−Removed: MANAGEMENT’S DISCUSSION AND
−Removed: ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
+Added: DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion
3 unchanged sentences
This discussion contains forward-looking statements
−Removed: based on the views and beliefs of our management, as well as assumptions and estimates made by our management, see “Cautionary Statement
−Removed: Regarding Forward-Looking Information”.
−Removed: These statements by their nature are subject to risks and uncertainties, and are influenced
−Removed: by various factors.
+Added: based on the views and beliefs of our management, as well as assumptions and estimates made by our management, see “Cautionary
+Added: Statement Regarding Forward-Looking Information”.
+Added: These statements by their nature are subject to risks and uncertainties, and
+Added: are influenced by various factors.
As a consequence, actual results may differ materially from those in the forward-looking statements.
+Added: See “Item 1A.
Risk Factors” of this report for the discussion of risk factors.
6 unchanged sentences
Company Overview .
−Removed: Discussion of our business and overall analysis of financial
−Removed: and other highlights affecting us, to provide context for the remainder of MD&A.
+Added: Discussion of our business and overall analysis of financial and other highlights
+Added: affecting us, to provide context for the remainder of MD&A.
Liquidity and Capital Resources .
5 unchanged sentences
Critical Accounting Estimates.
−Removed: Summary of critical accounting estimates.
+Added: A Summary of critical accounting estimates.
Company Overview
5 unchanged sentences
units, our shares, debt or a combination of cash, shares and debt.
−Removed: Liquidity and Capital Resources
+Added: Liquidity, Capital Resources and Going Concern
As of December 31, 2025,
−Removed: the Company had $953,069 in cash and working capital of $728,460.
+Added: the Company had $287,601 in cash and a working capital deficit of $422,177.
Until the consummation of
2 unchanged sentences
On November 22, 2024, we
−Removed: consummated the Initial Public Offering of 6,900,000 units, which includes the full exercise by the underwriters of their over-allotment
+Added: consummated the Initial Public Offering of 6,900,000 units, which included the full exercise by the underwriters of their over-allotment
option in the amount of 900,000 units, at $10.00 per unit, generating gross proceeds of $69,000,000.
9 unchanged sentences
31, 2025, cash used in operating activities was $745,359.
+Added: Net income of $1,652,360 was impacted by interest earned on marketable securities
+Added: held in the trust account of $2,882,889, and changes in operating assets and liabilities provided $485,170 of cash.
+Added: For the year ended December 31,
+Added: 2024, cash used in operating activities was $305,589.
Net income of $2,632 was impacted by interest earned on marketable securities held
3 unchanged sentences
For the year ended December
−Removed: 2023, cash used in cash used in operating activities was $114,712.
−Removed: Net loss of $184,365 was impacted by changes in operating assets and
−Removed: liabilities, which provided $69,653.
+Added: 31, 2025, cash provided by investing activities was $79,891, representing cash interest withdrawn from the Trust Account to pay taxes.
For the year ended December 31,
2024, cash used in investing activities was $69,000,000, representing the investment of cash in our trust account.
−Removed: We had no cash used
−Removed: in investing activities for the year ended December 31, 2023.
For the year ended December
−Removed: 2024, cash provided by financing activities was $70,256,546, mainly due to proceeds from the IPO and the sale of the private placement
+Added: 31, 2025, no cash was used in financing activities.
For the year ended December 31,
−Removed: 2023, cash provided by financing activities was $116,790, consisting mainly of proceeds from our promissory note with our sponsor.
+Added: 2024, cash provided by financing activities was $70,256,546, mainly due to proceeds from the IPO and the sale of the private placement
As of December 31, 2025,
we had investments of $72,113,895 held in the trust account.
−Removed: Through December 31, 2024 and 2023, we have not withdrawn any
−Removed: interest earned from the trust account.
+Added: Through December 31, 2025, we have withdrawn $79,891 of interest earned
+Added: from the trust account to pay taxes.
We intend to use substantially
5 unchanged sentences
As of December 31, 2025,
−Removed: 2024, we had cash of approximately $953,069.
−Removed: We intend to use the funds held outside the trust account primarily to identify and evaluate
−Removed: target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar
−Removed: locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of
−Removed: prospective target businesses, and structure, negotiate and complete a business combination.
+Added: we had cash of $287,601.
+Added: We intend to use the funds held outside the trust account primarily to identify and evaluate target businesses,
+Added: perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective
+Added: target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses,
+Added: and structure, negotiate and complete a business combination.
In order to finance transaction
−Removed: costs in connection with an initial business combination, the sponsor or an affiliate of the sponsor, or certain of the Company’s
−Removed: officers and directors may, but are not obligated to, loan the Company funds as may be required (“ Working Capital Loans ”).
−Removed: If the Company completes an initial business combination, the Company would repay the Working Capital Loans out of the proceeds of the
−Removed: trust account released to the Company.
−Removed: Otherwise, the Working Capital Loans would be repaid only out of funds held outside the trust
−Removed: In the event that an initial business combination does not close, the Company may use a portion of proceeds held outside the
−Removed: trust account to repay the Working Capital Loans, but no proceeds held in the trust account would be used to repay the Working Capital
−Removed: Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements
−Removed: exist with respect to such loans.
−Removed: The Working Capital Loans would either be repaid upon consummation of an initial business combination,
−Removed: without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into units
−Removed: at a price of $10.00 per unit.
−Removed: The units would be identical to the private placement units.
−Removed: As of December 31, 2024 and December 31,
−Removed: 2023, no such Working Capital Loans were outstanding.
−Removed: We do not believe we will
−Removed: need to raise additional funds in order to meet the expenditures required for operating our business.
−Removed: However, if our estimate of the
−Removed: costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business combination are less than
−Removed: the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial business
−Removed: Moreover, we may need to obtain additional financing either to complete our initial business combination or because we become
−Removed: obligated to redeem a significant number of our public shares upon consummation of our initial business combination, in which case we
−Removed: may issue additional securities or incur debt in connection with such initial business combination.
+Added: costs in connection with an initial business combination, we and the sponsor, on April 15, 2025, entered into a convertible promissory
+Added: note dated March 31, 2025 (the “Working Capital Note”).
+Added: Pursuant to the Working Capital Note, we may request, and in the
+Added: sole discretion of the sponsor, the sponsor may loan the Company, loan drawdowns of up to an aggregate of $1,500,000 in principal (“Working
+Added: Capital Loan”) from time to time, less $11,730 which was advanced prior to the execution of the Working Capital Note, and included
+Added: as outstanding thereunder, with such amounts to be used for working capital.
+Added: Amounts owed under the Working
+Added: Capital Note do not accrue interest and are payable on the earlier of:
+Added: (i) the effective date of the consummation of the Company’s
+Added: initial merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses
+Added: or entities (the “Business Combination”);
+Added: or (ii) the date that the winding up of the Company is effective (such date, as
+Added: applicable, the “Maturity Date”), unless accelerated upon the occurrence of an Event of Default (as defined in the Working
+Added: Capital Note).
+Added: Amounts outstanding under
+Added: the Working Capital Note, are convertible, at the option of the sponsor, into units of the Company (“Working Capital Note Units”),
+Added: at a conversion price of $10.00 per Working Capital Note Unit, with each unit consisting of one share of Company common stock, one warrant,
+Added: and one right, with each warrant entitling the holder thereof to purchase one share of common stock at $11.50 per share, subject to adjustment
+Added: as provided in the Company’s Registration Statement on Form S-1 filed in connection with its IPO, and each eight rights entitling
+Added: the holder to receive one share of common stock upon completion of the Business Combination.
+Added: The Working Capital Note Units will be identical
+Added: to the private placement units issued to the Sponsor at the time of the Company’s IPO.
+Added: In addition, if we are unable
+Added: to complete a Business Combination by May 22, 2026, unless extended for further 6 months, then the Company will cease all operations
+Added: except for the purpose of liquidating.
+Added: We cannot be assured that our plans to consummate an initial Business Combination will be successful.
+Added: In connection with the Company’s
+Added: assessment of going concern considerations in accordance with Accounting Standards Codification (“ASC”) 205-40 “Going
+Added: Concern,” we have determined that the potential liquidity shortfall and the mandatory liquidation raise substantial doubt about
+Added: the Company’s ability to continue as a going concern.
Off-Balance Sheet Financing Arrangements
27 unchanged sentences
Our only activities from September 30, 2021 (inception) through December 31,
−Removed: 2024, were organizational activities, those necessary to prepare for the Initial Public Offering, described below.
−Removed: We do not expect to
−Removed: generate any operating revenues until after the completion of our Business Combination.
−Removed: We generate non-operating income in the form
−Removed: of interest income on marketable securities held in the Trust Account.
−Removed: We incur expenses as a result of being a public company (for legal,
−Removed: financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
+Added: 2025, were organizational activities, those necessary to prepare for the Initial Public Offering, described below and identifying a target
+Added: company for a Business Combination.
+Added: We do not expect to generate any operating revenues until after the completion of our Business Combination.
+Added: We generate non-operating income in the form of interest income on marketable securities held in the Trust Account.
+Added: We incur expenses
+Added: as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence
For the year ended December
+Added: 31, 2025, we had net income of $1,652,360, which consists of interest income on investments held in the trust account of $2,882,889,
+Added: offset by operating costs of $646,306, provision for income taxes of $579,272, and interest expense of $4,951.
+Added: For the year ended December 31,
2024, we had net income of $2,632, which consists of interest income on investments held in the trust account of $310,897, offset by
operating costs of $246,139, provision for income taxes of $61,039 and interest expense of $1,087.
−Removed: For the year ended December 31,
−Removed: 2023, we had a net loss of $184,365, which consists of general and administrative expense.
+Added: The Jumpstart Our Business
+Added: Startups Act of 2012 (the “JOBS Act”) contains provisions that, among other things, relax certain reporting requirements
+Added: for qualifying public companies.
+Added: We qualify as an “ emerging growth company ” and under the JOBS Act are allowed to
+Added: comply with new or revised accounting pronouncements based on the effective date for private (not publicly-traded) companies.
+Added: electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting
+Added: standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies.
+Added: As a result, the financial
+Added: statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective
+Added: Additionally, subject to
+Added: certain conditions set forth in the JOBS Act, if, as an “ emerging growth company, ” we plan to rely on rules which
+Added: allow us to, among other things, delay the required (i) provision of an auditor’s attestation report on our system of internal
+Added: controls over financial reporting pursuant to Section 404, (ii) provision of all of the compensation disclosure that may be required
+Added: of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) compliance with any
+Added: requirement that may be adopted by the Public Company Accounting Oversight Board (PCAOB) regarding mandatory audit rotation or a supplement
+Added: to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis),
+Added: and (iv) disclosure of certain executive compensation related items such as the correlation between executive compensation and performance
+Added: and comparisons of the CEO’s compensation to median employee compensation.
+Added: These exemptions will apply for a period of five years
+Added: following the completion of our IPO or until we are longer an “ emerging growth company, ” whichever is earlier.
Critical Accounting Estimates
12 unchanged sentences
Recent Accounting Standards
−Removed: In November 2023, the Financial
−Removed: Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280):
−Removed: Improvements to Reportable Segment Disclosures.
−Removed: The amendments in this ASU require disclosures, on an annual and interim basis,
−Removed: of significant segment expenses that are regularly provided to the chief operating officer decision maker (“ CODM ”),
−Removed: as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss.
−Removed: The ASU requires
−Removed: that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment
−Removed: profit or loss in assessing segment performance and deciding how to allocate resources.
−Removed: Public entities will be required to provide all
−Removed: annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required
−Removed: to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280.
−Removed: effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024,
−Removed: with early adoption permitted.
−Removed: do not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
−Removed: on our financial statements.
+Added: We do not believe that any
+Added: recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.
For more information on
1 unchanged sentence
Statements included herein.
−Removed: Commitments and Contractual
+Added: Commitments and Contractual Obligations
Registration Rights
1 unchanged sentence
private placement warrants and warrants that may be issued upon conversion of Working Capital Loans, if any (and any shares of common
−Removed: stock issuable upon the exercise of the private placement warrants and warrants that may be issued upon conversion of Working Capital
−Removed: Loans (define below under “ Item 13.
−Removed: Certain Relationships and Related Transactions and Director Independence ”) and
−Removed: upon conversion of the founder shares), are entitled to certain registration rights pursuant to a registration rights agreement (discussed
−Removed: in greater detail below under “ Item 13.
−Removed: Certain Relationships and Related Transactions and Director Independence ”).
−Removed: These holders will be entitled to certain demand and “ piggy-back ” registration rights.
−Removed: We will bear the expenses incurred
−Removed: in connection with the filing of any such registration statements.
+Added: stock issuable upon the exercise of the private placement warrants and Working Capital Note Units), are entitled to certain registration
+Added: rights pursuant to a registration rights agreement (discussed in greater detail above in NOTE 6.
+Added: COMMITMENTS AND CONTINGENCIES, under
+Added: “Registration Rights” to the notes to financial statements.
+Added: These holders will be entitled to certain demand and “ piggy-back ”
+Added: registration rights.
+Added: We will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
9 unchanged sentences
Combination, subject to the terms of the underwriting agreement.
−Removed: The JOBS Act contains provisions
−Removed: that, among other things, relax certain reporting requirements for qualifying public companies.
−Removed: We qualify as an “ emerging growth
−Removed: company ” and under the JOBS Act are allowed to comply with new or revised accounting pronouncements based on the effective
−Removed: date for private (not publicly-traded) companies.
−Removed: We are electing to delay the adoption of new or revised accounting standards, and as
−Removed: a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required
−Removed: for non-emerging growth companies.
−Removed: As a result, the financial statements may not be comparable to companies that comply with new or revised
−Removed: accounting pronouncements as of public company effective dates.
−Removed: Additionally, subject to
−Removed: certain conditions set forth in the JOBS Act, if, as an “ emerging growth company, ” we plan to rely on rules which
−Removed: allow us to, among other things, delay the required (i) provision of an auditor’s attestation report on our system of internal
−Removed: controls over financial reporting pursuant to Section 404, (ii) provision of all of the compensation disclosure that may be required
−Removed: of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) compliance with any
−Removed: requirement that may be adopted by the Public Company Accounting Oversight Board (PCAOB) regarding mandatory audit rotation or a supplement
−Removed: to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis),
−Removed: and (iv) disclosure certain executive compensation related items such as the correlation between executive compensation and performance
−Removed: and comparisons of the CEO’s compensation to median employee compensation.
−Removed: These exemptions will apply for a period of five years
−Removed: following the completion of our IPO or until we are longer an “ emerging growth company, ” whichever is earlier.
Common Stock Subject to Possible Redemption
We account for our common
−Removed: stock subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ ASC ”)
−Removed: Topic 480 “ Distinguishing Liabilities from Equity.
−Removed: ” Shares of common stock subject to mandatory redemption (if any)
−Removed: are classified as liability instruments and are measured at fair value.
−Removed: Shares of conditionally redeemable common stock (including common
−Removed: stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of
−Removed: uncertain events not solely within our control) are classified as temporary equity.
−Removed: At all other times, shares of common stock are classified
−Removed: as stockholders’ equity.
−Removed: Our common stock features certain redemption rights that are considered to be outside of our control and
−Removed: subject to the occurrence of uncertain future events.
−Removed: Accordingly, as of December 31, 2024, 6,900,000 shares of common stock subject
−Removed: to possible redemption are presented as temporary equity, outside of the stockholders’ equity section of our balance sheet.
−Removed: Net Loss Per Common Share
+Added: stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “ Distinguishing Liabilities from Equity.
+Added: Shares of common stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value.
+Added: Shares of conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control
+Added: of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary
+Added: At all other times, shares of common stock are classified as stockholders’ equity.
+Added: Our common stock features certain redemption
+Added: rights that are considered to be outside of our control and subject to the occurrence of uncertain future events.
+Added: Accordingly, as of
+Added: December 31, 2025, 6,900,000 shares of common stock subject to possible redemption are presented as temporary equity, outside of the
+Added: stockholders’ equity section of our balance sheet.
+Added: Net Income Per Common Share
We comply with accounting
−Removed: and disclosure requirements of ASC Topic 260, “ Earnings Per Share.
−Removed: ” Net loss per common share is computed by dividing
−Removed: net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding for the period.
−Removed: not considered the effect of the warrants sold in the initial public offering and the concurrent private placement to purchase an aggregate
−Removed: of 6,900,000 warrants to in the calculation of diluted earnings per share, since their inclusion would be anti-dilutive under the treasury
−Removed: stock method.
−Removed: As a result, diluted earnings per common share is the same as basic earnings per common share for the period.
−Removed: Net loss per share of common
−Removed: stock is computed by dividing net loss by the weighted average number of common shares outstanding during the period.
−Removed: We apply the two-class
−Removed: method in calculating loss per share.
−Removed: QUANTITATIVE AND QUALITATIVE DISCLOSURES
−Removed: ABOUT MARKET RISK
+Added: and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares, which are
+Added: referred to as redeemable common stock and non-redeemable common stock.
+Added: Income and losses are shared pro rata between the two classes
+Added: Net income per common share is calculated by dividing the net income by the weighted average shares of common stock outstanding
+Added: for the respective period.
+Added: We have not considered the
+Added: effect of the warrants sold in the initial public offering and the concurrent private placement to purchase an aggregate of 7,165,000
+Added: warrants in the calculation of diluted earnings per share, since their inclusion would be anti-dilutive under the treasury stock method.
+Added: As a result, diluted earnings per common share are the same as basic earnings per common share for the period.
+Added: QUANTITATIVE AND
+Added: QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant to Item 305(e)
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.