Key Brand, which defines the rights
+Added: Agreement”), with Terido LLP, as administrative agent for the senior secured lenders of Key Brand, which defined the rights
and obligations of the senior secured lenders and Hollywood Media as subordinated lender, including, without limitation, the rights
1 unchanged sentence
The terms and conditions of the Terido Intercreditor
−Removed: Agreement are substantially similar to the terms and conditions of the prior JPM Intercreditor Agreement.
+Added: Agreement were substantially similar to the terms and conditions of the prior JPM Intercreditor Agreement.
On December 31, 2012,
in connection with the Second Credit Agreement Amendment, the Warrant was amended to (i) shorten the earliest date that Hollywood
−Removed: Media can put the Warrant to Theatre Direct from December 16, 2017 to June 30, 2015, (ii) increase the minimum price that Hollywood
−Removed: Media can put the Warrant to Theatre Direct from $1,000,000 to $3,000,000, and (iii) increase the minimum price that Theatre Direct
−Removed: can redeem the Warrant from Hollywood Media from $1,000,000 to $3,000,000.
−Removed: Except as described in the preceding sentence, the terms
−Removed: and conditions of the Warrant remain substantially the same.
−Removed: The Warrant is marked to market each reporting period to reflect changes
−Removed: in fair value.
−Removed: The fair value of the Warrant was $750,000 and $700,000 on June 30, 2013 and December 31, 2012, respectively.
+Added: Media could put the Warrant to Theatre Direct from December 16, 2017 to June 30, 2015, (ii) increase the minimum price that Hollywood
+Added: Media could put the Warrant to Theatre Direct from $1,000,000 to $3,000,000, and (iii) increase the minimum price that Theatre
+Added: Direct could redeem the Warrant from Hollywood Media from $1,000,000 to $3,000,000.
+Added: Except as described in the preceding sentence,
+Added: the terms and conditions of the Warrant remained substantially the same.
+Added: Prior to the redemption of the Warrant (described below),
+Added: the Warrant was marked to market each reporting period to reflect changes in fair value.
+Added: The fair value of the Warrant was $700,000
+Added: on December 31, 2012.
+Added: As described below, on August 8, 2013, Hollywood Media received a total of $16,611,738 consisting of $13,861,738
+Added: from the prepayment of the Loan and $2,750,000 for the redemption in full of the Warrant.
In connection with
2 unchanged sentences
costs and expenses incurred in documenting such agreements.
−Removed: On August 8, 2013 Key Brand paid Hollywood Media a total of $16,611,738 consisting of $13,861,738 from
−Removed: the prepayment of the Loan and $2,750,000 from the redemption of the Warrant.
−Removed: For additional information about this transaction,
−Removed: see Note 10 “Subsequent Events.”
+Added: On December 31, 2012,
+Added: Hollywood Media received a scheduled payment under the Loan in the amount of $1,002,128, which included a principal payment of
+Added: $538,462, an interest payment of $203,000 on the $7,000,000 portion of the Loan and $260,666 of interest on the $8,500,000 portion
+Added: The principal payment of $538,462, combined with accretion of discount of $288,585, reduced the value of the $7,000,000
+Added: portion of the Loan from $4,500,000 to $4,250,123 as of December 31, 2012.
+Added: Accretion of discount, net of the reversal of previously
+Added: recorded allowance for bad debt, was $1,429,315 on the $8,500,000 portion of the Loan during the three months ended December 31,
+Added: For the six months ended June 30, 2013, Hollywood Media received scheduled payments under the Loan in the amount of $2,248,977,
+Added: which included principal payments of $1,292,308, interest payments of $401,100 on the $7,000,000 portion of the Loan and $555,569
+Added: of interest on the $8,500,000 portion of the Loan.
+Added: The principal payments of $1,292,308, combined with accretion of discount of
+Added: $666,126, reduced the value of the $7,000,000 portion of the Loan from $4,250,123 at December 31, 2012 to $3,623,941 at June 30,
+Added: The uncollected face amount (principal) of the $7,000,000 portion of the Loan was $6,461,538 at December 31, 2012.
+Added: of discount was $702,608 and $118,361 on the $8,500,000 portion of the Loan during the nine and three months ended September 30,
+Added: 2013, respectively.
+Added: On August 8, 2013,
+Added: Hollywood Media entered into the transaction agreement (the “Transaction Agreement”) by and among Key Brand, Theatre
+Added: Direct, and Hollywood Media for the prepayment by Key Brand in full of the amount owed to Hollywood Media pursuant to the Loan
+Added: under the Credit Agreement.
+Added: Pursuant to the Transaction Agreement, Key Brand paid to Hollywood Media on August 8, 2013 in cash
+Added: the amount of $13,861,738, which constituted the outstanding principal plus accrued interest through August 8, 2013 of the Loan.
+Added: The Loan was scheduled to mature on June 30, 2015.
+Added: In addition, pursuant
+Added: to the Transaction Agreement, Theatre Direct redeemed the Warrant.
+Added: The redemption price for the Warrant was $2,750,000 and was
+Added: paid on August 8, 2013 to Hollywood Media.
+Added: The Warrant provided, among other things, that Hollywood Media could sell the Warrant
+Added: to Theatre Direct for a floor amount of $3,000,000 beginning on June 30, 2015.
+Added: Accordingly, Hollywood
+Added: Media received on August 8, 2013 a total of $16,611,738 consisting of $13,861,738 from the prepayment of the Loan and $2,750,000
+Added: from the redemption of the Warrant.
+Added: The gain of $9,243,789 resulting from the Transaction Agreement is included in “Other,
+Added: in the accompanying unaudited condensed consolidated statements of operations for the nine and three months ended September
+Added: 30, 2013, respectively.
Hollywood.com Business
11 unchanged sentences
Media at closing and potential earnout payments totaling $9,000,000, of which $1,892,692 had been paid as of August 2012.
−Removed: Media recognized $326,758 and $129,241 in earnout gain during the six and three months ended June 30, 2012, which is included in
−Removed: “Gain on sale of discontinued operations, net of income taxes”
+Added: Media recognized $460,037 and $155,538 in earnout gain during the nine and three months ended September 30, 2012, which is included
+Added: in “Gain on sale of discontinued operations, net of income taxes”
in our accompanying unaudited condensed consolidated
2 unchanged sentences
On August 28, 2012,
−Removed: 2012, (1) Hollywood Media and R&S Investments entered into an Agreement (the “R&S Agreement”) regarding
−Removed: the R&S Purchase Agreement, (2) Hollywood Media, Mr.
+Added: (1) Hollywood Media and R&S Investments entered into an Agreement (the “R&S Agreement”) regarding the
+Added: R&S Purchase Agreement, (2) Hollywood Media, Mr.
Rubenstein and Ms.
−Removed: Silvers entered into a letter agreement regarding the
−Removed: R&S Agreement (the “Rubenstein Silvers Letter Agreement”), and (3) R&S Investments provided Hollywood Media
−Removed: with a letter regarding a contingent additional payment (the “R&S Letter”).
−Removed: As described below, the R&S
−Removed: Agreement and the Rubenstein Silvers Letter Agreement and the transactions contemplated by the R&S Agreement and the Rubenstein
−Removed: Silvers Letter Agreement were approved by a Special Committee of Hollywood Media’s Board of Directors comprised solely of
−Removed: independent directors (the “Special Committee”).
+Added: Silvers entered into a letter agreement regarding the R&S
+Added: Agreement (the “Rubenstein Silvers Letter Agreement”), and (3) R&S Investments provided Hollywood Media with a
+Added: letter regarding a contingent additional payment (the “R&S Letter”).
+Added: As described below, the R&S Agreement
+Added: and the Rubenstein Silvers Letter Agreement and the transactions contemplated by the R&S Agreement and the Rubenstein Silvers
+Added: Letter Agreement were approved by a Special Committee of Hollywood Media’s Board of Directors comprised solely of independent
+Added: directors (the “Special Committee”).
Pursuant to the R&S
44 unchanged sentences
Purchase Agreement
−Removed: May 1, 2012, the Company entered into a share purchase agreement (the “Share Purchase Agreement”) with Orchard Advertising
−Removed: Limited (“Buyer”), pursuant to which the Company sold, and Buyer purchased, the entire issued share capital of Cinemasource
−Removed: UK Limited (the “Purchased Shares”) which business was part of the Company’s Ad Sales division and included UK
−Removed: Theatres Online Limited, Spring Leisure Limited, Cinemasonline Limited and WWW.CO.UK Limited.
−Removed: of the closing of the transactions contemplated by the Share Purchase Agreement, (1) Jeffrey Spector, a director of Buyer, was
−Removed: also (i) a director of all four subsidiaries of Cinemasource UK Limited (UK Theatres Online Limited, Spring Leisure Limited, Cinemasonline
−Removed: Limited and WWW.CO.UK Limited) and (ii) an employee of one of the subsidiaries of Cinemasource UK Limited (UK Theatres Online)
−Removed: and (2) Janette Erskine, a director of Buyer, was also (i) a director of three subsidiaries of Cinemasource UK Limited (UK Theatres
−Removed: Online Limited, Spring Leisure Limited and Cinemasonline Limited) and (ii) an employee of one of the subsidiaries of Cinemasource
−Removed: UK Limited (UK Theatres Online).
+Added: On May 1, 2012, the
+Added: Company entered into a share purchase agreement (the “Share Purchase Agreement”) with Orchard Advertising Limited (“Buyer”),
+Added: pursuant to which the Company sold, and Buyer purchased, the entire issued share capital of Cinemasource UK Limited (the “Purchased
+Added: Shares”) which business was part of the Company’s Ad Sales division and included UK Theatres Online Limited, Spring
+Added: Leisure Limited, Cinemasonline Limited and WWW.CO.UK Limited.
+Added: As of the closing of
+Added: the transactions contemplated by the Share Purchase Agreement, (1) Jeffrey Spector, a director of Buyer, was also (i) a director
+Added: of all four subsidiaries of Cinemasource UK Limited (UK Theatres Online Limited, Spring Leisure Limited, Cinemasonline Limited
+Added: and WWW.CO.UK Limited) and (ii) an employee of one of the subsidiaries of Cinemasource UK Limited (UK Theatres Online) and (2)
+Added: Janette Erskine, a director of Buyer, was also (i) a director of three subsidiaries of Cinemasource UK Limited (UK Theatres Online
+Added: Limited, Spring Leisure Limited and Cinemasonline Limited) and (ii) an employee of one of the subsidiaries of Cinemasource UK Limited
+Added: (UK Theatres Online).
Pursuant to the Share
7 unchanged sentences
at 16.5% per annum on this non-interest bearing loan resulting in a discounted amount of $168,014 which was included in the total
−Removed: gain on sale attributable to the sale of Cinemasource UK Limited of $649,215 for the six months ended June 30, 2012.
−Removed: portion of the discounted amount of the non-interest bearing loan is included in “Notes receivable, current”
−Removed: long-term portion of the non-interest bearing loan is included in “Notes receivable, less current portion”
−Removed: in our accompanying
−Removed: unaudited condensed consolidated balance sheets.
+Added: gain on sale attributable to the sale of Cinemasource UK Limited of $649,215 for the nine months ended September 30, 2012.
+Added: current portion of the discounted amount of the non-interest bearing loan is included in “Notes receivable, current”
+Added: and the long-term portion of the non-interest bearing loan is included in “Notes receivable, less current portion”
+Added: in our accompanying unaudited condensed consolidated balance sheets.
The purchase price
28 unchanged sentences
Summarized results of discontinued operations include the operating loss from the Cinemasource UK Limited Business and
−Removed: through their respective dates of disposition, for the six and three months ended June 30, 2013 and 2012, respectively.
−Removed: Six Months Ended June 30,
−Removed: Three Months Ended June 30,
−Removed: Net Revenues:
−Removed: Gain on sale of discontinued operations, net of income taxes
−Removed: Income from discontinued operations
−Removed: Income from discontinued operations
+Added: through their respective dates of disposition, for the nine and three months ended September 30, 2013 and 2012, respectively.
+Added: Months Ended September 30,
+Added: Months Ended September 30,
+Added: Gain on sale of discontinued operations
+Added: Income tax expense
+Added: on sale of discontinued operations, net of income taxes
+Added: Income from discontinued
+Added: from discontinued operations
(4) STOCK REPURCHASE PROGRAM:
2 unchanged sentences
under the repurchase program for $749,966 and $16,063, respectively.
−Removed: No shares were repurchased during the first and second
−Removed: quarter of 2012.
−Removed: For additional information relating to the stock repurchase program, see Part II, Item 2 of this Quarterly Report
−Removed: on Form 10-Q and “Liquidity and Capital Resources”
−Removed: in Part I, Item 2 of this Quarterly Report on Form 10-Q.
−Removed: 30, 2013, the maximum approximate dollar value of shares that could be purchased under the Repurchase Program was $1,907,232 (calculated
−Removed: by subtracting (i) the total paid for all shares purchased under the Repurchase Program from inception through June 30, 2013 which
−Removed: was $8,092,768 from (ii) the $10,000,000 potential maximum dollar value of repurchases approved under the life of the Repurchase
+Added: No shares were repurchased during the third quarter of
+Added: No shares were repurchased during the first three quarters of 2012.
+Added: For additional information relating to the stock repurchase
+Added: program, see Part II, Item 2 of this Quarterly Report on Form 10-Q and “Liquidity and Capital Resources”
+Added: Item 2 of this Quarterly Report on Form 10-Q.
+Added: As of September 30, 2013, the maximum approximate dollar value of shares that could
+Added: be purchased under the Repurchase Program was $1,907,232 (calculated by subtracting (i) the total paid for all shares purchased
+Added: under the Repurchase Program from inception through September 30, 2013 which was $8,092,768 from (ii) the $10,000,000 potential
+Added: maximum dollar value of repurchases approved under the life of the Repurchase Program).
(5) FAIR VALUE MEASUREMENTS:
52 unchanged sentences
of the derivative liability.
−Removed: At June 30, 2013 and December 31, 2012, the fair value of the derivative liability was $60,000.
−Removed: Warrant in Theatre Direct
+Added: At September 30, 2013 and December 31, 2012, the fair value of the derivative liability was $60,000.
+Added: Warrant in Theatre
In conjunction with
4 unchanged sentences
as referenced below).
−Removed: The Warrant is revalued on a recurring basis.
−Removed: On December 31, 2012, in connection with
−Removed: the Second Credit Agreement Amendment, the Warrant was amended to (i) shorten the earliest date that Hollywood Media can put the
−Removed: Warrant to Theatre Direct from December 16, 2017 to June 30, 2015, (ii) increase the minimum price that Hollywood
−Removed: Media can put the Warrant to Theatre Direct from $1,000,000 to $3,000,000, and (iii) increase the minimum price that Theatre Direct
−Removed: can redeem the Warrant from Hollywood Media from $1,000,000 to $3,000,000.
−Removed: After estimating future cash flows adjusted for
−Removed: risk factors it was determined that the fair value of the Warrant was $750,000 and $700,000 at June 30, 2013 and December 31, 2012,
−Removed: respectively.
−Removed: The estimate of fair value of the Warrant employed using a multiples approach and discounted cash flow analysis and assumed the
−Removed: Warrant was to be monetized as of the valuation date.
−Removed: The value of the Warrant was then adjusted to reflect a range of outcomes
−Removed: and assigned probability weights, and the Warrant's put and call rights of Hollywood Media and Key Brand.
−Removed: The key assumptions
−Removed: used to determine the fair value of the Warrant during fiscal 2013 and fiscal 2012 were:
−Removed: implied multiples used in the business
−Removed: enterprise value income and market approaches ranging from 3.25 to 4.0;
−Removed: and a discount rate of 25%, based on the Company’s
−Removed: best estimate of the equity cost of capital adjusted for risks associated with the Warrant.
−Removed: Certain assets such
−Removed: as long-lived assets and goodwill are measured at fair value on a nonrecurring basis;
−Removed: that is, the assets and liabilities are not
−Removed: measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances such as impairment
−Removed: In those circumstances, fair value measurements are principally based upon unobservable inputs (Level 3 of the fair value
−Removed: hierarchy) using the Company’s own assumptions in determining fair value.
+Added: Prior to the redemption of the Warrant, the Warrant was revalued on a recurring basis.
+Added: On December 31, 2012,
+Added: in connection with the Second Credit Agreement Amendment, the Warrant was amended to (i) shorten the earliest date that Hollywood
+Added: Media can put the Warrant to Theatre Direct from December 16, 2017 to June 30, 2015, (ii) increase the minimum
+Added: price that Hollywood Media can put the Warrant to Theatre Direct from $1,000,000 to $3,000,000, and (iii) increase the minimum
+Added: price that Theatre Direct can redeem the Warrant from Hollywood Media from $1,000,000 to $3,000,000.
+Added: After estimating future
+Added: cash flows adjusted for risk factors it was determined that the fair value of the Warrant was $700,000 at December 31, 2012.
+Added: On August 8, 2013,
+Added: pursuant to the Transaction Agreement, Theatre Direct redeemed the Warrant.
+Added: The redemption price for the Warrant was $2,750,000
+Added: and was paid on August 8, 2013 to Hollywood Media.
+Added: Pursuant to the Transaction Agreement, on August 8, 2013, Hollywood Media received
+Added: a total of $16,611,738 consisting of $13,861,738 from the prepayment of the Loan and $2,750,000 from the redemption in full of
+Added: For additional information about this transaction, see Note 3 “Discontinued Operations.”
+Added: The estimate of fair
+Added: value of the Warrant employed using a multiples approach and discounted cash flow analysis and assumed the Warrant was to be monetized
+Added: as of the valuation date.
+Added: The value of the Warrant was then adjusted to reflect a range of outcomes and assigned probability
+Added: weights, and the Warrant's put and call rights of Hollywood Media and Key Brand.
+Added: Prior to the redemption of the Warrant,
+Added: the key assumptions used to determine the fair value of the Warrant during fiscal 2013 and fiscal 2012 were:
+Added: implied multiples
+Added: used in the business enterprise value income and market approaches ranging from 3.25 to 4.0;
+Added: and a discount rate of 25%, based
+Added: on the Company’s best estimate of the equity cost of capital adjusted for risks associated with the Warrant.
+Added: Certain assets such as long-lived assets
+Added: and goodwill are measured at fair value on a nonrecurring basis;
+Added: that is, the assets and liabilities are not measured at fair value
+Added: on an ongoing basis but are subject to fair value adjustments in certain circumstances such as impairment review.
+Added: The Company's
+Added: goodwill is tested for impairment on an annual basis, on the first day of the fourth fiscal quarter or more often if an event occurs
+Added: or circumstances change that would indicate a potential impairment exists.
+Added: In those circumstances, fair value measurements are
+Added: principally based upon unobservable inputs (Level 3 of the fair value hierarchy) using the Company’s own assumptions in determining
The following table
−Removed: presents the Company’s derivative liabilities and Warrant on a recurring basis and the Company’s goodwill on a non-recurring
−Removed: basis within the fair value hierarchy utilized to measure fair value as of June 30, 2013:
+Added: presents the Company’s derivative liabilities on a recurring basis and the Company’s goodwill on a non-recurring basis
+Added: within the fair value hierarchy utilized to measure fair value as of September 30, 2013:
Derivative liabilities
There were no transfers between the levels
−Removed: of the fair value hierarchy during the quarter ended June 30, 2013.
+Added: of the fair value hierarchy during the quarter ended September 30, 2013.
The following table presents a reconciliation
of the compensation derivative liabilities measured at fair value on a recurring basis using significant unobservable input (Level
−Removed: 3) from December 31, 2012 to June 30, 2013:
+Added: 3) from December 31, 2012 to September 30, 2013:
Balance at December 31, 2012
Change in fair value included in earnings
−Removed: Balance at June 30, 2013
+Added: Balance at September 30, 2013
The following table presents a reconciliation of the Warrant
−Removed: measured at fair value on a recurring basis using significant unobservable input (Level 3) from December 31, 2012 to June 30, 2013:
+Added: measured at fair value on a recurring basis using significant unobservable input (Level 3) from December 31, 2012 to September
Balance at December 31, 2012
−Removed: Change in fair value included in "Other, net"
−Removed: Balance at June 30, 2013
−Removed: On August 8, 2013 Key Brand paid Hollywood Media a total of $16,611,738 consisting of $13,861,738 from
−Removed: the prepayment of the Loan and $2,750,000 from the redemption of the Warrant.
−Removed: For additional information about this transaction,
−Removed: see Note 10 “Subsequent Events.”
+Added: Gain on redemption of Warrant included in "Other, net"
+Added: Warrant redemption
+Added: Balance at September 30, 2013
+Added: On August 8, 2013,
+Added: the Warrant was redeemed in full for $2,750,000.
+Added: For additional information about the redemption of the Warrant, see Note 3 “Discontinued
+Added: Operations”
+Added: to these unaudited condensed consolidated financial statements.
(6) SEGMENT REPORTING:
11 unchanged sentences
sale of Cinemasource UK Limited.
−Removed: The Intellectual Properties segment owns or controls the exclusive rights to certain intellectual properties
−Removed: created by best-selling authors and media celebrities, which it seeks to license across all media.
−Removed: This segment also includes Tekno
−Removed: Books, a book development business.
+Added: The Intellectual Properties
+Added: segment owns or controls the exclusive rights to certain intellectual properties created by best-selling authors and media celebrities,
+Added: which it seeks to license across all media.
+Added: This segment also includes Tekno Books, a book development business.
The Other segment is
13 unchanged sentences
sales or transfers.
−Removed: As of June 30,
+Added: As of September 30,
2013, the Ad Sales segment consists of the Company’s investment in MovieTickets.com.
4 unchanged sentences
regarding Hollywood Media’s reportable segments.
−Removed: Six Months Ended June 30,
−Removed: Three Months Ended June 30,
+Added: Nine Months Ended September 30,
+Added: Three Months Ended September 30,
Net Revenues:
11 unchanged sentences
Intellectual Properties
+Added: September 30,
Segment Assets:
11 unchanged sentences
and AMC each own a 26.2% equity interest.
+Added: amended complaint alleges that AMC has breached and continues to breach the MovieTickets.com Joint Venture Agreement, which obligates
+Added: AMC to exclusively provide its ticket inventory to MovieTickets.com, and has breached its contractual and common law duties of
+Added: good faith, fair dealing, and loyalty with respect to the MovieTickets.com Joint Venture and its joint venturers, Hollywood Media
+Added: and National Amusements, Inc., as a result of various actions by AMC.
+Added: The amended complaint contends that when AMC’s demands
+Added: for greater control and a larger share of MovieTickets.com were not met, AMC breached and continues to breach the MovieTickets.com
+Added: Joint Venture Agreement, which obligates AMC to exclusively provide its ticket inventory to MovieTickets.com.
The amended complaint
−Removed: alleges that AMC has breached and continues to breach the MovieTickets.com Joint Venture Agreement, which obligates AMC to exclusively
−Removed: provide its ticket inventory to MovieTickets.com, and has breached its contractual and common law duties of good faith, fair dealing,
−Removed: and loyalty with respect to the MovieTickets.com Joint Venture and its joint venturers, Hollywood Media and National Amusements,
−Removed: Inc., as a result of various actions by AMC.
−Removed: The amended complaint contends that when AMC’s demands for greater control and
−Removed: a larger share of MovieTickets.com were not met, AMC breached and continues to breach the MovieTickets.com Joint Venture Agreement,
−Removed: which obligates AMC to exclusively provide its ticket inventory to MovieTickets.com.
−Removed: The amended complaint further specifies breaches
−Removed: by AMC of its contractual and common law duties of good faith, fair dealing, and loyalty and violations of Florida’s Deceptive
−Removed: and Unfair Trade Practices Act.
−Removed: Among other things, the plaintiffs allege in the amended complaint that AMC used its inside
−Removed: position with MovieTickets.com and access to MovieTickets.com’s proprietary information in order to advance AMC’s own
−Removed: goals in contravention of its duty of loyalty to the joint venture and to the detriment of MovieTickets.com.
+Added: further specifies breaches by AMC of its contractual and common law duties of good faith, fair dealing, and loyalty.
+Added: other things, the plaintiffs allege in the amended complaint that AMC used its inside position with MovieTickets.com and access
+Added: to MovieTickets.com’s proprietary information in order to advance AMC’s own goals in contravention of its duty of loyalty
+Added: to the joint venture and to the detriment of MovieTickets.com.
Hollywood Media and
9 unchanged sentences
(8) MOVIETICKETS.COM:
−Removed: Hollywood Media owns 26.2% of the equity
−Removed: in MovieTickets.com, Inc.
−Removed: as of June 30, 2013 and shares in 26.2% of the income or losses generated by the joint venture.
−Removed: This investment is recorded under the equity method of accounting, recognizing 26.2% of ownership of MovieTickets.com income or
−Removed: loss as “Earnings of Unconsolidated Investees”
−Removed: in the accompanying unaudited condensed consolidated statements of operations.
+Added: Hollywood Media owns
+Added: 26.2% of the equity in MovieTickets.com, Inc.
+Added: as of September 30, 2013 and shares in 26.2% of the income or losses generated by
+Added: the joint venture.
+Added: This investment is recorded under the equity method of accounting, recognizing 26.2% of ownership of MovieTickets.com
+Added: income or loss as “Earnings of Unconsolidated Investees”
+Added: in the accompanying unaudited condensed consolidated statements
+Added: of operations.
Hollywood Media recorded
1 unchanged sentence
in the accompanying
−Removed: unaudited condensed consolidated statement of operations for the six and three months ended June 30, 2012, respectively.
−Removed: Media did not record $33,035 of its share of losses from MovieTickets.com for 2012 and $367,717 for the six months ended June 30,
−Removed: 2013 for a total of $400,752, because accumulated dividends and net losses from 2013 and prior years exceed the Company’s
−Removed: investment in MovieTickets.com as of June 30, 2013.
−Removed: There were no dividends declared or received during the six and three
−Removed: months ended June 30, 2013 or during the six and three months ended June 30, 2012.
+Added: unaudited condensed consolidated statement of operations for the nine and three months ended September 30, 2012, respectively.
+Added: Hollywood Media did not record $33,035 of its share of losses from MovieTickets.com for 2012 and $482,703 for the nine months ended
+Added: September 30, 2013 for a total of $515,738, because accumulated dividends and net losses from 2013 and prior years exceed the Company’s
+Added: investment in MovieTickets.com as of September 30, 2013.
+Added: There were no dividends declared or received during the nine and
+Added: three months ended September 30, 2013 or during the nine and three months ended September 30, 2012.
(9) RELATED PARTY TRANSACTIONS:
Hollywood Media recorded
−Removed: $326,758 and $129,241 in earn-out gain from R&S Investments, LLC (“R&S Investments”) during the six and three
−Removed: months ended June 30, 2012, respectively, which is included in “Gain on sale of discontinued operations, net of income taxes”
+Added: $412,684 and $85,926 in earn-out gain from R&S Investments, LLC (“R&S Investments”) during the nine and three
+Added: months ended September 30, 2012, respectively, which is included in “Gain on sale of discontinued operations, net of income
in our accompanying unaudited condensed consolidated statements of operations.
−Removed: As of June 30, 2013, the Company had $26,552 included
−Removed: in “Related Party Receivable”
−Removed: in our accompanying unaudited condensed consolidated balance sheet which primarily consisted
−Removed: of expense reimbursements from R&S Investments.
−Removed: As of December 31, 2012, the Company had $37,287 included in “Related
−Removed: Party Receivable”
−Removed: in our accompanying consolidated balance sheet which primarily consisted of expense reimbursements from
−Removed: R&S Investments.
−Removed: During the year ended December 31, 2012, Hollywood Media received such earn-out amounts and expense
−Removed: reimbursements in accordance with the payment terms.
+Added: As of September 30, 2013, the Company
+Added: had $21,883 included in “Related Party Receivable”
+Added: in our accompanying unaudited condensed consolidated balance sheet
+Added: which primarily consisted of expense reimbursements from R&S Investments.
+Added: As of December 31, 2012, the Company had $37,287
+Added: included in “Related Party Receivable”
+Added: in our accompanying consolidated balance sheet which primarily consisted of
+Added: expense reimbursements from R&S Investments.
+Added: During the year ended December 31, 2012, Hollywood Media received such earn-out
+Added: amounts and expense reimbursements in accordance with the payment terms.
Pursuant to the R&S
5 unchanged sentences
Accordingly, the earnout receivable from R&S Investments, LLC was $0 as of December
−Removed: 31, 2012 and June 30, 2013.
+Added: 31, 2012 and September 30, 2013.
See Note 3, “Discontinued Operations”
−Removed: to these unaudited condensed consolidated financial
−Removed: statements for more information on the R&S Agreement, the Buyout Amount and this transaction.
+Added: to these unaudited condensed consolidated
+Added: financial statements for more information on the R&S Agreement, the Buyout Amount and this transaction.
On October 27, 2011,
9 unchanged sentences
Under that vesting schedule, Hollywood Media’s ownership in Project Hollywood was reduced
−Removed: to 20.65% at June 30, 2012.
+Added: to 20.65% at September 30, 2012.
Distributions of $182,617
−Removed: to Hollywood Media reduced Hollywood Media’s investment in Project Hollywood during the six months ended June 30, 2012.
+Added: to Hollywood Media reduced Hollywood Media’s investment in Project Hollywood during the nine months ended September 30, 2012.
On August 28, 2012,
24 unchanged sentences
“Other Assets”
−Removed: in the accompanying unaudited condensed consolidated balance sheets.
−Removed: As described above, Hollywood Media
−Removed: acquired its membership interest in Project Hollywood on October 27, 2011 for $1,250,000.
+Added: in the accompanying unaudited condensed consolidated December 31, 2012 balance sheet.
+Added: On August 8, 2013,
+Added: Hollywood Media received a total of $16,611,738 from Key Brand which included $13,861,738 for the prepayment in full of the Loan,
+Added: and, as a result, the fair value of the aforementioned waivers was $0 at September 30, 2013.
+Added: For more information about this transaction,
+Added: see Note 3, “Discontinued Operations”
+Added: to these unaudited condensed consolidated financial statements.
+Added: above, Hollywood Media acquired its membership interest in Project Hollywood on October 27, 2011 for $1,250,000.
As a result of the
1 unchanged sentence
Rubenstein and Ms.
−Removed: Silvers described in the preceding paragraph, after August 28, 2012, Hollywood Media will retain
+Added: Silvers described in the preceding paragraph, after August 28, 2012, Hollywood Media retained
all payments of principal and interest made by Key Brand under the Loan.
19 unchanged sentences
for, among other things, the following:
−Removed: For a period of ninety days after the closing of the sale of Theatre
+Added: For a period of ninety days after the closing of the sale of Theatre Direct, Mr.
Rubenstein’s and Ms.
3 unchanged sentences
Rubenstein and Ms.
−Removed: Silvers base salaries
−Removed: were each reduced to a nominal amount of $1 per year plus each is entitled to five percent (5%) of the sum of (i) any distributions
−Removed: and other proceeds Hollywood Media receives after such ninety-day period in connection with its ownership interest in MovieTickets.com,
+Added: Silvers base salaries were each reduced to a nominal amount of $1 per year plus each is entitled to five percent (5%) of the sum of (i) any distributions and other proceeds Hollywood Media receives after such ninety-day period in connection with its ownership interest in MovieTickets.com, Inc.
and (ii) certain other amounts that may be received by Hollywood Media from MovieTickets.com, Inc.
−Removed: ((i) and (ii) are referred
−Removed: to herein as the “5% Distribution”).
−Removed: Upon a sale of Hollywood Media’s interest in MovieTickets.com, Inc.,
+Added: ((i) and (ii) are referred to herein as the “5% Distribution”).
+Added: Upon a sale of Hollywood Media’s interest in MovieTickets.com, Inc., Mr.
Rubenstein and Ms.
Silvers would each also receive 5% of the proceeds received by Hollywood Media in such sale.
−Removed: the employment agreements be terminated by Hollywood Media without “cause”, by death or by Mr.
+Added: Should the employment agreements be terminated by Hollywood Media without “cause”, by death or by Mr.
Rubenstein and/or Ms.
1 unchanged sentence
the 5% Distributions and 5% of proceeds upon sale are due to Mr.
+Added: Rubenstein and Ms.
Silvers or their heirs regardless of whether or not Mr.
Rubenstein and/or Ms.
−Removed: Silvers continue in the employment of the
+Added: Silvers continue in the employment of the Company.
A deferment by Mr.
Rubenstein and Ms.
−Removed: Silvers of $812,501 and $332,189, respectively otherwise due to them as change of control
−Removed: payments upon the consummation of the sale of Theatre Direct (referred to herein as the “Deferred Change in Control Payments”).
+Added: Silvers of $812,501 and $332,189, respectively otherwise due to them as change of control payments upon the consummation of the sale of Theatre Direct (referred to herein as the “Deferred Change in Control Payments”).
On August 28, 2012,
34 unchanged sentences
in the accompanying unaudited condensed consolidated balance sheets.
−Removed: Pursuant to the
−Removed: R&S Letter, R&S Investments agreed that in the event of a sale of all the assets of Hollywood.com, LLC to one person
−Removed: or a group of persons not controlled, directly or indirectly, by Mr.
+Added: Pursuant to the R&S
+Added: Letter, R&S Investments agreed that in the event of a sale of all the assets of Hollywood.com, LLC to one person or a group
+Added: of persons not controlled, directly or indirectly, by Mr.
Rubenstein and Ms.
−Removed: Silvers or their heirs, personal
−Removed: representatives or affiliates prior to August 31, 2015, R&S Investment shall pay to Hollywood Media $3,500,000 or, if
−Removed: less, the amount received by R&S Investments in connection with such transaction.
+Added: Silvers or their heirs, personal representatives or
+Added: affiliates prior to
+Added: August 31, 2015, R&S Investment shall pay to Hollywood Media $3,500,000 or, if less, the amount received by R&S Investments
+Added: in connection with such transaction.
Regardless of whether
32 unchanged sentences
Silvers in the long term portion of “Other Assets”
−Removed: in the accompanying unaudited condensed consolidated balance sheets.
+Added: in the accompanying unaudited condensed consolidated December 31,
+Added: 2012 balance sheet.
+Added: On August 8, 2013, Hollywood Media received a total of $16,611,738 from Key Brand which included $13,861,738
+Added: for the prepayment in full of the Loan, and, as a result, the fair value of the aforementioned waivers was $0 at September 30,
+Added: For more information about this transaction, see Note 3, “Discontinued Operations”
+Added: to these unaudited condensed
+Added: consolidated financial statements.
On October 1, 2012,
18 unchanged sentences
in the accompanying unaudited condensed
−Removed: consolidated balance sheet at June 30, 2013.
−Removed: (10) SUBSEQUENT EVENTS:
−Removed: On August 8, 2013, Hollywood Media entered
−Removed: into the t ransaction agreement (the "Transaction Agreement”) by and among Key Brand,
−Removed: Theatre Direct, and Hollywood Media for the prepayment by Key Brand in full of the amount owed to Hollywood Media pursuant to the
−Removed: Pursuant to the Transaction Agreement, Key Brand paid to Hollywood Media on August 8, 2013 in cash the amount
−Removed: of $13,861,738, which constituted the outstanding principal plus accrued interest through August 8, 2013 of the Loan.
−Removed: Loan was scheduled to mature on June 30, 2015.
−Removed: In addition, pursuant
−Removed: to the Transaction Agreement, Theatre Direct redeemed the Warrant.
−Removed: The redemption price for the Warrant was $2,750,000
−Removed: and was paid on August 8, 2013 to Hollywood Media.
−Removed: The Warrant provided, among other things, that Hollywood Media could sell
−Removed: the Warrant to Theatre Direct for a floor amount of $3,000,000 beginning on June 30, 2015.
−Removed: Accordingly, Hollywood
−Removed: Media received on August 8, 2013 a total of $16,611,738 consisting of $13,861,738 from the prepayment of the Loan and $2,750,000
−Removed: from the redemption of the Warrant.
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
−Removed: AND RESULTS OF OPERATIONS
+Added: consolidated balance sheet at September 30, 2013.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
Cautionary Note Regarding Forward-Looking Statements
42 unchanged sentences
MovieTickets.com Inc.’s competitor;
−Removed: our ability to maintain and obtain sufficient capital to finance our operations;
our ability to realize anticipated cost efficiencies;
53 unchanged sentences
Intellectual Properties –
−Removed: owns or controls the exclusive rights to certain intellectual properties created by best-selling
−Removed: authors and media celebrities, which it seeks to license and develop for books and other media.
−Removed: This segment includes our wholly-owned
−Removed: subsidiary, Tekno Books, and a book development business, and this segment does not include our 50% interest in NetCo Partners,
−Removed: for purposes of this discussion and analysis.
−Removed: We are beginning a reorientation process of this business from print to digital e-book
−Removed: distribution.
−Removed: is comprised of payroll and benefits for corporate and administrative personnel as well as other corporate-wide
−Removed: expenses, such as legal fees, audit fees, proxy costs, insurance, centralized information technology, and includes consulting and
−Removed: other fees and costs relating to compliance with the provisions of the Sarbanes-Oxley Act of 2002 that require Hollywood Media
−Removed: to assess and report on internal control over financial reporting, and related development of controls.
−Removed: Until August 28, 2012,
−Removed: this segment also included Hollywood Media’s equity interest in Project Hollywood, LLC (“Project Hollywood”)
−Removed: (which was reduced from 21.74% of the total equity in Project Hollywood to 20.65% of the total equity in Project Hollywood at June
−Removed: 30, 2012), which in turn owns Baseline.
−Removed: On August 28, 2012 Hollywood Media assigned to Baseline Holdings all of Hollywood Media’s
−Removed: membership interest in Project Hollywood in exchange for certain consideration.
−Removed: For additional information on the assignment of
−Removed: Hollywood Media’s interest in Project Hollywood and the change in Hollywood Media’s equity interest in Project Hollywood,
−Removed: see Note 9, “Related Party Transactions”
−Removed: in the Notes to the unaudited condensed consolidated financial statements
−Removed: included in Part I, Item I of this Quarterly Report on Form 10-Q.
+Added: owns or controls the exclusive rights to certain intellectual
+Added: properties created by best-selling authors and media celebrities, which it seeks to license and develop for books and other media.
+Added: This segment includes our wholly-owned subsidiary, Tekno Books, and a book development business, and this segment does not include
+Added: our 50% interest in NetCo Partners, for purposes of this discussion and analysis.
+Added: We are beginning a reorientation process of this
+Added: business from print to digital e-book distribution.
+Added: Other –
+Added: is comprised of payroll and benefits for corporate and administrative personnel
+Added: as well as other corporate-wide expenses, such as legal fees, audit fees, proxy costs, insurance, centralized information technology,
+Added: and includes consulting and other fees and costs relating to compliance with the provisions of the Sarbanes-Oxley Act of 2002 that
+Added: require Hollywood Media to assess and report on internal control over financial reporting, and related development of controls.
+Added: Until August 28, 2012, this segment also included Hollywood Media’s equity interest in Project Hollywood, LLC (“Project
+Added: Hollywood”) (which was reduced from 21.74% of the total equity in Project Hollywood to 20.65% of the total equity in Project
+Added: Hollywood at June 30, 2012), which in turn owned Baseline.
+Added: On August 28, 2012 Hollywood Media assigned to Baseline Holdings all
+Added: of Hollywood Media’s membership interest in Project Hollywood in exchange for certain consideration.
+Added: For additional information
+Added: on the assignment of Hollywood Media’s interest in Project Hollywood and the change in Hollywood Media’s equity interest
+Added: in Project Hollywood, see Note 9, “Related Party Transactions”
+Added: in the Notes to the unaudited condensed consolidated
+Added: financial statements included in Part I, Item I of this Quarterly Report on Form 10-Q.
Results of Operations
The following discussion
−Removed: and analysis should be read in conjunction with Hollywood Media’s unaudited condensed consolidated financial statements
−Removed: and the notes thereto included in Part 1, Item 1 of this Quarterly Report on Form 10-Q.
+Added: and analysis should be read in conjunction with Hollywood Media’s unaudited condensed consolidated financial statements and
+Added: the notes thereto included in Part 1, Item 1 of this Quarterly Report on Form 10-Q.
The Ad Sales segment
3 unchanged sentences
and amortization expense to report for the Ad Sales segment.
−Removed: The following table summarizes Hollywood Media’s revenues,
−Removed: operating expenses and operating income (loss) from continuing operations by reportable segment for the six months ended June
−Removed: 30, 2013 (“Y2-13”) and 2012 (“Y2-12”) and the three months ended June 30, 2013 (“Q2-13”) and
+Added: The following table summarizes Hollywood Media’s revenues, operating
+Added: expenses and operating income (loss) from continuing operations by reportable segment for the nine months ended September 30, 2013
+Added: (“Y3-13”) and 2012 (“Y3-12”) and the three months ended September 30, 2013 (“Q3-13”) and 2012
(“Q3-12”), respectively:
18 unchanged sentences
On May 1, 2012, the
−Removed: Company entered into a share purchase agreement (the “Share Purchase Agreement”) with Orchard Advertising Limited
−Removed: (“Buyer”), pursuant to which the Company sold, and Buyer purchased, the entire issued share capital of Cinemasource
−Removed: UK Limited (the “Purchased Shares”) which business was part of the Company’s Ad Sales division and included
−Removed: UK Theatres Online Limited, Spring Leisure Limited, Cinemasonline Limited and WWW.CO.UK Limited.
−Removed: As of the closing
−Removed: of the transactions contemplated by the Share Purchase Agreement, (1) Jeffrey Spector, a director of Buyer, was also (i) a director
+Added: Company entered into a share purchase agreement (the “Share Purchase Agreement”) with Orchard Advertising Limited (“Buyer”),
+Added: pursuant to which the Company sold, and Buyer purchased, the entire issued share capital of Cinemasource UK Limited (the “Purchased
+Added: Shares”) which business was part of the Company’s Ad Sales division and included UK Theatres Online Limited, Spring
+Added: Leisure Limited, Cinemasonline Limited and WWW.CO.UK Limited.
+Added: As of the closing of
+Added: the transactions contemplated by the Share Purchase Agreement, (1) Jeffrey Spector, a director of Buyer, was also (i) a director
of all four subsidiaries of Cinemasource UK Limited (UK Theatres Online Limited, Spring Leisure Limited, Cinemasonline Limited
1 unchanged sentence
Janette Erskine, a director of Buyer, was also (i) a director of three subsidiaries of Cinemasource UK Limited (UK Theatres Online
−Removed: Limited, Spring Leisure Limited and Cinemasonline Limited) and (ii) an employee of one of the subsidiaries of Cinemasource UK
−Removed: Limited (UK Theatres Online).
+Added: Limited, Spring Leisure Limited and Cinemasonline Limited) and (ii) an employee of one of the subsidiaries of Cinemasource UK Limited
+Added: (UK Theatres Online).
Pursuant to the Share
9 unchanged sentences
bearing loan resulting in a discounted amount of $168,014 which was included in the total gain on sale attributable to the sale
−Removed: of Cinemasource UK Limited of $649,215 during the six months ended June 30, 2012.
−Removed: The current portion of the discounted amount
−Removed: of the non-interest bearing loan is included in “Notes receivable, current”
−Removed: and the long-term portion of the non-interest
−Removed: bearing loan is included in “Notes receivable, less current portion”
−Removed: in our accompanying unaudited condensed consolidated
−Removed: balance sheets contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: of Cinemasource UK Limited of $649,215 during the nine months ended September 30, 2012.
+Added: The current portion of the discounted
+Added: amount of the non-interest bearing loan is included in “Notes receivable, current”
+Added: and the long-term portion of the
+Added: non-interest bearing loan is included in “Notes receivable, less current portion”
+Added: in our accompanying unaudited condensed
+Added: consolidated balance sheets contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
The purchase price
20 unchanged sentences
Sale Proceeds are less than the Balance, then Buyer will pay to the Company the amount of the Subsequent Sale Proceeds in lieu
−Removed: of the Balance, unless the Company demands that the Purchased Shares are transferred back to the Company (and Buyer transfers
−Removed: the Purchased Shares back to the Company) in satisfaction of the Balance.
−Removed: Sale of Broadway Ticketing Business
−Removed: Unit to Key Brand Entertainment, Inc.
+Added: of the Balance, unless the Company demands that the Purchased Shares are transferred back to the Company (and Buyer transfers the
+Added: Purchased Shares back to the Company) in satisfaction of the Balance.
+Added: Sale of Broadway Ticketing Business Unit
+Added: to Key Brand Entertainment, Inc.
On December 15, 2010,
2 unchanged sentences
(“Theatre Direct”) to Key Brand Entertainment Inc.
−Removed: Brand”), as contemplated by the Stock Purchase Agreement, dated as of December 22, 2009, entered into between Hollywood
−Removed: Media and Key Brand (as amended, the “Purchase Agreement”).
−Removed: There are no material relationships among Hollywood
−Removed: Media and Key Brand or any of their respective affiliates other than in respect of the Purchase Agreement and the related ancillary
+Added: Brand”), as contemplated by the Stock Purchase Agreement, dated as of December 22, 2009, entered into between Hollywood Media
+Added: and Key Brand (as amended, the “Purchase Agreement”).
+Added: There are no material relationships among Hollywood Media
+Added: and Key Brand or any of their respective affiliates other than in respect of the Purchase Agreement and the related ancillary agreements.
to the Purchase Agreement, at the closing of the Broadway Sale, (a) Hollywood Media received (i) $20,530,102 in cash (including
8 unchanged sentences
of up to $14,000,000, in two $7,000,000 tranches, contingent upon
−Removed: Theatre Direct and its subsidiaries achieving certain revenue targets during the period from the closing date through the end
−Removed: of the 10 th full fiscal year following the closing date as set forth in the Purchase Agreement.
+Added: Theatre Direct and its subsidiaries achieving certain revenue targets during the period from the closing date through the end of
+Added: the 10 th full fiscal year following the closing date as set forth in the Purchase Agreement.
In connection with
21 unchanged sentences
As part of the
−Removed: Fourth Purchase Agreement Amendment, Key Brand agreed to pay the first $7,000,000 earnout amount (the “First $7 Million
−Removed: Earnout”) to Hollywood Media on or before October 1, 2012 regardless of the actual revenues of Theatre Direct and its subsidiaries
−Removed: for the fiscal year of Key Brand ending June 30, 2012.
−Removed: The First $7 Million Earnout amount was paid by Key Brand to Hollywood
−Removed: Media on October 1, 2012 and was recorded upon collection of the $7,000,000 received on October 1, 2012.
−Removed: In addition, the
−Removed: revenue calculation for the second $7,000,000 earnout amount (the “Second $7 Million Earnout”) was modified to exclude
−Removed: “group sales”
−Removed: (and the revenues of the new joint venture conducting such business) and the revenue target for the
−Removed: Second $7 Million Earnout was reduced from $150,000,000 to $123,000,000 accordingly.
−Removed: On October 5, 2012, Hollywood Media
−Removed: received written notice from Key Brand that Theatre Direct achieved the revenue target for the Second $7 Million Earnout in Key
−Removed: Brand’s fiscal year ended June 30, 2012.
−Removed: Accordingly, pursuant to the Fourth Purchase Agreement Amendment, the Second
−Removed: $7 Million Earnout was added as of October 5, 2012 to the principal amount of the Loan under the Credit Agreement.
−Removed: As of October 5, 2012, pursuant to the Credit Agreement, interest at a rate of 12% per annum and principal on such Second
−Removed: $7 Million Earnout amount was amortized over the term of the Credit Agreement in equal quarterly installments.
−Removed: of the Second $7 Million Earnout being added to the principal amount of the Loan, the principal amount of the Loan due Hollywood
−Removed: Media by Key Brand was $15,500,000 as of October 5, 2012.
−Removed: Hollywood Media initially recorded the
−Removed: Second $7 Million Earnout at a fair value of $4,500,000, which reflects a $2,500,000 discount.
−Removed: Hollywood Media has been amortizing
−Removed: the $2,500,000 discount under the effective interest method.
−Removed: Amortization under the effective interest method is included
−Removed: in "Accretion of discount, net of allowance for uncollectability"
−Removed: in the accompanying unaudited condensed consolidated
−Removed: statements of operations contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
−Removed: For the six months ended June
−Removed: 30, 2013, Hollywood Media received scheduled payments under the Loan in the amount of $2,248,977, which included principal payments
−Removed: of $1,292,308, interest payments of $401,100 on the $7,000,000 portion of the Loan and $555,569 of interest on the $8,500,000 portion
−Removed: The principal payments of $1,292,308, combined with accretion of discount of $666,126, reduced the value of
−Removed: the $7,000,000 portion of the Loan from $4,250,123 at December 31, 2012 to $3,623,941 at June 30, 2013.
−Removed: For the three months ended
−Removed: June 30, 2013, Hollywood Media received a scheduled payment under the Loan in the amount of $1,116,573, which included a principal
−Removed: payment of $646,154, an interest payment of $191,100 on the $7,000,000 portion of the Loan and $279,319 of interest on the $8,500,000
−Removed: portion of the Loan.
−Removed: The principal payment of $646,154, combined with accretion of discount of $322,800, reduced the value
−Removed: of the $7,000,000 portion of the Loan from $4,250,123 at December 31, 2012 to $3,623,941 at June 30, 2013.
−Removed: Accretion of discount
−Removed: was $584,253 and $317,094 on the $8,500,000 portion of the Loan during the six and three months ended June 30, 2013.
−Removed: 31, 2012, Hollywood Media received a scheduled payment under the Loan in the amount of $1,002,128, which included a principal payment
−Removed: of $538,462, an interest payment of $203,000 on the $7,000,000 portion of the Loan and $260,666 of interest on the $8,500,000 portion
−Removed: The principal payment of $538,462, combined with accretion of discount of $288,585, reduced the value of the
−Removed: $7,000,000 portion of the Loan from $4,500,000 to $4,250,123.
−Removed: Accretion of discount, net of the reversal of previously recorded
−Removed: allowance for bad debt, was $1,429,315 on the $8.5 million portion of the Loan during the three months ended December 31, 2012.
−Removed: The uncollected face amount (principal) of the $7,000,000 portion of the Loan was $5,169,231 and $6,461,538
−Removed: at June 30, 2013 and December 31, 2012, respectively.
+Added: Fourth Purchase Agreement Amendment, Key Brand agreed to pay the first $7,000,000 earnout amount (the “First $7 Million Earnout”)
+Added: to Hollywood Media on or before October 1, 2012 regardless of the actual revenues of Theatre Direct and its subsidiaries for the
+Added: fiscal year of Key Brand ending June 30, 2012.
+Added: The First $7 Million Earnout amount was paid by Key Brand to Hollywood Media
+Added: on October 1, 2012 and was recorded upon collection of the $7,000,000 received on October 1, 2012.
+Added: In addition, the revenue
+Added: calculation for the second $7,000,000 earnout amount (the “Second $7 Million Earnout”) was modified to exclude “group
+Added: (and the revenues of the new joint venture conducting such business) and the revenue target for the Second $7 Million
+Added: Earnout was reduced from $150,000,000 to $123,000,000 accordingly.
+Added: On October 5, 2012, Hollywood Media received written notice
+Added: from Key Brand that Theatre Direct achieved the revenue target for the Second $7 Million Earnout in Key Brand’s fiscal year
+Added: ended June 30, 2012.
+Added: Accordingly, pursuant to the Fourth Purchase Agreement Amendment, the Second $7 Million Earnout was
+Added: added as of October 5, 2012 to the principal amount of the Loan under the Credit Agreement.
+Added: As of October 5, 2012,
+Added: pursuant to the Credit Agreement, interest at a rate of 12% per annum and principal on such Second $7 Million Earnout amount was
+Added: amortized over the term of the Credit Agreement in equal quarterly installments.
+Added: As a result of the Second $7 Million Earnout
+Added: being added to the principal amount of the Loan, the principal amount of the Loan due Hollywood Media by Key Brand was $15,500,000
+Added: as of October 5, 2012.
+Added: Hollywood Media initially
+Added: recorded the Second $7 Million Earnout at a fair value of $4,500,000, which reflected a $2,500,000 discount.
+Added: Hollywood Media
+Added: amortized the $2,500,000 discount under the effective interest method through August 8, 2013 at which time the Loan was paid in
+Added: full (as described below).
+Added: Amortization under the effective interest method is included in "Accretion of discount, net of
+Added: allowance for uncollectability"
+Added: in the accompanying unaudited condensed consolidated statements of operations contained in
+Added: Part I, Item 1 of this Quarterly Report on Form 10-Q.
On April 22, 2012,
7 unchanged sentences
of the $7,000,000 portion of the Loan prior to the maturity of the Credit Agreement, notwithstanding that the obligations under
−Removed: the Credit Agreement were subordinated to $15,000,000 of Key Brand’s obligations under Key Brand’s senior secured
−Removed: credit agreement.
+Added: the Credit Agreement were subordinated to $15,000,000 of Key Brand’s obligations under Key Brand’s senior secured credit
December 2012 Amendments
5 unchanged sentences
from 12% per annum to 13% per annum, (ii) the maturity date of the Loan was shortened from December 15, 2015 to June 30, 2015,
−Removed: (iii) Hollywood Media consented to Key Brand amending and restating Key Brand’s senior secured credit agreement to
−Removed: replace Key Brand’s prior senior lender, JPMorgan Chase Bank, N.A., with Key Brand’s new senior lender, Terido LLP
−Removed: (with the terms and conditions of such senior secured credit agreement remaining substantially the same), (iv) subject to the
−Removed: terms and conditions of the Terido Intercreditor Agreement described below, the net proceeds from any indebtedness incurred by
−Removed: Key Brand that is not otherwise permitted under Key Brand’s amended and restated senior secured credit agreement (other
−Removed: than from the proceeds of a refinancing of such amended and restated senior secured credit agreement) will be used to prepay the
−Removed: Loan, (v) the prior consent of Hollywood Media is required for any amendment to Key Brand’s amended and restated senior
−Removed: secured credit agreement that would be adverse to Hollywood Media in any material respect, and (vi) Key Brand will provide Hollywood
−Removed: Media with additional and more frequent financial reporting.
−Removed: Except as described in this paragraph, the terms and conditions
−Removed: of the Credit Agreement and the Loan remain substantially the same.
+Added: (iii) Hollywood Media consented to Key Brand amending and restating Key Brand’s senior secured credit agreement to replace
+Added: Key Brand’s prior senior lender, JPMorgan Chase Bank, N.A., with Key Brand’s new senior lender, Terido LLP (with the
+Added: terms and conditions of such senior secured credit agreement remaining substantially the same), (iv) subject to the terms and conditions
+Added: of the Terido Intercreditor Agreement described below, the net proceeds from any indebtedness incurred by Key Brand that was not
+Added: otherwise permitted under Key Brand’s amended and restated senior secured credit agreement (other than from the proceeds
+Added: of a refinancing of such amended and restated senior secured credit agreement) was to be used to prepay the Loan, (v) the prior
+Added: consent of Hollywood Media was required for any amendment to Key Brand’s amended and restated senior secured credit agreement
+Added: that would have been adverse to Hollywood Media in any material respect, and (vi) Key Brand will provide Hollywood Media with additional
+Added: and more frequent financial reporting.
+Added: Except as described in this paragraph, the terms and conditions of the Credit Agreement
+Added: and the Loan remained substantially the same.
In connection with
the Second Credit Agreement Amendment and Key Brand’s amended and restated senior secured credit agreement, Hollywood Media
−Removed: and Key Brand entered into that certain Subordination and Intercreditor Agreement, dated December 31, 2012 (the “Terido
−Removed: Intercreditor Agreement ”), with Terido LLP, as administrative agent for the senior secured lenders of Key Brand, which
−Removed: defines the rights and obligations of the senior secured lenders and Hollywood Media as subordinated lender, including, without
−Removed: limitation, the rights of payment and the subordination of the security interests of Hollywood Media.
−Removed: The terms and conditions
−Removed: of the Terido Intercreditor Agreement are substantially similar to the terms and conditions of the prior JPM Intercreditor Agreement.
+Added: and Key Brand entered into that certain Subordination and Intercreditor Agreement, dated December 31, 2012 (the “Terido Intercreditor
+Added: Agreement ”), with Terido LLP, as administrative agent for the senior secured lenders of Key Brand, which defined the rights
+Added: and obligations of the senior secured lenders and Hollywood Media as subordinated lender, including, without limitation, the rights
+Added: of payment and the subordination of the security interests of Hollywood Media.
+Added: The terms and conditions of the Terido Intercreditor
+Added: Agreement were substantially similar to the terms and conditions of the prior JPM Intercreditor Agreement.
On December 31, 2012,
in connection with the Second Credit Agreement Amendment, the Warrant was amended to (i) shorten the earliest date that Hollywood
−Removed: Media can put the Warrant to Theatre Direct from December 16, 2017 to June 30, 2015, (ii) increase the minimum
−Removed: price that Hollywood Media can put the Warrant to Theatre Direct from $1,000,000 to $3,000,000, and (iii) increase the minimum
−Removed: price that Theatre Direct can redeem the Warrant from Hollywood Media from $1,000,000 to $3,000,000.
+Added: Media could put the Warrant to Theatre Direct from December 16, 2017 to June 30, 2015, (ii) increase the minimum
+Added: price that Hollywood Media could put the Warrant to Theatre Direct from $1,000,000 to $3,000,000, and (iii) increase the minimum
+Added: price that Theatre Direct could redeem the Warrant from Hollywood Media from $1,000,000 to $3,000,000.
Except as described
−Removed: in the preceding sentence, the terms and conditions of the Warrant remain substantially the same.
−Removed: The Warrant is marked
−Removed: to market each reporting period to reflect changes in fair value.
−Removed: The fair value of the Warrant was $750,000 and $700,000
−Removed: at June 30, 2013 and December 31, 2012, respectively.
+Added: in the preceding sentence, the terms and conditions of the Warrant remained substantially the same.
+Added: Prior to the redemption
+Added: of the Warrant (described below) the Warrant was marked to market each reporting period to reflect changes in fair value.
+Added: The fair value of the Warrant was $700,000 at December 31, 2012.
+Added: As described below, on August 8, 2013, Hollywood Media received
+Added: a total of $16,611,738 from Key Brand consisting of $13,861,738 from the prepayment of the Loan and $2,750,000 for the redemption
+Added: in full of the Warrant.
In connection with
2 unchanged sentences
costs and expenses incurred in documenting such agreements.
+Added: On December 31, 2012,
+Added: Hollywood Media received a scheduled payment under the Loan in the amount of $1,002,128, which included a principal payment of
+Added: $538,462, an interest payment of $203,000 on the $7,000,000 portion of the Loan and $260,666 of interest on the $8,500,000 portion
+Added: The principal payment of $538,462, combined with accretion of discount of $288,585, reduced the value of the $7,000,000
+Added: portion of the Loan from $4,500,000 to $4,250,123 as of December 31, 2012.
+Added: Accretion of discount, net of the reversal of previously
+Added: recorded allowance for bad debt, was $1,429,315 on the $8,500,000 portion of the Loan during the three months ended December 31,
+Added: For the six months ended June 30, 2013, Hollywood Media received scheduled payments under the Loan in the amount of $2,248,977,
+Added: which included principal payments of $1,292,308, interest payments of $401,100 on the $7,000,000 portion of the Loan and $555,569
+Added: of interest on the $8,500,000 portion of the Loan.
+Added: The principal payments of $1,292,308, combined with accretion of discount of
+Added: $666,126, reduced the value of the $7,000,000 portion of the Loan from $4,250,123 at December 31, 2012 to $3,623,941 at June 30,
+Added: The uncollected face amount (principal) of the $7,000,000 portion of the Loan was $6,461,538 at December 31, 2012.
+Added: of discount was $702,608 and $118,361 on the $8,500,000 portion of the Loan during the nine and three months ended September 30,
+Added: 2013, respectively.
+Added: On August 8, 2013,
+Added: Hollywood Media entered into the transaction agreement (the “Transaction Agreement”) by and among Key Brand, Theatre
+Added: Direct, and Hollywood Media for the prepayment by Key Brand in full of the amount owed to Hollywood Media pursuant to the Loan
+Added: under the Credit Agreement.
+Added: Pursuant to the Transaction Agreement, Key Brand paid to Hollywood Media on August 8, 2013 in cash,
+Added: the amount of $13,861,738, which constituted the outstanding principal plus accrued interest through August 8, 2013 of the Loan.
+Added: The Loan was scheduled to mature on June 30, 2015.
+Added: In addition, pursuant
+Added: to the Transaction Agreement, Theatre Direct redeemed the Warrant.
+Added: The redemption price for the Warrant was $2,750,000 and was
+Added: paid on August 8, 2013 to Hollywood Media.
+Added: The Warrant provided, among other things, that Hollywood Media could sell the Warrant
+Added: to Theatre Direct for a floor amount of $3,000,000 beginning on June 30, 2015.
+Added: Accordingly, Hollywood
+Added: Media received on August 8, 2013 a total of $16,611,738 consisting of $13,861,738 from the prepayment of the Loan and $2,750,000
+Added: from the redemption of the Warrant.
+Added: The gain of $9,243,789 resulting from the Transaction Agreement is included in “Other,
+Added: in the accompanying unaudited condensed consolidated statements of operations for the nine and three months ended September
+Added: 30, 2013, respectively.
For additional information
about this transaction, see Note 3 “Discontinued Operations”
−Removed: in the Notes to the unaudited condensed consolidated
−Removed: financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
−Removed: On August 8, 2013 Key Brand paid Hollywood
−Removed: Media a total of $16,611,738 consisting of $13,861,738 from the prepayment of the Loan and $2,750,000 from the redemption of the
−Removed: For additional information about this transaction, see Note 10 “Subsequent Events”
−Removed: in the Notes to the unaudited
−Removed: condensed consolidated financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: in the Notes to the unaudited condensed consolidated financial
+Added: statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Sale of Hollywood.com
12 unchanged sentences
Hollywood Media at closing and potential earnout payments totaling $9,000,000, of which $1,892,692 had been paid as of August 2012.
−Removed: Hollywood Media recognized $326,758 and $129,241 in earnout gain during the six and three months ended June 30, 2012, respectively,
+Added: Hollywood Media recognized $460,037 and $155,538 in earnout gain during the nine and three months ended September 30, 2012, respectively,
which is included in “Gain on sale of discontinued operations, net of income taxes”
7 unchanged sentences
Rubenstein and Ms.
−Removed: Silvers entered into a letter agreement regarding the
−Removed: R&S Agreement (the “Rubenstein Silvers Letter Agreement”), and (3) R&S Investments provided Hollywood Media
−Removed: with a letter regarding a contingent additional payment (the “R&S Letter”).
−Removed: As described below, the
−Removed: R&S Agreement and the Rubenstein Silvers Letter Agreement and the transactions contemplated by the R&S Agreement and the
−Removed: Rubenstein Silvers Letter Agreement were approved by a Special Committee of Hollywood Media’s Board of Directors comprised
−Removed: solely of independent directors (the “Special Committee”).
+Added: Silvers entered into a letter agreement regarding the R&S
+Added: Agreement (the “Rubenstein Silvers Letter Agreement”), and (3) R&S Investments provided Hollywood Media with a
+Added: letter regarding a contingent additional payment (the “R&S Letter”).
+Added: As described below, the R&S
+Added: Agreement and the Rubenstein Silvers Letter Agreement and the transactions contemplated by the R&S Agreement and the Rubenstein
+Added: Silvers Letter Agreement were approved by a Special Committee of Hollywood Media’s Board of Directors comprised solely of
+Added: independent directors (the “Special Committee”).
Pursuant to the R&S
Agreement, in exchange for R&S Investments paying Hollywood Media $2,950,000 in cash (the “Buyout Amount”), which
−Removed: payment has been made to Hollywood Media, R&S Investments fully satisfied all of its obligation to pay the purchase price
−Removed: under Section 3.1 of the R&S Purchase Agreement and any additional consideration or earnout payment under Section 3.3 of the
−Removed: R&S Purchase Agreement, and R&S Investments shall have no further obligations and/or liabilities (and Hollywood Media
−Removed: shall have no further rights and/or remedies) under Article III of the R&S Purchase Agreement or otherwise.
+Added: payment has been made to Hollywood Media, R&S Investments fully satisfied all of its obligation to pay the purchase price under
+Added: Section 3.1 of the R&S Purchase Agreement and any additional consideration or earnout payment under Section 3.3 of the R&S
+Added: Purchase Agreement, and R&S Investments shall have no further obligations and/or liabilities (and Hollywood Media shall have
+Added: no further rights and/or remedies) under Article III of the R&S Purchase Agreement or otherwise.
Pursuant to the Rubenstein
11 unchanged sentences
to the Rubenstein Silvers Letter Agreement, Ms.
−Removed: Silvers agreed that, in connection with the transaction consummated under the
−Removed: R&S Agreement and in addition to the Buyout Amount, the next $280,000 of the MovieTickets.com 5% Interest (as defined in the
−Removed: Amended and Restated Employment Agreement dated as of December 22, 2008, between Hollywood Media and Ms.
−Removed: Silvers, as amended (the
−Removed: “Silvers Employment Agreement”)) that would be distributed by Hollywood Media to Ms.
−Removed: Silvers pursuant to the Silvers
−Removed: Employment Agreement will be retained by Hollywood Media (and not paid to Ms.
−Removed: Silvers) and is a reduction to “Derivative
−Removed: Liabilities”
−Removed: in the accompanying unaudited condensed consolidated balance sheets contained in Part I, Item 1 of this Quarterly
−Removed: Report on Form 10-Q.
+Added: Silvers agreed that, in connection with the transaction consummated under the R&S
+Added: Agreement and in addition to the Buyout Amount, the next $280,000 of the MovieTickets.com 5% Interest (as defined in the Amended
+Added: and Restated Employment Agreement dated as of December 22, 2008, between Hollywood Media and Ms.
+Added: Silvers, as amended (the “Silvers
+Added: Employment Agreement”)) that would be distributed by Hollywood Media to Ms.
+Added: Silvers pursuant to the Silvers Employment Agreement
+Added: will be retained by Hollywood Media (and not paid to Ms.
+Added: Silvers) and is a reduction to “Derivative Liabilities”
+Added: the accompanying unaudited condensed consolidated balance sheets contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Pursuant to the R&S
2 unchanged sentences
Rubenstein and Ms.
−Removed: Silvers or their heirs, personal representatives
−Removed: or affiliates prior to August 31, 2015, R&S Investments shall pay to Hollywood Media $3,500,000 or, if less, the amount received
+Added: Silvers or their heirs, personal representatives or
+Added: affiliates prior to August 31, 2015, R&S Investments shall pay to Hollywood Media $3,500,000 or, if less, the amount received
by R&S Investments in connection with such transaction.
10 unchanged sentences
about this transaction, see Note 3 “Discontinued Operations”
−Removed: in the Notes to the unaudited condensed consolidated
−Removed: financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
−Removed: net revenues were $183,461 for Y2-13 as compared to $333,047 for Y2-12, a decrease of $149,586 or 45% and $102,402 for Q2-13 as
−Removed: compared to $156,213 for Q2-12, a decrease of $53,811 or 34%.
−Removed: The decrease in net revenue in Y2-13 as compared to Y2-12 and in
−Removed: Q2-13 as compared to Q2-12 is the result of a decrease in Intellectual Property revenue.
−Removed: The decrease in Intellectual
+Added: in the Notes to the unaudited condensed consolidated financial
+Added: statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: net revenues were $323,445 for Y3-13 as compared to $429,082 for Y3-12, a decrease of $105,637 or 24.6% and $139,984 for Q3-13
+Added: as compared to $96,035 for Q3-12, an increase of $43,949 or 45.8%.
+Added: The decrease in net revenue in Y3-13 as compared to Y3-12 and
+Added: the increase in Q3-13 as compared to Q3-12 is the result of changes in Intellectual Property revenue.
+Added: The changes in Intellectual
Properties net revenues in Y3-13 as compared to Y3-12 and in Q3-13 as compared to Q3-12 was attributable to the timing of the delivery
11 unchanged sentences
consisted of the following:
−Removed: Six Months Ended
+Added: Nine Months Ended
Three Months Ended
+Added: September 30,
+Added: September 30,
NetCo Partners (a)
1 unchanged sentence
Project Hollywood (c)
+Added: $ (3,741,851 )
+Added: $ (3,759,665 )
+Added: NetCo Partners
Hollywood Media owns
−Removed: 50% of NetCo Partners as of June 30, 2013 and accounts for its investment under the equity method.
+Added: 50% of NetCo Partners as of September 30, 2013 and accounts for its investment under the equity method.
NetCo Partners owns NetForce
and is primarily engaged in the development and licensing of NetForce .
−Removed: NetCo Partners recognizes revenues when the
−Removed: earnings process has been completed based on the terms of the various agreements, generally upon the delivery of the manuscript
−Removed: to the publisher and at the point where ultimate collection is substantially assured.
−Removed: When advances are received prior to completion
−Removed: of the earnings process, NetCo Partners defers recognition of revenue until the earnings process has been completed.
−Removed: Media’s 50% share of income of NetCo Partners was essentially $0 for Y2-13 and Y2-12 as well as Q2-13 and Q1-12.
+Added: NetCo Partners recognizes revenues when the earnings
+Added: process has been completed based on the terms of the various agreements, generally upon the delivery of the manuscript to the publisher
+Added: and at the point where ultimate collection is substantially assured.
+Added: When advances are received prior to completion of the earnings
+Added: process, NetCo Partners defers recognition of revenue until the earnings process has been completed.
+Added: Hollywood Media’s 50%
+Added: share of income of NetCo Partners was essentially $0 for Y3-13 and Y3-12 as well as Q3-13 and Q3-12.
(b) MovieTickets.com
1 unchanged sentence
26.2% of the equity in MovieTickets.com, Inc.
−Removed: (“MovieTickets.com”) as of June 30, 2013 and shares in 26.2% of the
−Removed: income or losses generated by the joint venture.
+Added: (“MovieTickets.com”) as of September 30, 2013 and shares in 26.2% of
+Added: the income or losses generated by the joint venture.
This investment is recorded under the equity method of accounting, recognizing
2 unchanged sentences
unaudited condensed consolidated statements of operations.
−Removed: Media recorded $72,115 and $121,034 in loss from its investment in MovieTickets.com for the six and three months ended June 30,
−Removed: 2012, respectively.
−Removed: Hollywood Media did not record $33,035 of its share of losses from MovieTickets.com for 2012 and $367,717
−Removed: for the six months ended June 30, 2013 for a total of $400,752, because accumulated dividends and net losses from 2013 and prior
−Removed: years exceed the Company’s investment in MovieTickets.com as of June 30, 2013.
−Removed: The MovieTickets.com web site generates
−Removed: revenues primarily from service fees charged to users for the purchase of movie tickets online, the sale of advertising and research
−Removed: There were no dividends declared or received during the six months ended June 30, 2012 and June 30, 2013, respectively.
+Added: Hollywood Media recorded $252,855 and $180,740 in loss from its
+Added: investment in MovieTickets.com for the nine and three months ended September 30, 2012, respectively.
+Added: Hollywood Media did not record
+Added: $33,035 of its share of losses from MovieTickets.com for 2012 and $482,703 for the nine months ended September 30, 2013 for a total
+Added: of $515,738, because accumulated dividends and net losses from 2013 and prior years exceed the Company’s investment in MovieTickets.com
+Added: as of September 30, 2013.
+Added: The MovieTickets.com web site generates revenues primarily from service fees charged to users for
+Added: the purchase of movie tickets online, the sale of advertising and research fees.
+Added: There were no dividends declared or received during
+Added: the nine months ended September 30, 2012 and September 30, 2013, respectively.
(c) Project Hollywood
4 unchanged sentences
Hollywood Media’s equity ownership in Project Hollywood was reduced from 21.74% of the total equity in Project
−Removed: Hollywood to 20.65% of the total equity in Project Hollywood at June 30, 2012.
−Removed: Hollywood Media did not own any equity in
−Removed: Project Hollywood as of June 30, 2013.
+Added: Hollywood to 20.65% of the total equity in Project Hollywood at September 30, 2012.
+Added: Hollywood Media did not own any equity
+Added: in Project Hollywood as of September 30, 2013.
Hollywood Media’s initial interest in Project Hollywood was acquired on October
2 unchanged sentences
Under applicable accounting
−Removed: principles, Hollywood Media recorded $90,213 and $67,094 in income from its investment in Project Hollywood for the six and three
−Removed: months ended June 30, 2012, respectively.
−Removed: There were $177,182 and $46,499 of distributions during the six and three months
−Removed: ended June 30, 2012, respectively.
−Removed: For additional information about Hollywood Media’s assignment of its membership interest
−Removed: in Project Hollywood and the change in Hollywood Media’s equity interest in Project Hollywood, see Note 9, “Related
+Added: principles, Hollywood Media recorded $111,440 and $21,227 in income from its investment in Project Hollywood for the nine and three
+Added: months ended September 30, 2012, respectively.
+Added: There were $182,617 and $5,435 of distributions during the nine and three
+Added: months ended September 30, 2012, respectively.
+Added: For additional information about Hollywood Media’s assignment of its membership
+Added: interest in Project Hollywood and the change in Hollywood Media’s equity interest in Project Hollywood, see Note 9, “Related
Party Transactions”
4 unchanged sentences
Development and Technology.
−Removed: Editorial, production, development and technology costs include fees and royalties paid to authors and
−Removed: co-editors for the Intellectual Properties segment.
−Removed: Editorial, production, development and technology costs were $113,322 for Y2-13
−Removed: as compared to $282,776 for Y2-12, a decrease of $169,454 or 60% and were $55,824 for Q2-13 as compared to $157,672 for Q2-12,
−Removed: a decrease of $101,848 or 65%.
−Removed: The decrease in Y2-13 as compared to Y2-12 and the decrease in Q2-13 as compared to Q2-12 was due
−Removed: primarily to a decrease in payments to writers and co-editors and fewer projects.
+Added: Editorial, production,
+Added: development and technology costs include fees and royalties paid to authors and co-editors for the Intellectual Properties segment.
+Added: Editorial, production, development and technology costs were $181,734 for Y3-13 as compared to $391,503 for Y3-12, a decrease of
+Added: $209,769 or 53.6% and were $68,412 for Q3-13 as compared to $108,727 for Q3-12, a decrease of $40,315 or 37.1%.
+Added: The decrease in
+Added: Y3-13 as compared to Y3-12 and the decrease in Q3-13 as compared to Q3-12 was due primarily to a decrease in payments to writers
+Added: and co-editors and fewer projects.
Selling, General
9 unchanged sentences
The increase in SG&A
−Removed: expense in Y2-13 as compared to Y2-12 was due to an increase in legal fees and related professional fees of $523,000.
+Added: expense in Y3-13 as compared to Y3-12 was due primarily to an increase in legal fees and related professional fees of $798,000.
+Added: The increase in SG&A expense in Q3-13 as compared to Q3-12 was primarily due to an increase in legal and related professional
+Added: fees of $275,000.
Payroll and Benefits.
2 unchanged sentences
Payroll and Benefits expenses were $1,338,777 for Y3-13 compared to $1,619,487 for Y3-12, a decrease of $280,710 or 17.3%.
−Removed: and benefits expenses for Q2-13 were $467,541 compared to $851,862 for Q2-12, a decrease of $384,321 or 45%.
+Added: and benefits expenses for Q3-13 were $439,990 compared to $368,904 for Q3-12, an increase of $71,086 or 19.3%.
Included in payroll
1 unchanged sentence
The decrease in payroll
−Removed: and benefits expense in Y2-13 as compared to Y2-12 as well as in Q2-13 as compared to Q2-12 was primarily due to a decrease in
−Removed: executive payroll partially offset by an increase in payroll in the Intellectual Properties segment as the Intellectual Properties
−Removed: segment shifts to digital e-book distribution.
+Added: and benefits expense in Y3-13 as compared to Y3-12 was primarily due to a decrease in executive payroll, partially offset by an
+Added: increase in payroll in the Intellectual Properties segment, and the increase in payroll and benefits expense in Q3-13 as compared
+Added: to Q3-12 was primarily due to an increase in payroll in the Intellectual Properties segment, as the Intellectual Properties segment
+Added: shifts to digital e-book distribution.
Depreciation and
6 unchanged sentences
The decrease in depreciation and amortization expense of $54,133 or
−Removed: 44% in Y2-13 from Y2-12 and the decrease in depreciation and amortization expense of $16,617 or 44% in Q2-13 from Q2-12 was primarily
−Removed: due to assets becoming fully depreciated.
+Added: 47.9% in Y3-13 from Y3-12 and the decrease in depreciation and amortization expense of $21,057 or 55.6% in Q3-13 from Q3-12 was
+Added: primarily due to assets becoming fully depreciated.
Interest, net.
−Removed: Interest, net was $973,847 of income for
−Removed: Y2-13 as compared to $513,009 of income for Y2-12.
−Removed: Interest, net was $480,547 of income for Q2-13 as compared to $259,972 of income
−Removed: Interest, net primarily relates to the interest accrued on the Loan due Hollywood Media from Key Brand Entertainment,
−Removed: the purchaser of the Broadway Ticketing Division.
−Removed: On October 5, 2012 the Loan was increased by $7,000,000 for the Second $7 Million
−Removed: On December 31, 2012 the interest rate on the Loan was increased to 13% per annum from 12% per annum and the maturity
−Removed: date was moved up to June 30, 2015 from December 15, 2015.
+Added: Interest, net was $1,175,044
+Added: of income for Y3-13 as compared to $777,411 of income for Y3-12.
+Added: Interest, net was $201,197 of income for Q3-13 as compared to
+Added: $264,400 of income for Q3-12.
+Added: Interest, net primarily relates to the interest accrued on the Loan due Hollywood Media from Key
+Added: Brand Entertainment, the purchaser of the Broadway Ticketing Division.
+Added: On October 5, 2012 the Loan was increased by $7,000,000
+Added: for the Second $7 Million Earnout.
+Added: On December 31, 2012 the interest rate on the Loan was increased to 13% per annum from 12% per
+Added: annum and the maturity date was moved up to June 30, 2015 from December 15, 2015.
+Added: On August 8, 2013, pursuant to the Transaction
+Added: Agreement, the Loan was prepaid in full and Hollywood Media received a total of $16,611,738 consisting of $13,861,738 for the prepayment
+Added: of the Loan and $2,750,000 for the redemption of the Warrant.
For additional information, see Note 3 –
−Removed: “Discontinued Operations”
−Removed: in the Notes to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on
+Added: “Discontinued
+Added: Operations”
+Added: in the Notes to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this
+Added: Quarterly Report on Form 10-Q.
Accretion of Discount,
net of allowance for uncollectability
−Removed: Accretion of discount,
−Removed: net was $1,250,373 for Y2-13 and $639,894 for Q2-13.
−Removed: The Accretion of Discount in Y2-13 and Q2-13 was primarily attributable
−Removed: to the accretion of the discount on the Loan from the Broadway Sale.
+Added: Accretion of discount, net was $1,468,757
+Added: for Y3-13 and $218,384 for Q3-13.
+Added: The Accretion of Discount in Y3-13 and Q3-13 was primarily attributable to the accretion
+Added: of the discount on the Loan from the Broadway Sale.
+Added: Other, net was $9,297,426
+Added: for Y3-13 and $9,245,302 for Q3-13.
+Added: Other, net was primarily attributable to the gain resulting from Hollywood Media receiving
+Added: a total of $16,611,738 from Key Brand on August 8, 2013, consisting of $13,861,738 from the repayment of the Loan and $2,750,000
+Added: from the redemption of the Warrant under the Transaction Agreement.
LIQUIDITY AND CAPITAL RESOURCES
Hollywood Media’s
−Removed: cash and cash equivalents were $9,669,277 at June 30, 2013 as compared to $11,378,519 at December 31, 2012.
−Removed: Our net working capital
−Removed: (defined as current assets less current liabilities) was $11,355,882 at June 30, 2013 as compared to $12,047,536 at December 31,
+Added: cash and cash equivalents were $24,867,007 at September 30, 2013 as compared to $11,378,519 at December 31, 2012.
+Added: Our net working
+Added: capital (defined as current assets less current liabilities) was $24,993,373 at September 30, 2013 as compared to $12,047,536 at
+Added: December 31, 2012.
Net cash used in operating
1 unchanged sentence
Net cash used in operating activities during Y3-13 was primarily attributable to the following:
−Removed: (1) $1,250,373 accretion of discount on the Loan from Key Brand (which is a non-cash item), (2) $819,000 in connection with advertising
−Removed: of Hollywood Media’s digital books, (3) $423,613 paid for income taxes, and (4) legal and related professional fees of $887,100.
−Removed: These items were partially offset by (1) cash received from Key Brand which included total interest received of $956,669 under
−Removed: the Loan due Hollywood Media, (2) $215,000 non-cash amortization expense of deferred compensation costs, and (3) $42,088 in depreciation
−Removed: and amortization.
+Added: (1) a $9,243,789 gain resulting from Hollywood Media receiving a total of $16,611,738 from Key Brand on August 8, 2013, consisting
+Added: of $13,861,738 from the repayment of the Loan and $2,750,000 from the redemption of the Warrant under the Transaction Agreement,
+Added: (2) $1,468,757 accretion of discount on the Loan from Key Brand (which is a non-cash item), (3) legal and professional fees of
+Added: $1,314,673, (4) $819,000 in connection with advertising of Hollywood Media’s digital books, and (5) $423,613 paid for income
+Added: These items were partially offset by (1) net income of $7,879,380, (2) cash received from Key Brand which included total
+Added: interest received of $959,669 under the Loan, (3) $322,500 non-cash amortization expense of deferred compensation costs and, (4)
+Added: $58,899 in depreciation and amortization.
By comparison, net cash used in operating activities during Y3-12 was $2,006,196.
−Removed: As described in Note 3, “Discontinued Operations”
−Removed: in the Notes to the unaudited condensed
−Removed: consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, on October 1, 2012, following
−Removed: the end of the third quarter period, Hollywood Media received from Key Brand in connection with the Broadway Sale the First $7
−Removed: Million Earnout payment in cash.
−Removed: Further, an additional $7,000,000 representing the Second $7 Million Earnout payment was
−Removed: added to the Loan due Hollywood Media by Key Brand under the Credit Agreement as of October 5, 2012, which $7,000,000 is to be
−Removed: amortized with interest at 12% per annum over the period October 5, 2012 through December 15, 2015 in equal quarter-annual installments.
−Removed: As a result of the Second $7 Million Earnout being added to the $8,500,000 principal amount of the Loan, the principal amount of
−Removed: the Loan due Hollywood Media by Key Brand was $15,500,000 as of October 5, 2012.
−Removed: On December 31, 2012, the interest
−Removed: rate on the Loan due Hollywood Media by Key Brand was increased to 13% per annum and the maturity date of the Loan due Hollywood
−Removed: Media by Key Brand was moved up to June 30, 2015 from December 15, 2015.
−Removed: The Loan due Hollywood Media by Key Brand is secured
−Removed: on a second lien basis by all stock and assets of Theatre Direct and its subsidiaries.
−Removed: Hollywood Media recorded the Second $7
−Removed: Million Earnout at a fair value of $4,500,000, which reflects a $2,500,000 discount.
−Removed: Hollywood Media has been amortizing
−Removed: the $2,500,000 discount under the effective interest method.
−Removed: Amortization under the effective interest method will be included
−Removed: in "Accretion of discount, net of allowance for uncollectability"
−Removed: in the accompanying unaudited condensed consolidated
−Removed: statements of operations contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
−Removed: For the six months ended June
−Removed: 30, 2013, Hollywood Media received scheduled payments under the Loan in the amount of $2,248,977, which included principal payments
−Removed: of $1,292,308, interest payments of $401,100 on the $7,000,000 portion of the Loan and $555,569 of interest on the $8,500,000 portion
−Removed: The principal payments of $1,292,308, combined with accretion of discount of $666,126, reduced the value of
−Removed: the $7,000,000 portion of the Loan from $4,250,123 at December 31, 2012 to $3,623,941 at June 30, 2013.
−Removed: The uncollected face amount (principal) of the $7,000,000 portion of the Loan was $5,169,231 and $6,461,538
−Removed: at June 30, 2013 and December 31, 2012, respectively.
−Removed: For the three months
−Removed: ended June 30, 2013, Hollywood Media received a scheduled payment under the Loan in the amount of $1,116,573, which included a
−Removed: principal payment of $646,154, an interest payment of $191,100 on the $7,000,000 portion of the Loan and $279,319 of interest on
−Removed: the $8,500,000 portion of the Loan.
−Removed: The principal payment of $646,154, combined with accretion of discount of $322,800, reduced
−Removed: the value of the $7,000,000 portion of the Loan from $3,947,295 at March 31, 2013 to $3,623,941 at June 30, 2013.
−Removed: discount, net of the reversal of previously recorded allowance for bad debt, was $584,253 and $317,094 on the $8,500,000 portion
−Removed: of the Loan during the six and three months ended June 30, 2013.
−Removed: have received approximately $1,700,000 of principal and interest payments during Y2-13 on the $7,000,000 portion of the Loan (from
+Added: As described in Note
+Added: 3, “Discontinued Operations”
+Added: in the Notes to the unaudited condensed consolidated financial statements included in
+Added: Part I, Item 1 of this Quarterly Report on Form 10-Q, on October 1, 2012, following the end of the third quarter period, Hollywood
+Added: Media received from Key Brand in connection with the Broadway Sale the First $7 Million Earnout payment in cash.
+Added: an additional $7,000,000 representing the Second $7 Million Earnout payment was added to the Loan due Hollywood Media by Key Brand
+Added: under the Credit Agreement as of October 5, 2012, which $7,000,000 was to be amortized with interest at 12% per annum over the
+Added: period October 5, 2012 through December 15, 2015 in equal quarter-annual installments.
+Added: As a result of the Second $7 Million
+Added: Earnout being added to the $8,500,000 principal amount of the Loan, the principal amount of the Loan due Hollywood Media by Key
+Added: Brand was $15,500,000 as of October 5, 2012.
+Added: On December 31, 2012, the interest rate on the Loan due Hollywood
+Added: Media by Key Brand was increased to 13% per annum and the maturity date of the Loan due Hollywood Media by Key Brand was moved
+Added: up to June 30, 2015 from December 15, 2015.
+Added: The Loan due Hollywood Media by Key Brand was secured on a second lien basis
+Added: by all stock and assets of Theatre Direct and its subsidiaries.
+Added: Hollywood Media recorded
+Added: the Second $7 Million Earnout at a fair value of $4,500,000, which reflected a $2,500,000 discount.
+Added: Hollywood Media amortized
+Added: the $2,500,000 discount under the effective interest method through August 8, 2013, at which time the Loan was paid in full in
+Added: connection with the Transaction Agreement.
+Added: Amortization under the effective interest method is included in "Accretion
+Added: of discount, net of allowance for uncollectability"
+Added: in the accompanying unaudited condensed consolidated statements of operations
+Added: contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: On August 8, 2013 Key
+Added: Brand paid Hollywood Media a total of $16,611,738 consisting of $13,861,738 from the prepayment of the Loan and $2,750,000 from
+Added: the redemption of the Warrant.
+Added: For additional information about this transaction, see Note 3 “Discontinued Operations”
+Added: in the Notes to the unaudited condensed consolidated financial statements contained in Part I, Item 1 of this Quarterly Report
+Added: on Form 10-Q.
+Added: Prior to the repayment
+Added: of the Loan and redemption of the Warrant on August 8, 2013, for the six months ended June 30, 2013, Hollywood Media received scheduled
+Added: payments under the Loan in the amount of $2,248,977, which included principal payments of $1,292,308, interest payments of $401,100
+Added: on the $7,000,000 portion of the Loan and $555,569 of interest on the $8,500,000 portion of the Loan.
+Added: The principal payments
+Added: of $1,292,308, combined with accretion of discount of $666,126, reduced the value of the $7,000,000 portion of the Loan from $4,250,123
+Added: at December 31, 2012 to $3,623,941 at June 30, 2013.
+Added: The uncollected face amount (principal) of the $7,000,000 portion of the Loan
+Added: was $6,461,538 at December 31, 2012.
+Added: On August 8, 2013, Hollywood Media received a total of $16,611,738 from Key Brand consisting
+Added: of $13,861,738 from the prepayment of the Loan and $2,750,000 for the redemption in full of the Warrant.
+Added: Accretion of discount,
+Added: net of the reversal of previously recorded allowance for bad debt, was $702,608 and $118,361 on the $8,500,000 portion of
+Added: the Loan during the nine and three months ended September 30, 2013.
+Added: We received approximately
+Added: $1,700,000 of principal and interest payments during the six months ended June 30, 2013 on the $7,000,000 portion of the Loan (from
the Second $7 Million Earnout).
−Removed: In addition, we have received approximately $560,000 of interest payments during Y2-13 on the original
−Removed: $8,500,000 portion of the Loan.
−Removed: On August 8, 2013 Key Brand paid Hollywood
−Removed: Media a total of $16,611,738 consisting of $13,861,738 from the prepayment of the Loan and $2,750,000 from the redemption of the
−Removed: For additional information about this transaction, see Note 10 “Subsequent Events”
−Removed: in the Notes to the unaudited
−Removed: condensed consolidated financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: In addition, we received approximately $560,000 of interest payments during the six months ended
+Added: June 30, 2013 on the original $8,500,000 portion of the Loan.
Net cash provided
−Removed: by investing activities during Y2-13 was $1,282,608 primarily attributable to cash received on the Loan.
−Removed: By comparison, net cash
−Removed: provided by investing activities during Y2-12 was $119,289 primarily attributable to the Hollywood.com earn-out payments to the
+Added: by investing activities during Y3-13 was $17,625,671 primarily attributable to Hollywood Media receiving a total of $16,611,738
+Added: from Key Brand on August 8, 2013, consisting of $13,861,738 from the repayment of the Loan and $2,750,000 from the redemption
+Added: of the Warrant under the Transaction Agreement and cash received on the Loan (prior to prepayment).
+Added: By comparison, n et
+Added: cash provided by investing activities during Y3-12 was $4,299,789 primarily attributable to:
+Added: (1) $1,230,500 cash received in connection
+Added: with the assignment and assumption of Hollywood Media’s membership interest in Project Hollywood;
+Added: (2) $2,950,000 cash received
+Added: in connection with the Buyout Amount from R&S Investments, and (3) Hollywood.com earnout payments of $155,000 paid to the
Net cash used in financing
5 unchanged sentences
Hollywood Media’s
−Removed: capital expenditures during the six months ended June 30, 2013 were $47,200.
−Removed: We currently anticipate that additional capital expenditures
−Removed: during 2013 will total approximately $30,000 including various system and equipment upgrades.
+Added: capital expenditures during the nine months ended September 30, 2013 were $135,867.
+Added: We currently anticipate that additional capital
+Added: expenditures during 2013 will total approximately $25,000 including various system and equipment upgrades.
Authorization of Stock Repurchase Program
1 unchanged sentence
reported in its current report on Form 8-K filed with the SEC on October 4, 2007, that its Board of Directors authorized a stock
−Removed: repurchase program (the “Repurchase Program”) under which Hollywood Media may use up to $10.0 million of its cash
−Removed: to repurchase shares of its outstanding common stock.
−Removed: During the six months ended June 30, 2013, 521,500 shares of Hollywood Media’s
−Removed: common stock were repurchased under the Repurchase Program for a total cost of $766,029.
+Added: repurchase program (the “Repurchase Program”) under which Hollywood Media may use up to $10.0 million of its cash to
+Added: repurchase shares of its outstanding common stock.
+Added: During the nine months ended September 30, 2013, 521,500 shares of Hollywood
+Added: Media’s common stock were repurchased under the Repurchase Program for a total cost of $766,029.
Pursuant to the Repurchase
9 unchanged sentences
Off-Balance Sheet Arrangements
−Removed: At June 30, 2013,
+Added: At September 30, 2013,
we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as
structured finance or special purpose entities, which were established for the purpose of facilitating off-balance sheet arrangements
−Removed: or other contractually narrow or limited purposes of the sort contemplated by paragraph (a) (4) of Item 303 of SEC Regulation
−Removed: As such, management believes that we currently do not have any disclosures to make of the sort contemplated by paragraph
−Removed: (a) (4) of Item 303 of SEC Regulation S-K regarding “off-balance sheet arrangements.”
+Added: or other contractually narrow or limited purposes of the sort contemplated by paragraph (a) (4) of Item 303 of SEC Regulation S-K.
+Added: As such, management believes that we currently do not have any disclosures to make of the sort contemplated by paragraph (a) (4)
+Added: of Item 303 of SEC Regulation S-K regarding “off-balance sheet arrangements.”
Critical Accounting Estimates
7 unchanged sentences
and related benefits, revenue recognition, allowance for doubtful accounts, and contingencies and litigation.
−Removed: These estimates
−Removed: are based on the information that is currently available to us and on various other assumptions that we believe to be reasonable
−Removed: under the circumstances.
+Added: These estimates are
+Added: based on the information that is currently available to us and on various other assumptions that we believe to be reasonable under
+Added: the circumstances.
Actual results could vary from those estimates under different assumptions or conditions.
1 unchanged sentence
The Company records
−Removed: derivative instruments at fair value in our accompanying condensed consolidated balance sheet with changes in the fair values
−Removed: of those instruments reported in earnings in our condensed consolidated results of operations.
+Added: derivative instruments at fair value in our accompanying condensed consolidated balance sheet with changes in the fair values of
+Added: those instruments reported in earnings in our condensed consolidated results of operations.
The Company does not hold any derivative
1 unchanged sentence
liability financial instruments as hedging instruments.
−Removed: For additional information about our significant accounting policies,
−Removed: including the critical accounting policies discussed below, see Note 2 –
−Removed: Summary of Significant Accounting Policies in the
−Removed: Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and Note
−Removed: 2 to the Consolidated Financial Statements included in Part II, Item 8 in our Annual Report on Form 10-K for the year ended December
−Removed: Under FASB Accounting
−Removed: Standard Codification Topic No.
+Added: For additional information about our significant accounting policies, including
+Added: the critical accounting policies discussed below, see Note 2 –
+Added: Summary of Significant Accounting Policies in the Notes to
+Added: Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and Note 2 to the
+Added: Consolidated Financial Statements included in Part II, Item 8 in our Annual Report on Form 10-K for the year ended December 31,
+Added: Accounting Standard Codification Topic No.
350, “Intangibles –
Goodwill and Other”
−Removed: (ASC 350), beginning January
−Removed: 1, 2002, goodwill and certain intangibles are no longer amortized;
−Removed: however, they are subject to evaluation for impairment at least
−Removed: annually using a fair value based test.
−Removed: The fair value based test is a two-step test.
−Removed: The first step involves comparing the fair
−Removed: value of each of our reporting units to the carrying value of those reporting units.
−Removed: If the carrying value of a reporting unit
−Removed: exceeds the fair value of the reporting unit, we are required to proceed to the second step.
−Removed: In the second step, the fair value
−Removed: of the reporting unit would be allocated to the assets (including unrecognized intangibles) and liabilities of the reporting unit,
−Removed: with any residual representing the implied fair value of goodwill.
−Removed: An impairment loss would be recognized if and to the extent
−Removed: that the carrying value of goodwill exceeds the implied value.
+Added: beginning January 1, 2002, goodwill and certain intangibles are no longer amortized;
+Added: however, they are subject to evaluation
+Added: for impairment at least annually using a fair value based test.
+Added: Company's goodwill is tested for impairment on an annual basis, on the first day of the fourth fiscal quarter or more often
+Added: if an event occurs or circumstances change that would indicate a potential impairment exists.
+Added: The fair value based test is a
+Added: two-step test.
+Added: The first step involves comparing the fair value of each of our reporting units to the carrying value of those
+Added: reporting units.
+Added: If the carrying value of a reporting unit exceeds the fair value of the reporting unit, we are required to
+Added: proceed to the second step.
+Added: In the second step, the fair value of the reporting unit would be allocated to the assets
+Added: (including unrecognized intangibles) and liabilities of the reporting unit, with any residual representing the implied fair
+Added: value of goodwill.
+Added: An impairment loss would be recognized if and to the extent that the carrying value of goodwill exceeds
+Added: the implied value.
In September 2011,
2 unchanged sentences
(“ASU 2011-08”).
−Removed: ASU 2011-08 allows entities to first assess qualitatively whether it is necessary to perform the two-step goodwill impairment
−Removed: If an entity believes, as a result of its qualitative assessment, that it is more likely than not that the fair value of
−Removed: a reporting unit is less than its carrying amount, the quantitative two-step goodwill impairment test is required.
−Removed: An entity has
−Removed: the unconditional option to bypass the qualitative assessment and proceed directly to performing the first step of the goodwill
−Removed: impairment test.
−Removed: ASU 2011-08 is effective for fiscal years beginning after December 15, 2011 and its early adoption by the Company
−Removed: during the quarter ended September 30, 2011 did not have a material effect on the Company’s consolidated financial statements.
+Added: ASU 2011-08 allows entities to first assess qualitatively whether it is necessary to perform the two-step goodwill impairment test.
+Added: If an entity believes, as a result of its qualitative assessment, that it is more likely than not that the fair value of a reporting
+Added: unit is less than its carrying amount, the quantitative two-step goodwill impairment test is required.
+Added: An entity has the unconditional
+Added: option to bypass the qualitative assessment and proceed directly to performing the first step of the goodwill impairment test.
+Added: ASU 2011-08 is effective for fiscal years beginning after December 15, 2011 and its early adoption by the Company during the quarter
+Added: ended September 30, 2011 did not have a material effect on the Company’s consolidated financial statements.
The Company believes
1 unchanged sentence
a consequence of market conditions, including perceived risks in the debt markets, the Company’s industry and the broader
−Removed: While the Company believes that some of these risks are unique to specific companies, some represent global industry
+Added: While the Company believes that some of these risks are unique to specific companies, some represent global industry risks.
The Company believes that there is no fundamental change in our underlying business model or prospects for our Company.
−Removed: The Company has evaluated the impairment of its goodwill, giving consideration to these risks, and their impact upon the respective
−Removed: reporting units’
+Added: has evaluated the impairment of its goodwill, giving consideration to these risks, and their impact upon the respective reporting
fair values, and has reported impairments where it deems appropriate.
−Removed: The Company believes that the fair
−Removed: value of its remaining reporting unit that contains goodwill at June 30, 2013 and December 31, 2012 exceeded the book value of
+Added: The Company believes that the fair value of
+Added: its remaining reporting unit that contains goodwill at September 30, 2013 and December 31, 2012 exceeded the book value of that
Inflation and Seasonality
7 unchanged sentences
Partners both experience fluctuations in their respective revenue streams, earnings and cash flow as a result of the amount of
−Removed: time that is expended in the creation and development of the intellectual properties and their respective licensing and other
−Removed: The recognition of licensing revenue is typically triggered by specific contractual events which occur at different
−Removed: points in time rather than on a regular periodic basis.
−Removed: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
+Added: time that is expended in the creation and development of the intellectual properties and their respective licensing and other agreements.
+Added: The recognition of licensing revenue is typically triggered by specific contractual events which occur at different points in time
+Added: rather than on a regular periodic basis.
+Added: QUANTITATIVE AND QUALITATIVE DISCLOSURES
+Added: ABOUT MARKET RISK.
Not required.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.