3 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: September 30,
CURRENT ASSETS:
2 unchanged sentences
Other receivables
+Added: Notes receivable, current
Related party receivable
Current portion of deferred compensation
−Removed: Current assets of discontinued operations
Total current assets
2 unchanged sentences
INTANGIBLE ASSETS, net
+Added: NOTES RECEIVABLE, less current portion
DEFERRED COMPENSATION, less current portion
−Removed: LONG TERM ASSETS OF DISCONTINUED OPERATIONS
LIABILITIES AND SHAREHOLDERS’
4 unchanged sentences
Current portion of capital lease obligations
−Removed: Current liabilities of discontinued
Total current liabilities
3 unchanged sentences
DERIVATIVE LIABILITIES
−Removed: LONG TERM LIABILITIES OF DISCONTINUED OPERATIONS
−Removed: COMMITMENTS AND CONTINGENCIES
+Added: TOTAL LIABILITIES
+Added: COMMITMENTS AND CONTINGENCES
SHAREHOLDERS’
−Removed: Preferred stock, $.01 par value, 1,000,000 shares
+Added: Preferred stock, $.01 par value, 1,000,000 shares authorized;
none outstanding
Common stock, $.01 par value, 100,000,000 shares authorized;
−Removed: 23,179,066 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively
+Added: 22,651,766 and 23,162,466
+Added: shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively
Additional paid-in capital
12 unchanged sentences
OF OPERATIONS
−Removed: Nine Months Ended September 30,
−Removed: Three Months Ended September 30,
+Added: Three Months Ended March 31,
OPERATING COSTS AND EXPENSES
−Removed: Editorial, production, development
−Removed: and technology
+Added: Editorial, production, development and technology
Selling, general and administrative
4 unchanged sentences
(LOSSES) EARNINGS OF UNCONSOLIDATED INVESTEES
−Removed: Equity in (losses) earnings of unconsolidated investees
−Removed: Impairment loss
−Removed: Total equity in losses of unconsolidated investees
OTHER INCOME (EXPENSE)
Interest, net
+Added: Accretion of discount, net of allowance for uncollectability
+Added: Total other income
Loss from continuing operations before income taxes
−Removed: Income tax benefit
+Added: Income tax (expense)
Loss from continuing operations
Gain on sale of discontinued operations, net of income taxes
−Removed: Income (loss) from discontinued operations
+Added: Loss from discontinued operations
Income from discontinued operations
−Removed: NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST
−Removed: Net loss attributable to
−Removed: Hollywood Media Corp.
−Removed: $ (1,425,101 )
−Removed: $ (6,901,140 )
−Removed: $ (5,419,024 )
−Removed: Basic and diluted (loss) income per common share
+Added: Basic and diluted income (loss) per common share
Continuing operations
1 unchanged sentence
Total basic and diluted net loss per share
−Removed: Weighted average common and common equivalent shares outstanding
−Removed: Weighted average common and common equivalent shares outstanding
+Added: Weighted average common and common equivalent shares outstanding - basic
The accompanying notes to condensed consolidated
5 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: $ (1,425,101 )
−Removed: $ (6,871,113 )
Adjustments to reconcile net loss to net cash used in operating activities:
Income from discontinued operations
−Removed: Income tax benefit
Depreciation and amortization
−Removed: Amortization of deferred compensation costs –
+Added: Accretion of discount, net of allowance for uncollectability
Equity in losses of unconsolidated investees, net of distributions or dividends
+Added: Amortization of deferred compensation costs - officers
Loss on disposal of fixed assets
−Removed: Gain on sale of business
−Removed: Goodwill impairment
−Removed: Change in fair value of derivative liabilities
Changes in assets and liabilities:
2 unchanged sentences
Related party receivable
−Removed: Derivative liability
Accounts payable
4 unchanged sentences
Continuing operations
−Removed: Net cash used in operating activities –
+Added: Net cash provided by operating activities –
Net cash used in operating activities
1 unchanged sentence
Capital expenditures
−Removed: Acquisition of intangible assets
−Removed: Net proceeds (expenditures) from sale of assets and
−Removed: Net cash provided by (used in) investing activities –
−Removed: continuing operations
−Removed: Net cash provided by (used in) investing activities
−Removed: discontinued operations
−Removed: Net cash provided by (used in) investing activities
+Added: Net proceeds from sale of assets and businesses
+Added: Cash received on notes receivable
+Added: Net cash provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments under capital lease obligations
−Removed: Purchase of tendered common stock
−Removed: (16,400,000 )
−Removed: Net cash used in financing activities –
−Removed: continuing operations
−Removed: (16,453,005 )
−Removed: Net cash used in financing activities –
+Added: Purchase of Company stock
Net cash used in financing activities
−Removed: (16,455,367 )
−Removed: NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
−Removed: (23,867,114 )
+Added: NET DECREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS, beginning of period
CASH AND CASH EQUIVALENTS, end of period
−Removed: SUPPLEMENTAL SCHEDULE OF CASH RELATED ACTIVITIES:
+Added: SUPPLEMENTAL SCHEDULE OF CASH RELATED ACTIVITIES AND NON-CASH FINANCING
Interest paid
Income taxes paid
−Removed: The accompanying notes to condensed consolidated financial statements
−Removed: are an integral part of these condensed consolidated statements of cash flows.
+Added: Non-cash capital leases
+Added: The accompanying notes to condensed consolidated
+Added: financial statements
+Added: are an integral part of these condensed
+Added: consolidated statements of cash flows.
HOLLYWOOD MEDIA CORP.
17 unchanged sentences
condensed consolidated financial position, results of operations and cash flows.
−Removed: The results of operations for the nine and three
−Removed: months ended September 30, 2012 and the cash flows for the nine months ended September 30, 2012 are not necessarily indicative
−Removed: of the results of operations or cash flows for the remainder of 2012.
−Removed: The accompanying unaudited condensed consolidated financial
−Removed: statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in Hollywood
−Removed: Media’s Annual Report on Form 10-K for the year ended December 31, 2011, as amended, as filed with the Securities and Exchange
+Added: The results of operations for the three months
+Added: ended March 31, 2013 and the cash flows for the three months ended March 31, 2013 are not necessarily indicative of the results
+Added: of operations or cash flows for the remainder of 2013.
+Added: The accompanying unaudited condensed consolidated financial statements
+Added: should be read in conjunction with the audited consolidated financial statements and notes thereto included in Hollywood Media’s
+Added: Annual Report on Form 10-K for the year ended December 31, 2012, as filed with the Securities and Exchange Commission.
OF SIGNIFICANT ACCOUNTING POLICIES:
4 unchanged sentences
balances and transactions have been eliminated in consolidation.
−Removed: Hollywood Media’s 50%, 26.2% and 20.65% ownership interests
−Removed: in NetCo Partners, MovieTickets.com and Project Hollywood LLC, respectively, are accounted for under the equity method of accounting.
−Removed: On August 28, 2012 Hollywood Media assigned to Baseline Holdings all of Hollywood Media’s membership interest in Project
−Removed: Hollywood in exchange for total consideration of $1,800,000.
−Removed: See Note 9, “Related Party Transactions”
−Removed: to these unaudited
−Removed: Condensed Consolidated Financial Statements for more information on the assignment of the membership interest of Hollywood Media
−Removed: in Project Hollywood, LLC.
+Added: Hollywood Media’s 50% and 26.2% ownership interests in
+Added: NetCo Partners and MovieTickets.com, respectively, are accounted for under the equity method of accounting.
Loss per Common Share
−Removed: Financial Accounting
−Removed: Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic No.
−Removed: 260, “Earnings Per
−Removed: (ASC 260), requires companies to present basic and diluted earnings per share (“EPS”).
−Removed: Loss per common
−Removed: share is computed by dividing net loss attributable to Hollywood Media Corp.
−Removed: (the numerator) by the weighted average number of
−Removed: common shares outstanding (the denominator) for the period presented.
+Added: Financial Accounting Standards Board Accounting
+Added: Standards Codification (“ASC”) Topic No.
+Added: 260, “Earnings Per Share”
+Added: (ASC 260), requires companies
+Added: to present basic and diluted earnings per share (“EPS”).
+Added: Loss per common share is computed by dividing net loss attributable
+Added: to Hollywood Media Corp.
+Added: (the numerator) by the weighted average number of common shares outstanding (the denominator) for the
+Added: period presented.
The weighted average
number of common shares issuable upon conversion of convertible securities and upon exercise of outstanding options and warrants
−Removed: totaled 75,000 shares for each of the nine and three months ended September 30, 2012 and such shares were excluded from the calculation
−Removed: of basic and diluted loss per share for the nine and three months ended September 30, 2012, because their impact was anti-dilutive
−Removed: to the loss per share from continuing operations.
−Removed: Unvested shares are not included in the basic calculation until vesting occurs
−Removed: and are not included in the diluted calculation because they are anti-dilutive.
−Removed: There were no unvested shares as of September
−Removed: 30, 2012 and 2011, respectively.
−Removed: For the Nine Months
+Added: totaled 75,000 shares for the three months ended March 31, 2013 and such shares were excluded from the calculation of basic and
+Added: diluted loss per share for the three months ended March 31, 2013 because their impact was anti-dilutive to the loss per share
+Added: from continuing operations.
+Added: Unvested shares are not included in the basic calculation until vesting occurs and are not included
+Added: in the diluted calculation because they are anti-dilutive.
+Added: There were no unvested shares as of March 31, 2013 and 2012, respectively.
For the Three Months
−Removed: Ended September 30,
−Removed: Ended September 30,
+Added: Ended March 31,
Basic weighted average shares outstanding
1 unchanged sentence
Dilutive weighted average shares outstanding
−Removed: Options to purchase shares of Common Stock and
−Removed: other stock-based awards outstanding which are not
−Removed: included in the calculation of diluted income (loss)
−Removed: per share because their impact is anti-dilutive
+Added: Options to purchase shares of Common Stock and other stock-based awards outstanding which
+Added: are not included in the calculation of diluted income (loss) per share because their impact is anti-dilutive
Segment Information
6 unchanged sentences
ASC Topic No.
−Removed: 280 has been applied to the information appearing in Note 6.
+Added: 280 has been applied to the information appearing in Note 6, “Segment
+Added: Reporting.”
Derivative Instruments
The Company records
−Removed: derivative instruments at fair value in our accompanying condensed consolidated balance sheets with changes in the fair values
+Added: derivative instruments at fair value in our accompanying condensed consolidated balance sheet with changes in the fair values
of those instruments reported in earnings in our condensed consolidated results of operations.
4 unchanged sentences
Pronouncements
−Removed: In May 2011, the FASB
−Removed: issued Accounting Standards Update (“ASU”) No.
−Removed: 2011-4, Fair Value Measurement (Topic 820):
−Removed: Amendments to Achieve
−Removed: Common Fair Value Measurement and Disclosure Requirements in U.S.
−Removed: GAAP and IFRS .
−Removed: This ASU represents the converged guidance
−Removed: of the FASB and the IASB ("the Boards") on fair value measurement.
−Removed: The collective efforts of the Boards and their staffs
−Removed: have resulted in common requirements, including a consistent meaning of the term "fair value."
−Removed: The Boards have concluded
−Removed: the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements
−Removed: prepared in accordance with U.S.
−Removed: GAAP and IFRS.
−Removed: The ASU is effective during interim and annual periods beginning after December
−Removed: 15, 2011 and its adoption did not have a material effect on the Company’s condensed consolidated financial statements.
+Added: In October 2012, the
+Added: Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (ASU) 2012-04, ''Technical Corrections
+Added: and Improvements"
+Added: in Accounting Standards Update No.
+Added: The amendments in this update cover a wide range of Topics
+Added: in the Accounting Standards Codification.
+Added: These amendments include technical corrections and improvements to the Accounting Standards
+Added: Codification and conforming amendments related to fair value measurements.
+Added: The amendments in this update will be effective for
+Added: fiscal periods beginning after December 15, 2012.
+Added: The adoption of ASU 2012-04 did not have a material impact on our financial
+Added: position or results of operations.
(3) DISCONTINUED
−Removed: Sale of Broadway
−Removed: Ticketing Division to Key Brand Entertainment, Inc.
+Added: Sale of Broadway Ticketing Division
+Added: to Key Brand Entertainment, Inc.
On December 15, 2010,
−Removed: Hollywood Media completed the sale of its Broadway Ticketing Division (“the Broadway Sale”) through the sale of all
+Added: Hollywood Media completed the sale of its Broadway Ticketing Division (the "Broadway Sale”) through the sale of all
of the outstanding capital stock of Theatre Direct NY, Inc.
1 unchanged sentence
Brand”), as contemplated by the Stock Purchase Agreement, dated as of December 22, 2009, as amended, entered into between
−Removed: Hollywood Media and Key Brand (“the Purchase Agreement”).
−Removed: There are no material relationships among Hollywood Media
−Removed: and Key Brand or any of their respective affiliates other than in respect of the Purchase Agreement and the related ancillary
+Added: Hollywood Media and Key Brand (as amended, the "Purchase Agreement”).
+Added: There are no material relationships among Hollywood
+Added: Media and Key Brand or any of their respective affiliates other than in respect of the Purchase Agreement and the related ancillary
Pursuant to the Purchase
Agreement, at the closing of the Broadway Sale, (a) Hollywood Media received (i) $20,530,102 in cash (including $530,102 pursuant
−Removed: to the estimated working capital adjustment described in the Purchase Agreement), (ii) a $8,500,000 note (“the Loan”)
−Removed: from Key Brand pursuant to a Second Lien, Security and Pledge Agreement, dated as of December 15, 2010 (the “Credit Agreement”),
−Removed: pursuant to which Key Brand is obligated to pay Hollywood Media interest at a rate of 12% per annum, with the loan maturing on
−Removed: December 15, 2015, which Loan is secured on a second lien basis by all stock and assets of Theatre Direct and its subsidiaries,
−Removed: and (iii) a warrant to purchase 5% of the outstanding shares of common stock of Theatre Direct as of the closing date on a fully
−Removed: diluted basis at an exercise price of $.01 per share (the “Warrant”), and (b) Key Brand assumed $1,600,000 of liabilities
−Removed: associated with employment agreements with certain employees of Theatre Direct.
−Removed: In addition, Hollywood Media was entitled to receive
−Removed: earnout payments (“the Earnout”) of up to $14,000,000, in two $7,000,000 tranches, contingent upon Theatre Direct
−Removed: and its subsidiaries achieving certain revenue targets during the period from the closing date through the end of the 10 th
−Removed: full fiscal year following the closing date as set forth in the Purchase Agreement.
+Added: to the estimated working capital adjustment described in the Purchase Agreement), (ii) an $8,500,000 note (the "Loan”)
+Added: from Key Brand pursuant to a Second Lien Credit, Security and Pledge Agreement, dated as of December 15, 2010 (as amended, the
+Added: “Credit Agreement”), pursuant to which Key Brand is obligated to pay Hollywood Media interest at a rate of 12% per
+Added: annum, with the Loan maturing on December 15, 2015, which Loan is secured on a second lien basis by all stock and assets of Theatre
+Added: Direct and its subsidiaries, and (iii) a warrant to purchase 5% of the outstanding shares of common stock of Theatre Direct as
+Added: of the closing date on a fully diluted basis at an exercise price of $.01 per share (as amended, the “Warrant”), and
+Added: (b) Key Brand assumed $1,600,000 of liabilities associated with employment agreements with certain employees of Theatre Direct.
+Added: In addition, Hollywood Media was entitled to receive earnout payments (the "Earnout”) of up to $14,000,000, in two
+Added: $7,000,000 tranches, contingent upon Theatre Direct and its subsidiaries achieving certain revenue targets during the period from
+Added: the closing date through the end of the 10 th full fiscal year following the closing date as set forth in the Purchase
In connection with
the Credit Agreement, Hollywood Media, Key Brand and JPMorgan Chase Bank, N.A., as administrative agent for the senior secured
−Removed: lenders of Key Brand, entered into a Subordination and Intercreditor Agreement, dated December 15, 2010 (the “Intercreditor
−Removed: Agreement”) which defines the rights and obligations of the senior secured lenders and Hollywood Media as subordinated lender,
+Added: lenders of Key Brand, entered into a Subordination and Intercreditor Agreement, dated December 15, 2010 (the “JPM Intercreditor
+Added: Agreement”) which defined the rights and obligations of the senior secured lenders and Hollywood Media as subordinated lender,
including, without limitation, the rights of payment and the subordination of the security interests of Hollywood Media.
−Removed: Amendment to the Broadway Sale Purchase
+Added: On March 14, 2011,
+Added: Hollywood Media delivered to Key Brand a closing statement setting forth Hollywood Media’s calculation of Theatre Direct’s
+Added: working capital as of the closing date of the Broadway Sale determined in the manner described in the Purchase Agreement.
+Added: to such closing statement, Hollywood Media accrued $3,702,620 as a working capital adjustment as of December 31, 2010 under the
+Added: Purchase Agreement which included $530,102 related to the estimated working capital delivered at closing by Key Brand.
+Added: capital adjustment of $3,734,106 was paid on March 22, 2011.
+Added: April 2012 Amendments
+Added: to the Broadway Sale Purchase Agreement, the Credit Agreement and the JPM Intercreditor Agreement
On April 22, 2012,
−Removed: the Company entered into Amendment No.
−Removed: 4 (the “Amendment”) to the Purchase Agreement.
−Removed: Pursuant to the Amendment, the
−Removed: Company consented to the contribution of the “group sales”
−Removed: business (but not the Broadway.com consumer ticketing business)
−Removed: owned by Key Brand to a newly formed joint venture (the “Group Sales JV”;
−Removed: such contribution, the “Group Sales
−Removed: Contribution”).
−Removed: The balance of the business sold to Key Brand under the terms of the Purchase Agreement, which included
−Removed: Broadway.com, remained at Key Brand and Theatre Direct.
−Removed: As part of the Amendment, Key Brand agreed to pay the first $7 million
−Removed: earnout amount (the “First $7 Million Earnout”) to the Company on or before October 1, 2012 regardless of the actual
−Removed: revenues of Theatre Direct and its subsidiaries for the fiscal year of Key Brand ending June 30, 2012.
−Removed: The First $7 Million Earnout
−Removed: amount was paid by Key Brand to the Company on October 1, 2012 and was recorded upon collection of the $7 million received on
−Removed: October 1, 2012.
−Removed: In addition, the revenue calculation for the second $7 million earnout amount (the “Second $7 Million Earnout”)
−Removed: was modified to exclude “group sales”
−Removed: (and the revenues of the new joint venture conducting such business) and the
−Removed: target for the Second $7 Million Earnout was reduced from $150 million to $123 million accordingly.
−Removed: On October 5, 2012, Hollywood
−Removed: Media received written notice from Key Brand that Theatre Direct achieved the revenue target for the Second $7 Million Earnout
−Removed: in Key Brand’s fiscal year ended June 30, 2012.
−Removed: Accordingly, pursuant to the Amendment, the Second $7 Million Earnout was
−Removed: added as of October 1, 2012 to the principal amount of the Loan under the Credit Agreement.
−Removed: Pursuant to the Credit Agreement,
−Removed: interest at a rate of 12% per annum and principal on such Second $7 Million Earnout amount will be amortized over the term of
−Removed: the Credit Agreement in equal quarterly installments.
−Removed: As a result of the Second $7 Million Earnout being added to the $8.5 million
−Removed: principal amount of the Loan, the principal amount of the Loan due Hollywood Media by Key Brand was $15.5 million as of October 1, 2012.
−Removed: The Company also consented
−Removed: to certain amendments to the Credit Agreement, including consent to the Group Sales Contribution and to provide for additional
−Removed: reporting requirements.
−Removed: The Company also agreed to amend the Intercreditor Agreement to provide that, subject to Key Brand’s
−Removed: compliance with the terms and conditions of its senior secured credit agreement, Key Brand would be permitted to make scheduled
−Removed: quarterly installment payments of the Second Earnout amounts prior to the maturity of the Credit Agreement, notwithstanding that
−Removed: the obligations under the Credit Agreement are subordinated to $15 million of Key Brand’s obligations under the senior secured
−Removed: credit agreement.
−Removed: Hollywood Media will
−Removed: record a gain on the earnout upon collection of consideration.
−Removed: The Warrant will be marked to market each reporting period to reflect
+Added: Hollywood Media entered into Amendment No.
+Added: 4 to the Purchase Agreement (the “Fourth Purchase Agreement Amendment”).
+Added: Pursuant to the Fourth Purchase Agreement Amendment, Hollywood Media consented to the contribution of the “group sales”
+Added: business (but not the Broadway.com consumer ticketing business) owned by Key Brand to a newly formed joint venture (the “Group
+Added: Sales JV”;
+Added: such contribution, the “Group Sales Contribution”).
+Added: The balance of the business sold to Key Brand
+Added: under the terms of the Purchase Agreement, which included Broadway.com, remained at Key Brand and Theatre Direct.
+Added: As part of the
+Added: Fourth Purchase Agreement Amendment, Key Brand agreed to pay the first $7,000,000 earnout amount (the “First $7 Million
+Added: Earnout”) to Hollywood Media on or before October 1, 2012 regardless of the actual revenues of Theatre Direct and its subsidiaries
+Added: for the fiscal year of Key Brand ending June 30, 2012.
+Added: The First $7 Million Earnout amount was paid by Key Brand to Hollywood
+Added: Media on October 1, 2012 and was recorded upon collection of the $7,000,000 received on October 1, 2012.
+Added: In addition, the revenue
+Added: calculation for the second $7,000,000 earnout amount (the “Second $7 Million Earnout”) was modified to exclude “group
+Added: (and the revenues of the new joint venture conducting such business) and the revenue target for the Second $7 Million
+Added: Earnout was reduced from $150 million to $123 million accordingly.
+Added: On October 5, 2012, Hollywood Media received written notice
+Added: from Key Brand that Theatre Direct achieved the revenue target for the Second $7 Million Earnout in Key Brand’s fiscal year
+Added: ended June 30, 2012.
+Added: Accordingly, pursuant to the Fourth Purchase Agreement Amendment, the Second $7 Million Earnout was added
+Added: as of October 5, 2012 to the principal amount of the Loan under the Credit Agreement.
+Added: As of October 5, 2012, pursuant to the Credit
+Added: Agreement, interest at a rate of 12% per annum and principal on the $7,000,000 portion of the Loan will be amortized over the
+Added: term of the Credit Agreement in equal quarterly installments.
+Added: As a result of the Second $7 Million Earnout being added to the
+Added: $8,500,000 principal amount of the Loan, the principal amount of the Loan due Hollywood Media by Key Brand was $15,500,000 as
+Added: of October 5, 2012.
+Added: Hollywood Media initially
+Added: recorded the Second $7 Million Earnout at a fair value of $4,500,000, which reflects a $2,500,000 discount.
+Added: Hollywood Media
+Added: will amortize the $2,500,000 discount under the effective interest method.
+Added: Amortization under the effective interest method
+Added: is included in "Accretion of discount, net of allowance for uncollectability"
+Added: in the accompanying unaudited condensed
+Added: consolidated statements of operations.
+Added: On December 31, 2012, Hollywood Media received a scheduled payment under the Loan
+Added: in the amount of $1,002,128, which included a principal payment of $538,462, an interest payment of $203,000 on the $7,000,000
+Added: portion of the Loan and $260,666 of interest on the $8,500,000 portion of the Loan.
+Added: The principal payment of $538,462, combined
+Added: with accretion of discount of $288,585, reduced the value of the $7,000,000 portion of the Loan from $4,500,000 to $4,250,123.
+Added: Accretion of discount, net of the reversal of previously recorded allowance for bad debt, was $1,429,315 on the $8,500,000 portion
+Added: of the Loan during the three months ended December 31, 2012.
+Added: On March 29, 2013, Hollywood Media received a scheduled payment under
+Added: the Loan in the amount of $1,132,404, which included a principal payment of $646,154, an interest payment of $210,000 on the $7,000,000
+Added: portion of the Loan and $276,250 of interest on the $8,500,000 portion of the Loan.
+Added: The principal payment of $646,154, combined
+Added: with accretion of discount of $343,326, reduced the value of the $7,000,000 portion of the Loan from $4,250,123 at December 31,
+Added: 2012 to $3,947,295 at March 31, 2013.
+Added: Accretion of discount was $267,159 on the $8,500,000 portion of the Loan during the three
+Added: months ended March 31, 2013.
+Added: On April 22, 2012,
+Added: Hollywood Media also consented to certain amendments to the Credit Agreement, including consent to the Group Sales Contribution
+Added: and to provide for additional reporting requirements.
+Added: Hollywood Media also agreed to amend the JPM Intercreditor Agreement to
+Added: provide that, subject to Key Brand’s compliance with the terms and conditions of Key Brand’s senior secured credit
+Added: agreement, Key Brand would be permitted to make scheduled quarterly installment payments of the Second $7 Million Earnout prior
+Added: to the maturity of the Credit Agreement, notwithstanding that the obligations under the Credit Agreement were subordinated to
+Added: $15 million of Key Brand’s obligations under Key Brand’s senior secured credit agreement.
+Added: December 2012 Amendments
+Added: to the Credit Agreement and the Warrant and New Intercreditor Agreement
+Added: On December 31, 2012,
+Added: Hollywood Media entered into Amendment No.
+Added: 2 to the Credit Agreement (the “Second Credit Agreement Amendment”).
+Added: to the Second Credit Agreement Amendment, (i) effective as of December 31, 2012, the interest rate on the Loan was increased from
+Added: 12% per annum to 13% per annum, (ii) the maturity date of the Loan was shortened from December 15, 2015 to June 30, 2015, (iii)
+Added: Hollywood Media consented to Key Brand amending and restating Key Brand’s senior secured credit agreement to replace Key
+Added: Brand’s prior senior lender, JPMorgan Chase Bank, N.A., with Key Brand’s new senior lender, Terido LLP (with the terms
+Added: and conditions of such senior secured credit agreement remaining substantially the same), (iv) subject to the terms and conditions
+Added: of the Terido Intercreditor Agreement described below, the net proceeds from any indebtedness incurred by Key Brand that is not
+Added: otherwise permitted under Key Brand’s amended and restated senior secured credit agreement (other than from the proceeds
+Added: of a refinancing of such amended and restated senior secured credit agreement) will be used to prepay the Loan, (v) the prior
+Added: consent of Hollywood Media is required for any amendment to Key Brand’s amended and restated senior secured credit agreement
+Added: that would be adverse to Hollywood Media in any material respect, and (vi) Key Brand will provide Hollywood Media with additional
+Added: and more frequent financial reporting.
+Added: Except as described in this paragraph, the terms and conditions of the Credit Agreement
+Added: and the Loan remain substantially the same.
+Added: In connection with
+Added: the Second Credit Agreement Amendment and Key Brand’s amended and restated senior secured credit agreement, Hollywood Media
+Added: and Key Brand entered into that certain Subordination and Intercreditor Agreement, dated December 31, 2012 (the “Terido
+Added: Intercreditor Agreement”), with Terido LLP, as administrative agent for the senior secured lenders of Key Brand, which defines
+Added: the rights and obligations of the senior secured lenders and Hollywood Media as subordinated lender, including, without limitation,
+Added: the rights of payment and the subordination of the security interests of Hollywood Media.
+Added: The terms and conditions of the Terido
+Added: Intercreditor Agreement are substantially similar to the terms and conditions of the prior JPM Intercreditor Agreement.
+Added: On December 31, 2012,
+Added: in connection with the Second Credit Agreement Amendment, the Warrant was amended to (i) shorten the earliest date that Hollywood
+Added: Media can put the Warrant to Theatre Direct from December 16, 2017 to June 30, 2015, (ii) increase the minimum price that Hollywood
+Added: Media can put the Warrant to Theatre Direct from $1,000,000 to $3,000,000, and (iii) increase the minimum price that Theatre Direct
+Added: can redeem the Warrant from Hollywood Media from $1,000,000 to $3,000,000.
+Added: Except as described in the preceding sentence, the
+Added: terms and conditions of the Warrant remain substantially the same.
+Added: The Warrant is marked to market each reporting period to reflect
changes in fair value.
−Removed: Hollywood Media received payments of $776,333 and $260,667 of interest from Key Brand during the nine and
−Removed: three months ended September 30, 2012, respectively, and $773,500 and $260,667 in payments of interest from Key Brand during the
−Removed: nine and three months ended September 30, 2011, respectively, in accordance with the terms of the Loan which was included in “Interest,
−Removed: in the accompanying condensed consolidated statements of operations for the nine and three months ended September 30,
−Removed: 2012 and 2011, respectively.
−Removed: After the closing
−Removed: date of the sale of Theatre Direct pursuant to the Purchase Agreement, Hollywood Media delivered on March 14, 2011 to Key Brand
−Removed: a closing statement setting forth Hollywood Media’s calculation of Theatre Direct’s working capital as of the closing
−Removed: date determined in the manner described in the Purchase Agreement.
−Removed: Pursuant to the closing statement, Hollywood Media accrued
−Removed: $3,702,620 as a working capital adjustment as of December 31, 2010 under the agreement which included $530,102 related to the
−Removed: estimated working capital delivered at closing by Key Brand.
−Removed: The working capital adjustment of $3,734,106 was paid on March 22,
−Removed: 2011 and included $31,486 of interest which is included in “Gain (loss) on sale of discontinued operations, net of income
−Removed: in the accompanying condensed consolidated statements of operations for the nine and three months ending September
+Added: The fair value of the Warrant was $700,000 on March 31, 2013 and December 31, 2012, respectively.
+Added: In connection with
+Added: the Second Credit Agreement Amendment, Terido Intercreditor Agreement and the amendment to the Warrant described above, on December
+Added: 31, 2012, Key Brand paid Hollywood Media an amendment fee of $50,000 and reimbursed Hollywood Media for all out-of-pocket costs
+Added: and expenses incurred in documenting such agreements.
Hollywood.com Business
10 unchanged sentences
Business to R&S Investments for a potential purchase price of $10,000,000 cash, which included $1,000,000 that was paid to
−Removed: Hollywood Media at closing and potential earnout payments totaling $9,000,000, of which $1,892,692 had been paid as of September
−Removed: Hollywood Media recognized $412,684 and $85,926 in earnout gain during the nine and three months ended September 30,
−Removed: 2012, respectively, and $460,037 and $155,538 in earnout gain during the nine and three months ended September 30, 2011, respectively,
−Removed: which is included in “Income from discontinued operations”
−Removed: in our accompanying condensed consolidated statements of
+Added: Hollywood Media at closing and potential earnout payments totaling $9,000,000, of which $1,892,692 had been paid as of August
+Added: Hollywood Media recognized $197,517 in earnout gain during the three months ended March 31, 2012, which is included in “Gain
+Added: on sale of discontinued operations, net of income taxes”
+Added: in our accompanying unaudited condensed consolidated statements
+Added: of operations.
Hollywood Media does not have a significant continuing involvement in the Hollywood.com Business operations.
−Removed: Buyout of Obligation of R&S Investments,
−Removed: LLC to Pay Hollywood.com Earnout
On August 28,
−Removed: (1) Hollywood Media and R&S Investments entered into an Agreement (the “R&S Agreement”) regarding the
−Removed: R&S Purchase Agreement, (2) Hollywood Media, Mr.
+Added: 2012, (1) Hollywood Media and R&S Investments entered into an Agreement (the “R&S Agreement”) regarding
+Added: the R&S Purchase Agreement, (2) Hollywood Media, Mr.
Rubenstein and Ms.
−Removed: Silvers entered into a letter agreement regarding the
−Removed: R&S Agreement (the “Rubenstein Silvers Letter Agreement”), and (3) R&S Investments provided Hollywood Media
−Removed: with a letter regarding a contingent additional payment (the “R&S Letter”).
−Removed: As described below, the R&S
−Removed: Agreement and the Rubenstein Silvers Letter Agreement and the transactions contemplated by the R&S Agreement and the Rubenstein
−Removed: Silvers Letter Agreement were approved by a Special Committee of Hollywood Media’s Board of Directors comprised solely of
−Removed: independent directors (the “Special Committee”).
+Added: Silvers entered into a letter agreement regarding
+Added: the R&S Agreement (the “Rubenstein Silvers Letter Agreement”), and (3) R&S Investments provided Hollywood
+Added: Media with a letter regarding a contingent additional payment (the “R&S Letter”).
+Added: As described below, the
+Added: R&S Agreement and the Rubenstein Silvers Letter Agreement and the transactions contemplated by the R&S Agreement and the
+Added: Rubenstein Silvers Letter Agreement were approved by a Special Committee of Hollywood Media’s Board of Directors comprised
+Added: solely of independent directors (the “Special Committee”).
Pursuant to the R&S
14 unchanged sentences
Rubenstein) and is a reduction to “Derivative Liabilities”
−Removed: in the accompanying condensed consolidated balance sheets.
+Added: in the accompanying unaudited condensed consolidated balance sheets.
In addition, pursuant
9 unchanged sentences
Liabilities”
−Removed: in the accompanying condensed consolidated balance sheets.
+Added: in the accompanying unaudited condensed consolidated balance sheets.
Pursuant to the R&S
21 unchanged sentences
UK Theatres Online Limited, Spring Leisure Limited, Cinemasonline Limited and WWW.CO.UK Limited.
−Removed: Jeffrey Spector, a
−Removed: director of Buyer, is also (i) a director of all four subsidiaries of Cinemasource UK Limited (UK Theatres Online Limited, Spring
−Removed: Leisure Limited, Cinemasonline Limited and WWW.CO.UK Limited) and (ii) an employee of one of the subsidiaries of Cinemasource
−Removed: UK Limited (UK Theatres Online).
−Removed: Janette Erskine, a director of Buyer, is also (i) a director of three subsidiaries of Cinemasource
−Removed: UK Limited (UK Theatres Online Limited, Spring Leisure Limited and Cinemasonline Limited) and (ii) an employee of one of the subsidiaries
−Removed: of Cinemasource UK Limited (UK Theatres Online).
+Added: As of the closing
+Added: of the transactions contemplated by the Share Purchase Agreement, (1) Jeffrey Spector, a director of Buyer, was also (i) a director
+Added: of all four subsidiaries of Cinemasource UK Limited (UK Theatres Online Limited, Spring Leisure Limited, Cinemasonline Limited
+Added: and WWW.CO.UK Limited) and (ii) an employee of one of the subsidiaries of Cinemasource UK Limited (UK Theatres Online) and (2)
+Added: Janette Erskine, a director of Buyer, was also (i) a director of three subsidiaries of Cinemasource UK Limited (UK Theatres Online
+Added: Limited, Spring Leisure Limited and Cinemasonline Limited) and (ii) an employee of one of the subsidiaries of Cinemasource UK
+Added: Limited (UK Theatres Online).
Pursuant to the Share
8 unchanged sentences
gain on sale attributable to the sale of Cinemasource UK Limited of $649,215.
−Removed: This gain on sale is included in “Income (loss)
−Removed: from discontinued operations”
−Removed: in our accompanying Condensed Consolidated Statements of Operations.
−Removed: portion of the discounted amount of the non-interest bearing loan is included in “Other receivables”
−Removed: and the long-term
−Removed: portion of the non-interest bearing loan is included in “Other assets”
−Removed: in our accompanying condensed consolidated
+Added: The current portion of the discounted amount of
+Added: the non-interest bearing loan is included in “Notes receivable, current”
+Added: and the long-term portion of the non-interest
+Added: bearing loan is included in “Notes receivable, less current portion”
+Added: in our accompanying unaudited condensed consolidated
balance sheets.
7 unchanged sentences
certain dividends, payments or other derivative assets received in respect of the Purchased Shares), and (iii) disposing of the
−Removed: equity or redemption in respect of the Purchased Shares (and certain dividends, payments or other derivative assets received in
+Added: equity of redemption in respect of the Purchased Shares (and certain dividends, payments or other derivative assets received in
respect of the Purchased Shares).
13 unchanged sentences
the Purchased Shares back to the Company) in satisfaction of the Balance.
−Removed: Pursuant to ASC Topic
−Removed: 360, “Accounting for the Impairment or Disposal of Long-Lived Assets”
−Removed: ASC 360, the Company’s condensed
−Removed: consolidated financial statements have been reclassified for all periods presented to reflect the operations, assets and liabilities
−Removed: of Cinemasource UK Limited as discontinued operations.
−Removed: The sale of Cinemasource UK Limited qualifies for discontinued operations
−Removed: treatment under ASC 360.
−Removed: The assets and liabilities of such operations have been reclassified as current or long term “Assets
−Removed: of discontinued operations”
−Removed: and current and long term “Liabilities of discontinued operations”
−Removed: in the accompanying
−Removed: December 31, 2011 consolidated balance sheet, and consist of the following:
−Removed: December 31, 2011
−Removed: Current assets
−Removed: Property and equipment, net
−Removed: Total assets of discontinued operations
−Removed: Current liabilities
−Removed: Long-term liabilities
−Removed: Total liabilities of discontinued operations
Results from Discontinued Operations
The net income from
−Removed: discontinued operations has been classified in the accompanying condensed consolidated statements of operations as “Income
−Removed: (loss) from discontinued operations”
−Removed: and includes the gain on sale of the Hollywood.com Business and the gain on sale of
−Removed: Cinemasource UK Limited Business.
−Removed: Summarized results of discontinued operations include the operating gain from the Hollywood.com
−Removed: Business and the operating gain from the Cinemasource UK Limited Business and through their respective dates of disposition, for
−Removed: the nine and three months ended September 30, 2012 and 2011.
−Removed: Nine Months Ended September 30,
−Removed: Three Months Ended September 30,
+Added: discontinued operations has been classified in the accompanying unaudited condensed consolidated statements of operations as “Income
+Added: from discontinued operations”
+Added: and includes the gain on sale of the Hollywood.com Business.
+Added: Summarized results of discontinued
+Added: operations include the operating loss from the Cinemasource UK Limited Business and through their respective dates of disposition,
+Added: for the three months ended March 31, 2013 and 2012.
+Added: Three Months Ended March 31,
Net Revenues:
−Removed: Gain on sale of discontinued operations
−Removed: Income tax expense
−Removed: Gain on sale of discontinued operations, net of income
−Removed: Income (loss) from discontinued
+Added: Gain on sale of discontinued operations, net of
+Added: Loss from discontinued operations
Income from discontinued operations
−Removed: OF COMMON STOCK TENDERED:
−Removed: On February 25, 2011,
−Removed: Hollywood Media announced the final results of a tender offer to purchase up to 8,000,000 shares of its common stock at a price
−Removed: of $2.05 per share (less any applicable withholding taxes and without interest) which tender offer expired on February 18, 2011.
−Removed: Hollywood Media accepted 8,000,000 shares for purchase for a total cost of approximately $16,400,000.
−Removed: The number of shares properly
−Removed: tendered was 24,157,429.
−Removed: Accordingly, payment was made for approximately 33% of the tendered shares, and the rest of the tendered
−Removed: shares were withdrawn from the tender offer.
−Removed: Immediately following the purchase of the tendered shares, Hollywood Media had 23,179,066
−Removed: shares of common stock outstanding.
−Removed: During the nine and three months ended September 30, 2012, respectively, Hollywood Media did
−Removed: not repurchase shares of its common stock.
+Added: REPURCHASE PROGRAM:
+Added: During the first quarter
+Added: of 2013, 510,700 shares of Hollywood Media’s common stock were purchased under the repurchase program for $749,966.
+Added: No shares were repurchased during the three months ended March 31, 2012.
+Added: For additional information relating to the stock repurchase
+Added: program, see Part II, Item 2 of this Quarterly Report on Form 10-Q and “Liquidity and Capital Resources”
+Added: Item 2 of this Quarterly Report on Form 10-Q.
+Added: As of March 31, 2013, the maximum approximate dollar value of shares that may have
+Added: been purchased under the Repurchase Program was $1,923,295 (calculated by subtracting (i) the total paid for all shares purchased
+Added: under the Repurchase Program from inception through March 31, 2013 or $8,076,705 from (ii) the $10,000,000 potential maximum dollar
+Added: value of repurchases approved under the life of the Repurchase Program).
VALUE MEASUREMENTS:
−Removed: The carrying amounts
−Removed: of cash and cash equivalents, receivables and accounts payable, approximate their fair values due to the short-term maturities
−Removed: of these instruments.
−Removed: The carrying value of notes payable and the non-interest bearing loan receivable with imputed interest at
−Removed: 16.5%, per annum, approximate fair value because the interest rates approximate the market rates.
+Added: The carrying amounts of cash and
+Added: cash equivalents, receivables and accounts payable, approximate their fair values due to the short-term maturities of these instruments.
+Added: The carrying value of notes payable and the non-interest bearing loan receivable with imputed interest at 16.5%, per annum, approximate
+Added: fair value because the interest rates approximate the market rates.
Financial instruments
that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents
−Removed: The Company’s cash management and investment policies restrict investments to low risk, highly-liquid securities, and the
−Removed: Company performs periodic evaluations of the credit standing of the financial institutions with which it deals.
−Removed: The Company generally
−Removed: does not require collateral when granting credit.
+Added: and accounts receivable.
+Added: The Company’s cash management and investment policies restrict investments to low risk, highly-liquid
+Added: securities, and the Company performs periodic evaluations of the credit standing of the financial institutions with which it deals.
+Added: The Company generally does not require collateral when granting credit.
Fair value is the
31 unchanged sentences
Rubenstein and Ms.
−Removed: See Note 3, “Discontinued
−Removed: Operations”
−Removed: to these unaudited Condensed Consolidated Financial Statements for more information regarding these transactions.
−Removed: The fair value of this liability, which was initially measured on March 15, 2011, the date that the compensation arrangement was
−Removed: effective, is recorded in “Derivative Liabilities”, with any changes in the fair value recorded in “Other, net”
−Removed: in the accompanying condensed consolidated statements of operations.
+Added: The fair value of this
+Added: liability, which was initially measured on March 15, 2011, the date that the compensation arrangement was effective, is recorded
+Added: in “Derivative Liabilities”, with any changes in the fair value recorded in “Other, net”
+Added: in the accompanying
+Added: unaudited condensed consolidated statements of operations.
See Note 3, “Discontinued Operations”
1 unchanged sentence
on the Buyout Amount and its reduction of the derivative liability.
−Removed: At September 30, 2012, the fair value of the derivative liability
+Added: At March 31, 2013 and December 31, 2012, the fair value of
+Added: the derivative liability was $60,000.
+Added: Warrant Held by
+Added: Hollywood Media in Theatre Direct
In conjunction with
1 unchanged sentence
which can only be exercised upon a Conversion Event, as defined, and which also contains a put option that allows the Company,
−Removed: after the seventh anniversary of the issue date, to put the warrant to Key Brand for the greater of (i) fair market value of the
−Removed: shares and (ii) $1.0 million.
+Added: after the seventh anniversary of the issue date (which was later shortened to June 30, 2015 as referenced below), to put the warrant
+Added: to Key Brand for the greater of (i) fair market value of the shares and (ii) $1.0 million (which was later increased to $3.0 million
+Added: as referenced below).
The Warrant is revalued on a recurring basis.
−Removed: After estimating future cash flows adjusted
−Removed: for risk factors it was determined that the fair value was not material at September 30, 2012.
+Added: On December 31, 2012,
+Added: in connection with the Second Credit Agreement Amendment, the Warrant was amended to (i) shorten the earliest date that Hollywood
+Added: Media can put the Warrant to Theatre Direct from December 16, 2017 to June 30, 2015, (ii) increase the minimum
+Added: price that Hollywood Media can put the Warrant to Theatre Direct from $1,000,000 to $3,000,000, and (iii) increase the minimum
+Added: price that Theatre Direct can redeem the Warrant from Hollywood Media from $1,000,000 to $3,000,000.
+Added: After estimating future
+Added: cash flows adjusted for risk factors it was determined that the fair value of the Warrant was $700,000 at March 31, 2013 and December
+Added: The estimate of fair
+Added: value of the Warrant employed using a multiples approach and discounted cash flow analysis and assumed the Warrant was to be monetized
+Added: as of the valuation date.
+Added: The Warrant's values were then adjusted to reflect a range of outcomes and assigned probability
+Added: weights, and the Warrant's put and call rights of Hollywood Media and Key Brand.
+Added: The key assumptions used to determine the
+Added: fair value of the Warrant during fiscal 2012 were:
+Added: implied multiples used in the business enterprise value income and market approaches
+Added: ranging from 3.25 to 4.0 for fiscal 2012;
+Added: and a discount rate of 25%, based on the Company’s best estimate of the weighted-average
+Added: cost of capital adjusted for risks associated with the Warrant for fiscal 2012.
Certain assets such
6 unchanged sentences
presents the Company’s derivative liabilities and warrant on a recurring basis and the Company’s goodwill on a non-recurring
−Removed: basis within the fair value hierarchy utilized to measure fair value as of September 30, 2012:
−Removed: Derivative liabilities –
−Removed: September 30, 2012
−Removed: Warrant –
−Removed: September 30, 2012
−Removed: Goodwill –
−Removed: September 30, 2012
+Added: basis within the fair value hierarchy utilized to measure fair value as of March 31, 2013:
+Added: Derivative liabilities
There were no transfers between the levels
−Removed: of the fair value hierarchy during the quarter ended September 30, 2012.
+Added: of the fair value hierarchy during the quarter ended March 31, 2013.
The following table presents a reconciliation
of the compensation derivative liabilities measured at fair value on a recurring basis using significant unobservable input (Level
−Removed: 3) from December 31, 2011 to September 30, 2012:
+Added: 3) from December 31, 2012 to March 31, 2013:
Balance at December 31, 2012
Change in fair value included in earnings
−Removed: Change in Fair Value Resulting from R&S
−Removed: Agreement Waivers included in Income from
−Removed: Discontinued Operations
−Removed: Balance at September 30, 2012
+Added: Balance at March 31, 2013
+Added: The following table presents a reconciliation of the Warrant
+Added: measured at fair value on a recurring basis using significant unobservable input (Level 3) from December 31, 2012 to March 31,
+Added: Balance at December 31, 2012
+Added: Change in fair value included in "Other, net"
+Added: Balance at March 31, 2013
Hollywood Media’s
19 unchanged sentences
an assessment of and report on internal control over financial reporting.
−Removed: This segment also includes Hollywood Media’s investment
−Removed: in Project Hollywood.
−Removed: On August 28, 2012 Hollywood Media assigned to Baseline Holdings all of Hollywood Media’s membership
−Removed: interest in Project Hollywood in exchange for total consideration of $1,800,000.
−Removed: See Note 9, “Related Party Transactions”
−Removed: to these unaudited Condensed Consolidated Financial Statements for more information on the assignment of Hollywood Media’s
−Removed: membership interest in Project Hollywood, LLC.
+Added: This segment also included Hollywood Media’s investment
+Added: in Project Hollywood, LLC ("Project Hollywood").
+Added: On August 28, 2012 Hollywood Media assigned to Baseline Holdings LLC
+Added: all of Hollywood Media’s membership interest in Project Hollywood in exchange for total consideration of $1,800,000.
+Added: Note 9, “Related Party Transactions”
+Added: to these unaudited condensed consolidated financial statements for more information
+Added: on the assignment of Hollywood Media’s membership interest in Project Hollywood.
There are no intersegment
sales or transfers.
−Removed: As of September 30,
+Added: As of March 31,
2013, the Ad Sales segment consists of the Company’s investment in MovieTickets.com.
4 unchanged sentences
regarding Hollywood Media’s reportable segments.
−Removed: Nine Months Ended September 30,
−Removed: Three Months Ended September 30,
+Added: Three months ended March 31,
Net Revenues:
3 unchanged sentences
$ (1,369,863 )
−Removed: $ (4,997,504 )
−Removed: $ (1,058,476 )
−Removed: $ (1,778,845 )
Capital Expenditures:
Intellectual Properties
−Removed: Depreciation and Amortization Expense:
+Added: Depreciation and
+Added: Amortization Expense:
Intellectual Properties
−Removed: September 30,
Segment Assets:
Intellectual Properties
−Removed: (1) December 31, 2011 segment
−Removed: assets have been adjusted for the reclassification of assets
−Removed: related to Cinemasource UK Limited of $590,507 from the
−Removed: Ad Sales segment to the Other segment.
−Removed: During the three months
−Removed: ended September 30, 2012, due to a deterioration in the Ad Sales Division and its prospects over the next twelve months, we performed
−Removed: an interim impairment test of goodwill in connection with the preparation of our financial statements for the three months ended
−Removed: September 30, 2012.
−Removed: For purposes of testing
−Removed: goodwill for potential impairment, we estimated the fair value of the applicable reporting unit to which all goodwill is allocated
−Removed: using generally accepted valuation methodologies, including market and income based approaches, and relevant data available through
−Removed: and as of November 14, 2012.
−Removed: The market approach is a valuation method in which fair value is estimated based on observed market
−Removed: prices of publicly traded guideline companies.
−Removed: Under the market approach, the valuation process is essentially that
−Removed: of comparison and correlation between the subject company and other similar companies.
−Removed: The income approach is a method in which
−Removed: fair value is estimated based on the cash flows that an asset could be expected to generate over its useful life, including residual
−Removed: value cash flows.
−Removed: These cash flows are then discounted to their present value equivalents using a rate of return that accounts
−Removed: for the relative risk of not realizing the estimated annual cash flows and for the time value of money.
−Removed: The key inputs
−Removed: to the discounted cash flow model were our historical and estimated future revenues and the discount rate, among others.
−Removed: During the three months
−Removed: ended September 30, 2012, as a result of this testing, it was determined that the future cash flow of this (or assets comprised
−Removed: by this) business unit is likely impaired, and the risk associated with previously expected cash flows has increased.
−Removed: we concluded that goodwill was impaired and we recorded a non-cash goodwill impairment charge of $3,600,000 in the third quarter
−Removed: This charge, representing approximately 58% of the previous carrying value is included in the impairment loss
−Removed: line item in “Earnings (Losses) of Unconsolidated Investees”
−Removed: in our condensed consolidated statement of operations
−Removed: for the three and nine months ended September 30, 2012.
−Removed: The perceived increased uncertainty and risk associated with expected
−Removed: cash flows are based in part upon the dispute discussed at Note 7, “Certain Commitments and Contingencies”
−Removed: unaudited Condensed Consolidated Financial Statements.
COMMITMENTS AND CONTINGENCIES:
On October 27, 2011,
−Removed: the Company, together with National Amusements Inc., filed a lawsuit against AMC Entertainment Inc.
−Removed: (“AMC”) (Case
−Removed: 50 2011 CA 016684) in the Circuit Court of the 15th Judicial Circuit in and for Palm Beach County, Florida relating to MovieTickets.com.
−Removed: On February 8, 2012, MovieTickets.com, Inc.
+Added: the Company, together with National Amusements Inc.
+Added: and the MovieTickets.com Joint Venture, filed a lawsuit against AMC Entertainment
+Added: (“AMC”) and MovieTickets.com Inc.
+Added: (as nominal defendant) (Case No.
+Added: 50 2011 CA 016684) in the Circuit Court of
+Added: the 15 th Judicial Circuit in and for Palm Beach County, Florida relating to MovieTickets.com.
+Added: On February 8,
+Added: 2012, MovieTickets.com, Inc.
joined the lawsuit against AMC and an amended complaint was filed.
−Removed: MovieTickets.com
−Removed: is an online movie ticketing service in which Hollywood Media, National Amusements, Inc.
+Added: MovieTickets.com is an online
+Added: movie ticketing service in which Hollywood Media, National Amusements, Inc.
and AMC each own a 26.2% equity interest.
2 unchanged sentences
provide its ticket inventory to MovieTickets.com, and has breached its contractual and common law duties of good faith, fair dealing,
−Removed: and loyalty with respect to MovieTickets.com and its joint venturers, Hollywood Media and National Amusements, Inc., as a result
−Removed: of various actions by AMC.
−Removed: The amended complaint contends that when AMC’s demands for greater control and a larger share
−Removed: of MovieTickets.com were not met, AMC breached and continues to breach the MovieTickets.com Joint Venture Agreement, which obligates
−Removed: AMC to exclusively provide its ticket inventory to MovieTickets.com.
−Removed: The amended complaint further specifies breaches by AMC of
−Removed: its contractual and common law duties of good faith, fair dealing, and loyalty and violations of Florida’s Deceptive and
−Removed: Unfair Trade Practices Act.
−Removed: Among other things, the plaintiffs allege in the amended complaint that AMC used its inside position
−Removed: with MovieTickets.com and access to MovieTickets.com’s proprietary information in order to advance AMC’s own goals
−Removed: in contravention of its duty of loyalty to the joint venture and to the detriment of MovieTickets.com.
+Added: and loyalty with respect to the MovieTickets.com Joint Venture and its joint venturers, Hollywood Media and National Amusements,
+Added: Inc., as a result of various actions by AMC.
+Added: The amended complaint contends that when AMC’s demands for greater control
+Added: and a larger share of MovieTickets.com were not met, AMC breached and continues to breach the MovieTickets.com Joint Venture Agreement,
+Added: which obligates AMC to exclusively provide its ticket inventory to MovieTickets.com.
+Added: The amended complaint further specifies breaches
+Added: by AMC of its contractual and common law duties of good faith, fair dealing, and loyalty and violations of Florida’s Deceptive
+Added: and Unfair Trade Practices Act.
+Added: Among other things, the plaintiffs allege in the amended complaint that AMC used its inside
+Added: position with MovieTickets.com and access to MovieTickets.com’s proprietary information in order to advance AMC’s
+Added: own goals in contravention of its duty of loyalty to the joint venture and to the detriment of MovieTickets.com.
Hollywood Media and
3 unchanged sentences
AMC is obligated to make available on MovieTickets.com’s website AMC’s ticket inventory for sale on an exclusive basis
−Removed: and to honor its’
−Removed: contractual and common law fiduciary duties of good faith and loyalty.
−Removed: Discovery is proceeding.
+Added: and to honor its contractual and common law fiduciary duties of good faith and loyalty to the MovieTickets.com Joint Venture and
+Added: its joint venturers, Hollywood Media and National Amusements, Inc.
Hollywood Media is
−Removed: from time to time party to various other legal proceedings, including matters arising in the ordinary course of business.
−Removed: Currently, the Company is unaware of any actual or threatened litigation against it.
+Added: from time to time party to various legal proceedings, including matters arising in the ordinary course of business.
+Added: the Company is unaware of any actual or threatened litigation against it.
(8) MOVIETICKETS.COM:
−Removed: Hollywood Media owns
−Removed: 26.2% of the equity in MovieTickets.com, Inc.
−Removed: as of September 30, 2012 and shares in 26.2% of the income or losses generated by
−Removed: the joint venture.
−Removed: This investment is recorded under the equity method of accounting, recognizing 26.2% of ownership of
−Removed: MovieTickets.com income or loss as “Equity (losses) in earnings of unconsolidated investees”
−Removed: in the accompanying condensed
−Removed: consolidated balance sheets.
−Removed: Hollywood Media recorded
−Removed: its 26.2% share of net loss or $252,855 and $180,740 under “Earnings (Losses) of Unconsolidated Investees”
−Removed: accompanying unaudited condensed consolidated statement of operations for the nine and three months ended September 30, 2012,
−Removed: respectively.
−Removed: Hollywood Media did not record $23,903 of its share of losses from MovieTickets.com for the nine and three months
−Removed: ended September 30, 2012 respectively, because accumulated dividends and net losses from 2012 and prior years exceeded the Company’s
−Removed: investment in MovieTickets.com as of September 30, 2012.
−Removed: The Company recorded $409,232 and $230,164 in earnings of unconsolidated
−Removed: investees for the nine and three months ended September 30, 2011, respectively.
−Removed: On July 18, 2011 MovieTickets.com declared a dividend
−Removed: of $4,000,000.
−Removed: Hollywood Media received its 26.2% pro rata share of such dividend, amounting to $1,048,875 on July 19, 2011, which
−Removed: reduced the Company’s investment in MovieTickets.com as the dividend did not exceed the amount of the Company’s investment.
−Removed: Hollywood Media distributed, on July 19, 2011, $52,444 of such dividend distribution, representing 5% of Hollywood Media’s
−Removed: share of the dividends, to each of Mr.
−Removed: Rubenstein and Ms.
−Removed: Silvers in accordance with their amended and restated employment agreements
−Removed: dated December 23, 2009.
−Removed: Other than the July 18, 2011 dividend discussed above, there were no dividends declared or received during
−Removed: the nine and three months ended September 30, 2012 or during the year ended December 31, 2011.
−Removed: For a description of the amended
−Removed: and restated employment agreements with Mr.
−Removed: Rubenstein and Ms.
−Removed: Silvers, see Note 9, “Related Party Transactions”
−Removed: these unaudited condensed consolidated financial statements.
+Added: Hollywood Media owns 26.2% of the equity
+Added: in MovieTickets.com, Inc.
+Added: as of March 31, 2013 and shares in 26.2% of the income or losses generated by the joint venture.
+Added: This investment is recorded under the equity method of accounting, recognizing 26.2% of ownership of MovieTickets.com income or
+Added: loss as “Equity in Earnings of Unconsolidated Investees”
+Added: in the accompanying unaudited condensed consolidated statements
+Added: of operations.
+Added: Hollywood Media
+Added: recorded its 26.2% share of net income or $48,919 under “Earnings of unconsolidated investees”
+Added: in the accompanying
+Added: unaudited condensed consolidated statement of operations for the three months ended March 31, 2012.
+Added: Hollywood Media did not record
+Added: $410,249 of its share of losses from MovieTickets.com for 2012 and the three months ended March 31, 2013 because accumulated dividends
+Added: and net losses from 2013 and prior years exceed the Company’s investment in MovieTickets.com as of March 31, 2013.
+Added: There were no dividends declared or received during the three months ended March 31, 2013 or during the three months ended March
PARTY TRANSACTIONS:
−Removed: Project Hollywood LLC
+Added: Hollywood Media recorded
+Added: $197,517 in earn-out gain from R&S Investments, LLC ("R&S Investments") during the three months ended March
+Added: As of March 31, 2013, the Company had $30,929 included in “Related Party Receivable”
+Added: in our accompanying
+Added: unaudited condensed consolidated balance sheet which primarily consisted of expense reimbursements from R&S Investments.
+Added: of December 31, 2012, the Company had $37,287 included in “Related Party Receivable”
+Added: in our accompanying consolidated
+Added: balance sheet which primarily consisted of expense reimbursements from R&S Investments.
+Added: During the year ended December
+Added: 31, 2012, Hollywood Media received such earn-out amounts and expense reimbursements in accordance with the payment terms.
+Added: Pursuant to the R&S
+Added: Agreement dated August 28, 2012, in exchange for the Buyout Amount, which payment has been made to Hollywood Media, R&S Investments
+Added: fully satisfied all of its obligation to pay the purchase price under Section 3.1 of the R&S Purchase Agreement and any additional
+Added: consideration or earnout payment under Section 3.3 of the R&S Purchase Agreement, and R&S Investments shall have no further
+Added: obligations and/or liabilities (and Hollywood Media shall have no further rights and/or remedies) under Article III of the R&S
+Added: Purchase Agreement or otherwise.
+Added: Accordingly, the earnout receivable from R&S Investments was $0 as of December 31,
+Added: 2012 and March 31, 2013.
+Added: See Note 3, “Discontinued Operations”
+Added: to these unaudited condensed consolidated financial
+Added: statements for more information on the R&S Agreement, the Buyout Amount and this transaction.
On October 27, 2011,
−Removed: following Project Hollywood LLC’s acquisition of all of the membership interests of Baseline LLC, Hollywood Media acquired
−Removed: a 21.74% ownership interest in Project Hollywood LLC for $1.25 million, which was contributed to Project Hollywood LLC and which
−Removed: was based on the same per membership unit price paid by Baseline Holdings for its 78.26% ownership interest in Project Hollywood
−Removed: The funds contributed were used for working capital and other capital needs of the Baseline StudioSystems business.
−Removed: Project Hollywood
−Removed: entered into two agreements with the two former senior executives of Baseline StudioSystems to manage the business on a day-to-day
−Removed: basis, as of December 1, 2011.
−Removed: Under those agreements, the managers will each receive 7.5% of Project Hollywood LLC’s membership
−Removed: units subject to a three year vesting schedule (at a rate of 2.5% per annum) and the obtaining of certain performance-based EBITDA
−Removed: hurdles each year.
−Removed: Under that vesting schedule, Hollywood Media’s ownership in Project Hollywood was reduced to 20.65% at
−Removed: June 30, 2012.
+Added: following Project Hollywood's acquisition of all of the membership interests of Baseline LLC, Hollywood Media acquired a 21.74%
+Added: ownership interest in Project Hollywood for $1.25 million, which was contributed to Project Hollywood and which was based on the
+Added: same per membership unit price paid by Baseline Holdings LLC for its 78.26% ownership interest in Project Hollywood.
+Added: funds contributed were used for working capital and other capital needs of the Baseline StudioSystems business.
+Added: Project Hollywood entered into two agreements with the two former senior executives of Baseline StudioSystems to manage the business
+Added: on a day-to-day basis, as of December 1, 2011.
+Added: Under those agreements, the managers will each receive 7.5% of Project Hollywood
+Added: membership units subject to a three year vesting schedule (at a rate of 2.5% per annum) and the obtaining of certain performance-based
+Added: EBITDA hurdles each year.
+Added: Under that vesting schedule, Hollywood Media’s ownership in Project Hollywood was reduced
+Added: to 20.65% at June 30, 2012.
Distributions of $130,683
−Removed: $176,866 and $182,617 from Project Hollywood to Hollywood Media reduced Hollywood Media’s investment in Project Hollywood
−Removed: during the year ended December 31, 2011 and the nine months ended September 30, 2012, respectively.
−Removed: On August 28, 2012,
−Removed: Hollywood Media entered into an Assignment and Assumption of Membership Interest and Waiver (the “Assignment”) with
−Removed: Baseline Holdings LLC (“Baseline Holdings”), Project Hollywood LLC, Mitchell Rubenstein and Laurie S.
−Removed: Holdings is wholly-owned by Mr.
−Removed: Rubenstein, Hollywood Media’s Chief Executive Officer and Chairperson of the Board, and
+Added: to Hollywood Media reduced Hollywood Media’s investment in Project Hollywood during the three months ended March 31, 2012.
+Added: 28, 2012, Hollywood Media entered into an Assignment and Assumption of Membership Interest and Waiver (the “Assignment”)
+Added: with Baseline Holdings LLC (“Baseline Holdings”), Project Hollywood, Mitchell Rubenstein and Laurie S.
+Added: Baseline Holdings is wholly-owned by Mr.
+Added: Rubenstein, Hollywood Media’s Chief Executive Officer and Chairperson of the Board,
Silvers, Hollywood Media’s President, Secretary and Vice-Chairperson of the Board.
−Removed: As described below, the Assignment
−Removed: and the transactions contemplated by the Assignment were approved by a Special Committee of Hollywood Media’s Board of Directors
−Removed: comprised solely of independent directors (the “Special Committee”).
+Added: As described below, the
+Added: Assignment and the transactions contemplated by the Assignment were approved by a Special Committee of Hollywood Media’s
+Added: Board of Directors comprised solely of independent directors (the “Special Committee”).
Pursuant to the Assignment,
5 unchanged sentences
Rubenstein waived his right to receive any future principal and interest owed by Key Brand to Hollywood Media pursuant to the
−Removed: Loan (as of August 28, 2012, Mr.
−Removed: Rubenstein had the right to receive 4.76% of the principal, or $404,600, and interest
−Removed: on account of the Loan), and (3) Ms.
−Removed: Silvers waived her right to receive any future principal and interest owed by Key Brand
−Removed: to Hollywood Media pursuant to the Loan (as of August 28, 2012, Ms.
−Removed: Silvers has the right to receive 1.94% of the principal,
−Removed: or $164,900, and interest on account of the Loan).
+Added: $8,500,000 portion of the Loan (as of August 28, 2012, Mr.
+Added: Rubenstein had the right to receive 4.76% of the principal,
+Added: or $404,600, and interest on account of the $8,500,000 portion of the Loan), and (3) Ms.
+Added: Silvers waived her right to receive
+Added: any future principal and interest owed by Key Brand to Hollywood Media pursuant to the $8,500,000 portion of the Loan (as of August 28, 2012,
+Added: Silvers has the right to receive 1.94% of the principal, or $164,900, and interest on account of the $8,500,000 portion of
Hollywood Media recorded the fair value of the waivers by Mr.
−Removed: Rubenstein and
−Removed: Silvers in the long term portion of “Other Assets”
−Removed: in the accompanying condensed consolidated balance sheets.
−Removed: Hollywood Media acquired its membership interest in Project Hollywood on October 27, 2011 for $1,250,000.
+Added: Rubenstein and Ms.
+Added: Silvers in the long term portion of
+Added: “Other Assets”
+Added: in the accompanying unaudited condensed consolidated balance sheets.
+Added: As described above, Hollywood
+Added: Media acquired its membership interest in Project Hollywood on October 27, 2011 for $1,250,000.
As a result of the
3 unchanged sentences
all payments of principal and interest made by Key Brand under the Loan.
−Removed: As of August 28, 2012 and September 30, 2012, the principal
−Removed: balance due under the Loan was $8,500,000.
−Removed: As of October 1, 2012, the principal balance due under the Loan increased to $15,500,000
−Removed: as a result of the achievement of the revenue threshold for the Second $7 Million Earnout in the Purchase Agreement.
+Added: As of August 28, 2012, the principal balance due under
+Added: the Loan was $8,500,000.
+Added: As of October 5, 2012, the principal balance due under the Loan increased to $15,500,000 as a result
+Added: of the achievement of the revenue threshold for the Second $7 Million Earnout in the Purchase Agreement.
The Special Committee
6 unchanged sentences
of view to Hollywood Media.
−Removed: R&S Investments
−Removed: Hollywood Media recorded
−Removed: $412,684 and $85,926 in earnout gain from R&S Investments, LLC during the nine and three months ending September 30, 2012,
−Removed: respectively, which is included in “Income (loss) from discontinued operations”
−Removed: recorded in the accompanying condensed
−Removed: consolidated statement of operations.
−Removed: As of September 30, 2012, the Company has $35,735 included in “Related party receivable”
−Removed: in our accompanying condensed consolidated balance sheets which consisted of $35,371 in expense reimbursements from R&S Investments,
−Removed: LLC and $364 for an expense reimbursement receivable from MovieTickets.com.
−Removed: Pursuant to the R&S
−Removed: Agreement dated August 28, 2012, in exchange for the Buyout Amount, which payment has been made to Hollywood Media, R&S Investments
−Removed: fully satisfied all of its obligation to pay the purchase price under Section 3.1 of the R&S Purchase Agreement and any additional
−Removed: consideration or earnout payment under Section 3.3 of the R&S Purchase Agreement, and R&S Investments shall have no further
−Removed: obligations and/or liabilities (and Hollywood Media shall have no further rights and/or remedies) under Article III of the R&S
−Removed: Purchase Agreement or otherwise.
−Removed: Accordingly, the earnout receivable from R&S Investments, LLC was $0 as of September 30,
−Removed: See Note 3, “Discontinued Operations”
−Removed: to these unaudited Condensed Consolidated Financial Statements for more
−Removed: information on the Buyout Amount and this transaction.
−Removed: Hollywood Media recorded
−Removed: $460,037 and $155,538 in earnout gain from R&S Investments, LLC during the nine and three months ending September 30, 2011
−Removed: respectively, which is included in “Income (loss) from discontinued operations”
−Removed: recorded in the accompanying condensed
−Removed: consolidated statement of operations.
−Removed: As of December 31, 2011, the Company has $521,497 included in “Related party receivable”
−Removed: in our accompanying consolidated balance sheets which consisted of $371,353 in earnout receivable, $105,561 in distributions receivable
−Removed: from Project Hollywood, $36,106 in expense reimbursements from R&S Investments, $5,904 for an expense reimbursement receivable
−Removed: from MovieTickets.com and $2,573 for a combined receivable from Mr.
−Removed: Rubenstein and Ms.
−Removed: R&S Investments, LLC Indemnification
−Removed: On November 5, 2010,
−Removed: Hollywood.com, LLC, a former subsidiary of the Company, was sued for copyright infringement for the alleged display of unlicensed
−Removed: celebrity photographs on the hollywood.com website, which is owned by Hollywood.com, LLC.
−Removed: Certain of the celebrity photographs
−Removed: at issue were posted during the time that Hollywood Media.
−Removed: owned Hollywood.com.
−Removed: Because Hollywood Media owned Hollywood.com during
−Removed: part of the time that the alleged display of unlicensed celebrity photographs on the hollywood.com website occurred, the possibility
−Removed: exists that Hollywood Media could be subject to claims relating to this matter and other similar claims.
−Removed: To address the potential
−Removed: risks to Hollywood Media associated with any such claims, in February 2011, Hollywood Media entered into an indemnification agreement
−Removed: with R&S Investments, LLC, whereby R&S Investments, LLC agreed to indemnify and hold Hollywood Media harmless from any
−Removed: and all potential liabilities and claims against Hollywood Media arising from any such claims in exchange for a one-time cash
−Removed: payment by Hollywood Media to R&S Investments, LLC of $350,000.
−Removed: The indemnification agreement was approved on behalf of Hollywood
−Removed: Media by a Special Committee of Hollywood Media’s Board of Directors comprised solely of independent Directors.
Amended and Restated Employment Agreements
1 unchanged sentence
On December 23, 2009,
−Removed: (i) Hollywood Media and Mitchell Rubenstein entered into an amendment to his amended and restated employment agreement (“Rubenstein
−Removed: Employment Agreement”) and (ii) Hollywood Media and Laurie S.
−Removed: Silvers entered into an amendment to her amended and restated
−Removed: employment agreement (“Silvers Employment Agreement”) (hereafter, collectively referred to as “Amendments to
−Removed: Employment Agreements).
−Removed: The Amendments to Employment Agreements provided for, among other things, the following:
−Removed: For a period of ninety days after the closing of the sale of Theatre
+Added: (i) Hollywood Media and Mitchell Rubenstein entered into an amendment to his amended and restated employment agreement (as amended,
+Added: the “Rubenstein Employment Agreement”) and (ii) Hollywood Media and Laurie S.
+Added: Silvers entered into an amendment to
+Added: her amended and restated employment agreement (as amended, the “Silvers Employment Agreement”) which amendments provided
+Added: for, among other things, the following:
+Added: a period of ninety days after the closing of the sale of Theatre
Rubenstein’s and Ms.
Silvers’
−Removed: compensation continued in accordance with then existing terms.
−Removed: After this ninety-day period, Mr.
+Added: continued in accordance with then existing terms.
+Added: this ninety-day period, Mr.
Rubenstein and Ms.
−Removed: Silvers base salaries
−Removed: were each reduced to a nominal amount of $1 per year plus each is entitled to five percent (5%) of the sum of (i) any distributions
−Removed: and other proceeds Hollywood Media receives after such ninety-day period in connection with its ownership interest in MovieTickets.com,
−Removed: and (ii) certain other amounts that may be received by Hollywood Media from MovieTickets.com, Inc.
−Removed: ((i) and (ii) are
−Removed: referred to herein as the “5% Distribution”).
+Added: salaries were each reduced to a nominal amount of $1 per year
+Added: plus each is entitled to five percent (5%) of the sum of (i)
+Added: any distributions and other proceeds Hollywood Media receives
+Added: after such ninety-day period in connection with its ownership
+Added: interest in MovieTickets.com, Inc.
+Added: and (ii) certain other amounts
+Added: that may be received by Hollywood Media from MovieTickets.com,
+Added: ((i) and (ii) are referred to herein as the “5% Distribution”).
Upon a sale of Hollywood Media’s interest in MovieTickets.com,
Rubenstein and Ms.
−Removed: Silvers would each also receive 5% of the proceeds received by Hollywood Media in such sale.
−Removed: Should the employment agreements be terminated by Hollywood Media without “cause”, by death or by Mr.
+Added: Silvers would each also receive
+Added: 5% of the proceeds received by Hollywood Media in such sale.
+Added: Should the employment agreements be terminated by Hollywood
+Added: Media without “cause”, by death or by Mr.
Silvers, as applicable, for “good reason”
−Removed: the 5% Distributions and 5% of proceeds upon sale are due
+Added: the 5% Distributions and 5% of proceeds upon sale are due to
Rubenstein and Ms.
−Removed: Silvers or their heirs regardless of whether or not Mr.
+Added: Silvers or their heirs regardless of
+Added: whether or not Mr.
Rubenstein and/or Ms.
1 unchanged sentence
the employment of the Company.
−Removed: A deferment by Mr.
+Added: deferment by Mr.
Rubenstein and Ms.
Silvers of $812,501 and
−Removed: respectively otherwise due to them as change of control payments upon the consummation of the sale of Theatre Direct (referred
−Removed: to herein as the “Deferred Change in Control Payments”).
+Added: $332,189, respectively otherwise due to them as change of control
+Added: payments upon the consummation of the sale of Theatre Direct
+Added: (referred to herein as the “Deferred Change in Control
+Added: Payments”).
On August 28, 2012,
1 unchanged sentence
Agreement”) regarding the Purchase Agreement dated as of August 21, 2008 between Hollywood Media and R&S Investments,
−Removed: as amended (the “R&S Purchase Agreement”) and (2) Hollywood Media, Mr.
+Added: as amended (the “R&S Purchase Agreement”), (2) Hollywood Media, Mr.
Rubenstein and Ms.
−Removed: Silvers entered into
−Removed: a letter agreement regarding the R&S Agreement (the “Rubenstein Silvers Letter Agreement”).
−Removed: R&S Investments
−Removed: is wholly-owned by Mr.
+Added: Silvers entered into a
+Added: letter agreement regarding the R&S Agreement (the “Rubenstein Silvers Letter Agreement”), and (3) R&S Investments
+Added: provided Hollywood Media with a letter regarding a contingent additional payment (the “R&S Letter”).
+Added: Investments is wholly-owned by Mr.
Rubenstein and Ms.
See Note 3, “Discontinued Operations”
−Removed: to these unaudited Condensed
−Removed: Consolidated Financial Statements.
+Added: unaudited condensed consolidated financial statements for more information on the R&S Agreement, the Rubenstein Silvers Letter
+Added: Agreement and the R&S Letter and the transactions contemplated by the R&S Agreement, the Rubenstein Silvers Letter Agreement
+Added: and the R&S Letter.
Pursuant to the R&S
6 unchanged sentences
Silvers Letter Agreement, Mr.
−Removed: Rubenstein agreed that that, in connection with the transaction consummated under the R&S Agreement
+Added: Rubenstein agreed that, in connection with the transaction consummated under the R&S Agreement
and in addition to the Buyout Amount, the next $280,000 of the 5% Distribution that would be distributed by Hollywood Media to
−Removed: Rubenstein pursuant to his amended employment agreement will be retained by Hollywood Media (and not paid to Mr.
+Added: Rubenstein pursuant to the Rubenstein Employment Agreement will be retained by Hollywood Media (and not paid to Mr.
and is a reduction to “Derivative Liabilities”
−Removed: in the accompanying condensed consolidated balance sheets.
+Added: in the accompanying unaudited condensed consolidated balance sheets.
In addition, pursuant
3 unchanged sentences
Hollywood Media to Ms.
−Removed: Silvers pursuant to her amended employment agreement will be retained by Hollywood Media (and not paid
+Added: Silvers pursuant to the Silvers Employment Agreement will be retained by Hollywood Media (and not paid
Silvers) and is a reduction to “Derivative Liabilities”
−Removed: in the accompanying condensed consolidated balance
+Added: in the accompanying unaudited condensed consolidated
+Added: balance sheets.
+Added: Pursuant to the R&S
+Added: Letter, R&S Investments agreed that in the event of a sale of all the assets of Hollywood.com, LLC to one person or a group
+Added: of persons not controlled, directly or indirectly, by Mr.
+Added: Rubenstein and Ms.
+Added: Silvers or their heirs, personal representatives
+Added: or affiliates prior to August 31, 2015, R&S Investment shall pay to Hollywood Media $3,500,000 or, if less, the amount received by R&S Investments
+Added: in connection with such transaction.
Regardless of whether
4 unchanged sentences
Silvers, as applicable,
−Removed: upon the receipt by Hollywood Media of payments pursuant to the $8.5 million credit agreement (the “Credit Agreement”)
−Removed: entered into in connection with the sale of Theatre Direct, on a pro rata basis, and one-half of such payments were be paid to
+Added: upon the receipt by Hollywood Media of payments from Key Brand pursuant to the $8,500,000 credit agreement (the “Credit
+Added: Agreement”) entered into in connection with the sale of Theatre Direct, on a pro rata basis, and one-half of such payments
+Added: were be paid to Mr.
Rubenstein and/or Ms.
−Removed: Silvers, as applicable, upon the receipt by Hollywood Media of payments under the first $7 million tranche
−Removed: of the earnout in connection with the sale of Theatre Direct, on a pro rata basis.
−Removed: On August 28, 2012,
−Removed: Hollywood Media entered into an Assignment and Assumption of Membership Interest and Waiver (the “Assignment”) with
−Removed: Baseline Holdings LLC (“Baseline Holdings”), Project Hollywood LLC (“Project Hollywood”), Mr.
+Added: Silvers, as applicable, upon the receipt by Hollywood Media of payments under the First
+Added: $7 Million Earnout under the Purchase Agreement entered into in connection with the sale of Theatre Direct, on a pro rata basis.
+Added: As described above,
+Added: on August 28, 2012, Hollywood Media entered into “the Assignment”
+Added: with Baseline Holdings, Project Hollywood, Mr.
Baseline Holdings is wholly-owned by Mr.
Rubenstein and Ms.
−Removed: Pursuant to the Assignment,
−Removed: Hollywood Media assigned to Baseline Holdings all of Hollywood Media’s membership interest in Project Hollywood in exchange
−Removed: for total consideration of $1,800,000 (the “Project Hollywood Purchase Price”).
−Removed: The Project Hollywood Purchase Price
−Removed: was paid as follows:
−Removed: (1) $1,230,500 in cash (which was paid by Baseline Holdings to Hollywood Media), (2) Mr.
−Removed: Rubenstein waived
−Removed: his right to receive any future principal and interest owed to Hollywood Media pursuant to the Loan under the Credit Agreement
−Removed: (as of August 28, 2012, Mr.
−Removed: Rubenstein had the right to receive 4.76% of the principal, or $404,600, and interest on
−Removed: account of the Loan under the Credit Agreement), and (3) Ms.
−Removed: Silvers waived her right to receive any future principal and interest
−Removed: owed to Hollywood Media under the Loan under the Credit Agreement (as of August 28, 2012, Ms.
−Removed: Silvers has the right to receive
−Removed: 1.94% of the principal, or $164,900, and interest on account of the Loan under the Credit Agreement).
−Removed: Hollywood Media had acquired
−Removed: its membership interest in Project Hollywood on October 27, 2011 for $1,250,000.
−Removed: Hollywood Media recorded the fair value of the
−Removed: waivers by Mr.
+Added: Pursuant to the Assignment, Hollywood
+Added: Media assigned to Baseline Holdings all of Hollywood Media’s membership interest in Project Hollywood in exchange for total
+Added: consideration of $1,800,000 (the “Project Hollywood Purchase Price”), which interest Hollywood Media had acquired
+Added: on October 27, 2011 for $1,250,000.
+Added: The Project Hollywood Purchase Price was paid as follows:
+Added: (1) $1,230,500 in cash (which
+Added: was paid by Baseline Holdings to Hollywood Media), (2) Mr.
+Added: Rubenstein waived his right to receive any future principal and interest
+Added: owed to Hollywood Media pursuant to the Loan under the Credit Agreement (as of August 28, 2012, Mr.
+Added: Rubenstein had the
+Added: right to receive 4.76% of the principal, or $404,600, and interest on account of the Loan under the Credit Agreement), and (3)
+Added: Silvers waived her right to receive any future principal and interest owed to Hollywood Media under the Loan under the Credit
+Added: Agreement (as of August 28, 2012, Ms.
+Added: Silvers has the right to receive 1.94% of the principal, or $164,900, and interest on account
+Added: of the Loan under the Credit Agreement).
+Added: Hollywood Media recorded the fair value of the waivers by Mr.
Rubenstein and Ms.
Silvers in the long term portion of “Other Assets”
−Removed: in the accompanying condensed
−Removed: consolidated balance sheets.
+Added: in the accompanying unaudited condensed consolidated balance sheets.
On October 1, 2012,
−Removed: Hollywood Media received the first $7 million tranche of the earnout pursuant to the Broadway Sale.
−Removed: As a result, in connection
−Removed: with the Deferred Change in Control Payments due to Mr.
+Added: Hollywood Media received the First $7 Million Earnout under the Purchase Agreement entered into in connection with the sale of
+Added: Theatre Direct.
+Added: In connection with the Deferred Change in Control Payments due to Mr.
Rubenstein and Ms.
−Removed: Silvers in connection with the Broadway Sale, on October
+Added: Silvers in connection
+Added: with the sale of Theatre Direct, Mr.
Rubenstein received $405,300 of such earnout payment and Ms.
−Removed: Silvers received $165,200 of such earnout payment.
−Removed: From time to time
−Removed: the Company’s Compensation Committee may award discretionary bonuses to Mr.
−Removed: Rubenstein and Ms.
−Removed: Silvers based on their service
−Removed: or performance to the Company.
−Removed: Rubenstein and Ms.
−Removed: Silvers received no bonuses during the three months ended September 30,
−Removed: Rubenstein received a bonus of $225,000 and Ms.
−Removed: Silvers received a bonus of $200,000 during the three months ended June
−Removed: Bonuses are included in “Payroll and benefits”
−Removed: in the accompanying unaudited condensed consolidated statements
−Removed: of operations.
−Removed: Rubenstein and Ms.
−Removed: Silvers have notified the Compensation Committee that each of them plans to voluntarily
−Removed: waive the first $225,000 (in the case of Mr.
−Removed: Rubenstein) and the first $200,000 (in the case of Ms.
−Removed: Silvers) of the 5% Distribution
−Removed: each of them would be entitled to receive of the 5% Distribution.
−Removed: (10) SUBSEQUENT
−Removed: The First $7 Million
−Removed: Earnout was paid by Key Brand to the Company on October 1, 2012 and was recorded upon collection of the $7 million received on
−Removed: October 1, 2012.
−Removed: In addition, the revenue calculation for the “Second Earnout”
−Removed: was modified to exclude “group
−Removed: (and the revenues of the new joint venture conducting such business) and the target for the Second $7 Million Earnout
−Removed: was reduced from $150 million to $123 million accordingly.
−Removed: On October 5, 2012, Hollywood Media received written notice from Key
−Removed: Brand that Theatre Direct achieved the revenue target for the Second $7 Million Earnout in Key Brand’s fiscal year ended
−Removed: June 30, 2012.
−Removed: Accordingly, pursuant to the Amendment, the Second $7 Million Earnout of $7 million was added as of October 1,
−Removed: 2012 to the principal amount of the Loan under the Credit Agreement.
−Removed: Pursuant to the Credit Agreement, interest at a rate of 12%
−Removed: per annum and principal on such Second $7 Million Earnout will be amortized over the term of the Credit Agreement in equal quarterly
−Removed: installments through the maturity date of the Loan on December 15, 2015.
−Removed: As a result of the Second $7 Million Earnout being added
−Removed: to the $8.5 million principal amount of the Loan, the principal amount of the Loan due Hollywood Media by Key Brand was $15.5
−Removed: million as of October 1, 2012.
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
+Added: Silvers received $165,200 of
+Added: such earnout payment on October 5, 2012.
+Added: Tekno Books Advertising
+Added: On March 5, 2013,
+Added: in connection with the reorientation process of Tekno Books from print to digital distribution, Hollywood Media entered into an
+Added: advertising agreement with MovieTickets.com for $469,000 whereby Hollywood Media paid this amount for advertisements starting
+Added: in the second quarter of 2013 which will be expensed as the advertisements run.
+Added: Of this amount, $100,000 is an advance against a
+Added: fee of $1 per digital book to MovieTickets.com for books sold via MovieTickets.com.
+Added: The $469,000 is included in “Prepaid
+Added: expenses”
+Added: in the accompanying unaudited condensed consolidated balance sheet at March 31, 2013.
+Added: MANAGEMENT’S
+Added: DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
27 unchanged sentences
the market price of our common stock include, but are not limited to:
−Removed: continuing operating
+Added: operating losses;
cash flows and
8 unchanged sentences
movie ticketing
−Removed: service and the
−Removed: outcome of, and
−Removed: potential impact
+Added: service and other
+Added: competitors, and
+Added: the outcome of,
+Added: and potential impact
of matters relating
8 unchanged sentences
about such lawsuit,
−Removed: see Note 7 “Certain
+Added: see Part II, Item
+Added: 1 (Legal Proceedings)
+Added: of this Quarterly
+Added: Report on Form
+Added: 10-Q and Note 7
+Added: “Certain
Commitments and
1 unchanged sentence
in the Notes to
−Removed: the Condensed Consolidated
−Removed: Financial Statements
−Removed: included in Part
−Removed: I, Item 1 of this
−Removed: Quarterly Report
−Removed: on Form 10-Q);
+Added: the unaudited condensed
+Added: consolidated financial
+Added: statements included
+Added: in Part I, Item
+Added: 1 of this Quarterly
+Added: Report on Form
+Added: MovieTickets.com
+Added: Inc.’s ability
+Added: to compete with
+Added: the other online
+Added: movie ticketing
+Added: services following
+Added: the departure of
+Added: AMC Entertainment,
+Added: Inc., MovieTickets.com
+Added: Inc.’s largest
+Added: exhibitor in terms
+Added: of ticket sales,
+Added: to MovieTickets.com
+Added: Inc.’s competition.
ability to maintain
28 unchanged sentences
Market, the NYSE
−Removed: Amex (formerly
−Removed: the American Stock
−Removed: Exchange) or the
−Removed: over-the-counter
+Added: MKT or the over-the-counter
+Added: impact of the death
+Added: of Tekno Books’
+Added: former Chief Executive
+Added: Greenberg, on the
+Added: ability of Tekno
+Added: Books to maintain
+Added: relationships it
+Added: has with certain
+Added: authors and publishers;
possibility of
2 unchanged sentences
Entertainment Inc.
+Added: ("Key Brand")
in connection with
4 unchanged sentences
Second Lien Credit,
−Removed: Security Pledge
+Added: Security and Pledge
Agreement dated
3 unchanged sentences
Direct NY, Inc.
−Removed: Key Brand Entertainment
−Removed: Inc., and Hollywood
−Removed: Media (the “Credit
−Removed: Agreement”);
−Removed: impact of the death
−Removed: of Tekno Books’
−Removed: former Chief Executive
−Removed: Greenberg, on the
−Removed: ability of Tekno
−Removed: Books to maintain
−Removed: relationships it
−Removed: has with certain
−Removed: authors and publishers;
+Added: ("Theatre
+Added: Direct"),
+Added: Key Brand, and
+Added: Hollywood Media,
+Added: as amended (the
+Added: “Credit Agreement”);
timing and amount
8 unchanged sentences
stock of Theatre
−Removed: Direct NY, Inc.
−Removed: issued to us by
−Removed: Theatre Direct
−Removed: to that certain
−Removed: Stock Purchase
+Added: Direct issued to
+Added: us by Theatre Direct
+Added: pursuant to that
+Added: certain Stock Purchase
Agreement, dated
3 unchanged sentences
Media and Key Brand,
−Removed: Entertainment Inc.
as amended (the
24 unchanged sentences
Direct and Theatre.com.
−Removed: On December 15, 2010, we completed the sale of our Broadway Ticketing Business through the sale of all
−Removed: of the outstanding capital stock of Theatre Direct to Key Brand, as contemplated by the Purchase Agreement.
−Removed: Following this sale,
−Removed: our business segments for our continuing operations are as follows:
−Removed: ● Ad Sales –
−Removed: includes Hollywood Media’s 26.2% equity interest
+Added: On December 15, 2010, we completed the Broadway Sale through the sale of all of the outstanding capital
+Added: stock of Theatre Direct to Key Brand, as contemplated by the Purchase Agreement.
+Added: Following this sale, our business segments for
+Added: our continuing operations are as follows:
+Added: Sales –
+Added: includes Hollywood
+Added: Media’s 26.2%
+Added: equity interest
in MovieTickets.com.
−Removed: Prior to the sale of Cinemasource
−Removed: UK Limited on May 1, 2012 (which business included
−Removed: UK Theatres Online Limited, Spring Leisure Limited,
−Removed: Cinemasonline Limited and WWW.CO.UK Limited), the
−Removed: Ad Sales segment also sold advertising on plasma TV
−Removed: displays throughout the U.K.
−Removed: and Ireland, on lobby
−Removed: display posters, movie brochure booklets and ticket
−Removed: wallets distributed in cinemas, live theater and other
−Removed: entertainment venues in the U.K.
−Removed: Note 3, “Discontinued Operations”
−Removed: Notes to the Condensed Consolidated Financial Statements
−Removed: included in Part I, Item I of this Quarterly Report
−Removed: on Form 10-Q for information on the sale of Cinemasource
+Added: Prior to the sale
+Added: of Cinemasource
+Added: UK Limited on May
+Added: 1, 2012 (which
+Added: business included
+Added: UK Theatres Online
+Added: Limited, Spring
+Added: Leisure Limited,
+Added: Cinemasonline Limited
+Added: and WWW.CO.UK Limited),
+Added: the Ad Sales segment
+Added: also sold advertising
+Added: on plasma TV displays
+Added: throughout the
+Added: on lobby display
+Added: posters, movie
+Added: brochure booklets
+Added: and ticket wallets
+Added: distributed in
+Added: cinemas, live theater
+Added: and other entertainment
+Added: venues in the U.K.
+Added: Note 3, “Discontinued
+Added: Operations”
+Added: in the Notes to
+Added: the unaudited condensed
+Added: consolidated financial
+Added: statements included
+Added: in Part I, Item
+Added: I of this Quarterly
+Added: Report on Form
+Added: 10-Q for information
+Added: on the sale of
+Added: Cinemasource UK
+Added: 7, “Certain
+Added: Commitments and
+Added: Contingencies”
+Added: in the Notes to
+Added: the unaudited condensed
+Added: consolidated financial
+Added: statements included
+Added: in Part I, Item
+Added: I of this Quarterly
+Added: Report on Form
+Added: 10-Q for information
+Added: on the AMC litigation.
Properties –
8 unchanged sentences
book and other
−Removed: also includes our
−Removed: wholly-owned subsidiary,
−Removed: Tekno Books, a
−Removed: book development
−Removed: business, and this
−Removed: segment does not
−Removed: include our 50%
−Removed: interest in NetCo
−Removed: Partners, for purposes
−Removed: of this discussion
+Added: includes our wholly-owned
+Added: subsidiary, Tekno
+Added: Books, and a book
+Added: development business,
+Added: and this segment
+Added: does not include
+Added: our 50% interest
+Added: in NetCo Partners,
+Added: for purposes of
+Added: this discussion
and analysis.
+Added: are beginning a
+Added: reorientation process
+Added: of this business
+Added: from print to digital
+Added: distribution.
comprised of payroll
27 unchanged sentences
interest in Project
−Removed: Hollywood (which
−Removed: was reduced from
−Removed: 21.74% of the total
−Removed: equity in Project
−Removed: Hollywood to 20.65%
−Removed: of the total equity
+Added: Hollywood, LLC
+Added: ("Project
+Added: Hollywood")
+Added: (which was reduced
+Added: from 21.74% of
+Added: the total equity
in Project Hollywood
+Added: to 20.65% of the
+Added: total equity in
+Added: Project Hollywood
at June 30, 2012),
13 unchanged sentences
interest in Project
−Removed: Hollywood, LLC
−Removed: and the change
−Removed: in Hollywood Media’s
−Removed: equity interest
−Removed: in Project Hollywood,
−Removed: see Note 9, “Related
+Added: Hollywood and the
+Added: change in Hollywood
+Added: Media’s equity
+Added: interest in Project
+Added: Hollywood, see
+Added: Note 9, “Related
Party Transactions”
in the Notes to
−Removed: the Condensed Consolidated
−Removed: Financial Statements
−Removed: included in Part
−Removed: I, Item I of this
−Removed: Quarterly Report
−Removed: on Form 10-Q.
+Added: the unaudited condensed
+Added: consolidated financial
+Added: statements included
+Added: in Part I, Item
+Added: I of this Quarterly
+Added: Report on Form
Results of Operations
8 unchanged sentences
The following table summarizes Hollywood Media’s revenues,
−Removed: operating expenses and operating income (loss) from continuing operations by reportable segment for the nine months ended September
−Removed: 30, 2012 (“Y3-12”) and 2011 (“Y3-11”) and the three months ended September 30, 2012 (“Q3-12”)
−Removed: and 2011 (“Q3-11”), respectively:
+Added: operating expenses and operating income (loss) from continuing operations by reportable segment for the three months ended March
+Added: 31, 2013 (“Q1-13”) and 2012 (“Q1-12”), respectively:
Operating Expenses
2 unchanged sentences
$ (1,369,863 )
+Added: % of Total Net Revenue
Operating Expenses
Operating Income (Loss)
−Removed: $ (5,062,595 )
−Removed: $ (4,997,504 )
−Removed: Operating Expenses
−Removed: Operating Loss
−Removed: $ (1,002,961 )
−Removed: $ (1,058,476 )
−Removed: Operating Expenses
−Removed: Operating Loss
−Removed: $ (1,768,911 )
−Removed: $ (1,778,845 )
+Added: % of Total Net Revenue
Results of Discontinued Operations
−Removed: Sale of Broadway Ticketing Division
−Removed: to Key Brand Entertainment, Inc.
+Added: Sale of Cinemasource UK Limited - Share
+Added: Purchase Agreement
+Added: On May 1, 2012, the
+Added: Company entered into a share purchase agreement (the “Share Purchase Agreement”) with Orchard Advertising Limited
+Added: (“Buyer”), pursuant to which the Company sold, and Buyer purchased, the entire issued share capital of Cinemasource
+Added: UK Limited (the “Purchased Shares”) which business was part of the Company’s Ad Sales division and included
+Added: UK Theatres Online Limited, Spring Leisure Limited, Cinemasonline Limited and WWW.CO.UK Limited.
+Added: As of the closing
+Added: of the transactions contemplated by the Share Purchase Agreement, (1) Jeffrey Spector, a director of Buyer, was also (i) a director
+Added: of all four subsidiaries of Cinemasource UK Limited (UK Theatres Online Limited, Spring Leisure Limited, Cinemasonline Limited
+Added: and WWW.CO.UK Limited) and (ii) an employee of one of the subsidiaries of Cinemasource UK Limited (UK Theatres Online)
+Added: and (2) Janette Erskine, a director of Buyer, was also (i) a director of three subsidiaries of Cinemasource UK Limited (UK Theatres
+Added: Online Limited, Spring Leisure Limited and Cinemasonline Limited) and (ii) an employee of one of the subsidiaries of Cinemasource
+Added: UK Limited (UK Theatres Online).
+Added: Pursuant to the Share
+Added: Purchase Agreement, the purchase price for the Purchased Shares is U.S.
+Added: $250,000, payable in cash in a non-interest bearing loan
+Added: in twenty equal quarter-annual installments of $12,500 each over a period of five years.
+Added: Subject to the terms and conditions
+Added: of the Share Purchase Agreement, the first installment of the purchase price was due and was paid to the Company on July 31, 2012
+Added: and subsequent installments of the purchase price are due every three calendar months thereafter.
+Added: Hollywood Media received
+Added: such payments in accordance with the payment terms.
+Added: The Company imputed interest at 16.5% per annum on this non-interest
+Added: bearing loan resulting in a discounted amount of $168,014 which was included in the total gain on sale attributable to the sale
+Added: of Cinemasource UK Limited of $649,215.
+Added: The current portion of the discounted amount of the non-interest bearing loan is
+Added: included in “Notes receivable, current”
+Added: and the long-term portion of the non-interest bearing loan is included in
+Added: “Notes receivable, less current portion”
+Added: in our accompanying unaudited condensed consolidated balance sheets contained
+Added: in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: The purchase price
+Added: for the Purchased Shares is collateralized by a lien on the Purchased Shares (and certain dividends, payments or other derivative
+Added: assets received in respect of the Purchased Shares) pursuant to the terms of the share charge deed, dated as of May 1, 2012, between
+Added: the Company and Buyer (the “Share Charge Deed”).
+Added: Except as permitted by the Share Purchase Agreement, the Share Charge
+Added: Deed also restricts Buyer from (i) permitting any other lien to exist against the Purchased Shares (and certain dividends, payments
+Added: or other derivative assets received in respect of the Purchased Shares), (ii) selling or transferring the Purchased Shares (and
+Added: certain dividends, payments or other derivative assets received in respect of the Purchased Shares), and (iii) disposing of the
+Added: equity of redemption in respect of the Purchased Shares (and certain dividends, payments or other derivative assets received in
+Added: respect of the Purchased Shares).
+Added: In the event of (i) a transaction whereby any persons or group of persons acting in concert
+Added: purchase at least 80% of the Purchased Shares or at least 80% of the issued share capital of each of the subsidiaries of Cinemasource
+Added: UK Limited or Buyer, or (ii) a transaction whereby any person or group of persons acting in concert purchase the whole or substantially
+Added: the whole of the business and assets of Cinemasource UK Limited and its subsidiaries (each, an “Exit Event”), then
+Added: (A) if the proposed purchaser in such Exit Event is a “connected person”
+Added: to Buyer (as defined in the Share Purchase
+Added: Agreement) or if the aggregate consideration payable to Buyer, Cinemasource UK Limited and its subsidiaries, and/or the shareholders
+Added: of Buyer in respect of an Exit Event (the “Subsequent Sale Proceeds”) exceeds the balance of the purchase price remaining
+Added: to be paid by Buyer to the Company under the Share Purchase Agreement (the “Balance”), then the Balance shall become
+Added: immediately payable to the Company or (B) if the proposed purchaser is not a “connected person”
+Added: to Buyer and the Subsequent
+Added: Sale Proceeds are less than the Balance, then Buyer will pay to the Company the amount of the Subsequent Sale Proceeds in lieu
+Added: of the Balance, unless the Company demands that the Purchased Shares are transferred back to the Company (and Buyer transfers
+Added: the Purchased Shares back to the Company) in satisfaction of the Balance.
+Added: Sale of Broadway
+Added: Ticketing Business Unit to Key Brand Entertainment, Inc.
On December 15, 2010,
−Removed: Hollywood Media Corp.
−Removed: (“Hollywood Media”) completed the sale of its Broadway Ticketing Division (“the Broadway
−Removed: Sale”) through the sale of all of the outstanding capital stock of Theatre Direct NY, Inc.
−Removed: (“Theatre Direct”)
−Removed: to Key Brand Entertainment Inc.
−Removed: (“Key Brand”), as contemplated by the Stock Purchase Agreement, dated as of December
−Removed: 22, 2009, as amended, entered into between Hollywood Media and Key Brand (“the Purchase Agreement”).
−Removed: material relationships among Hollywood Media and Key Brand or any of their respective affiliates other than in respect of the
−Removed: Purchase Agreement and the related ancillary agreements.
−Removed: Pursuant to the Purchase
−Removed: Agreement, at the closing of the Broadway Sale, (a) Hollywood Media received (i) $20,530,102 in cash (including $530,102 pursuant
−Removed: to the estimated working capital adjustment described in the Purchase Agreement), (ii) a $8,500,000 note (“the Loan”)
−Removed: from Key Brand pursuant to a Second Lien, Security and Pledge Agreement, dated as of December 15, 2010 (the “Credit Agreement”),
−Removed: pursuant to which Key Brand is obligated to pay Hollywood Media interest at a rate of 12% per annum, with the loan maturing on
−Removed: December 15, 2015, which Loan is secured on a second lien basis by all stock and assets of Theatre Direct and its subsidiaries,
−Removed: and (iii) a warrant to purchase 5% of the outstanding shares of common stock of Theatre Direct as of the closing date on a fully
−Removed: diluted basis at an exercise price of $.01 per share (the “Warrant”), and (b) Key Brand assumed $1,600,000 of liabilities
−Removed: associated with employment agreements with certain employees of Theatre Direct.
−Removed: In addition, Hollywood Media was entitled to receive
−Removed: earnout payments (“the Earnout”) of up to $14,000,000, in two $7,000,000 tranches, contingent upon Theatre Direct
−Removed: and its subsidiaries achieving certain revenue targets during the period from the closing date through the end of the 10 th
−Removed: full fiscal year following the closing date as set forth in the Purchase Agreement.
+Added: Hollywood Media completed the sale of its Broadway Ticketing Division (the “Broadway Sale”) through the sale of all
+Added: of the outstanding capital stock of Theatre Direct NY, Inc.
+Added: (“Theatre Direct”) to Key Brand Entertainment Inc.
+Added: Brand”), as contemplated by the Stock Purchase Agreement, dated as of December 22, 2009, entered into between Hollywood
+Added: Media and Key Brand (as amended, the “Purchase Agreement”).
+Added: There are no material relationships among Hollywood
+Added: Media and Key Brand or any of their respective affiliates other than in respect of the Purchase Agreement and the related ancillary
+Added: to the Purchase Agreement, at the closing of the Broadway Sale, (a) Hollywood Media received (i) $20,530,102 in cash (including
+Added: $530,102 pursuant to the estimated working capital adjustment described in the Purchase Agreement), (ii) a $8,500,000 note from
+Added: Key Brand pursuant to a Second Lien Credit, Security and Pledge Agreement, dated as of December 15, 2010 (as amended, the “Credit
+Added: Agreement”), under which Hollywood Media made a $8,500,000 loan to Key Brand (the “Loan”), which Loan accrued
+Added: interest at a rate of 12% per annum, matured on December 15, 2015 and was secured on a second lien basis by all stock and assets
+Added: of Theatre Direct and its subsidiaries, and (iii) a warrant to purchase 5% of the outstanding shares of common stock of Theatre
+Added: Direct as of the closing date on a fully diluted basis at an exercise price of $.01 per share (as amended, the “Warrant”),
+Added: and (b) Key Brand assumed $1,600,000 of liabilities associated with employment agreements with certain employees of Theatre Direct.
+Added: In addition, Hollywood Media was entitled to receive earnout payments
+Added: of up to $14,000,000, in two $7,000,000 tranches, contingent upon
+Added: Theatre Direct and its subsidiaries achieving certain revenue targets during the period from the closing date through the end
+Added: of the 10 th full fiscal year following the closing date as set forth in the Purchase Agreement.
+Added: In connection with
+Added: the Credit Agreement, Hollywood Media, Key Brand and JPMorgan Chase Bank, N.A., as administrative agent for the senior secured
+Added: lenders of Key Brand, entered into a Subordination and Intercreditor Agreement, dated December 15, 2010 (the “JPM Intercreditor
+Added: Agreement”) which defined the rights and obligations of the senior secured lenders and Hollywood Media as subordinated lender,
+Added: including, without limitation, the rights of payment and the subordination of the security interests of Hollywood Media.
+Added: On March 14, 2011,
+Added: Hollywood Media delivered to Key Brand a closing statement setting forth Hollywood Media’s calculation of Theatre Direct’s
+Added: working capital as of the closing date of the Broadway Sale determined in the manner described in the Purchase Agreement.
+Added: Pursuant to such closing statement, Hollywood Media accrued $3,702,620 as a working capital adjustment as of December 31, 2010
+Added: under the Purchase Agreement which included $530,102 related to the estimated working capital delivered at closing by Key Brand.
+Added: The working capital adjustment of $3,734,106 was paid on March 22, 2011.
+Added: April 2012 Amendments
+Added: to the Broadway Sale Purchase Agreement, the Credit Agreement and the JPM Intercreditor Agreement
On April 22, 2012,
−Removed: the Company entered into Amendment No.
−Removed: 4 (the "Amendment") to the Purchase Agreement.
−Removed: Pursuant to the Amendment, the
−Removed: Company consented to the contribution of the “group sales”
−Removed: business (but not the Broadway.com consumer ticketing business)
−Removed: owned by Key Brand to a newly formed joint venture (the “Group Sales JV”;
−Removed: such contribution, the “Group Sales
−Removed: Contribution”).
−Removed: The balance of the business sold to Key Brand under the terms of the Purchase Agreement, which included
−Removed: Broadway.com, remained at Key Brand and Theatre Direct.
−Removed: As part of the Amendment, Key Brand agreed to pay the first $7 million
−Removed: earnout amount (the “First $7 Million Earnout”) to the Company on or before October 1, 2012 regardless of the actual
−Removed: revenues of Theatre Direct and its subsidiaries for the fiscal year of Key Brand ending June 30, 2012.
−Removed: The First Earnout amount
−Removed: of $7 million was paid by Key Brand to the Company on October 1, 2012.
−Removed: In addition, the revenue calculation for the second $7
−Removed: million earnout amount (the “Second $7 Million Earnout”) was modified to exclude “group sales”
−Removed: revenues of the new joint venture conduction such business) and the target for the Second Earnout was reduced from $150 million
−Removed: to $123 million accordingly.
−Removed: On October 5, 2012, Hollywood Media received written notice from Key Brand that Theatre Direct achieved
−Removed: the revenue target for the Second $7 Million Earnout in Key Brand’s fiscal year ended June 30, 2012.
−Removed: Accordingly, pursuant
−Removed: to the Amendment, the Second $7 Million Earnout was added as of October 1, 2012 to the principal amount of the Loan under the
+Added: Hollywood Media entered into Amendment No.
+Added: 4 to the Purchase Agreement (the “Fourth Purchase Agreement Amendment”).
+Added: Pursuant to the Fourth Purchase Agreement Amendment, Hollywood Media consented to the contribution of the “group sales”
+Added: business (but not the Broadway.com consumer ticketing business) owned by Key Brand to a newly formed joint venture (the “Group
+Added: Sales JV”;
+Added: such contribution, the “Group Sales Contribution”).
+Added: The balance of the business sold to Key Brand
+Added: under the terms of the Purchase Agreement, which included Broadway.com, remained at Key Brand and Theatre Direct.
+Added: As part of the
+Added: Fourth Purchase Agreement Amendment, Key Brand agreed to pay the first $7,000,000 earnout amount (the “First $7 Million
+Added: Earnout”) to Hollywood Media on or before October 1, 2012 regardless of the actual revenues of Theatre Direct and its subsidiaries
+Added: for the fiscal year of Key Brand ending June 30, 2012.
+Added: The First $7 Million Earnout amount was paid by Key Brand to Hollywood
+Added: Media on October 1, 2012 and was recorded upon collection of the $7,000,000 received on October 1, 2012.
+Added: In addition, the
+Added: revenue calculation for the second $7,000,000 earnout amount (the “Second $7 Million Earnout”) was modified to exclude
+Added: “group sales”
+Added: (and the revenues of the new joint venture conducting such business) and the revenue target for the
+Added: Second $7 Million Earnout was reduced from $150,000,000 to $123,000,000 accordingly.
+Added: On October 5, 2012, Hollywood Media
+Added: received written notice from Key Brand that Theatre Direct achieved the revenue target for the Second $7 Million Earnout in Key
+Added: Brand’s fiscal year ended June 30, 2012.
+Added: Accordingly, pursuant to the Fourth Purchase Agreement Amendment, the Second
+Added: $7 Million Earnout was added as of October 5, 2012 to the principal amount of the Loan under the Credit Agreement.
+Added: As of October 5, 2012, pursuant to the Credit Agreement, interest at a rate of 12% per annum and principal on such Second
+Added: $7 Million Earnout amount was amortized over the term of the Credit Agreement in equal quarterly installments.
+Added: of the Second $7 Million Earnout being added to the principal amount of the Loan, the principal amount of the Loan due Hollywood
+Added: Media by Key Brand was $15,500,000 as of October 5, 2012.
+Added: Hollywood Media initially
+Added: recorded the Second $7 Million Earnout at a fair value of $4,500,000, which reflects a $2,500,000 discount.
+Added: Hollywood Media
+Added: will amortize the $2,500,000 discount under the effective interest method.
+Added: Amortization under the effective interest method
+Added: is included in "Accretion of discount, net of allowance for uncollectability"
+Added: in the accompanying unaudited condensed
+Added: consolidated statements of operations contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: On December 31,
+Added: 2012, Hollywood Media received a scheduled payment under the Loan in the amount of $1,002,128, which included a principal payment
+Added: of $538,462, an interest payment of $203,000 on the $7,000,000 portion of the Loan and $260,666 of interest on the $8,500,000
+Added: portion of the Loan.
+Added: The principal payment of $538,462, combined with accretion of discount of $288,585, reduced the value
+Added: of the $7,000,000 portion of the Loan from $4,500,000 to $4,250,123.
+Added: Accretion of discount, net of the reversal of previously
+Added: recorded allowance for bad debt, was $1,429,315 on the $8,500,000 portion of the Loan during the three months ended December 31,
+Added: On March 29, 2013, Hollywood Media received a scheduled payment under the Loan in the amount of $1,132,404, which
+Added: included a principal payment of $646,154, an interest payment of $210,000 on the $7,000,000 portion of the Loan and $276,250 of
+Added: interest on the $8,500,000 portion of the Loan.
+Added: The principal payment of $646,154, combined with accretion of discount of
+Added: $343,326, reduced the value of the $7,000,000 portion of the Loan from $4,250,123 at December 31, 2012 to $3,947,295 at March
+Added: Accretion of discount, net of the reversal of previously recorded allowance for bad debt, was $267,159 on the
+Added: $8,500,000 portion of the Loan during the three months ended March 31, 2013.
+Added: On April 22, 2012,
+Added: Hollywood Media entered into Amendment No.
+Added: 1 to the Credit Agreement (the “First Credit Agreement Amendment”).
+Added: Pursuant to the First Credit Agreement Amendment, Hollywood Media consented to certain amendments to the Credit Agreement, including
+Added: consent to the Group Sales Contribution and to provide for additional reporting requirements.
+Added: Hollywood Media also agreed
+Added: to amend the JPM Intercreditor Agreement to provide that, subject to Key Brand’s compliance with the terms and conditions
+Added: of Key Brand’s senior secured credit agreement, Key Brand would be permitted to make scheduled quarterly installment payments
+Added: of the $7,000,000 portion of the Loan prior to the maturity of the Credit Agreement, notwithstanding that the obligations under
+Added: the Credit Agreement were subordinated to $15,000,000 of Key Brand’s obligations under Key Brand’s senior secured
credit agreement.
−Removed: Pursuant to the Credit Agreement, interest at a rate of 12% per annum and principal on such Second $7 Million
−Removed: Earnout will be amortized over the term of the Credit Agreement in equal quarterly installments through the maturity date of the
−Removed: Loan on December 15, 2015.
−Removed: As a result of the Second $7 Million Earnout being added to the $8.5 million principal amount of the
−Removed: Loan, the principal amount of the Loan due Hollywood Media by Key Brand was $15.5 million as of October 1, 2012.
−Removed: Note 3, “Discontinued Operations”
−Removed: in the Notes to the Condensed Consolidated Financial Statements included in Part
−Removed: I, Item I of this Quarterly Report on Form 10-Q for information regarding revisions to the earnout payments.
−Removed: The Warrant will
−Removed: be marked to market each reporting period to reflect the changes in fair value.
−Removed: After the closing
−Removed: date of the sale of Theatre Direct pursuant to the Purchase Agreement, Hollywood Media delivered on March 14, 2011 to Key Brand
−Removed: a closing statement setting forth Hollywood Media’s calculation of Theatre Direct’s working capital as of the closing
−Removed: date determined in the manner described in the Purchase Agreement.
−Removed: Pursuant to the closing statement, Hollywood Media accrued
−Removed: $3,702,620 as a working capital adjustment as of December 31, 2010 under the agreement which included $530,102 related to the
−Removed: estimated working capital delivered at closing by Key Brand.
−Removed: This working capital adjustment of $3,734,106 was paid on March 22,
−Removed: 2011 and included $31,486 of interest which is included in “Gain on sale of discontinued operations, net of income taxes”
−Removed: in the accompanying condensed consolidated statements of operations for the nine months ending September 31, 2011.
−Removed: For additional information about this transaction,
−Removed: see Note 3 “Discontinued Operations”
−Removed: in the Notes to the Condensed Consolidated Financial Statements included in Part
−Removed: I, Item I of this Quarterly Report on Form 10-Q.
−Removed: Sale by Minority Interest in Project Hollywood LLC (which
−Removed: owns the Baseline StudioSystems business)
−Removed: On August 28, 2012,
−Removed: Hollywood Media entered into an Assignment and Assumption of Membership Interest and Waiver (the “Assignment”) with
−Removed: Baseline Holdings LLC (“Baseline Holdings”), Project Hollywood LLC, Mitchell Rubenstein and Laurie S.
−Removed: Holdings is wholly-owned by Mr.
−Removed: Rubenstein and Ms.
−Removed: As described below, the Assignment and the transactions contemplated
−Removed: by the Assignment were approved by a Special Committee of Hollywood Media’s Board of Directors comprised solely of independent
−Removed: directors (the “Special Committee”).
−Removed: Pursuant to the Assignment,
−Removed: Hollywood Media assigned to Baseline Holdings all of Hollywood Media’s membership interest in Project Hollywood in exchange
−Removed: for total consideration of $1,800,000 (the “Project Hollywood Purchase Price”).
−Removed: The Project Hollywood Purchase Price
−Removed: has been paid as follows:
−Removed: (1) $1,230,500 in cash (which has been paid by Baseline Holdings to Hollywood Media), (2) Mr.
−Removed: Rubenstein waived his right to receive any future principal and interest owed by Key Brand to Hollywood Media pursuant to the
−Removed: Loan (as of August 28, 2012, Mr.
−Removed: Rubenstein had the right to receive 4.76% of the principal, or $404,600, and interest
−Removed: on account of the Loan), and (3) Ms.
−Removed: Silvers waived her right to receive any future principal and interest owed by Key Brand
−Removed: to Hollywood Media pursuant to the Loan (as of August 28, 2012, Ms.
−Removed: Silvers has the right to receive 1.94% of the principal,
−Removed: or $164,900, and interest on account of the Loan).
−Removed: Hollywood Media recorded the fair value of the waivers by Mr.
−Removed: Rubenstein and
−Removed: Silvers in the long term portion of “Other Assets”
−Removed: in the accompanying condensed consolidated balance sheets included
−Removed: in Part I, Item I of this Quarterly Report on Form 10-Q.
−Removed: Hollywood Media acquired its membership interest in Project Hollywood
−Removed: on October 27, 2011 for $1,250,000.
−Removed: As a result of the
−Removed: waivers of Mr.
−Removed: Rubenstein and Ms.
−Removed: Silvers described in the preceding paragraph, after August 28, 2012, Hollywood Media will retain
−Removed: all payments of principal and interest made by Key Brand under the Loan.
−Removed: As of August 28 and September 30, 2012, the principal
−Removed: balance due under the Loan was $8,500,000.
−Removed: The Special Committee
−Removed: unanimously approved the Assignment and determined that the transactions contemplated by the Assignment were advisable, fair to
−Removed: and in the best interests of Hollywood Media and its shareholders.
−Removed: In connection with approving the transactions contemplated
−Removed: by the Assignment, the Special Committee received a fairness opinion from a firm with experience in valuation work, which stated
−Removed: that as of August 28, 2012, based upon and subject to (and in reliance on) the assumptions made, matters considered and limits
−Removed: of such review, in each case as set forth in its opinion, the Project Hollywood Purchase Price was fair from a financial point
−Removed: of view to Hollywood Media.
−Removed: As of October 1, 2012, the Principal Balance due under the Loan increased to $15,500,000 as a result
−Removed: of the achievement of the revenue threshold for the Second $7 Million Earnout in the Purchase Agreement.
−Removed: Sale of Hollywood.com Business Unit
−Removed: to R&S Investments, LLC
+Added: December 2012 Amendments
+Added: to the Credit Agreement and the Warrant and New Intercreditor Agreement
+Added: On December 31, 2012,
+Added: Hollywood Media entered into Amendment No.
+Added: 2 to the Credit Agreement (the “Second Credit Agreement Amendment”).
+Added: to the Second Credit Agreement Amendment, (i) effective as of December 31, 2012, the interest rate on the Loan was increased
+Added: from 12% per annum to 13% per annum, (ii) the maturity date of the Loan was shortened from December 15, 2015 to June 30, 2015,
+Added: (iii) Hollywood Media consented to Key Brand amending and restating Key Brand’s senior secured credit agreement to
+Added: replace Key Brand’s prior senior lender, JPMorgan Chase Bank, N.A., with Key Brand’s new senior lender, Terido LLP
+Added: (with the terms and conditions of such senior secured credit agreement remaining substantially the same), (iv) subject to the
+Added: terms and conditions of the Terido Intercreditor Agreement described below, the net proceeds from any indebtedness incurred by
+Added: Key Brand that is not otherwise permitted under Key Brand’s amended and restated senior secured credit agreement (other
+Added: than from the proceeds of a refinancing of such amended and restated senior secured credit agreement) will be used to prepay the
+Added: Loan, (v) the prior consent of Hollywood Media is required for any amendment to Key Brand’s amended and restated senior
+Added: secured credit agreement that would be adverse to Hollywood Media in any material respect, and (vi) Key Brand will provide Hollywood
+Added: Media with additional and more frequent financial reporting.
+Added: Except as described in this paragraph, the terms and conditions
+Added: of the Credit Agreement and the Loan remain substantially the same.
+Added: In connection with
+Added: the Second Credit Agreement Amendment and Key Brand’s amended and restated senior secured credit agreement, Hollywood Media
+Added: and Key Brand entered into that certain Subordination and Intercreditor Agreement, dated December 31, 2012 (the “Terido
+Added: Intercreditor Agreement ”), with Terido LLP, as administrative agent for the senior secured lenders of Key Brand, which
+Added: defines the rights and obligations of the senior secured lenders and Hollywood Media as subordinated lender, including, without
+Added: limitation, the rights of payment and the subordination of the security interests of Hollywood Media.
+Added: The terms and conditions
+Added: of the Terido Intercreditor Agreement are substantially similar to the terms and conditions of the prior JPM Intercreditor Agreement.
+Added: On December 31, 2012,
+Added: in connection with the Second Credit Agreement Amendment, the Warrant was amended to (i) shorten the earliest date that Hollywood
+Added: Media can put the Warrant to Theatre Direct from December 16, 2017 to June 30, 2015, (ii) increase the minimum
+Added: price that Hollywood Media can put the Warrant to Theatre Direct from $1,000,000 to $3,000,000, and (iii) increase the minimum
+Added: price that Theatre Direct can redeem the Warrant from Hollywood Media from $1,000,000 to $3,000,000.
+Added: Except as described
+Added: in the preceding sentence, the terms and conditions of the Warrant remain substantially the same.
+Added: The Warrant is marked
+Added: to market each reporting period to reflect changes in fair value.
+Added: The fair value of the Warrant was $700,000 at March 31,
+Added: 2013 and December 31, 2012, respectively.
+Added: In connection with
+Added: the Second Credit Agreement Amendment, the Terido Intercreditor Agreement and the amendment to the Warrant described above, on
+Added: December 31, 2012, Key Brand paid Hollywood Media an amendment fee of $50,000 and reimbursed Hollywood Media for all out-of-pocket
+Added: costs and expenses incurred in documenting such agreements.
+Added: For additional information
+Added: about this transaction, see Note 3 “Discontinued Operations”
+Added: in the Notes to the unaudited condensed consolidated
+Added: financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: Sale of Hollywood.com
+Added: Business to R&S Investments, LLC
On August 21, 2008,
Hollywood Media entered into a purchase agreement (the “R&S Purchase Agreement”) with R&S Investments, LLC
−Removed: (“R&S Investments”) for the sale of the Hollywood.com Business.
−Removed: R&S Investments is wholly-owned by Mr.
−Removed: Hollywood Media’s Chief Executive Officer and Chairperson of the Board, and Ms.
+Added: (“R&S Investments”) for the sale of Hollywood Media’s subsidiaries Hollywood.com, Inc.
+Added: and Totally Hollywood
+Added: TV, LLC (collectively, the “Hollywood.com Business”).
+Added: R&S Investments is wholly-owned by Mitchell Rubenstein,
+Added: Hollywood Media’s Chief Executive Officer and Chairperson of the Board, and Laurie S.
Silvers, Hollywood Media’s President,
1 unchanged sentence
Pursuant to the R&S Purchase Agreement, Hollywood Media sold the Hollywood.com
−Removed: Business to R&S Investments for a potential purchase price of $10.0 million, which includes $1.0 million in cash which was
−Removed: paid to Hollywood Media at closing and potential earnout payments totaling $9.0 million, of which $1,892,629 has been paid as
−Removed: of September 30, 2012.
−Removed: During the nine and three months ending September 30, 2012, Hollywood Media recorded $412,684 and
−Removed: $85,926 respectively, in earnout income under the R&S Purchase Agreement.
−Removed: The Hollywood.com Business included the Hollywood.com
−Removed: website and related URLs and celebrity fan websites and Hollywood.com Television, a free video on demand service distributed pursuant
−Removed: to annual affiliation agreements with certain cable operators.
−Removed: For additional information about this transaction, see
−Removed: Note 3 “Discontinued Operations”
−Removed: in the Notes to the Condensed Consolidated Financial Statements included in Item
−Removed: I, Part I of this Quarterly Report on Form 10-Q.
−Removed: Buyout of Obligation of R&S Investments, LLC to Pay
−Removed: Hollywood.com Earnout
+Added: Business to R&S Investments for a potential purchase price of $10,000,000 cash, which included $1,000,000 that was paid to
+Added: Hollywood Media at closing and potential earnout payments totaling $9,000,000, of which $1,892,692 had been paid as of August
+Added: Hollywood Media recognized $197,517 in earnout gain during the three months ended March 31, 2012, which is included
+Added: in “Gain on sale of discontinued operations, net of income taxes”
+Added: in our accompanying unaudited condensed consolidated
+Added: statements of operations contained in Part 1, Item 1 of this Quarterly Report on Form 10-Q.
+Added: Hollywood Media does not have
+Added: a significant continuing involvement in the Hollywood.com Business operations.
On August 28, 2012,
5 unchanged sentences
with a letter regarding a contingent additional payment (the “R&S Letter”).
−Removed: As described below, the R&S Agreement
−Removed: and the Rubenstein Silvers Letter Agreement and the transactions contemplated by the R&S Agreement and the Rubenstein Silvers
−Removed: Letter Agreement were approved by a Special Committee of Hollywood Media’s Board of Directors comprised solely of independent
−Removed: directors (the “Special Committee”).
−Removed: the R&S Agreement, in exchange for R&S Investments paying Hollywood Media $2,950,000 in cash (the “Buyout Amount”),
−Removed: which payment has been made to Hollywood Media, R&S Investments fully satisfied all of its obligation to pay the purchase
−Removed: price under Section 3.1 of the R&S Purchase Agreement and any additional consideration or earnout payment under Section 3.3
−Removed: of the R&S Purchase Agreement, and R&S Investments shall have no further obligations and/or liabilities (and Hollywood
−Removed: Media shall have no further rights and/or remedies) under Article III of the R&S Purchase Agreement or otherwise.
+Added: As described below, the
+Added: R&S Agreement and the Rubenstein Silvers Letter Agreement and the transactions contemplated by the R&S Agreement and the
+Added: Rubenstein Silvers Letter Agreement were approved by a Special Committee of Hollywood Media’s Board of Directors comprised
+Added: solely of independent directors (the “Special Committee”).
+Added: Pursuant to the R&S
+Added: Agreement, in exchange for R&S Investments paying Hollywood Media $2,950,000 in cash (the “Buyout Amount”), which
+Added: payment has been made to Hollywood Media, R&S Investments fully satisfied all of its obligation to pay the purchase price
+Added: under Section 3.1 of the R&S Purchase Agreement and any additional consideration or earnout payment under Section 3.3 of the
+Added: R&S Purchase Agreement, and R&S Investments shall have no further obligations and/or liabilities (and Hollywood Media
+Added: shall have no further rights and/or remedies) under Article III of the R&S Purchase Agreement or otherwise.
Pursuant to the Rubenstein
Silvers Letter Agreement, Mr.
−Removed: Rubenstein agreed that that, in connection with the transaction consummated under the R&S Agreement
+Added: Rubenstein agreed that, in connection with the transaction consummated under the R&S Agreement
and in addition to the Buyout Amount, the next $280,000 of the MovieTickets.com 5% Interest (as defined in the Amended and Restated
5 unchanged sentences
Rubenstein) and is a reduction to “Derivative Liabilities”
−Removed: in the accompanying condensed consolidated balance sheets included in Part I, Item I of this Quarterly Report on Form 10-Q.
+Added: in the accompanying unaudited condensed consolidated balance sheets contained in Part I, Item 1 of this Quarterly Report on Form
In addition, pursuant
9 unchanged sentences
Liabilities”
−Removed: in the accompanying condensed consolidated balance sheets included in Part I, Item I of this Quarterly Report
−Removed: on Form 10-Q.
+Added: in the accompanying unaudited condensed consolidated balance sheets contained in Part I, Item 1 of this Quarterly
+Added: Report on Form 10-Q.
Pursuant to the R&S
14 unchanged sentences
from a financial point of view to Hollywood Media.
−Removed: Sale of Cinemasource UK Limited –
−Removed: Share Purchase Agreement
−Removed: On May 1, 2012, the
−Removed: Company entered into a share purchase agreement (the “Share Purchase Agreement”) with Orchard Advertising Limited
−Removed: (“Buyer”), pursuant to which the Company sold, and Buyer purchased, the entire issued share capital of Cinemasource
−Removed: UK Limited (the “Purchased Shares”) which business was part of the Company’s Ad Sales division and included
−Removed: UK Theatres Online Limited, Spring Leisure Limited, Cinemasonline Limited and WWW.CO.UK Limited.
−Removed: Pursuant to the Share
−Removed: Purchase Agreement, the purchase price for the Purchased Shares is U.S.
−Removed: $250,000, payable in cash in a non-interest bearing loan
−Removed: in twenty equal quarter-annual installments of $12,500 each over a period of five years.
−Removed: Subject to the terms and conditions of
−Removed: the Share Purchase Agreement, the first installment of the purchase price was due and was paid to the Company on July 31, 2012
−Removed: and subsequent installments of the purchase price are due every three calendar months thereafter.
−Removed: The Company imputed interest
−Removed: at 16.5% per annum on this $250,000 non-interest bearing loan resulting in a discounted amount of $168,014 which was included
−Removed: in the total gain on sale attributable to the sale of Cinemasource UK Limited of $649,215.
−Removed: This gain on sale is included in “Income
−Removed: from Discontinued Operations”
−Removed: in the Condensed Consolidated Statement of Operations included in Item I, Part I of this quarterly
−Removed: report on Form 10-Q.
−Removed: The discounted amount of the non-interest bearing loan is included in “Other Assets”
−Removed: in the condensed consolidated balance sheets included in Item I, Part I of this quarterly report on Form 10-Q.
−Removed: net revenues were $429,082 for Y3-12 as compared to $841,546 for Y3-11, a decrease of $412,464 or 49% and $96,035 for Q3-12 as
−Removed: compared to $152,424 for Q3-11, a decrease of $56,389 or 37%.
−Removed: The decrease in net revenue in Y3-12 as compared to Y3-11 and Q3-12
−Removed: as compared to Q3-11 is the result of a decrease in Intellectual Property revenue.
+Added: For additional information
+Added: about this transaction, see Note 3 “Discontinued Operations”
+Added: in the Notes to the unaudited condensed consolidated
+Added: financial statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: net revenues were $81,059 for Q1-13 as compared to $176,834 for Q1-12, a decrease of $95,775 or 54%.
+Added: The decrease in net revenue
+Added: in Q1-13 as compared to Q1-12 is the result of a decrease in Intellectual Property revenue.
The decrease in Intellectual
−Removed: Properties net revenues in Y3-12 as compared to Y3-11 and Q3-12 as compared to Q3-11 was attributable to the timing of the delivery
−Removed: of manuscripts and the beginning of a reorientation of the focus of this business to digital distribution from print.
+Added: Properties net revenues in Q1-13 as compared to Q1-12 was attributable to the timing of the delivery of manuscripts.
The Intellectual
8 unchanged sentences
consisted of the following:
−Removed: Nine Months Ended
Three Months Ended
−Removed: September 30,
−Removed: September 30,
NetCo Partners (a)
1 unchanged sentence
Project Hollywood (c)
−Removed: $ (3,741,851 )
−Removed: $ (4,386,192 )
−Removed: $ (3,759,665 )
−Removed: $ (4,565,775 )
+Added: (a) NetCo Partners
Hollywood Media owns
−Removed: 50% of NetCo Partners as of September 30, 2012 and accounts for its investment under the equity method.
+Added: 50% of NetCo Partners as of March 31, 2013 and accounts for its investment under the equity method.
NetCo Partners owns NetForce
5 unchanged sentences
of the earnings process, NetCo Partners defers recognition of revenue until the earnings process has been completed.
−Removed: Media’s 50% share of income of NetCo Partners was essentially $0 for Y3-12 and Y3-11 as well as Q3-12 and Q3-11.
+Added: Media’s 50% share of income of NetCo Partners was essentially $0 for Q1-13 and Q1-12.
(b) MovieTickets.com
1 unchanged sentence
26.2% of the equity in MovieTickets.com, Inc.
−Removed: as of September 30, 2012 and shares in 26.2% of the income or losses generated by
−Removed: the joint venture.
−Removed: This investment is recorded under the equity method of accounting, recognizing 26.2% of ownership of
−Removed: MovieTickets.com income or loss as “Equity in earnings of unconsolidated investees”
−Removed: in the accompanying condensed
−Removed: consolidated statements of operations.
−Removed: Under applicable accounting principles, Hollywood Media recorded $252,855 and $180,740
−Removed: in loss from its investment in MovieTickets.com for the nine and three months ended September 30, 2012, respectively.
−Removed: Media did not record $23,903 of its share of losses from MovieTickets.com for the nine and three months ended September 30, 2012
−Removed: because accumulated dividends and net losses from 2012 and prior years exceed the Company’s investment in MovieTickets.com
−Removed: as of September 30, 2012.
−Removed: Hollywood Media recorded $4,386,550 and $4,565,818 in loss from its investment in MovieTickets.com for
−Removed: the nine and three months ended September 30, 2011, respectively.
−Removed: During Y3-11, the Company determined that goodwill associated
−Removed: with the assets of the Ad Sales Segment was impaired and accordingly recorded a non-cash goodwill impairment charge of $4,795,783.
−Removed: During Y3-12, the Company determined that goodwill associated with the
−Removed: assets of the Ad Sales Segment was impaired and accordingly recorded a non-cash goodwill impairment charge of $3,600,000.
−Removed: For additional information see Note 6 –
−Removed: Segment Reporting in the Notes to Condensed Consolidated Financial Statements included
−Removed: in Item I, Part I of this quarterly report on Form 10-Q .
−Removed: MovieTickets.com web site generates revenues primarily from service fees charged to users for the purchase of movie tickets online,
−Removed: the sale of advertising and research fees.
−Removed: On July 18, 2011 MovieTickets.com declared a dividend of $4,000,000.
−Removed: Hollywood Media
−Removed: received its 26.2% pro rata share of such dividend, amounting to $1,048,875 on July 19, 2011, which reduced the Company’s
−Removed: investment in MovieTickets.com as the dividend did not exceed the amount of the Company’s investment.
−Removed: Hollywood Media distributed
−Removed: on, July 19, 2011, $52,444 of such dividend distribution, representing 5% of Hollywood Media’s share of the dividends, to
−Removed: Rubenstein and Ms.
−Removed: Silvers in accordance with their amended and restated employment agreements dated December 23,
−Removed: 2009, as amended.
−Removed: Other than the July 18, 2011 dividend discussed above, there were no dividends declared by MovieTickets.com
−Removed: or received from MovieTickets.com during the nine and three months ended September 30, 2012 and September 30, 2011, respectively.
−Removed: Hollywood LLC
+Added: ("MovieTickets.com") as of March 31, 2013 and shares in 26.2% of the income
+Added: or losses generated by the joint venture.
+Added: This investment is recorded under the equity method of accounting, recognizing
+Added: 26.2% of ownership of MovieTickets.com income or loss as “Equity in Earnings of Unconsolidated Investees”
+Added: in the accompanying
+Added: unaudited condensed consolidated statements of operations.
+Added: Hollywood Media recorded $48,919 in income from its investment
+Added: in MovieTickets.com for Q1-12.
+Added: Hollywood Media did not record $410,249 of its share of losses from MovieTickets.com for fiscal
+Added: 2012 and the three months ended March 31, 2013 because accumulated dividends and net losses from 2013 and prior years exceeded
+Added: the Company’s investment in MovieTickets.com as of March 31, 2013.
+Added: The MovieTickets.com web site generates revenues
+Added: primarily from service fees charged to users for the purchase of movie tickets online, the sale of advertising and research fees.
+Added: There were no dividends declared or received during Q1-13 or Q1-12.
+Added: (c) Project Hollywood
On August 28, 2012
2 unchanged sentences
Prior to that assignment, Hollywood Media owned 20.65% of the total equity in Project
−Removed: Hollywood LLC (“Project Hollywood”).
−Removed: Hollywood Media’s equity ownership in Project Hollywood was reduced from
−Removed: 21.74% of the total equity in Project Hollywood to 20.65% of the total equity in Project Hollywood at June 30, 2012.
−Removed: Media did not own any equity in Project Hollywood as of September 30, 2011 Hollywood Media’s initial interest in Project
−Removed: Hollywood was acquired on October 27, 2011.
−Removed: Hollywood Media recorded its investment in Project Hollywood under the equity method
−Removed: of accounting, recognizing its percentage interest in Project Hollywood’s income or loss as earnings of unconsolidated investees.
−Removed: Under applicable accounting principles, Hollywood Media recorded $111,440 and $21,227 in income from its investment in Project
−Removed: Hollywood for the nine and three months ended September 30, 2012, respectively.
−Removed: There were $182,617 and $5,435 of distributions
−Removed: during the nine and three months ended September 30, 2012, respectively.
+Added: Hollywood Media’s equity ownership in Project Hollywood was reduced from 21.74% of the total equity in Project
+Added: Hollywood to 20.65% of the total equity in Project Hollywood at June 30, 2012.
+Added: Hollywood Media did not own any equity in
+Added: Project Hollywood as of March 31, 2013.
+Added: Hollywood Media’s initial interest in Project Hollywood was acquired on October
+Added: Hollywood Media recorded its investment in Project Hollywood under the equity method of accounting, recognizing its
+Added: percentage interest in Project Hollywood’s income or loss as earnings of unconsolidated investees.
+Added: Under applicable
+Added: accounting principles, Hollywood Media recorded $23,119 in income from its investment in Project Hollywood for the three months
+Added: ended March 31, 2012.
+Added: There were $130,683 of distributions during Q1-12.
For additional information about Hollywood Media’s
−Removed: assignment of its membership interest in Project Hollywood LLC and the change in Hollywood Media’s equity interest in Project
+Added: assignment of its membership interest in Project Hollywood and the change in Hollywood Media’s equity interest in Project
Hollywood, see Note 9, “Related Party Transactions”
4 unchanged sentences
Development and Technology.
−Removed: Editorial, production,
−Removed: development and technology costs include fees and royalties paid to authors and co-editors for the Intellectual Properties segment.
−Removed: Editorial, production, development and technology costs were $391,503 for Y3-12 as compared to $562,042 for Y3-11, a decrease
−Removed: of $170,539 or 30%, and $108,727 for Q3-12 as compared to $105,140 for Q3-11, an increase of $3,587 or 3%.
−Removed: As a percentage of
−Removed: revenues, these costs were 91% and 67% for Y3-12 and Y3-11 respectively, and 113% and 69% for Q3-12 and Q3-11, respectively.
−Removed: decrease in Y3-12 as compared to Y3-11was due primarily to a decrease in payments to writers and co-editors.
+Added: Editorial, production, development and
+Added: technology costs include fees and royalties paid to authors and co-editors for the Intellectual Properties segment.
+Added: production, development and technology costs were $57,498 for Q1-13 as compared to $125,104 for Q1-12, a decrease of $67,606 or
+Added: The decrease in Q1-13 as compared to Q1-12 was due primarily to a decrease in payments to writers and co-editors.
Selling, General
3 unchanged sentences
costs, provision for doubtful accounts receivable, general insurance costs and selling and marketing costs (such as advertising,
−Removed: marketing, promotional, business development, public relations, and commissions due to advertising agencies, advertising
−Removed: representative firms and other parties).
−Removed: SG&A expenses for Y3-12 were $1,839,990 compared to $2,270,799 for Y3-11, a decrease
−Removed: of $430,809 or 19%.
−Removed: SG&A expenses for Q3-12 were $639,012 compared to $543,350 for Q3-11, an increase of $95,662 or 18%.
−Removed: increase in SG&A expenses for Q3-12 as compared to Q3-11 was due to increased legal expenses.
−Removed: The decrease in SG&A
−Removed: expenses in Y3-12 as compared to Y3-11 was due primarily to the following:
−Removed: legal expense decreased by approximately $96,000, a
−Removed: $100,000 decrease in office-related expenses attributable to the Company’s continuing effort to reduce costs and expenses,
−Removed: an $85,000 decrease in insurance costs and a $77,000 decrease in shareholder relations expense.
−Removed: For additional information,
−Removed: see Note 9 –
−Removed: Related Party Transactions in the Notes to Condensed Consolidated Financial Statements included in Part I,
−Removed: of this Quarterly Report on Form 10-Q.
−Removed: Payroll and Benefits.
−Removed: Payroll and benefits
−Removed: expenses include payroll and benefits and other types of compensation expense as well as human resources and administrative functions.
+Added: marketing, promotional, business development, public relations, and commissions due to other parties).
+Added: SG&A expenses
+Added: for Q1-13 were $941,044 compared to $504,846 for Q1-12, an increase of $436,198 or 86%.
+Added: The increase in SG&A expense in Q1-13
+Added: as compared to Q1-12 was due to an increase in legal fees and related professional fees of $430,000.
Payroll and Benefits.
−Removed: expenses for Y3-12 were $1,619,487 compared to $2,843,556 for Y3-11, a decrease of $1,224,069 or 43%.
−Removed: Payroll and benefits expenses
−Removed: for Q3-12 were $368,904 compared to $1,232,765 for Q3-11, a decrease of $863,861 or 70%.
−Removed: The decrease in payroll
−Removed: and benefits expense in Y3-12 as compared to Y3-11 was primarily due to a decrease in executive payroll of $771,000, a decrease
−Removed: in payroll of the accounting department of approximately $59,000, a combined decrease in payroll of human resources, administration,
−Removed: MIS and legal of approximately $298,000 and a reduction in the Intellectual Properties division payroll of $73,000.
−Removed: in payroll and benefits expenses in Q3-12 as compared to Q3-11 was primarily due to a decrease in executive payroll of $800,000.
+Added: and benefits expenses include payroll and benefits and other types of compensation expense as well as human resources and administrative
+Added: Payroll and benefits expenses for Q1-13 were $431,246 compared to $398,721 for Q1-12, an increase of $32,525 or 8%.
+Added: Included in payroll and benefits in each of Q1-13 and Q1-12 was $107,500 non-cash amortization expense of deferred compensation
+Added: The increase in payroll
+Added: and benefits expense in Q1-13 as compared to Q1-12 was primarily due to the Intellectual Properties segment as it shifts to digital
+Added: distribution.
Depreciation and
3 unchanged sentences
capital leases and amortization of intangible assets.
−Removed: Depreciation and amortization expense was $113,032 for Y3-12 and $162,653
−Removed: for Y3-11, and $37,868 for Q3-12 and $50,014 for Q3-11.
−Removed: The decrease in depreciation
−Removed: and amortization expense of $49,621 or 31% in Y3-12 from Y3-11 was primarily due to reduced leasehold improvements depreciation
−Removed: amortization because of a change in location of the corporate office to a less expensive rental space and the balance is due to
−Removed: fixed assets becoming fully depreciated during or prior to Q1-11.
−Removed: The decrease in depreciation
−Removed: and amortization expense of $12,146 or 24% in Q3-12 from Q3-11 was primarily due to reduced leasehold improvements depreciation
−Removed: amortization because of a change in location of the corporate office to a less expensive rental space and the balance is due to
−Removed: fixed assets becoming fully depreciated during or prior to Q1-11.
+Added: Depreciation and amortization expense was $21,134 for Q1-13 and $37,594
+Added: The decrease in depreciation and amortization expense of $16,460 or 44% in Q1-13 from Q1-12 was primarily due to assets
+Added: becoming fully depreciated.
Interest, net.
Interest, net was
−Removed: $777,411 of income for Y3-12 as compared to $789,660 of income for Y3-11.
−Removed: Interest, net was $264,400 of income for Q3-12 as compared
−Removed: to $260,381 of income for Q3-11.
−Removed: Interest, net primarily consists of the interest on the $8,500,000 note received by Hollywood
−Removed: Media from the purchaser of the Broadway Ticketing Division in the amount of $776,333.
−Removed: The note has an interest rate of 12% per
−Removed: annum, is paid quarterly and matures on December 15, 2015.
−Removed: For additional information, see Note 3 - Discontinued Operations in
−Removed: the Notes to the Condensed Consolidated Financial Statements included in Part I, Item I of this Quarterly Report on Form 10-Q.
−Removed: As described in Note
+Added: $493,300 of income for Q1-13 as compared to $253,037 of income for Q1-12.
+Added: Interest, net primarily relates to the interest accrued
+Added: on the Loan due Hollywood Media from Key Brand Entertainment, the purchaser of the Broadway Ticketing Division.
+Added: On October 5,
+Added: 2012 the Loan was increased by $7,000,000 for the Second $7 Million Earnout.
+Added: On December 31, 2012, the interest rate on the Loan
+Added: was increased to 13% from 12% and the maturity date was moved up to June 30, 2015 from December 15, 2015.
+Added: For additional information,
+Added: see Note 3 –
“Discontinued Operations”
−Removed: in the Notes to the Condensed Consolidated Financial Statements included in Item I, Part
−Removed: I of this Quarterly Report on Form 10-Q, Hollywood Media received from Key Brand in connection with the Broadway Sale the First
−Removed: $7 Million Earnout payment in cash and an additional $7 million representing the Second $7 Million Earnout payment which was added
−Removed: to the Loan under the Credit Agreement.
−Removed: As a result of the Second $7 Million Earnout amount being added to the $8.5 million principal
−Removed: amount of the Loan, the principal amount of the Loan due Hollywood Media by Key Brand was $15.5 million as of October 1, 2012.
−Removed: Key Brand is obligated to pay Hollywood Media interest at a rate of 12% per annum on the Loan, with the Loan maturing on December
−Removed: The Loan is secured on a second lien basis by all stock and assets of Theatre Direct and its subsidiaries subordinated
−Removed: to a $15 million loan to JP Morgan.
−Removed: The Second Earnout amount of $7 million added to the Loan (from the Second $7 Million Earnout)
−Removed: as of October 1, 2012 is to be amortized in equal quarter annual installments with interest at 12% per annum through maturity
−Removed: on December 15, 2015.
−Removed: Interest will begin on the $7 million portion of the Loan starting October 1, 2012 with the first principal
−Removed: and interest payments on this $7 million portion to be received on December 31, 2012 in the amount of approximately $750,000 consisting
−Removed: of principal of $538,000 and interest of $215,000.
−Removed: Principal and interest payments on the $7,000,000 portion of the Loan (from
−Removed: the Second Earnout) are expected to be approximately $2,840,000 in 2013.
−Removed: In addition, interest payments on the original $8,500,000
−Removed: portion of the Loan are expected to be approximately $1,030,000 in 2013.
−Removed: Income from Discontinued
−Removed: Income from discontinued
−Removed: operations was $2,467,475 for Y3-12 compared to $91,971 for Y3-11, an increase of $2,375,504.
−Removed: Income from discontinued operations
−Removed: for Q3-12 was $1,839,788 compared to $158,058 for Q3-11, an increase of $1,681,730.
−Removed: The increase in discontinued
−Removed: operations in Y3-12 as compared to Y3-11 and Q3-12 as compared to Q3-11 was primarily due to the receipt by Hollywood Media of
−Removed: the Buyout Amount, the earnout gain from R&S Investments, and the gain on sale in connection with the assignment of Hollywood
−Removed: Media’s membership interest in Project Hollywood.
+Added: in the Notes to the unaudited condensed consolidated financial statements
+Added: included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: Accretion of Discount,
+Added: net of allowance for uncollectability
+Added: Accretion of discount,
+Added: net was $610,479 for Q1-13.
+Added: The $610,479 balance in Accretion of Discount in Q1-13 was primarily attributable to the accretion
+Added: of the discount on the Loan from the Broadway Sale.
LIQUIDITY AND CAPITAL RESOURCES
Hollywood Media’s
−Removed: cash and cash equivalents were $5,959,801 at September 30, 2012 as compared to $3,683,063 at December 31, 2011.
−Removed: Hollywood Media’s
−Removed: net working capital (defined as current assets less current liabilities) was $5,285,175 at September 30, 2012 as compared to $3,067,465
−Removed: at December 31, 2011.
+Added: cash and cash equivalents were $9,946,831 at March 31, 2013 as compared to $11,378,519 at December 31, 2012.
+Added: Our net working capital
+Added: (defined as current assets less current liabilities) was $11,220,100 at March 31, 2013 as compared to $12,047,536 at December
Net cash used in operating
−Removed: activities during Y3-12 was $2,006,196, which was primarily attributable to a $3,600,000 non-cash goodwill impairment charge partially
−Removed: offset by the following:
−Removed: (1) $322,500 non-cash amortization expense of deferred compensation costs, (2) $113,032 depreciation
−Removed: and amortization, (3) $776,333 of interest on the $8,500,000 note received from Key Brands, and (4) working capital of $221,343.
−Removed: By comparison, net cash used in operating activities during Y3-11 was $1,982,652.
+Added: activities during Q1-13 was $1,294,295 which was primarily attributable to the following:
+Added: (1) $610,479 accretion of discount on
+Added: the Loan from Key Brand (which is a non-cash item) (2) $469,000 in connection with advertising of Hollywood Media’s digital
+Added: books on MovieTickets.com, (3) $423,613 paid for income taxes, and (4) legal fees and related professional fees of $520,000.
+Added: items were partially offset by (1) cash received from Key Brand which included total interest received of $486,250 under the Loan
+Added: due Hollywood Media, (2) $107,500 non-cash amortization expense of deferred compensation costs, and (3) $21,134 depreciation and
+Added: amortization.
+Added: By comparison, net cash used in operating activities during Q1-12 was $476,802.
As described in Note
3, “Discontinued Operations”
−Removed: in the Notes to the Condensed Consolidated Financial Statements included in Item I, Part
−Removed: I of this Quarterly Report on Form 10-Q, Hollywood Media received on October 1, 2012, following the end of the third quarter period,
−Removed: from Key Brand in connection with the Broadway Sale the First $7 Million Earnout payment in cash.
−Removed: Further, an additional $7 million
−Removed: representing the Second $7 Million Earnout payment was added to the Loan under the Credit Agreement as of October 1, 2012, which
−Removed: $7 million amount is to be amortized with interest at 12% per annum over the period October 1, 2012 through December 15, 2015
−Removed: in equal quarter-annual installments.
−Removed: As a result of the Second $7 Million Earnout being added to the $8.5 million principal amount
−Removed: of the Loan, the principal amount of the Loan due Hollywood Media by Key Brand was $15.5 million as of October 1, 2012.
−Removed: Key Brand is obligated to pay Hollywood Media interest at a rate of 12% per annum on the Loan, with the Loan maturing on December
−Removed: The Loan is secured on a second lien basis by all stock and assets of Theatre Direct and its subsidiaries.
−Removed: will begin on the $7,000,000 portion of the Loan (from the Second Earnout) starting October 1, 2012 with the first principal and
−Removed: interest payments on this $7,000,000 portion to be received on December 31, 2012 in the amount of approximately $750,000 consisting
−Removed: of principal of $538,000 and interest of $215,000.
−Removed: Principal and interest payments on the $7,000,000 portion of the Loan (from
−Removed: the Second Earnout) are expected to be approximately $2,840,000 in 2013.
−Removed: In addition, interest payments on the original $8,500,000
−Removed: portion of the Loan are expected to be approximately $1,030,000 in 2013.
−Removed: Net cash used in operating
−Removed: activities during Y3-11 was $1,982,652, which was primarily attributable to:
−Removed: (1) a net loss of $6,871,113, (2) a gain of $1,132,500
−Removed: on life insurance recognized on the death of Dr.
−Removed: Martin Greenburg, the former Chief Executive Partner of Tekno Books (3) a non-cash
−Removed: change in the value of the derivative liability in the amount of $635,112, (4) $641,697 non-cash equity in losses of unconsolidated
−Removed: subsidiaries, and (5) working capital used of $189,971.
−Removed: These items were partially offset by the following:
−Removed: (1) $4,795,783 non-cash
−Removed: goodwill impairment charge, (2) $233,850 amortization expense of deferred compensation costs, (3) $162,653 depreciation and amortization,
−Removed: and (4) $773,500 of interest received on the $8,500,000 note received from Key Brands.
+Added: in the Notes to the unaudited condensed consolidated financial statements included in
+Added: Part I, Item 1 of this Quarterly Report on Form 10-Q, on October 1, 2012, following the end of the third quarter period, Hollywood
+Added: Media received from Key Brand in connection with the Broadway Sale the First $7 Million Earnout payment in cash.
+Added: an additional $7,000,000 representing the Second $7 Million Earnout payment was added to the Loan due Hollywood Media by Key Brand
+Added: under the Credit Agreement as of October 5, 2012, which $7,000,000 is to be amortized with interest at 12% per annum over the
+Added: period October 5, 2012 through December 15, 2015 in equal quarter-annual installments.
+Added: As a result of the Second $7 Million
+Added: Earnout being added to the $8,500,000 principal amount of the Loan, the principal amount of the Loan due Hollywood Media by Key
+Added: Brand was $15,500,000 as of October 5, 2012.
+Added: On December 31, 2012, the interest rate on the Loan due Hollywood
+Added: Media by Key Brand was increased to 13% per annum and the maturity date of the Loan due Hollywood Media by Key Brand was moved
+Added: up to June 30, 2015.
+Added: The Loan due Hollywood Media by Key Brand is secured on a second lien basis by all stock and assets
+Added: of Theatre Direct and its subsidiaries.
+Added: Hollywood Media recorded
+Added: the Second $7 Million Earnout at a fair value of $4,500,000, which reflects a $2,500,000 discount.
+Added: Hollywood Media will
+Added: amortize the $2,500,000 discount under the effective interest method.
+Added: Amortization under the effective interest method will
+Added: be included in "Accretion of discount, net of allowance for uncollectability"
+Added: in the accompanying unaudited condensed
+Added: consolidated statements of operations contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: On March 29, 2013,
+Added: Hollywood Media received a scheduled payment under the Loan in the amount of $1,132,404, which included a principal payment of
+Added: $646,154, an interest payment of $210,000 on the $7,000,000 portion of the Loan and $276,250 of interest on the $8,500,000 portion
+Added: The principal payment of $646,154, combined with accretion of discount of $343,326, reduced the value of the
+Added: $7,000,000 portion of the Loan from $4,250,123 at December 31, 2012 to $3,947,295 at March 31, 2013.
+Added: Accretion of discount,
+Added: net of the reversal of previously recorded allowance for bad debt, was $267,159 on the $8,500,000 portion of the Loan during the
+Added: three months ended March 31, 2013.
+Added: Principal and interest
+Added: payments on the $7,000,000 portion of the Loan (from the Second $7 Million Earnout) are expected to be approximately $3,300,000
+Added: In addition, interest payments on the original $8,500,000 portion of the Loan are expected to be approximately
+Added: $1,120,000 in 2013.
Net cash provided
−Removed: by investing activities during Y3-12 was $4,299,789 primarily attributable to:
−Removed: (1) $1,230,500 cash received in connection with
−Removed: the assignment and assumption of Hollywood Media’s membership interest in Project Hollywood;
−Removed: (2) $2,950,000 cash received
−Removed: in connection with the Buyout Amount from R&S Investments, and (3) Hollywood.com earnout payments of $155,000 paid to the
−Removed: By comparison, net cash used in investing activities during Y3-11 was $5,429,095 primarily used to pay Key Brand a working
−Removed: capital adjustment of $3,734,106 in connection with the sale of the Broadway Ticketing business and for payments of $1,740,040
−Removed: in payroll related bonuses including change of control payments contractually due as a result of the Broadway Sale in Q4-10.
+Added: by investing activities during Q1-13 was $617,870 primarily attributable to cash received on the Loan.
+Added: By comparison, net cash
+Added: provided by investing activities during Q1-12 was $138,621 primarily attributable to the Hollywood.com earn-out payments to the
Net cash used in financing
−Removed: activities during Y3-12 was $16,855, for repayments under capital lease obligations.
−Removed: By comparison, net cash used in financing
−Removed: activities during Y3-11 was $16,455,367, which cash usage was primarily for the purchase of common stock tendered in the amount
−Removed: of $16,400,000.
−Removed: For additional information about the purchase of common stock tendered, see Note 4 –
−Removed: “Purchase of
−Removed: Common Stock Tendered”
−Removed: in the Notes to the Condensed Consolidated Financial Statements included in Part I, Item I, of this
−Removed: Quarterly Report on Form 10-Q.
−Removed: Sale of Broadway Ticketing Division
−Removed: to Key Brand Entertainment, Inc.
−Removed: On December 15, 2010,
−Removed: as contemplated by the Stock Purchase Agreement, dated as of December 22, 2009, entered into between Hollywood Media and Key Brand
−Removed: Entertainment Inc.
−Removed: (as amended, the “Purchase Agreement”), Hollywood Media completed the sale of Hollywood Media’s
−Removed: Broadway Ticketing Division (the “Broadway Sale”), through the sale of all of the outstanding capital stock of Theatre
−Removed: Direct NY, Inc.
−Removed: (“Theatre Direct”) to Key Brand Entertainment Inc.
−Removed: (“Key Brand”).
−Removed: Pursuant to the Purchase
−Removed: Agreement, at the closing of the Broadway Sale:
−Removed: Media received
−Removed: $20.5 million in
−Removed: cash (including
−Removed: $0.5 million pursuant
−Removed: to the estimated
−Removed: working capital
−Removed: adjustment described
−Removed: in the Purchase
−Removed: Media, Theatre
−Removed: Direct and Key
−Removed: Brand entered into
−Removed: that certain Second
−Removed: Lien Credit, Security
−Removed: and Pledge Agreement,
−Removed: dated as of December
−Removed: 15, 2010 (the “Credit
−Removed: Agreement”)
−Removed: pursuant to which
−Removed: Key Brand is obligated
−Removed: to pay to the Company
−Removed: $8.5 million at
−Removed: an interest rate
−Removed: of 12% per annum,
−Removed: which obligation
−Removed: matures on December
−Removed: 15, 2015 and is
−Removed: secured on a second
−Removed: lien basis by all
−Removed: stock and assets
−Removed: of Theatre Direct
−Removed: and its subsidiaries;
−Removed: Direct issued the
−Removed: Company a warrant
−Removed: to purchase 5%
−Removed: of the outstanding
−Removed: shares of common
−Removed: stock of Theatre
−Removed: Direct as of the
−Removed: closing date on
−Removed: a fully diluted
−Removed: basis at an exercise
−Removed: price of $.01 per
−Removed: share (the “Warrant”);
−Removed: Brand assumed $1.6
−Removed: million of liabilities
−Removed: associated with
−Removed: employment agreements
−Removed: with certain employees
−Removed: of Theatre Direct;
−Removed: Media was entitled
−Removed: to receive earnout
−Removed: payments of up
−Removed: to $14 million,
−Removed: in two $7 million
−Removed: tranches, contingent
−Removed: upon Theatre Direct
−Removed: and its subsidiaries
−Removed: achieving certain
−Removed: revenue targets
−Removed: during the period
−Removed: from the closing
−Removed: date through the
−Removed: end of the tenth
−Removed: full fiscal year
−Removed: of Theatre Direct
−Removed: following the closing
−Removed: date as set forth
−Removed: in the Purchase
−Removed: connection with
−Removed: the Credit Agreement,
−Removed: Hollywood Media,
−Removed: Key Brand and JPMorgan
−Removed: Chase Bank, N.A.,
−Removed: as administrative
−Removed: agent for the senior
−Removed: secured lenders
−Removed: of Key Brand, entered
−Removed: into a Subordination
−Removed: and Intercreditor
−Removed: Agreement, dated
−Removed: December 15, 2010
−Removed: (the “Intercreditor
−Removed: Agreement”)
−Removed: which defines the
−Removed: rights and obligations
−Removed: of the senior secured
−Removed: lenders and Hollywood
−Removed: Media as subordinated
−Removed: lender, including,
−Removed: without limitation,
−Removed: the rights of payment
−Removed: and the subordination
−Removed: of the security
−Removed: interests of Hollywood
−Removed: April 22, 2012,
−Removed: the Company entered
−Removed: into Amendment
−Removed: 4 (the “Amendment”)
−Removed: to the Purchase
−Removed: to the Amendment,
−Removed: the Company consented
−Removed: to the contribution
−Removed: of the “group
−Removed: (but not the Broadway.com
−Removed: consumer ticketing
−Removed: business) owned
−Removed: by Key Brand to
−Removed: a newly formed
−Removed: joint venture (the
−Removed: “Group Sales
−Removed: contribution, the
−Removed: “Group Sales
−Removed: Contribution”).
−Removed: The balance of
−Removed: the business sold
−Removed: to Key Brand under
−Removed: the terms of the
−Removed: Purchase Agreement,
−Removed: which included
−Removed: Broadway.com, remained
−Removed: at Key Brand and
−Removed: Theatre Direct.
−Removed: As part of the
−Removed: Amendment, Key
−Removed: Brand agreed to
−Removed: pay the first $7
−Removed: million earnout
−Removed: amount (the “First
−Removed: $7 Million Earnout”)
−Removed: to the Company
−Removed: on or before October
−Removed: 1, 2012 regardless
−Removed: of the actual revenues
−Removed: of Theatre Direct
−Removed: and its subsidiaries
−Removed: for the fiscal
−Removed: year of Key Brand
−Removed: ending June 30,
−Removed: $7 Million Earnout
−Removed: was paid by Key
−Removed: Brand to the Company
−Removed: on October 1, 2012
−Removed: and was recorded
−Removed: upon collection
−Removed: of the $7 million
−Removed: received on October
−Removed: the revenue calculation
−Removed: for the second
−Removed: $7 million earnout
−Removed: amount (the “Second
−Removed: $7 Million Earnout”)
−Removed: was modified to
−Removed: exclude “group
−Removed: the revenues of
−Removed: the new joint venture
−Removed: conducting such
−Removed: business) and the
−Removed: target for the
−Removed: Second Earnout
−Removed: was reduced from
−Removed: $150 million to
−Removed: $123 million accordingly.
−Removed: On October 5, 2012,
−Removed: Hollywood Media
−Removed: received written
−Removed: notice from Key
−Removed: Brand that Theatre
−Removed: Direct achieved
−Removed: the revenue target
−Removed: for the Second
−Removed: $7 Million Earnout
−Removed: in Key Brand’s
−Removed: fiscal year ended
−Removed: June 30, 2012.
−Removed: Accordingly, pursuant
−Removed: to the Amendment,
−Removed: the Second $7 Million
−Removed: Earnout was added
−Removed: as of October 1,
−Removed: 2012 to the principal
−Removed: amount of the Loan
−Removed: under the Credit
−Removed: to the Credit Agreement,
−Removed: interest at a rate
−Removed: of 12% per annum
−Removed: and principal on
−Removed: such Second $7
−Removed: Million Earnout
−Removed: will be amortized
−Removed: over the term of
−Removed: the Credit Agreement
−Removed: in equal quarterly
−Removed: installments, which
−Removed: amortization period
−Removed: commenced on October
−Removed: 1, 2012 and ends
−Removed: on the maturity
−Removed: date of the Loan
−Removed: which is December
−Removed: result of the Second
−Removed: $7 Million Earnout
−Removed: being added to
−Removed: the $8.5 million
−Removed: principal amount
−Removed: of the Loan, the
−Removed: principal amount
−Removed: of the Loan due
−Removed: Hollywood Media
−Removed: by Key Brand was
−Removed: $15.5 million as
−Removed: of October 1, 2012.
−Removed: The Company also consented
−Removed: to certain amendments to the Credit Agreement, including consent to the Group Sales Contribution and to provide for additional
−Removed: reporting requirements.
−Removed: The Company and Key Brand’s other lender, JPMorgan Chase Bank, N.A., also agreed to amend the Intercreditor
−Removed: Agreement to provide that, subject to Key Brand’s compliance with the terms and conditions of its senior secured credit
−Removed: agreement, Key Brand would be permitted to make scheduled quarterly installment payments to Hollywood Media of the Second Earnout
−Removed: amounts prior to the maturity of the Credit Agreement.
−Removed: For additional information
−Removed: about the sale of the Broadway Ticketing Business, see Note 3 “Discontinued Operations”
−Removed: in the Notes to the Condensed
−Removed: Consolidated Financial Statements included in Part I, Item I, of this Quarterly Report on Form 10-Q.
+Added: activities during Q1-13 was $755,263, which cash was primarily attributable to Hollywood Media’s stock buy-back of 510,700
+Added: shares of Hollywood Media’s common stock and payments under capital leases.
+Added: By comparison, net cash used in financing activities
+Added: during Q1-12 was $6,753, which cash usage was for payments under capital lease obligations.
Sale of Hollywood.com Business Unit to R&S Investments,
8 unchanged sentences
business transactions and the purchase of the Hollywood.com earnout by R&S Investments, see Note 3 “Discontinued Operations”
−Removed: in the Notes to the Condensed Consolidated Financial Statements included in Part I, Item I of this Quarterly Report on Form 10-Q.
−Removed: Sale of CinemaSource UK Limited to
−Removed: Orchard Advertising
−Removed: On May 1, 2012, the
−Removed: Company entered into a share purchase agreement (the “Share Purchase Agreement”) with Orchard Advertising Limited
−Removed: (“Buyer”), pursuant to which the Company sold, and Buyer purchased, the entire issued share capital of Cinemasource
−Removed: UK Limited (the “Purchased Shares”) which business was part of the Company’s Ad Sales division and included
−Removed: UK Theatres Online Limited, Spring Leisure Limited, Cinemasonline Limited and WWW.CO.UK Limited.
−Removed: Pursuant to the Share
−Removed: Purchase Agreement, the purchase price for the Purchased Shares is U.S.
−Removed: $250,000, payable in cash in a non-interest bearing note
−Removed: in twenty equal quarter-annual installments of $12,500 each over a period of five years.
−Removed: Subject to the terms and conditions of
−Removed: the Share Purchase Agreement, the first installment of the purchase price was due and was paid to the Company on July 31, 2012
−Removed: and subsequent installments of the purchase price are due every three calendar months thereafter.
−Removed: The Company imputed interest
−Removed: at 16.5%, per annum, on this $250,000 non-interest bearing loan resulting in a discounted amount of $168,014 which was included
−Removed: in the total gain on sale attributable to the sale of Cinemasource UK Limited of $649,215.
−Removed: As of September 30, 2012, the Company
−Removed: has received all payments on the $250,000 non-interest bearing loan in accordance with the payment terms.
−Removed: This gain on sale is
−Removed: included in “Income from Discontinued Operations”
−Removed: in the Condensed Consolidated Statement of Operations included in
−Removed: Item I, Part I of this quarterly report on Form 10-Q.
−Removed: The discounted amount of the non-interest bearing loan is included in “Other
−Removed: Assets”
−Removed: in the condensed consolidated balance sheets included in Item I, Part I of this quarterly report on Form 10-Q.
−Removed: For additional information
−Removed: about the sale of CinemaSource UK Limited to Orchard Advertising, see Note 3 “Discontinued Operations”
−Removed: to the Condensed Consolidated Financial Statements included in Part I, Item I, of this Quarterly Report on Form 10-Q.
−Removed: Purchase of Common Stock Tendered
−Removed: On February 25, 2011,
−Removed: Hollywood Media announced the final result of a tender offer to purchase up to 8,000,000 shares of its common stock at a price
−Removed: of $2.05 per share (less any applicable withholding taxes and without interest) which expired on February 18, 2011.
−Removed: Media accepted 8,000,000 shares for purchase for a total cost of approximately $16.4 million.
−Removed: The number of shares properly tendered
−Removed: and not withdrawn was 24,157,429.
−Removed: Accordingly, payment was made for approximately 33% of the tendered shares, and the rest of
−Removed: the tendered shares were withdrawn from the tender offer.
−Removed: Immediately following the purchase of the tendered shares, Hollywood
−Removed: Media had approximately 23,179,066 shares outstanding.
−Removed: For additional information about the purchase of common stock tendered,
−Removed: see Note 4 –
−Removed: “Purchase of Common Stock Tendered”
−Removed: in the Notes to the Condensed Consolidated Financial Statements
−Removed: included in Part I, Item I, of this Quarterly Report on Form 10-Q.
+Added: in the Notes to unaudited condensed consolidated financial statements included in Part I, Item I of this Quarterly Report on Form
Capital Expenditures
−Removed: Hollywood Media’s
−Removed: capital expenditures during the nine and three months ended September 30, 2012 were $36,222 and zero respectively.
−Removed: anticipate that additional capital expenditures during 2012 will total approximately $15,000 including various system and equipment
+Added: Hollywood Media’s capital expenditures
+Added: during the three months ended March 31, 2013 were $40,784.
+Added: We currently anticipate that additional capital expenditures during
+Added: 2013 will total approximately $35,000 including various system and equipment upgrades.
Authorization of Stock Repurchase Program
3 unchanged sentences
to repurchase shares of its outstanding common stock.
−Removed: During the third quarter of 2012, no shares of Hollywood Media’s common
−Removed: stock were repurchased under the Repurchase Program.
+Added: During the first quarter of 2013, 510,700 shares of Hollywood Media’s
+Added: common stock were repurchased under the Repurchase Program for a total cost of $749,966.
Pursuant to the Repurchase
9 unchanged sentences
Off-Balance Sheet Arrangements
−Removed: At September 30, 2012,
+Added: At March 31, 2013,
we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as
4 unchanged sentences
Critical Accounting Estimates
−Removed: In response to the
−Removed: SEC’s Release Number 33-8040 “Cautionary Advice Regarding Disclosure About Critical Accounting Policies”
−Removed: SEC Release Number 33-8056, “Commission Statement about Management’s Discussion and Analysis of Financial Condition
−Removed: and Results of Operations,”
−Removed: we have identified the following critical accounting policies that affect the more significant
−Removed: judgments and estimates used in the preparation of our condensed consolidated financial statements.
−Removed: The preparation of our condensed
−Removed: consolidated financial statements in conformity with accounting principles generally accepted in the United States of America
−Removed: requires that we make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses,
−Removed: and related disclosures of contingent assets and liabilities.
−Removed: On an on-going basis, we evaluate our estimates, including those
−Removed: related to asset impairment, accruals for compensation and related benefits, revenue recognition, allowance for doubtful accounts,
−Removed: and contingencies and litigation.
−Removed: These estimates are based on the information that is currently available to us and on various
−Removed: other assumptions that we believe to be reasonable under the circumstances.
−Removed: Actual results could vary from those estimates under
−Removed: different assumptions or conditions.
+Added: We have identified
+Added: the following critical accounting policies that affect the more significant judgments and estimates used in the preparation of
+Added: our condensed consolidated financial statements.
+Added: The preparation of our condensed consolidated financial statements in conformity
+Added: with accounting principles generally accepted in the United States of America requires that we make estimates and judgments that
+Added: affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and
+Added: On an on-going basis, we evaluate our estimates, including those related to asset impairment, accruals for compensation
+Added: and related benefits, revenue recognition, allowance for doubtful accounts, and contingencies and litigation.
+Added: These estimates
+Added: are based on the information that is currently available to us and on various other assumptions that we believe to be reasonable
+Added: under the circumstances.
+Added: Actual results could vary from those estimates under different assumptions or conditions.
Derivative Instruments
The Company records
−Removed: derivative instruments at fair value in our accompanying condensed consolidated balance sheets with changes in the fair values
+Added: derivative instruments at fair value in our accompanying condensed consolidated balance sheet with changes in the fair values
of those instruments reported in earnings in our condensed consolidated results of operations.
1 unchanged sentence
instruments that reduce risk associated with hedging exposure, accordingly the Company has not designated any of its derivatives
−Removed: liability financial instruments as hedge instruments.
−Removed: For additional information about our significant accounting policies, including
−Removed: the critical accounting policies discussed below, see Note 2 –
−Removed: Summary of Significant Accounting Policies in the Notes to
−Removed: Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and Note 2 to the
−Removed: Consolidated Financial Statements included in Part II, Item 8 in our Annual Report on Form 10-K for the year ended December 31,
−Removed: 2011, as amended.
+Added: liability financial instruments as hedging instruments.
+Added: For additional information about our significant accounting policies,
+Added: including the critical accounting policies discussed below, see Note 2 –
+Added: Summary of Significant Accounting Policies in the
+Added: Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and Note
+Added: 2 to the Consolidated Financial Statements included in Part II, Item 8 in our Annual Report on Form 10-K for the year ended December
Under FASB Accounting
22 unchanged sentences
If an entity believes, as a result of its qualitative assessment, that it is more likely than not that the fair value of
−Removed: a reporting period is less than its carrying amount, the quantitative two-step goodwill impairment test is required.
−Removed: has the unconditional option to bypass the qualitative assessment and proceed directly to performing the first step of the goodwill
+Added: a reporting unit is less than its carrying amount, the quantitative two-step goodwill impairment test is required.
+Added: An entity has
+Added: the unconditional option to bypass the qualitative assessment and proceed directly to performing the first step of the goodwill
impairment test.
1 unchanged sentence
during the quarter ended September 30, 2011 did not have a material effect on the Company’s consolidated financial statements.
−Removed: the three months ended September 30, 2012, the Company determined that $3.6 million of the goodwill associated with its Ad Sales
−Removed: division should be written down after it was determined that the future cash flow of these assets is likely impaired, and the
−Removed: risk associated with previously expected cash flows has increased and accordingly recorded an impairment loss of $3.6 million.
−Removed: additional Information see Note 6 - Segment Reporting in the Notes to Condensed Consolidated Financial Statements included in
−Removed: included in Item I, Part I of this quarterly report on Form 10-Q .
−Removed: September 30, 2012 we are not aware of any additional items or events that would cause us to adjust the recorded value of Hollywood
−Removed: Media’s goodwill further.
−Removed: The goodwill recorded in the accompanying consolidated balance sheets as of September
−Removed: 30, 2012 and December 31, 2011 was $6,200,000 and $9,800,000, respectively.
−Removed: At September 30, 2012 and December 31,
−Removed: 2011 goodwill represented 44% and 54%, respectively, of total assets.
−Removed: Future changes in estimates used to conduct
−Removed: the impairment review, including revenue projections or market could cause the analysis to indicate that Hollywood Media’s
−Removed: goodwill is impaired in subsequent periods and result in a write-off of a portion or all of the goodwill.
−Removed: order to evaluate the sensitivity of the fair value calculations of our reporting units on the impairment calculation, we applied
−Removed: a hypothetical decrease to the fair values of each reporting unit.
−Removed: The Company believes that the fair value of its
−Removed: remaining reporting unit that contains goodwill at September 30, 2012 and December 31, 2011 met or exceeded the book value
−Removed: of that reporting unit.
The Company believes
7 unchanged sentences
The Company believes that the fair
−Removed: value of its remaining reporting unit that contains goodwill at September 30, 2012 and December 31, 2011 exceeded the book value
−Removed: of those units.
+Added: value of its remaining reporting unit that contains goodwill at March 31, 2013 and December 31, 2012 exceeded the book value of
Inflation and Seasonality
5 unchanged sentences
practice of paying royalties semi-annually.
−Removed: In addition, although not seasonal, our Intellectual Properties division experiences
−Removed: fluctuations in its revenue stream, earnings and cash flow as a result of the amount of time that is expended in the creation
−Removed: and development of the intellectual properties and its licensing agreements.
−Removed: The recognition of licensing revenue is typically
−Removed: triggered by specific contractual events which occur at different points in time rather than on a regular periodic basis.
−Removed: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
+Added: In addition, although not seasonal, our Intellectual Properties division and NetCo
+Added: Partners both experience fluctuations in their respective revenue streams, earnings and cash flow as a result of the amount of
+Added: time that is expended in the creation and development of the intellectual properties and their respective licensing agreements.
+Added: The recognition of licensing revenue is typically triggered by specific contractual events which occur at different points in
+Added: time rather than on a regular periodic basis.
+Added: QUANTITATIVE AND QUALITATIVE
+Added: DISCLOSURES ABOUT MARKET RISK.
Not required.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.