MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
−Removed: Napco Security Technologies, Inc (“NAPCO”, “the Company”, “we”) is one of the leading manufacturers and designers of high-tech electronic security devices, wireless communication services for intrusion and fire alarm systems as well as a leading provider of school safety solutions.
−Removed: We offer a diversified array of security products, encompassing access control systems, door-locking products, intrusion and fire alarm systems and video surveillance products.
−Removed: These products are used for commercial, residential, institutional, industrial and governmental applications, and are sold worldwide principally to independent distributors, dealers and installers of security equipment.
−Removed: We have experienced significant growth in recent years, primarily driven by fast growing recurring service revenues generated from wireless communication services for intrusion and fire alarm systems, as well as our school security products that are designed to meet the increasing needs to enhance school security as a result of on-campus shooting and violence in the U.S..
−Removed: Since 1969, NAPCO has established a heritage and proven record in the professional security community for reliably delivering both advanced technology and high-quality security solutions, building many of the industry’s widely recognized brands, such as NAPCO Security Systems, Alarm Lock, Continental Access, Marks USA, and other popular product lines:
−Removed: including Gemini and F64-Series hardwire/wireless intrusion systems and iSee Video internet video solutions.
−Removed: We are also dedicated to developing innovative technology and producing the next generation of reliable security solutions that utilize remote communications and wireless networks, including our StarLink, iBridge, and more recently the iSecure product lines.
−Removed: Today, millions of businesses, institutions, homes, and people around the globe are protected by products from the NAPCO Group of Companies.
−Removed: Our net sales were $170.0 million, $143.6 million and $114.0 million for the fiscal years ended June 30, 2023, 2022 and 2021, respectively.
−Removed: The change in our net sales was driven primarily by increased sales of our recurring services ($14.0 million) and sales of equipment ($12.5 million) as compared to the same period a year ago.
−Removed: The increase in equipment sales was due primarily to the increased demand for the Company’s door-locking products.
−Removed: Our net income was $27.1 million, $19.6 million and $15.4 million for the fiscal years ended June 30, 2022, 2021 and 2020, respectively.
−Removed: The increases in net income during this period were due primarily to the growth of our cellular products and the associated recurring revenue business.
−Removed: Economic and Other Factors
−Removed: We are subject to the effects of general economic and market conditions.
−Removed: or international economic conditions deteriorate, our revenue, profit and cash-flow levels could be materially adversely affected in future periods.
−Removed: In the event of such deterioration, many of our current or potential future customers may experience serious cash flow problems and as a result may modify, delay or cancel purchases of our products.
−Removed: Additionally, customers may not be able to pay, or may delay payment of, accounts receivable that are owed to us.
−Removed: If such events do occur, they may result in our fixed and semi-variable expenses becoming too high in relation to our revenues and cash flows.
−Removed: The Company's fiscal year begins on July 1 and ends on June 30.
−Removed: Historically, the end users of the Company’s hardware products want to install these products prior to the summer;
−Removed: therefore, sales of these products historically peak in the period April 1 through June 30, the Company's fiscal fourth quarter, and are reduced in the period July 1 through September 30, the Company's fiscal first quarter.
−Removed: In addition, demand for all of our products may be affected by the housing and construction markets.
−Removed: Deterioration of the current economic conditions may also affect this trend.
+Added: The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the results of operations and financial condition of Napco Security Technologies, Inc.
+Added: MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying Notes to Financial Statements (Item 8 of this Form 10-K).
+Added: This section generally discusses the results of our operations for the year ended June 30, 2024 compared to the year ended June 30, 2023.
+Added: For a discussion of the year ended June 30, 2023 compared to the year ended June 30, 2022, please refer to, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended June 30, 2023.
+Added: Napco is a leading manufacturer and designer of high-tech electronic security devices, wireless communication services for intrusion and fire alarm systems as well as a provider of school safety solutions.
+Added: We offer a diversified array of security products, encompassing access control systems, door-locking products, intrusion and fire alarm systems and video surveillance products, used for commercial, residential, institutional, industrial and governmental applications.
+Added: We have experienced significant growth in recent years, primarily driven by our recurring service revenues from wireless communication services for intrusion and fire alarm systems.
+Added: NAPCO has established a heritage and proven record in the professional security community for reliably delivering both advanced technology and high-quality security solutions.
+Added: We are dedicated to developing innovative technology and producing the next generation of reliable security solutions that utilize remote communications and wireless networks.
+Added: Highlights from fiscal year 2024 compared with fiscal year 2023 included:
+Added: ● Net sales for the year increased 11% to a record $188.8 million as compared to $170.0 million.
+Added: ● Recurring service revenue (“RSR”) for the year increased 26% to $75.7 million as compared to $59.9 million.
+Added: ● Gross margin for recurring service revenue increased to 90.5% as compared to 89.0%.
+Added: ● Gross margin for equipment revenue was 29.4% as compared to 18.0%.
+Added: ● Net income increased 84% to a fiscal year record $49.8 million as compared to $27.1 million.
+Added: Industry Trends
+Added: Our industry is dynamic and highly competitive, with frequent changes in both technologies and business models.
+Added: Each industry shift is an opportunity to conceive new products, new technologies, or new ideas that can further transform the industry and our business.
+Added: Napco continually innovates through a broad range of research and development activities that seek to identify and address the changing demands of customers, industry trends, and competitive forces.
+Added: Economic Conditions and Other Factors
+Added: We are subject to the effects of general macroeconomic and market conditions.
+Added: The markets for security devices and services are dynamic and highly competitive.
+Added: Our competitors are continually developing new products and solutions for consumers and businesses.
+Added: We must continue to evolve and adapt to respond to customer and user preferences over an extended time in pace with this changing environment.
+Added: Refer to Risk Factors (Part I, Item 1A of this Form 10-K) for a discussion of these factors and other risks.
+Added: Our revenue fluctuates quarterly and is generally higher in the fourth quarter of our fiscal year.
Critical Accounting Policies and Estimates
−Removed: The Company’s significant accounting policies are fully described in Note 1 to the Company’s consolidated financial statements included in its 2023 Annual Report on Form 10-K.
−Removed: Management believes these critical accounting policies, among others, affect its more significant judgments and estimates used in the preparation of its consolidated financial statements.
+Added: Our discussion and analysis of our financial condition and results of operations are based upon our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States.
+Added: The preparation of these financial statements requires a high degree of judgment, either in the application and interpretation of existing accounting literature or in the development of estimates that affect the reported amounts of assets, liabilities, revenues, and expenses.
+Added: We continuously evaluate our estimates and judgments based on historical experience, as well as other factors that we believe to be reasonable under the circumstances.
+Added: The results of our evaluation form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
+Added: Critical estimates include management’s judgments associated with reserves for sales returns and allowances, allowance for credit losses, overhead expenses applied to inventory, inventory reserves, valuation of intangible assets, share based compensation and income taxes.
+Added: These estimates may change in the future if underlying assumptions or factors change, and actual results may differ from these estimates.
+Added: We consider the following significant accounting policies to be critical because of their complexity and the high degree of judgment involved in maintaining them.
Revenue Recognition
Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration the Company expects to receive in exchange for those products or services.
−Removed: For product sales, the Company typically transfers control at a point in time upon shipment or delivery of the product.
−Removed: For monthly communication services, the Company satisfies its performance obligation as the services are rendered over the course of the month and therefore recognizes revenue over the monthly period.
−Removed: Typically timing of revenue recognition coincides with the timing of invoicing to the customers, at which time the Company has an unconditional right to consideration.
−Removed: As such, the Company typically records a receivable when revenue is recognized.
−Removed: The contract with the customer states the final terms of the sale, including the description, quantity, and price of each product purchased.
−Removed: Payment for product sales is typically due within 30 and 180 days of the delivery date.
−Removed: Payment for monthly communication services is billed on a monthly basis and is typically due at the beginning of the month of service or in 30 days for customers with an open account.
−Removed: The Company provides limited standard warranty for defective products, usually for a period of 24 to 36 months.
−Removed: The Company accepts returns for such defective products as well as for other limited circumstances.
+Added: Equipment Revenue
+Added: Equipment revenue, which includes shipping and handling costs, is primarily generated from the sale of finished products to customers.
+Added: Those sales predominantly contain a single performance obligation and revenue is recognized at a single point in time when ownership, risks and rewards transfer, which is typically the date of shipment of the related equipment when the product is picked up by the carrier or customer.
+Added: A provision for product returns, credits and rebates is recorded as a reduction of equipment revenue in the same period the revenue is recognized.
+Added: The Company provides a limited standard warranty for defective products, usually for a period of 24 to 36 months, and accepts returns for such defective products as well as for other limited circumstances.
The Company also provides rebates to customers for meeting specified purchasing targets and other coupons or credits in limited circumstances.
−Removed: The Company establishes reserves for the estimated returns, rebates and credits and measures such variable consideration based on the expected value method using an analysis of historical data.
−Removed: Changes to the estimated variable consideration in subsequent periods are not material.
−Removed: The Company analyzes equipment sales returns and is able to make reasonable and reliable estimates of product returns based on the Company’s past history.
−Removed: Estimates for sales returns are based on several factors including actual returns and based on
−Removed: expected return data communicated to it by its customers.
−Removed: Accordingly, the Company believes that its historical returns analysis is an accurate basis for its allowance for sales returns.
−Removed: Actual results could differ from those estimates.
−Removed: As a percentage of gross sales, sales returns, rebates and allowances were 7%, 10% and 10% for the fiscal years ended June 30, 2023, 2022 and 2021, respectively.
−Removed: Reserve for Credit Losses
−Removed: An entity is more vulnerable to concentrations of credit risk if it is exposed to risk of loss greater than it would have had if it mitigated its risk through diversification of customers.
−Removed: The Company had one customer with an accounts receivable balance that comprised 19%, 22% and 19% of the Company’s accounts receivable at June 30, 2023, 2022 and 2021, respectively.
−Removed: Sales to this customer did not exceed 10% of net sales during fiscal years ended June 30, 2023, 2022 and 2021.
−Removed: The Company had another customer with an accounts receivable balance that comprised 14% and 11% of the Company’s accounts receivable at June 30, 2023 and 2021, respectively.
−Removed: The customer accounts receivable balance did not exceed 10% at June 30, 2022.
−Removed: Sales to this customer did not exceed 10% of net sales in any of the fiscal years ended June 30, 2023, 2022 and 2021, respectively.
−Removed: The Company had a third customer with an accounts receivable balance that comprised 16% and 12% of the Company’s accounts receivable at June 30, 2022 and 2021.
−Removed: The customer accounts receivable balance did not exceed 10% at June 30, 2023.
−Removed: Sales to this customer did not exceed 10% of net sales in any of the fiscal years ended June 30, 2023, 2022 and 2021.
−Removed: In the ordinary course of business, we have established a reserve for credit losses and customer deductions in the amount of $131,000 and $243,000 as of June 30, 2023 and 2022, respectively.
−Removed: Our reserve for credit losses is a subjective critical estimate that has a direct impact on reported net earnings.
−Removed: This reserve is based upon the evaluation of accounts receivable agings, specific exposures and historical or anticipated events.
+Added: Reserves are established for the estimated returns, rebates and credits and such variable consideration is measured based on the expected value method.
+Added: The Company analyzes product sales returns and is able to make reasonable and reliable estimates of product returns based on several factors including actual returns and expected return data communicated to the Company by its customers.
+Added: Service Revenue
+Added: Service revenue is primarily generated from the sale of monthly cellular communication services to customers.
+Added: Those sales predominantly contain a single performance obligation and revenue is recognized ratably with the delivery of cellular communication service over the related monthly period, and when ownership, risks and rewards transfer to the customer..
+Added: The services are billed monthly, and customers have the right to cancel the cellular communication services at any time, however the contract with the customer does not provide.
+Added: Inventory Valuation
Inventories are valued at the lower of cost or net realizable value, with cost being determined on the first-in, first-out (FIFO) method.
1 unchanged sentence
Inventory costs include raw materials, direct labor and overhead.
−Removed: The Company’s overhead expenses are applied based, in part, upon estimates of the proportion of those expenses that are related to procuring and storing raw materials as compared to the manufacture and assembly of finished products.
+Added: The Company’s overhead expenses are applied based, in part, upon estimates of the proportion of those expenses that are related to procuring and storing
+Added: raw materials as compared to the manufacture and assembly of finished products.
These proportions, the method of their application, and the resulting overhead included in ending inventory, are based in part on subjective estimates and actual results could differ from those estimates.
−Removed: The Company records an inventory obsolescence reserve, which represents the difference between the cost of the inventory and its estimated realizable value.
−Removed: This reserve is calculated using an estimated obsolescence percentage applied to the inventory based on age, historical trends, product life cycle, requirements to support forecasted sales, and the ability to find alternate applications of its raw materials and to convert finished product into alternate versions of the same product to better match customer demand.
−Removed: There is inherent professional judgment and subjectivity made by both production and engineering members of management in determining the estimated obsolescence percentage.
+Added: The Company records a reserve for excess and slow-moving inventory, which represents the difference between the cost of the inventory and its estimated realizable value.
+Added: This reserve is calculated using an estimated excess and slow-moving percentage applied to the inventory based on age, historical trends, product life cycle, requirements to support forecasted sales, and the ability to find alternate applications of its raw materials and to convert finished product into alternate versions of the same product to better match customer demand.
+Added: There is inherent professional judgment and subjectivity made by both production and engineering members of management in determining the estimated excess and slow-moving percentage.
In addition, and as necessary, the Company may establish specific reserves for future known or anticipated events.
1 unchanged sentence
Any inventories expected to convert to sales beyond 12 months from the balance sheet date are classified as non-current.
−Removed: Long-Lived and Intangible Assets
−Removed: Long-lived assets are amortized over their useful lives and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets in question may not be recoverable.
−Removed: Impairment would be recorded in circumstances where undiscounted cash flows expected to be generated by an asset are less than the carrying value of that asset.
−Removed: Intangible assets determined to have indefinite lives were not amortized but were tested for impairment at least annually.
−Removed: The Company has identified the United States and New York State as its major tax jurisdictions.
−Removed: Fiscal year 2018 and forward years are still open for examination.
−Removed: In December 2022, the Company received a letter from the Internal Revenue Service (“IRS”) notifying the Company that the IRS has closed its examination of the Company’s income tax return for fiscal year ended June 30,
−Removed: There has been no changes proposed in relation to this examination.
−Removed: In addition, the Company has a wholly-owned subsidiary which operates in a Free Zone in the Dominican Republic (“DR”) and is exempt from DR income tax.
−Removed: For the year ended June 30, 2023, the Company recognized a net income tax expense of $4,101,000.
−Removed: During the year ending June 30, 2023, the Company increased its reserve for uncertain income tax positions by $22,000.
−Removed: The Company’s practice is to recognize interest and penalties related to income tax matters in income tax expense and accrued income taxes.
−Removed: As of June 30, 2023, the Company had accrued interest totaling $139,000 and $700,000 of unrecognized net tax benefits that, if recognized, would favorably affect the Company’s effective income tax rate in any future period.
−Removed: The Company claims research and development (“R&D”) tax credits on eligible research and development expenditures.
−Removed: The R&D tax credits are recognized as a reduction to income tax expense.
−Removed: Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
−Removed: The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
−Removed: Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities.
−Removed: Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
−Removed: The Company measures and recognizes the tax implications of positions taken or expected to be taken in its tax returns on an ongoing basis.
−Removed: The Company records lease assets and corresponding lease liabilities for the operating lease on our Consolidated Balance Sheets, excluding short-term leases (leases with terms of 12 months or less).
−Removed: Lease payments are discounted using a third-party secured incremental borrowing rate based on information available at lease commencement.
−Removed: The Company analyzes whether or not amendments to existing leases classify as a Lease Modification or a full or partial termination of the existing lease.
−Removed: See Note 13 – Commitments and Contingencies;
−Removed: Leases for additional accounting policies and disclosures.
+Added: Legal and Other Contingencies
+Added: The outcomes of legal proceedings and claims brought against us are subject to significant uncertainty.
+Added: An estimated loss from a loss contingency such as a legal proceeding or claim is accrued by a charge to income if it is probable that an asset has been impaired, or a liability has been incurred and the amount of the loss can be reasonably estimated.
+Added: In determining whether a loss should be accrued we evaluate, among other factors, the degree of probability of an unfavorable outcome and the ability to make a reasonable estimate of the amount of loss.
+Added: Changes in these factors could materially impact our consolidated financial statements.
Liquidity and Capital Resources
−Removed: During the year ended June 30, 2023, the Company utilized a portion of its cash as of June 30, 2022 ($30,598,000 of $41,730,000) to purchase property, plant and equipment ($2,963,000), marketable securities ($148,000) and other investments ($25,190,000) and to pay a cash dividend ($2,298,000).
−Removed: The Company believes its current working capital, cash flows from operations and its revolving credit agreement will be sufficient to fund the Company’s operations through the next twelve months.
−Removed: As of June 30, 2023 and 2022, debt consisted of a revolving line of credit of $11,000,000 (“Revolver Agreement”), with no amounts outstanding, which expires in June 2024.
−Removed: As of June 30, 2021, the Company had term loans from the U.S.
−Removed: Small Business Administration totaling $3,904,000 through its Payroll Protection Program (“PPP”).
−Removed: The PPP Loans were entirely forgiven during first quarter of the fiscal year ending June 30, 2022.
−Removed: The revolving credit facility contains various restrictions and covenants including, among others, restrictions on borrowings and compliance with certain financial ratios, as defined in the agreement.
−Removed: The Company’s debt is described more fully in Note 8 to the condensed consolidated financial statements.
−Removed: The Company believes its current working capital, anticipated cash flows from operations and its Revolving Credit Agreement will be sufficient to fund the Company’s operations through at least the next twelve months.
+Added: Our cash and cash equivalents and short-term investments are as follows:
+Added: June 30, 2024
+Added: June 30, 2023
+Added: Money Market Fund
+Added: Certificate of Deposits
+Added: We believe that our projected cash flow from operations, combined with our cash and short-term investments, will be sufficient to meet our projected working capital requirements, contractual obligations, and other cash flow needs for the next twelve months.
+Added: A summary of the cash flow activity for the year ended June 30, 2024 and 2023 is as follows:
+Added: Cash Flows from Operating Activities
+Added: Fiscal Year ended June 30,
+Added: (in thousands)
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Depreciation and amortization
+Added: Gain on disposal of fixed asset
+Added: Interest expense (income) on other investments
+Added: Unrealized (gain) loss on marketable securities
+Added: (Recovery of) Provision for credit losses
+Added: Change to inventory reserve
+Added: Deferred income taxes
+Added: Stock based compensation expense
+Added: Changes in operating assets and liabilities:
+Added: Net Cash Provided by Operating Activities
+Added: Net cash provided by operating activities was $45.4 million for the year ended June 30, 2024 and was due to net income of $49.8 million and adjustments for non-cash items of $2.7 million, partially offset by a decrease in cash flow from changes in operating assets and liabilities of $7.1 million.
+Added: The changes in operating assets and liabilities were largely attributable to increases in inventories, accounts receivables, prepaid expenses, accrued expenses and income taxes receivable and decreases in other assets and accounts payable.
+Added: Net cash provided by operating activities was $24.7 million for the year ended June 30, 2023 and was due to net income of $27.1 million offset by a decrease in cash flow from operating activities due to changes in operating assets and liabilities of $2.0 million and an adjustment for non-cash items of $0.4 million.
+Added: The changes in operating assets and liabilities was largely attributable to a decrease in accounts receivables and inventories offset by an increase in accounts payable and accrued expenses.
+Added: Cash Flows from Investing Activities
+Added: Fiscal Year ended June 30,
+Added: Purchases of property, plant, and equipment
+Added: Proceeds from disposal of fixed asset
+Added: Purchases of marketable securities
+Added: Purchases of other investments
+Added: Redemption of other investments
+Added: Net Cash Used in Investing Activities
+Added: The cash used in investing activities during the year ended June 30, 2024 was primarily attributable to net cash used for capital expenditures and purchase of investments.
+Added: The cash used in investing activities during the year ended June 30, 2023 was primarily attributable to the net change in investments, as well as capital expenditures.
+Added: The change in use of cash for investing activities from 2023 to 2024 was a reduction in investments in term deposits (other investments).
+Added: Cash Flows from Financing Activities
+Added: Fiscal Year ended June 30,
+Added: Proceeds from stock option exercises
+Added: Cash paid for dividend
+Added: Net Cash (Used in) Provided by Financing Activities
+Added: The cash used in financing activities for the years ended June 30, 2024 and 2023 was primarily related to the payment of stockholder dividends.
+Added: As of June 30, 2024, the Company’s available revolving credit line was $20,000,000, which expires in February 2029.
+Added: As of June 30, 2024 and 2023, the Company has no outstanding debt.
The Company takes into consideration several factors in measuring its liquidity, including the ratios set forth below:
2 unchanged sentences
Sales to Receivables
−Removed: Total debt to equity
−Removed: As of June 30, 2022, the Company had no material commitments for capital expenditures or inventory purchases other than purchase orders issued in the normal course of business.
−Removed: On April 26, 1993, the Company's foreign subsidiary entered into a 99-year land lease
−Removed: of approximately 4 acres of land in the Dominican Republic, on which the Company’s principle manufacturing facility is located, at an annual base rent of approximately $235,000 and $105,000 in annual service charges.
−Removed: The service charges increase 2% annually over the remaining life of the lease.
Working Capital.
−Removed: Working capital increased by $18,531,000 to $111,673,000 at June 30, 2023 from $93,142,000 at June 30, 2022.
Working capital increased by $34,861,000 to $146,534,000 at June 30, 2024 from $111,673,000 at June 30, 2023.Working capital is calculated by deducting Current Liabilities from Current Assets.
−Removed: Accounts Receivable.
−Removed: Accounts Receivable decreased by $3,149,000 to $26,069,000 at June 30, 2023 as compared to $29,218,000 at June 30, 2022.
−Removed: The decrease in Accounts Receivable was due primarily to a decrease in net sales of hardware for the quarter ended June 30, 2023 as compared to the same period a year ago.
−Removed: Accounts Receivable increased by $1,137,000 to $29,218,000 at June 30, 2022 as compared to $28,081,000 at June 30, 2021.
−Removed: The increase in Accounts Receivable was due primarily to an increase in net sales for the quarter ended June 30, 2022 as compared to the same period a year ago.
−Removed: Inventories, which include both current and non-current portions, decreased by $1,437,000 to $48,349,000 at June 30, 2023 as compared to $49,786,000 at June 30, 2022.
−Removed: The decrease was due primarily to lower costs of certain component part as well as lower freight costs in fiscal 2023, both of which had increased in price due to the supply chain shortages in fiscal 2022.
−Removed: Inventories increased by $18,086,000 to $49,786,000 at June 30, 2022 as compared to $31,700,000 at June 30, 2021.
−Removed: The increase was due primarily to higher costs of component parts and freight-in.
−Removed: The increase was also due to the ongoing shortages of certain component parts and the Company purchasing large quantities of these hard to source component parts when they become available.
−Removed: Accounts Payable and Accrued Expenses.
−Removed: Accounts payable and accrued expenses, not including income taxes payable, decreased by $4,939,000 to $19,686,000 as of June 30, 2023 as compared to $24,625,000 at June 30, 2022.
−Removed: This decrease was primarily due to decreased purchases of component parts during the quarter ended June 30, 2023 as compared to the same period a year ago.
−Removed: Accounts payable and accrued expenses, not including income taxes payable, increased by $8,470,000 to $24,625,000 as of June 30, 2022 as compared to $16,155,000 at June 30, 2021.
−Removed: This increase was primarily due to increased purchases of component parts during the quarter ended June 30, 2022 as compared to the same period a year ago as well as an increase in the Company’s accrued refund liability, which is explained in Note 2 to the Notes to the Company’s Consolidated Financial Statements.
−Removed: Off-Balance Sheet Arrangements
−Removed: The Company does not maintain any off-balance sheet arrangements.
+Added: Contractual Obligations and Commitments
+Added: As of June 30, 2024, the Company had no material commitments for capital expenditures or inventory purchases other than purchase orders issued in the normal course of business.
+Added: On April 26, 1993, the Company's foreign subsidiary entered into a 99-year land lease of approximately 4 acres of land in the Dominican Republic, on which the Company’s principle manufacturing facility is located, at an annual base rent of approximately $235,000 and $105,000 in annual service charges.
+Added: The service charges increase 2% annually over the remaining life of the lease.
Results of Operations
9 unchanged sentences
Operating Income
−Removed: Interest Income (expense), net
−Removed: Other Income (expense), net
−Removed: Gain on extinguishment of debt
+Added: Interest and other income (expense), net
Provision for income taxes
Net sales in fiscal 2024 increased by $18,823,000 to $188,820,000 as compared to $169,997,000 in fiscal 2023.
−Removed: The increase in net sales was primarily due to increased sales of the Company’s recurring alarm communication services ($13,954,000), Alarm Lock brand door-locking products ($12,067,000), Marks brand door-locking products ($2,644,000) and Continental brand access control products ($916,000) as partially offset by a decrease in sales of Napco brand intrusion products ($3,178,000).
−Removed: The Company’s increase in equipment sales was primarily due to increased demand for door locking and access control products in the new construction and retrofit building markets.
−Removed: In addition, fiscal 2022 net sales of the Company’s cellular radio products benefited from dealers needing to replace their existing 3G radios with 4G or 5G models as the major cellular providers sunset their 3G networks.
−Removed: Fiscal 2023 returned to more normal sales levels.
+Added: The increase in net sales was primarily due to increased sales of the Company’s recurring alarm communication services of $15,814,000, Alarm Lock brand door-locking products of $4,099,000, Marks brand door-locking products of $6,882,000 as partially offset by a decrease in sales of Continental brand access control products of $206,000 and Napco brand intrusion products of $7,766,000.
The Company's gross profit increased by $28,521,000 to $101,754,000 or 54% of net sales in fiscal 2024 as compared to $73,233,000 or 43.1% of net sales in fiscal 2023.
1 unchanged sentence
Gross profit on service revenues was $68,545,000 or 90.5% of net service revenues in fiscal 2024 and $53,368,000 or 89.0% of net service revenues, in fiscal 2023.
−Removed: The increase in Gross profit on equipment sales was primarily the result of the higher equipment sales, which increased overhead absorption, as partially offset by increased labor costs in both the U.S.
−Removed: and Dominican Republic as well as higher prices of certain component parts.
−Removed: The Company purchased these higher-priced components at a significant premium during the supply chain interruptions during the latter part of fiscal 2022 in order to continue to supply the Company’s communication devices that led to the creation of recurring service revenues for the Company.
−Removed: The prices of these components began decreasing during fiscal 2023.
−Removed: Research and Development expenses increased by $1,304,000 to $9,328,000 in fiscal 2023 as compared to $8,024,000 in fiscal 2022.
−Removed: This increase was due primarily to salary increases and additional staff.
−Removed: Selling, general and administrative expenses for fiscal 2023 increased by $673,000 to $33,580,000 as compared to $32,907,000 in fiscal 2022.
−Removed: Selling, general and administrative expenses as a percentage of net sales increased to 19.8% in fiscal 2023 from 22.9% in fiscal 2022.
−Removed: The increases in dollars resulted primarily from costs associated with the Company’s Form S-3 filing as well as increased credit card processing fees, as partially offset by lower legal and employee compensation costs.
−Removed: Interest and other income/(expense), net for fiscal 2023 increased by $1,186,000 to income of $903,000 as compared to an expense of $283,000 for the same period a year ago.
−Removed: This increase was due primarily to the Company investing more of its cash into short term investments as described more fully in Note 1 and Note 4 to the consolidated financial statements.
−Removed: Gain on extinguishment of debt resulted from a one-time gain in fiscal 2022 which resulted from the forgiveness of the Company’s PPP loans as described in the Liquidity and Capital Resources section and Note 8 to the condensed consolidated financial statements.
−Removed: The Company’s provision for income taxes for fiscal 2023 increased by $1,854,000 to $4,101,000 as compared to $2,247,000 for the same period a year ago.
−Removed: The Company’s effective tax rate for fiscal 2023 increased to 13% as compared to 10% for fiscal 2022.
−Removed: The increase in the Company’s fiscal 2023 effective tax rate is primarily due to the $3,904,000 in non-taxable income from a one-time extinguishment of debt included in fiscal 2022.
−Removed: Net income for fiscal 2023 increased by $7,528,000 to $27,127,000 as compared to $19,599,000 in fiscal 2022.
−Removed: This resulted primarily from the items discussed above.
−Removed: Results of Operations
−Removed: Fiscal 2022 Compared to Fiscal 2021
−Removed: Fiscal year ended June 30, (dollars in thousands)
−Removed: equipment revenues
−Removed: service revenues
−Removed: Gross Profit:
−Removed: Gross profit as a % of net sales
+Added: The increase in Gross profit on equipment sales was primarily the result of the higher equipment sales, which increased overhead absorption, as well as the stabilization of component costs as partially offset by increased labor costs in both the U.S.
+Added: and Dominican Republic.
Research and Development
−Removed: Selling, general and administrative
−Removed: Selling, general and administrative as a % of net sales
−Removed: Operating Income
−Removed: Interest expense, net
−Removed: Other Income (expense), net
−Removed: Gain on extinguishment of debt
−Removed: Provision for income taxes
−Removed: Net sales in fiscal 2022 increased by $29,558,000 to $143,593,000 as compared to $114,035,000 in fiscal 2021.
−Removed: The increase in net sales was primarily due to increased sales of the Company’s recurring alarm communication services ($12,077,000), Napco brand intrusion products ($11,699,000), Alarm Lock brand door-locking products ($3,136,000), Marks brand door-locking products ($1,533,000) and Continental brand access control products ($1,113,000).
−Removed: The Company’s increase in equipment sales was primarily due to customer demand returning after the decline during the COVID-19 pandemic and the related closures throughout the United States.
−Removed: In addition, fiscal 2022 net sales increased due, in part, to an increase in sales of the Company’s cellular radio products as the major cellular providers sunset their 3G networks.
−Removed: The Company's gross profit increased by $8,408,000 to $59,156,000 or 41.2% of net sales in fiscal 2022 as compared to $50,748,000 or 44.5% of net sales in fiscal 2021.
−Removed: Gross profit on equipment sales was $19,141,000 or 19.6% of net equipment sales in fiscal 2022 and $21,730,000 or 27.1% of net equipment sales, in fiscal 2021.
−Removed: Gross profit on service revenues was $40,015,000 or 87.0% of net service revenues in fiscal 2022 and $29,018,000 or 85.6% of net service revenues, in fiscal 2021.
−Removed: Gross profit on equipment sales was primarily affected by increased costs of component parts and freight as well as the shift in sales to the Company’s Starlink radio products, which typically have lower margins but result in recurring service revenues.
Research and Development expenses increased by $1,435,000 to $10,763,000 in fiscal 2024 as compared to $9,328,000 in fiscal 2023.
This increase was due primarily to salary increases and additional staff.
+Added: Selling, General and Administrative
Selling, general and administrative expenses for fiscal 2024 increased by $3,593,000 to $37,173,000 as compared to $33,580,000 in fiscal 2023.
−Removed: Selling, general and administrative expenses as a percentage of net sales increased to 22.9% in fiscal 2022 from 22.1% in fiscal 2021.
−Removed: The increases in dollars and as a percentage of net sales resulted primarily from increases in sales commissions, tradeshow, stock option and legal expenses.
−Removed: Interest and other expense, net for fiscal 2022 remained relatively constant at $16,000 as compared to $5,000 for the same period a year ago.
−Removed: Gain on extinguishment of debt resulted from a one-time gain in fiscal 2022 which resulted from the forgiveness of the Company’s PPP loans as described in the Liquidity and Capital Resources section and Note 8 to the condensed consolidated financial statements.
−Removed: The Company’s provision for income taxes for fiscal 2022 decreased by $267,000 to $2,247,000 as compared to $2,514,000 for the same period a year ago.
−Removed: The Company’s effective tax rate decreased to 10% for fiscal 2022 as compared to 14% for fiscal 2021.
−Removed: The decrease in the Company’s fiscal 2022 effective tax rate is primarily due to the $3,904,000 in non-taxable income from extinguishment of debt.
−Removed: Net income for fiscal 2022 increased by $4,186,000 to $19,599,000 as compared to $15,413,000 in fiscal 2021.
−Removed: This resulted primarily from the items discussed above.
+Added: Selling, general and administrative expenses as a percentage of net sales remained consistent at 19.7% in fiscal 2024 compared to 19.8% in fiscal 2023.
+Added: The increases was a result of transaction costs associated with the Company’s Form S-3 filing, increased employee compensation costs, as well as increased accounting and legal expenses, partially offset by lower credit card fees.
+Added: Other Income (Expense)
+Added: Other income (expense) for fiscal 2024 increased by $1,665,000 to $2,568,000 as compared to income of $903,000 for the same period a year ago.
+Added: This increase was due primarily to interest and dividend income from the Company’s cash and short-term investments.
+Added: The Company’s provision for income taxes for fiscal 2024 increased by $2,467,000 to $6,568,000 as compared to $4,101,000 for the same period a year ago.
+Added: The Company’s effective tax rate for fiscal 2024 decreased to 12% as compared to 13% for fiscal 2023 as a result of a larger portion of the Company’s taxable income being attributable to foreign operations.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
6 unchanged sentences
See “Risk Factors” in our Annual Report on Form 10-K for the year ended June 30, 2024 for more information.
−Removed: These factors and the other cautionary statements made in this prospectus and the documents we incorporate by reference should be read as being applicable to all related forward-looking statements whenever they appear in this prospectus and the documents we incorporate by reference.
+Added: These factors and the other cautionary
+Added: statements made in this prospectus and the documents we incorporate by reference should be read as being applicable to all related forward-looking statements whenever they appear in this prospectus and the documents we incorporate by reference.
In addition, any forward-looking statements represent our estimates only as of the date that this prospectus is filed with the SEC and should not be relied upon as representing our estimates as of any subsequent date.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.