UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number 001-37973
NI HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
North Dakota 81-2683619
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)
1101 First Avenue North
Fargo , North Dakota
58102
(Address of principal executive offices) (Zip Code)
(701) 298-4200
Registrant’s telephone number, including area
code
Not applicable
Former name, former address, and former fiscal year,
if changed since last report
Securities registered pursuant to Section
12(b) of the Securities Exchange Act of 1934:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share NODK Nasdaq Capital Market
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes No ☐
Indicate by checkmark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions
of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☒
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by checkmark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). ☐ Yes No ☒
The number of shares of Registrant’s common stock outstanding
on July 31, 2023 was 20,862,795 . No preferred shares are issued or outstanding.
i
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
1
Part I. - FINANCIAL INFORMATION
3
Item 1. - Financial Statements
3
Consolidated Balance Sheet – June 30, 2023 (Unaudited) and December 31, 2022
3
Consolidated Statements of Operations (Unaudited) – Three Months and Six Months Ended June 30, 2023 and 2022
4
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) – Three Months and Six Months Ended June 30, 2023 and 2022
5
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) – Three Months and Six Months Ended June 30, 2023 and 2022
6
Consolidated Statements of Cash Flows (Unaudited) – Six Months Ended June 30, 2023 and 2022
8
Notes to Unaudited Consolidated Financial Statements
9
Item 2. - Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3. - Quantitative and Qualitative Disclosures about Market Risk
42
Item 4. - Controls and Procedures
42
Part II. - OTHER INFORMATION
43
Item 1. - Legal Proceedings
43
Item 1A. - Risk Factors
43
Item 2. - Unregistered Sales of Equity Securities and Use of Proceeds
44
Item 3. - Defaults upon Senior Securities
45
Item 4. - Mine Safety Disclosures
45
Item 5. - Other Information
45
Item 6. - Exhibits
45
Signatures
47
ii
Table of Contents
CERTAIN IMPORTANT INFORMATION
Unless the context otherwise requires, as used in this Quarterly
Report on Form 10-Q (“Form 10-Q"):
● “NI Holdings”, “the Company”, “we”, “us”, and “our” refer to NI Holdings,
Inc., together with Nodak Insurance Company and its subsidiaries and its affiliate (Battle Creek Mutual Insurance Company), Direct Auto
Insurance Company (acquired August 31, 2018), and Westminster American Insurance Company (acquired January 1, 2020), for periods discussed
after completion of the conversion, and for periods discussed prior to completion of the conversion refer to Nodak Mutual Insurance Company
and all of its subsidiaries and Battle Creek Mutual Insurance Company;
● the “conversion” refers to the series of transactions consummated on March 13, 2017, by which Nodak Mutual Insurance Company
converted from a mutual insurance company to a stock insurance company, as Nodak Insurance Company, and became a wholly-owned subsidiary
of NI Holdings, an intermediate stock holding company formed on the date of conversion;
● “Nodak Mutual Group” refers to Nodak Mutual Group, Inc., which is the majority shareholder of NI Holdings;
● “Nodak Mutual” refers to Nodak Mutual Insurance Company, the predecessor company to Nodak Insurance Company prior to the
conversion;
● “Nodak Insurance” refers to Nodak Insurance Company or Nodak Mutual Insurance Company interchangeably;
● “members” refers to the policyholders of Nodak Insurance, who are the named insureds under insurance policies issued by
Nodak Insurance;
● “Battle Creek” refers to Battle Creek Mutual Insurance Company. Battle Creek became affiliated with Nodak Insurance in
2011, and Nodak Insurance provides underwriting, claims management, policy administration, and other administrative services to Battle
Creek. Battle Creek is controlled by Nodak Insurance via a surplus note. The terms of the surplus note allow Nodak Insurance to appoint
two-thirds of the Battle Creek Board of Directors;
● “Direct Auto” refers to Direct Auto Insurance Company. On August 31, 2018, NI Holdings completed the acquisition of 100%
of the common stock of Direct Auto from the private shareholders of Direct Auto. Direct Auto became a consolidated subsidiary of NI Holdings
on this date. Direct Auto is a property and casualty insurance company specializing in non-standard automobile insurance in the state
of Illinois;
● “American West” refers to American West Insurance Company. American West is a wholly-owned subsidiary of Nodak Insurance;
● “Primero” refers to Primero Insurance Company. Primero is an indirect, wholly-owned subsidiary of Nodak Insurance;
● “Westminster” refers to Westminster American Insurance Company. On January 1, 2020, NI Holdings completed the acquisition
of 100% of the common stock of Westminster from the private shareholder of Westminster, and Westminster became a consolidated subsidiary
of NI Holdings. Westminster is a property and casualty insurance company specializing in commercial multi-peril insurance in the Mid-Atlantic
states; and
● “Nodak Agency” refers to Nodak Agency, Inc. Nodak Agency is a wholly-owned subsidiary of Nodak Insurance.
1
Table of Contents
FORWARD-LOOKING STATEMENTS
This report contains, and management may make, certain “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of
historical facts, may be forward-looking statements. Words such as “may”, “will”, “should”, “likely”,
“anticipates”, “expects”, “intends”, “plans”, “projects”, “believes”,
“views”, “estimates”, and similar expressions are used to identify these forward-looking statements. These statements
include, among other things, the Company’s statements about:
● our anticipated operating and financial performance, business plans, and prospects;
● strategic reviews, capital allocation objectives, dividends, and share repurchases;
● plans for and prospects of acquisitions, dispositions, and other business development activities, and our ability to successfully
capitalize on these opportunities;
● the impact of a future pandemic and related economic conditions, including the potential impact on the Company's investments;
● our ability to enter new markets successfully and capitalize on growth opportunities either through acquisitions or the expansion
of our agent network;
● cyclical changes in the insurance industry, competition, and innovation and emerging technologies;
● expectations for impact of or changes to existing or new government regulations or laws;
● our ability to anticipate and respond to macroeconomic, geopolitical, health and industry trends, pandemics, acts of war, and other
large-scale crises;
● developments in general economic conditions, domestic and global financial markets, interest rates, unemployment, or inflation, that
could affect the performance of our insurance operations and/or investment portfolio; and
● our ability to effectively manage future growth, including additional necessary capital, systems, and personnel.
Given their nature, we cannot assure that any outcome expressed
in these or other forward-looking statements will be realized in whole or in part. Actual outcomes may vary materially from past results
and those anticipated, estimated, implied, or projected. These forward-looking statements may be affected by underlying assumptions that
may prove inaccurate or incomplete, or by known or unknown risks and uncertainties, including those described in Part II, Item 1A, “Risk
Factors” of this Form 10-Q and in the Part I, Item 1A, “Risk Factors” section in our Annual Report on Form 10-K for
the year ended December 31, 2022 (“2022 Annual Report”). The occurrence of any of the risks identified in the Part I, Item
1A, “Risk Factors” section of the 2022 Annual Report, or other risks currently unknown, could have a material adverse effect
on our business, financial condition or results of operations, or we may be required to increase our accruals for contingencies. It is
not possible to predict or identify all such factors. Consequently, you should not consider such discussion to be a complete discussion
of all potential risks or uncertainties.
Therefore, you are cautioned not to unduly rely
on forward-looking statements, which speak only as of the date of this Form 10-Q. We undertake no obligation to update forward-looking
statements, whether as a result of new information, future events or otherwise, except as required by applicable securities law. You
are advised, however, to consult any further disclosures we make on related subjects.
2
Table of Contents
PART I. - FINANCIAL INFORMATION
Item 1. - Financial Statements
NI Holdings, Inc.
Consolidated Balance Sheets
(dollar amounts in thousands, except par value)
June 30, 2023
December 31,
2022
(Unaudited)
Assets:
Cash and cash equivalents
$ 52,636
$ 47,002
Fixed income securities, at fair value (net of allowance for expected credit losses of $ 0 at June 30, 2023 and $ 0 at December 31, 2022)
332,989
303,324
Equity securities, at fair value
24,654
52,393
Other investments
2,005
2,005
Total cash and investments
412,284
404,724
Premiums and agents' balances receivable (net of allowance for expected credit losses of $ 434 at June 30, 2023 and $ 425 at December 31, 2022)
106,946
62,173
Deferred policy acquisition costs
34,124
29,768
Reinsurance premiums receivable
1,661
1,647
Reinsurance recoverables on losses (net of allowance for expected credit losses of $ 0 at June 30, 2023 and $ 0 at December 31, 2022)
53,508
37,575
Income tax recoverable
12,327
13,964
Accrued investment income
2,734
2,456
Property and equipment, net
10,276
9,843
Deferred income taxes
12,070
9,005
Receivable from Federal Crop Insurance Corporation
14,032
15,462
Goodwill and other intangibles
17,014
17,250
Other assets
10,222
10,365
Total assets
$ 687,198
$ 614,232
Liabilities:
Unpaid losses and loss adjustment expenses
$ 232,038
$ 190,459
Unearned premiums
185,350
148,513
Accrued expenses and other liabilities
29,427
22,053
Total liabilities
446,815
361,025
Shareholders’ equity:
Common stock, $ 0.01 par value, authorized: 25,000,000 shares; issued: 23,000,000 shares; and outstanding: 2023 – 20,885,978 shares, 2022 – 21,076,255 shares
230
230
Additional paid-in capital
95,750
95,671
Unearned employee stock ownership plan shares
( 941 )
( 941 )
Retained earnings
201,518
214,121
Accumulated other comprehensive loss, net of income taxes
( 26,986 )
( 29,286 )
Treasury stock, at cost, 2023 – 2,019,912 shares, 2022 – 1,829,635 shares
( 31,122 )
( 28,818 )
Non-controlling interest
1,934
2,230
Total shareholders’ equity
240,383
253,207
Total liabilities and shareholders’ equity
$ 687,198
$ 614,232
The accompanying notes are an integral part of these consolidated financial
statements.
3
Table of Contents
NI Holdings, Inc.
Consolidated Statements of Operations (Unaudited)
(dollar amounts in thousands, except per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Revenues:
Net premiums earned
$ 94,146
$ 84,496
$ 171,773
$ 154,083
Fee and other income
499
415
773
843
Net investment income
2,505
2,015
4,744
3,668
Net investment gains (losses)
( 174 )
( 11,136 )
1,242
( 16,664 )
Total revenues
96,976
75,790
178,532
141,930
Expenses:
Losses and loss adjustment expenses
77,506
108,595
136,331
148,724
Amortization of deferred policy acquisition costs
20,579
16,244
39,167
31,867
Other underwriting and general expenses
9,295
10,002
18,951
17,783
Total expenses
107,380
134,841
194,449
198,374
Loss before income taxes
( 10,404 )
( 59,051 )
( 15,917 )
( 56,444 )
Income tax benefit
( 2,169 )
( 12,415 )
( 3,182 )
( 11,847 )
Net loss
( 8,235 )
( 46,636 )
( 12,735 )
( 44,597 )
Net loss attributable to non-controlling interest
( 113 )
( 726 )
( 403 )
( 596 )
Net loss attributable to NI Holdings, Inc.
$ ( 8,122 )
$ ( 45,910 )
$ ( 12,332 )
$ ( 44,001 )
Loss per common share:
Basic
$ ( 0.38 )
$ ( 2.15 )
$ ( 0.58 )
$ ( 2.06 )
Diluted
$ ( 0.38 )
$ ( 2.15 )
$ ( 0.58 )
$ ( 2.06 )
Share data:
Weighted average common shares outstanding used in basic per common share calculations
21,281,542
21,379,803
21,325,007
21,376,298
Plus: Dilutive securities
—
—
—
—
Weighted average common shares used in diluted per common share calculations
21,281,542
21,379,803
21,325,007
21,376,298
The accompanying notes are an integral part of these consolidated financial
statements.
4
Table of Contents
NI Holdings, Inc.
Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
(dollar amounts in thousands)
Three Months Ended June 30, 2023
Six Months Ended June 30, 2023
Attributable
to NI
Holdings, Inc.
Attributable
to Non-
Controlling
Interest
Total
Attributable
to NI
Holdings, Inc.
Attributable
to Non-
Controlling
Interest
Total
Net loss
$ ( 8,122 )
$ ( 113 )
$ ( 8,235 )
$ ( 12,332 )
$ ( 403 )
$ ( 12,735 )
Other comprehensive income (loss), before income taxes:
Holding gains (losses) on investments
( 2,954 )
( 140 )
( 3,094 )
2,490
138
2,628
Reclassification adjustment for net realized losses included in net loss
188
—
188
487
—
487
Other comprehensive income (loss), before income taxes
( 2,766 )
( 140 )
( 2,906 )
2,977
138
3,115
Income tax benefit (expense) related to items of other comprehensive income (loss)
628
32
660
( 677 )
( 31 )
( 708 )
Other comprehensive income (loss), net of income taxes
( 2,138 )
( 108 )
( 2,246 )
2,300
107
2,407
Comprehensive loss
$ ( 10,260 )
$ ( 221 )
$ ( 10,481 )
$ ( 10,032 )
$ ( 296 )
$ ( 10,328 )
Three Months Ended June 30, 2022
Six Months Ended June 30, 2022
Attributable
to NI
Holdings, Inc.
Attributable
to Non-
Controlling
Interest
Total
Attributable
to NI
Holdings, Inc.
Attributable
to Non-
Controlling
Interest
Total
Net loss
$ ( 45,910 )
$ ( 726 )
$ ( 46,636 )
$ ( 44,001 )
$ ( 596 )
$ ( 44,597 )
Other comprehensive income (loss), before income taxes:
Holding gains (losses) on investments
( 15,738 )
( 650 )
( 16,388 )
( 35,935 )
( 1,347 )
( 37,282 )
Reclassification adjustment for net realized losses included in net loss
105
—
105
62
—
62
Other comprehensive income (loss), before income taxes
( 15,633 )
( 650 )
( 16,283 )
( 35,873 )
( 1,347 )
( 37,220 )
Income tax benefit (expense) related to items of other comprehensive income (loss)
3,553
148
3,701
8,154
306
8,460
Other comprehensive income (loss), net of income taxes
( 12,080 )
( 502 )
( 12,582 )
( 27,719 )
( 1,041 )
( 28,760 )
Comprehensive loss
$ ( 57,990 )
$ ( 1,228 )
$ ( 59,218 )
$ ( 71,720 )
$ ( 1,637 )
$ ( 73,357 )
The accompanying notes are an integral part of these consolidated financial
statements.
5
Table of Contents
NI Holdings, Inc.
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
(dollar amounts in thousands)
Three Months Ended June 30, 2023
Common
Stock
Additional
Paid-in
Capital
Unearned
Employee
Stock
Ownership
Plan Shares
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss),
Net of Income
Taxes
Treasury
Stock
Non-Controlling
Interest
Total
Shareholders’
Equity
Balance, April 1, 2023
$ 230
$ 95,568
$ ( 941 )
$ 209,710
$ ( 24,848 )
$ ( 28,803 )
$ 2,155
$ 253,071
Net loss
—
—
—
( 8,122 )
—
—
( 113 )
( 8,235 )
Other comprehensive income (loss), net of income taxes
—
—
—
—
( 2,138 )
—
( 108 )
( 2,246 )
Purchase of treasury stock
—
—
—
—
—
( 2,602 )
—
( 2,602 )
Share-based compensation
—
396
—
—
—
—
—
396
Issuance of vested award shares
—
( 214 )
—
( 70 )
—
283
—
( 1 )
Balance, June 30, 2023
$ 230
$ 95,750
$ ( 941 )
$ 201,518
$ ( 26,986 )
$ ( 31,122 )
$ 1,934
$ 240,383
Six Months Ended June 30, 2023
Common
Stock
Additional
Paid-in
Capital
Unearned
Employee
Stock
Ownership
Plan Shares
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss),
Net of Income
Taxes
Treasury
Stock
Non-Controlling
Interest
Total
Shareholders’
Equity
Balance, January 1, 2023
$ 230
$ 95,671
$ ( 941 )
$ 214,121
$ ( 29,286 )
$ ( 28,818 )
$ 2,230
$ 253,207
Net loss
—
—
—
( 12,332 )
—
—
( 403 )
( 12,735 )
Other comprehensive income (loss), net of income taxes
—
—
—
—
2,300
—
107
2,407
Purchase of treasury stock
—
—
—
—
—
( 3,223 )
—
( 3,223 )
Share-based compensation
—
901
—
—
—
—
—
901
Issuance of vested award shares
—
( 822 )
—
( 271 )
—
919
—
( 174 )
Balance, June 30, 2023
$ 230
$ 95,750
$ ( 941 )
$ 201,518
$ ( 26,986 )
$ ( 31,122 )
$ 1,934
$ 240,383
The accompanying notes are an integral part of these consolidated financial
statements.
6
Table of Contents
NI Holdings, Inc.
Unaudited Consolidated Statements of Changes in Shareholders’
Equity
(dollar amounts in thousands)
Three Months Ended June 30, 2022
Common
Stock
Additional
Paid-in
Capital
Unearned
Employee
Stock
Ownership
Plan Shares
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss),
Net of Income
Taxes
Treasury
Stock
Non-Controlling
Interest
Total
Shareholders’
Equity
Balance, April 1, 2022
$ 230
$ 96,517
$ ( 1,184 )
$ 269,142
$ ( 10,402 )
$ ( 25,825 )
$ 3,800
$ 332,278
Net loss
—
—
—
( 45,910 )
—
—
( 726 )
( 46,636 )
Other comprehensive income (loss), net of income taxes
—
—
—
—
( 12,080 )
—
( 502 )
( 12,582 )
Purchase of treasury stock
—
—
—
—
—
( 934 )
—
( 934 )
Share-based compensation
—
486
—
—
—
—
—
486
Issuance of vested award shares
—
( 176 )
—
( 15 )
—
190
—
( 1 )
Balance, June 30, 2022
$ 230
$ 96,827
$ ( 1,184 )
$ 223,217
$ ( 22,482 )
$ ( 26,569 )
$ 2,572
$ 272,611
Six Months Ended June 30, 2022
Common
Stock
Additional
Paid-in
Capital
Unearned
Employee
Stock
Ownership
Plan Shares
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss),
Net of Income
Taxes
Treasury
Stock
Non-Controlling
Interest
Total
Shareholders’
Equity
Balance, January 1, 2022
$ 230
$ 98,166
$ ( 1,184 )
$ 267,207
$ 5,237
$ ( 26,452 )
$ 4,209
$ 347,413
Net loss
—
—
—
( 44,001 )
—
—
( 596 )
( 44,597 )
Other comprehensive income (loss), net of income taxes
—
—
—
—
( 27,719 )
—
( 1,041 )
( 28,760 )
Purchase of treasury stock
—
—
—
—
—
( 1,931 )
—
( 1,931 )
Share-based compensation
—
1,051
—
—
—
—
—
1,051
Issuance of vested award shares
—
( 2,390 )
—
11
—
1,814
—
( 565 )
Balance, June 30, 2022
$ 230
$ 96,827
$ ( 1,184 )
$ 223,217
$ ( 22,482 )
$ ( 26,569 )
$ 2,572
$ 272,611
The accompanying notes are an integral part of these consolidated financial
statements.
7
Table of Contents
NI Holdings, Inc.
Consolidated Statements of Cash Flows (Unaudited)
(dollar amounts in thousands)
Six Months Ended June 30,
2023
2022
Cash flows from operating activities:
Net loss
$ ( 12,735 )
$ ( 44,597 )
Adjustments to reconcile net loss to net cash flows from operating activities:
Net investment losses (gains)
( 1,242 )
16,664
Deferred income tax benefit
( 3,773 )
( 6,069 )
Depreciation of property and equipment
370
344
Amortization of intangibles
236
236
Share-based compensation
901
1,051
Amortization of deferred policy acquisition costs
39,167
31,867
Deferral of policy acquisition costs
( 43,523 )
( 37,837 )
Net amortization of premiums and discounts on investments
557
885
Gain on sale of property and equipment
( 44 )
( 186 )
Changes in operating assets and liabilities:
Premiums and agents’ balances receivable
( 44,773 )
( 56,884 )
Reinsurance premiums receivable / payable
( 14 )
587
Reinsurance recoverables on losses
( 15,933 )
4,159
Income tax recoverable / payable
1,637
( 8,111 )
Accrued investment income
( 278 )
( 27 )
Federal Crop Insurance Corporation receivable / payable
1,430
2,140
Other assets
143
( 2,401 )
Unpaid losses and loss adjustment expenses
41,579
43,214
Unearned premiums
36,837
45,936
Accrued expenses and other liabilities
7,374
22,676
Net cash flows from operating activities
7,916
13,647
Cash flows from investing activities:
Proceeds from maturities and sales of fixed income securities
19,239
31,846
Proceeds from sales of equity securities
33,223
7,837
Purchases of fixed income securities
( 46,833 )
( 41,461 )
Purchases of equity securities
( 3,755 )
( 10,171 )
Purchases of property and equipment
( 888 )
( 784 )
Proceeds from sales of property and equipment
129
658
Net cash flows from investing activities
1,115
( 12,075 )
Cash flows from financing activities:
Purchases of treasury stock
( 3,223 )
( 1,931 )
Installment payment on Westminster consideration payable
—
( 6,667 )
Issuance of vested award shares
( 174 )
( 565 )
Net cash flows from financing activities
( 3,397 )
( 9,163 )
Net increase (decrease) in cash and cash equivalents
5,634
( 7,591 )
Cash and cash equivalents at beginning of period
47,002
70,623
Cash and cash equivalents at end of period
$ 52,636
$ 63,032
Federal and state income taxes paid
$ —
$ 2,360
The accompanying notes are an integral part of these consolidated financial
statements.
Notes to Unaudited Consolidated Financial Statements
8
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
1. Organization
NI Holdings is a North Dakota business corporation
that is the stock holding company of Nodak Insurance and became such in connection with the conversion of Nodak Mutual from a mutual to
stock form of organization and the creation of a mutual holding company. The conversion was consummated on March 13, 2017. Immediately
following the conversion, all of the outstanding shares of common stock of Nodak Insurance were issued to Nodak Mutual Group, which then
contributed the shares to NI Holdings in exchange for 55 % of the outstanding shares of common stock of NI Holdings. Nodak Insurance then
became a wholly-owned stock subsidiary of NI Holdings. Prior to completion of the conversion, NI Holdings conducted no business and had
no assets or liabilities. As a result of the conversion, NI Holdings became the holding company for Nodak Insurance and its existing subsidiaries.
These unaudited consolidated financial statements include
the financial position and results of operations of NI Holdings and the following other entities:
Nodak Insurance Company
Nodak Insurance is the largest domestic property and
casualty insurance company in North Dakota, offering private passenger auto, homeowners, farmowners, commercial multi-peril, crop hail,
and Federal multi-peril crop insurance coverages through its captive agents in the state.
Nodak Agency, Inc.
Nodak Agency is an inactive shell corporation.
American West Insurance Company
American West is a property and casualty insurance company
licensed in eight states in the Midwest and Western regions of the United States (“U.S.”). American West began writing policies
in 2002 and primarily writes private passenger auto, homeowners, and farm coverages in South Dakota. American West also writes personal
auto coverage in North Dakota, as well as crop hail and Federal multi-peril crop insurance coverages in Minnesota and South Dakota.
Primero Insurance Company
Primero is a wholly-owned subsidiary of Tri-State, Ltd.
Tri-State, Ltd. is an inactive shell corporation 100 % owned by Nodak Insurance. Primero is a property and casualty insurance company writing
non-standard automobile coverage in the states of Nevada, Arizona, North Dakota, and South Dakota. Primero was acquired by Nodak Insurance
in 2014.
Battle Creek Mutual Insurance Company
Battle Creek is a property and casualty insurance company
writing private passenger auto, homeowners, and farm coverages solely in the state of Nebraska. Battle Creek became affiliated with Nodak
Insurance in 2011, and Nodak Insurance provides underwriting, claims management, policy administration, and other administrative services
to Battle Creek. Because we have concluded that we control Battle Creek, we consolidate the financial statements of Battle Creek, and
Battle Creek’s policyholders’ interest in Battle Creek is reflected as a non-controlling interest in shareholders’ equity
in our Consolidated Balance Sheets and its net income or loss is excluded from net income or loss attributed to NI Holdings in our Consolidated
Statements of Operations.
Direct Auto Insurance Company
Direct Auto is a property and casualty insurance company
licensed in Illinois. Direct Auto began writing non-standard automobile coverage in 2007, and was acquired by NI Holdings on August 31,
2018, via a stock purchase agreement.
Westminster American Insurance Company
Westminster is a property and casualty insurance company
licensed in 18 states and the District of Columbia. Westminster is headquartered in Owings Mills, Maryland and underwrites commercial
multi-peril insurance in the states of Delaware, Georgia, Kentucky, Maryland, New Jersey, North Carolina, Pennsylvania, South Carolina,
Tennessee, Virginia, West Virginia, and the District of Columbia. Westminster was acquired by NI Holdings on January 1, 2020, via a stock
purchase agreement.
9
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
Nodak Insurance markets and distributes its policies
through its captive agents, while all other companies utilize the independent agent distribution channel. Additionally, all of the Company’s
insurance subsidiary and affiliate companies are rated “A” Excellent by A.M. Best Company, Inc. (“AM Best”).
The same executive management team provides oversight
and strategic direction for the entire organization. Nodak Insurance provides common product oversight, pricing practices, and underwriting
standards, as well as underwriting and claims administration, to itself, American West, and Battle Creek. Primero, Direct Auto, and Westminster
personnel manage the day-to-day operations of their respective companies.
2.
Basis of Presentation and Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All material intercompany transactions
and balances have been eliminated. These financial statements should be read in conjunction with the financial statements and notes thereto
included in our 2022 Annual Report.
The Consolidated Balance Sheet at December 31,
2022, has been derived from the audited consolidated financial statements at that date but does not include all of the information and
footnotes required by GAAP for complete financial statements.
The preparation of the interim unaudited consolidated
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim unaudited consolidated financial
statements and the reported amounts of revenues, claims, and expenses during the reporting period. Actual results could differ from those
estimates. Operating results for the interim periods ended June 30, 2023, are not necessarily indicative of the results that may be expected
for the year ended December 31, 2023.
Our 2022 Annual Report describes the accounting
policies and estimates that are critical to the understanding of our results of operations, financial condition, and liquidity. The accounting
policies and estimation processes described in the 2022 Annual Report were consistently applied to the unaudited consolidated financial
statements as of and for the six months ended June 30, 2023 and 2022.
Recent Accounting Pronouncements
Prior to December 31, 2022, we were classified as an emerging growth
company (“EGC”) and elected to use the extended transition period for complying with certain new or revised financial accounting
standards from the Financial Accounting Standards Board (“FASB”) pursuant to Section 13(a) of the Exchange Act. However,
beginning on December 31, 2022, we are no longer an EGC and are now unable to delay adoption of these new or revised accounting standards,
or to take advantage of reduced corporate governance disclosures.
Adopted
For information regarding accounting pronouncements
that the Company adopted during the periods presented, see Item II, Part 8, Note 2 “Recent Accounting Pronouncements” section
of the 2022 Annual Report.
10
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
3.
Investments
The amortized cost and estimated fair value of fixed income
securities as of June 30, 2023, and December 31, 2022, were as follows:
June 30, 2023
Cost or
Amortized
Cost
Allowance for
Expected
Credit Losses
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Fixed income securities:
U.S. Government and agencies
$ 9,941
$ —
$ —
$ ( 909 )
$ 9,032
Obligations of states and political subdivisions
58,753
—
64
( 5,407 )
53,410
Corporate securities
150,137
—
132
( 14,403 )
135,866
Residential mortgage-backed securities
62,623
—
35
( 5,886 )
56,772
Commercial mortgage-backed securities
30,300
—
—
( 4,837 )
25,463
Asset-backed securities
53,025
—
29
( 4,703 )
48,351
Redeemable preferred stocks
4,747
—
—
( 652 )
4,095
Total fixed income securities
$ 369,526
$ —
$ 260
$ ( 36,797 )
$ 332,989
December 31, 2022
Cost or
Amortized
Cost
Allowance for
Expected
Credit Losses
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Fixed income securities:
U.S. Government and agencies
$ 11,174
$ —
$ 1
$ ( 1,008 )
$ 10,167
Obligations of states and political subdivisions
60,342
—
38
( 6,454 )
53,926
Corporate securities
136,837
—
109
( 15,787 )
121,159
Residential mortgage-backed securities
53,254
—
85
( 5,846 )
47,493
Commercial mortgage-backed securities
30,837
—
—
( 4,702 )
26,135
Asset-backed securities
45,786
—
—
( 5,061 )
40,725
Redeemable preferred stocks
4,747
—
—
( 1,028 )
3,719
Total fixed income securities
$ 342,977
$ —
$ 233
$ ( 39,886 )
$ 303,324
The amortized cost and estimated fair value of fixed income
securities by contractual maturity are shown below. Actual maturities could differ from contractual maturities because issuers may have
the right to call or prepay these securities.
June 30, 2023
Amortized Cost
Fair Value
Due to mature:
One year or less
$ 12,199
$ 11,948
After one year through five years
79,650
74,773
After five years through ten years
85,000
75,928
After ten years
41,982
35,659
Mortgage / asset-backed securities
145,948
130,586
Redeemable preferred stocks
4,747
4,095
Total fixed income securities
$ 369,526
$ 332,989
December 31, 2022
Amortized Cost
Fair Value
Due to mature:
One year or less
$ 10,130
$ 9,971
After one year through five years
81,879
77,031
After five years through ten years
76,648
65,966
After ten years
39,696
32,284
Mortgage / asset-backed securities
129,877
114,353
Redeemable preferred stocks
4,747
3,719
Total fixed income securities
$ 342,977
$ 303,324
11
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
Fixed income securities with a fair value of $ 5,918 at June
30, 2023, and $ 6,613 at December 31, 2022, were deposited with various state regulatory agencies as required by law. The Company has not
pledged any assets to secure any obligations.
The investment category and duration of the Company’s
gross unrealized losses on fixed income securities are shown below. Investments with unrealized losses are categorized with a duration
of greater than 12 months when all positions of a security have continually been in a loss position for at least 12 months.
June 30, 2023
Less than 12 Months
Greater than 12 months
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fixed income securities:
U.S. Government and agencies
$ —
$ —
$ 9,032
$ ( 909 )
$ 9,032
$ ( 909 )
Obligations of states and political subdivisions
7,234
( 431 )
40,295
( 4,976 )
47,529
( 5,407 )
Corporate securities
17,414
( 418 )
108,662
( 13,985 )
126,076
( 14,403 )
Residential mortgage-backed securities
14,358
( 260 )
32,757
( 5,626 )
47,115
( 5,886 )
Commercial mortgage-backed securities
2,033
( 56 )
23,155
( 4,781 )
25,188
( 4,837 )
Asset-backed securities
12,063
( 185 )
34,836
( 4,518 )
46,899
( 4,703 )
Redeemable preferred stocks
—
—
4,095
( 652 )
4,095
( 652 )
Total fixed income securities
$ 53,102
$ ( 1,350 )
$ 252,832
$ ( 35,447 )
$ 305,934
$ ( 36,797 )
December 31, 2022
Less than 12 Months
Greater than 12 months
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fixed income securities:
U.S. Government and agencies
$ 7,078
$ ( 537 )
$ 2,587
$ ( 471 )
$ 9,665
$ ( 1,008 )
Obligations of states and political subdivisions
40,213
( 3,554 )
9,045
( 2,900 )
49,258
( 6,454 )
Corporate securities
76,645
( 7,944 )
39,683
( 7,843 )
116,328
( 15,787 )
Residential mortgage-backed securities
21,017
( 1,805 )
18,519
( 4,041 )
39,536
( 5,846 )
Commercial mortgage-backed securities
18,932
( 2,674 )
7,204
( 2,028 )
26,136
( 4,702 )
Asset-backed securities
18,904
( 1,522 )
21,809
( 3,539 )
40,713
( 5,061 )
Redeemable preferred stocks
3,015
( 732 )
705
( 296 )
3,720
( 1,028 )
Total fixed income securities
$ 185,804
$ ( 18,768 )
$ 99,552
$ ( 21,118 )
$ 285,356
$ ( 39,886 )
We, along with our investment advisors, frequently
review our investment portfolio for declines in fair value that could be indicative of credit losses. Beginning on December 31, 2022,
credit losses are recognized through an allowance account. We consider a number of factors when determining if an allowance for credit
losses is necessary, including payment and default history, credit spreads, credit ratings and rating actions, and probability of default.
We determine the credit loss component of fixed maturity investments by utilizing discounted cash flow modeling to determine the present
value of the security and comparing the present value with the amortized cost of the security. We did not recognize any credit losses
for fixed income securities at the time of adoption of the new credit loss accounting standard or during the three or six months ended
June 30, 2023. Therefore, there was no beginning or ending balance of credit losses for the three or six months ended June 30, 2023, or
the year ended December 31, 2022. See Item II, Part 8, Note 3 “Summary of Significant Accounting Policies” section of the
2022 Annual Report for additional information.
12
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
Net investment income consisted of the following:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Fixed income securities
$ 2,781
$ 2,406
$ 5,411
$ 4,567
Equity securities
283
395
603
724
Real estate
156
75
306
241
Cash and cash equivalents
94
10
146
12
Total gross investment income
3,314
2,886
6,466
5,544
Investment expenses
809
871
1,722
1,876
Net investment income
$ 2,505
$ 2,015
$ 4,744
$ 3,668
Net investment gains (losses) consisted of the following:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Gross realized gains:
Fixed income securities
$ —
$ 5
$ —
$ 51
Equity securities
357
1,196
13,088
2,269
Total gross realized gains
357
1,201
13,088
2,320
Gross realized losses, excluding credit impairment losses:
Fixed income securities
( 188 )
( 110 )
( 487 )
( 113 )
Equity securities
( 288 )
( 64 )
( 1,134 )
( 242 )
Total gross realized losses, excluding credit impairment losses
( 476 )
( 174 )
( 1,621 )
( 355 )
Net realized gains (losses)
( 119 )
1,027
11,467
1,965
Change in net unrealized gain on equity securities
( 55 )
( 12,163 )
( 10,225 )
( 18,629 )
Net investment gains (losses)
$ ( 174 )
$ ( 11,136 )
$ 1,242
$ ( 16,664 )
13
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
4.
Fair Value Measurements
The Company uses fair value measurements to record fair value
adjustments to certain assets to determine fair value disclosures. Investment securities available for sale are recorded at fair value
on a recurring basis. Additionally, from time to time, we may be required to record other assets or liabilities at fair value on a nonrecurring
basis. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of
individual assets. Accounting guidance on fair value measurements and disclosures establishes a fair value hierarchy that prioritizes
the inputs to valuation methods used to measure fair value. The three levels of the fair value hierarchy are as follows:
Level 1:
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 :
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full
term of the asset or liability. Level 2 includes fixed income securities with quoted prices that are traded less frequently than exchange
traded instruments. Valuation techniques include matrix pricing which is a mathematical technique used widely in the industry to value
fixed income securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the
securities’ relationship to other benchmark quoted prices.
Level 3 :
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported
with little or no market activity).
The Company bases its fair values on the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements,
in accordance with the fair value hierarchy. Fair value measurements for assets where there exists limited or no observable market data
and, therefore, are based primarily upon the estimates of the Company or other third-parties, are often calculated based on the characteristics
of the asset, the economic and competitive environment, and other such factors. Management uses its best judgment in estimating the fair
value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for
substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts which could have
been realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective
period-end and have not been re-evaluated or updated for purposes of our consolidated financial statements subsequent to those respective
dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different
than the amounts reported at each period-end. Additionally, changes in the underlying assumptions used, including discount rates and estimates
of future cash flows, could significantly affect the results of current or future valuations.
The Company uses quoted values and other data provided by an
independent pricing service in its process for determining fair values of its investments. The evaluations of such pricing services represent
an exit price and a good faith opinion as to what a buyer in the marketplace would pay for a security in a current sale. This pricing
service provides us with one quote per instrument. For fixed income securities that have quoted prices in active markets, market quotations
are provided. For fixed income securities that do not trade on a daily basis, the independent pricing service prepares estimates of fair
value using a wide array of observable inputs including relevant market information, benchmark curves, benchmarking of like securities,
sector groupings, and matrix pricing. The observable market inputs that the Company’s independent pricing service utilizes may include
(listed in order of priority for use) benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark
securities, market bids/offers, and other reference data on markets, industry, and the economy. Additionally, the independent pricing
service uses an option-adjusted spread model to develop prepayment and interest rate scenarios.
Should the independent pricing service be unable to provide
a fair value estimate, we would attempt to obtain a non-binding fair value estimate from a number of broker-dealers and would review this
estimate in conjunction with a fair value estimate reported by an independent business news service or other sources. In instances where
only one broker-dealer provides a fair value for a fixed income security, we would use that estimate. In instances where the Company would
be able to obtain fair value estimates from more than one broker-dealer, we would review the range of estimates and select the most appropriate
value based on the facts and circumstances. Should neither the independent pricing service nor a broker-dealer provide a fair value estimate,
we would develop a fair value estimate based on cash flow analyses and other valuation techniques that utilize certain unobservable inputs.
Accordingly, the Company classifies such a security as a Level 3 investment.
The fair value estimates of our investments provided by the
independent pricing service at each period-end were utilized, among other resources, in reaching a conclusion as to the fair value of
its investments.
14
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
Management reviews the reasonableness of the pricing provided
by the independent pricing service by employing various analytical procedures. We also use information from our third-party investment
advisors who utilize different independent pricing services to further validate the reasonableness of the valuation of our fixed income
portfolio. If, after this review, management does not believe the pricing for any security is a reasonable estimate of fair value, then
it will seek to resolve the discrepancy through discussions with the independent pricing service. In its review, management did not identify
any such discrepancies and no adjustments were made to the estimates provided by the independent pricing service for the three or six
months ended June 30, 2023, or the year ended December 31, 2022. The classification within the fair value hierarchy is then confirmed
based on the final conclusions from the pricing review.
The valuation of cash equivalents and equity securities are
generally based on Level 1 inputs, which use the market-approach valuation technique. The valuation of our fixed income securities generally
incorporates significant Level 2 inputs using the market and income approach techniques. We may assign a lower level to inputs typically
considered to be Level 2 based on our assessment of liquidity and relative level of uncertainty surrounding inputs. There were no assets
or liabilities classified at Level 3 at June 30, 2023, or December 31, 2022.
The following tables set forth our assets which are measured
on a recurring basis by the level within the fair value hierarchy in which fair value measurements fall:
June 30, 2023
Total
Level 1
Level 2
Level 3
Fixed income securities:
U.S. Government and agencies
$ 9,032
$ —
$ 9,032
$ —
Obligations of states and political subdivisions
53,410
—
53,410
—
Corporate securities
135,866
—
135,866
—
Residential mortgage-backed securities
56,772
—
56,772
—
Commercial mortgage-backed securities
25,463
—
25,463
—
Asset-backed securities
48,351
—
48,351
—
Redeemable preferred stock
4,095
—
4,095
—
Total fixed income securities
332,989
—
332,989
—
Equity securities:
Common stock
22,807
22,807
—
—
Non-redeemable preferred stock
1,847
1,847
—
—
Total equity securities
24,654
24,654
—
—
Cash equivalents
34,004
34,004
—
—
Total assets at fair value
$ 391,647
$ 58,658
$ 332,989
$ —
15
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
December 31, 2022
Total
Level 1
Level 2
Level 3
Fixed income securities:
U.S. Government and agencies
$ 10,167
$ —
$ 10,167
$ —
Obligations of states and political subdivisions
53,926
—
53,926
—
Corporate securities
121,159
—
121,159
—
Residential mortgage-backed securities
47,493
—
47,493
—
Commercial mortgage-backed securities
26,135
—
26,135
—
Asset-backed securities
40,725
—
40,725
—
Redeemable preferred stock
3,719
—
3,719
—
Total fixed income securities
303,324
—
303,324
—
Equity securities:
Common stock
50,699
50,699
—
—
Non-redeemable preferred stock
1,694
1,694
—
—
Total equity securities
52,393
52,393
—
—
Cash equivalents
27,255
27,255
—
—
Total assets at fair value
$ 382,972
$ 79,648
$ 303,324
$ —
There were no liabilities measured at fair value on a recurring
basis at June 30, 2023, or December 31, 2022.
5.
Reinsurance
External Reinsurance
The Company’s consolidated financial statements reflect
the effects of assumed and ceded reinsurance transactions. Assumed reinsurance refers to the acceptance of certain insurance risks that
other insurance companies have underwritten. Ceded reinsurance involves transferring certain insurance risks (along with the related written
and earned premiums) the Company has underwritten to other insurance companies who agree to share these risks. The primary purpose of
these agreements is to protect the Company, at a cost, from losses in excess of the amount it is prepared to accept and to protect the
Company’s capital. Our ceded reinsurance is placed either on an automatic basis under general reinsurance contracts known as treaties
or through facultative contracts placed on substantial individual risks. These contracts do not relieve the Company from its obligations
to policyholders.
During the six-month period ended June 30, 2023, the Company
maintained property catastrophe reinsurance protection covering $ 133,000 in excess of a $ 20,000 retention. Additionally, per risk excess
of loss treaties provided coverage of $ 4,000 in excess of $ 1,000 for property risks and $ 11,000 in excess of $ 1,000 for casualty risks,
with facultative contracts in place to provide coverage up to $ 20,000 in excess of $ 5,000 per property. Aggregate stop loss reinsurance
agreements were placed for both crop hail and multi-peril crop coverage. The crop hail aggregate attached at a 100 % net loss ratio providing
50 points of cover. The multi-peril crop aggregate attached at a 105 % net loss ratio providing 45 points of cover. In addition to the
aggregate covers, underlying multi-peril crop reinsurance was provided through the Federal Crop Insurance Corporation (“FCIC”).
During the year ended December 31, 2022, the Company maintained
property catastrophe reinsurance protection covering $ 125,000 in excess of a $ 15,000 retention. Additionally, per risk excess of loss
treaties provided coverage of $ 4,000 in excess of $ 1,000 for property risks and $ 11,000 in excess of $ 1,000 for casualty risks, with facultative
contracts in place to provide coverage up to $ 20,000 in excess of $ 5,000 per property. Aggregate stop loss reinsurance agreements were
placed for both crop hail and multi-peril crop coverage. The crop hail aggregate attached at a 100 % net loss ratio providing 50 points
of cover. The multi-peril crop aggregate attached at a 105 % net loss ratio providing 45 points of cover. In addition to the aggregate
covers, underlying multi-peril crop reinsurance was provided through the FCIC.
The Company actively monitors and evaluates the financial
condition of the reinsurers and develops estimates of the uncollectible amounts due from reinsurers. Beginning on December 31, 2022, credit
losses are recognized through an allowance account developed using a new credit loss model (current expected credit losses or “CECL”).
See the Part II, Item 8, Note 2 “Recent Accounting Pronouncements” section of the 2022 Annual Report for additional information.
Credit loss estimates are made based on periodic evaluation of balances due from reinsurers, changes in reinsurer credit standing, judgments
regarding reinsurers’ solvency, known disputes, reporting characteristics of the underlying reinsured business, historical experience,
current economic conditions, and the state of reinsurer relations in general. Collection risk is mitigated by entering into reinsurance
arrangements only with reinsurers that have strong credit ratings and statutory surplus above certain levels. At June 30, 2023, and December
31, 2022, management has concluded that it is not necessary to record an allowance for expected credit losses related to reinsurance recoverables.
All of our significant reinsurance partners are rated “A-” (Excellent) or better by AM Best, and there is no history of write-offs.
16
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
A reconciliation of direct to net premiums on both a written
and an earned basis is as follows:
Three Months Ended June 30, 2023
Six Months Ended June 30, 2023
Premiums Written
Premiums Earned
Premiums Written
Premiums Earned
Direct premium
$ 144,250
$ 106,162
$ 234,806
$ 191,636
Assumed premium
2,440
827
2,839
1,403
Ceded premium
( 20,439 )
( 12,843 )
( 28,898 )
( 21,266 )
Net premiums
$ 126,251
$ 94,146
$ 208,747
$ 171,773
Three Months Ended June 30, 2022
Six Months Ended June 30, 2022
Premiums Written
Premiums Earned
Premiums Written
Premiums Earned
Direct premium
$ 144,962
$ 94,251
$ 220,495
$ 167,650
Assumed premium
3,226
1,691
5,087
3,552
Ceded premium
( 20,175 )
( 11,446 )
( 25,835 )
( 17,119 )
Net premiums
$ 128,013
$ 84,496
$ 199,747
$ 154,083
A reconciliation of direct to net losses and loss adjustment
expenses is as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Direct losses and loss adjustment expenses
$ 95,149
$ 110,670
$ 166,010
$ 156,165
Assumed losses and loss adjustment expenses
67
1,535
157
1,545
Ceded losses and loss adjustment expenses
( 17,710 )
( 3,610 )
( 29,836 )
( 8,986 )
Net losses and loss adjustment expenses
$ 77,506
$ 108,595
$ 136,331
$ 148,724
If 100 % of our ceded reinsurance was cancelled as of June 30,
2023, or December 31, 2022, no ceded commissions would need to be returned to the reinsurers. Reinsurance contracts are typically effective
from January 1 through December 31 each year.
Intercompany Reinsurance Pooling Arrangement
Effective January 1, 2020, all of our insurance subsidiary and
affiliate companies entered into an intercompany reinsurance pooling agreement. Nodak Insurance is the lead company of the pool, and assumes
the net premiums, net losses, and underwriting expenses from each of the other five companies. Nodak Insurance then retrocedes balances
back to each company, while retaining its own share of the pool’s net underwriting results, based on individual pool percentages
established in the respective pooling agreement. This arrangement allows each insurance company to rely upon the capacity of the pool’s
total statutory capital and surplus. As a result, they are evaluated by AM Best on a group basis and hold a single combined financial
strength rating, long-term issuer credit rating, and financial size category.
For the six months ended June 30, 2023, and the year ended December
31, 2022, the pooling share percentages by insurance company were:
Pool Percentage
Nodak Insurance Company
66.0 %
American West Insurance Company
7.0 %
Primero Insurance Company
3.0 %
Battle Creek Mutual Insurance Company
2.0 %
Direct Auto Insurance Company
13.0 %
Westminster American Insurance Company
9.0 %
Total
100.0 %
17
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
6. Deferred Policy Acquisition Costs
Expenses directly related to successfully acquired insurance
policies, primarily commissions, premium taxes and underwriting costs, are deferred and amortized over the terms of the policies. We update
our acquisition cost assumptions periodically to reflect actual experience, and we evaluate the costs for recoverability. The table below
shows the deferred policy acquisition costs and asset reconciliation:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Balance, beginning of period
$ 31,350
$ 26,272
$ 29,768
$ 24,947
Deferral of policy acquisition costs
23,353
20,889
43,523
37,837
Amortization of deferred policy acquisition costs
( 20,579 )
( 16,244 )
( 39,167 )
( 31,867 )
Balance, end of period
$ 34,124
$ 30,917
$ 34,124
$ 30,917
7.
Unpaid Losses and Loss Adjustment Expenses
Activity in the liability for unpaid losses and loss adjustment
expenses is summarized as follows:
Six Months Ended June 30,
2023
2022
Balance, beginning of period:
Liability for unpaid losses and loss adjustment expenses
$ 190,459
$ 139,662
Reinsurance recoverables on losses
37,575
21,200
Net balance, beginning of period
152,884
118,462
Incurred related to:
Current year
126,854
157,214
Prior years
9,477
( 8,490 )
Total incurred
136,331
148,724
Paid related to:
Current year
50,010
59,634
Prior years
60,675
41,717
Total paid
110,685
101,351
Balance, end of period:
Liability for unpaid losses and loss adjustment expenses
232,038
182,876
Reinsurance recoverables on losses
53,508
17,041
Net balance, end of period
$ 178,530
$ 165,835
During the six months ended June 30, 2023, the Company’s
incurred reported losses and loss adjustment expenses included $ 9,477 of net unfavorable development on prior accident years, primarily
attributable to Direct Auto and Westminster. During the six months ended June 30, 2022, the Company’s incurred reported losses and
loss adjustment expenses included $ 8,490 of net favorable development on prior accident years, primarily attributable to Direct Auto,
Battle Creek, and American West.
Changes in unpaid losses and loss adjustment expense reserves
are generally the result of ongoing analysis of recent loss development trends. As additional information becomes known regarding individual
claims, original estimates are increased or decreased accordingly.
18
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
8.
Property and Equipment
Property and equipment consisted of the following:
June 30, 2023
December 31, 2022
Estimated Useful Life
Cost:
Land
$ 1,403
$ 1,403
indefinite
Building and improvements
14,491
14,271
10 – 43 years
Electronic data processing equipment
1,637
1,310
5 – 7 years
Furniture and fixtures
2,968
2,919
5 – 7 years
Automobiles
1,317
1,310
2 – 3 years
Gross cost
21,816
21,213
Accumulated depreciation
( 11,540 )
( 11,370 )
Total property and equipment, net
$ 10,276
$ 9,843
Depreciation expense was $ 188 and $ 176 for the three months
ended June 30, 2023 and 2022, respectively, and $ 370 and $ 344 for the six months ended June 30, 2023 and 2022, respectively.
19
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
9.
Goodwill and Other Intangibles
Goodwill
The following table presents the carrying amount of the Company’s
goodwill by segment:
June 30, 2023
December 31, 2022
Non-standard auto from acquisition of Primero
$ 2,628
$ 2,628
Commercial from acquisition of Westminster
6,756
6,756
Total
$ 9,384
$ 9,384
Other Intangible Assets
The following table presents the carrying amount of the Company’s
other intangible assets:
June 30, 2023
Gross Carrying
Amount
Accumulated
Amortization
Net
Subject to amortization:
Trade names
$ 748
$ 415
$ 333
Distribution network
6,700
1,303
5,397
Total subject to amortization
7,448
1,718
5,730
Not subject to amortization:
State insurance licenses
1,900
—
1,900
Total
$ 9,348
$ 1,718
$ 7,630
December 31, 2022
Gross Carrying
Amount
Accumulated
Amortization
Net
Subject to amortization:
Trade names
$ 748
$ 365
$ 383
Distribution network
6,700
1,117
5,583
Total subject to amortization
7,448
1,482
5,966
Not subject to amortization:
State insurance license
1,900
—
1,900
Total
$ 9,348
$ 1,482
$ 7,866
Amortization expense was $ 118 and $ 118 for the three months
ended June 30, 2023 and 2022, respectively, and $ 236 and $ 236 for the six months ended June 30, 2023 and 2022, respectively.
Other intangible assets that have finite lives, including trade
names and distribution networks, are amortized over their useful lives. As of June 30, 2023, the estimated amortization of other intangible
assets with finite lives for each of the five years in the period ending December 31, 2027, and thereafter is as follows:
Year ending December 31,
2023 (six months remaining)
$ 219
2024
422
2025
422
2026
422
2027
422
Thereafter
3,823
Total other intangible assets with finite lives
$ 5,730
20
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
10.
Royalties, Dividends, and Affiliations
North Dakota Farm Bureau
Nodak Insurance was organized by the North Dakota Farm Bureau
(“NDFB”) to provide insurance protection for its members. We have a royalty agreement with the NDFB that recognizes the use
of their trademark and provides royalties to the NDFB based on the premiums written on Nodak Insurance’s policies. Royalties paid
to the NDFB were $ 442 and $ 405 during the three months ended June 30, 2023 and 2022, respectively, and $ 799 and $ 744 for the six months
ended June 30, 2023 and 2022, respectively. Royalty amounts payable of $ 167 and $ 119 were accrued as a liability to the NDFB at June 30,
2023, and December 31, 2022, respectively.
Dividends
State insurance laws require our insurance subsidiaries to maintain
certain minimum capital and surplus amounts on a statutory basis. Our insurance subsidiaries are subject to regulations that restrict
the payment of dividends from statutory surplus and may require prior approval from their domiciliary insurance regulatory authorities.
Our insurance subsidiaries are also subject to risk-based capital requirements that may further affect their ability to pay dividends.
Our insurance subsidiaries statutory capital and surplus at December 31, 2022, exceeded the amount of statutory capital and surplus necessary
to satisfy risk-based capital requirements by a significant margin.
For information regarding the availability of
subsidiaries to pay dividends to NI Holdings during 2023, see Item II, Part 8, Note 12 “Related Party Transactions” section
of the 2022 Annual Report.
Battle Creek Mutual Insurance Company
The following tables disclose the standalone balance sheets
and statements of operations of Battle Creek, prior to intercompany eliminations, to illustrate the impact of including Battle Creek in
our Consolidated Balance Sheets and Statements of Operations:
June 30, 2023
December 31, 2022
Assets:
Cash and cash equivalents
$ 4,321
$ 5,008
Investments
13,931
13,350
Premiums and agents’ balances receivable
5,606
5,422
Deferred policy acquisition costs
682
595
Reinsurance recoverables on losses (2)
12,641
12,597
Accrued investment income
60
59
Income tax recoverable
—
225
Deferred income taxes
800
780
Property and equipment
313
319
Other assets
61
52
Total assets
$ 38,415
$ 38,407
Liabilities:
Unpaid losses and loss adjustment expenses
$ 5,218
$ 6,453
Unearned premiums
3,698
2,959
Notes payable (1)
3,000
3,000
Pooling payable (1)
7,699
8,337
Reinsurance losses payable (2)
13,783
13,125
Accrued expenses and other liabilities
3,083
2,303
Total liabilities
36,481
36,177
Equity:
Non-controlling interest
1,934
2,230
Total equity
1,934
2,230
Total liabilities and equity
$ 38,415
$ 38,407
(1) Amount fully eliminated in consolidation.
(2) Amount partly eliminated in consolidation.
21
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Revenues:
Net premiums earned
$ 1,882
$ 1,690
$ 3,435
$ 3,082
Fee and other income (expenses)
7
( 2 )
17
( 7 )
Net investment income
80
27
147
40
Total revenues
1,969
1,715
3,599
3,115
Expenses:
Losses and loss adjustment expenses
1,550
2,171
2,727
2,974
Amortization of deferred policy acquisition costs
411
325
783
637
Other underwriting and general expenses
155
157
318
274
Total expenses
2,116
2,653
3,828
3,885
Loss before income taxes
( 147 )
( 938 )
( 229 )
( 770 )
Income tax expense (benefit)
( 34 )
( 212 )
174
( 174 )
Net loss
$ ( 113 )
$ ( 726 )
$ ( 403 )
$ ( 596 )
11.
Benefit Plans
Nodak Insurance sponsors a 401(k) plan with an automatic and
matching contribution for eligible employees at Nodak Insurance, Primero, and Direct Auto. Westminster also sponsors a separate 401(k)
plan. American West and Battle Creek have no employees. The Company reported expenses related to the 401(k) plans totaling $ 189 and $ 187
during the three months ended June 30, 2023 and 2022, respectively, and $ 378 and $ 335 during the six months ended June 30, 2023 and 2022,
respectively.
Nodak Insurance also contributes an additional elective amount
of employee compensation as a profit-sharing contribution for eligible employees that is invested in a portfolio of investments directed
by the Company. The reported expenses related to this profit-sharing contribution were $ 32 and $ 242 during the three months ended June
30, 2023 and 2022, respectively, and $ 281 and $ 432 during the six months ended June 30, 2023 and 2022, respectively.
All fees associated with the plans are deducted from the
eligible employee accounts.
The Company also offers a non-qualified deferred compensation
plan to key executives of the Company (as designated by the Board of Directors). The Company’s policy is to fund the plan by amounts
that represent the excess of the maximum contribution allowed by the Employee Retirement Income Security Act over the key executives’
allowable 401(k) contribution. The plan also allows employee-directed deferral of key executives’ compensation or incentive payments.
The Company reported expenses related to this plan totaling $ 76 and $ 23 during the three months ended June 30, 2023 and 2022, respectively,
and $ 98 and $ 127 during the six months ended June 30, 2023 and 2022, respectively.
In connection with our initial public offering (“IPO”)
in March 2017, the Company established its Employee Stock Ownership Plan (the “ESOP”). The ESOP is intended to be an employee
stock ownership plan within the meaning of Internal Revenue Code Section 4975(e)(7) and invests solely in common stock of the Company.
Upon establishment of the ESOP, Nodak Insurance loaned $ 2,400 to
the ESOP’s related trust (the “ESOP Trust”). The ESOP loan was for a period of ten years, bearing interest at the long-term
Applicable Federal Rate effective on the closing date of the offering ( 2.79 % annually). The ESOP Trust used the proceeds of the loan to
purchase shares in our IPO, which resulted in the ESOP Trust owning approximately 1.0 % of the Company’s authorized shares. The ESOP
has purchased the shares for investment and not for resale.
The shares purchased by the ESOP Trust in the offering are held
in a suspense account as collateral for the ESOP loan. Nodak Insurance makes semi-annual cash contributions to the ESOP in amounts no
smaller than the amounts required for the ESOP Trust to make its loan payments to Nodak Insurance. While the ESOP makes two loan payments
per year, a pre-determined portion of the shares are released from the suspense account and allocated to participant accounts at the end
of the calendar year. This release and allocation occurs on an annual basis over the ten-year term of the ESOP loan. Nodak Insurance has
a lien on the shares of common stock of the Company held by the ESOP to secure repayment of the loan from the ESOP to Nodak Insurance.
If the ESOP is terminated as a result of a change in control of the Company, the ESOP may be required to pay the costs of terminating
the plan.
22
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
It is anticipated that the only assets held by the ESOP will be
shares of the Company’s common stock. Participants in the ESOP cannot direct the investment of any assets allocated to their accounts.
The ESOP participants are employees of Nodak Insurance. The employees of Primero, Direct Auto, and Westminster do not participate in the
ESOP.
Each employee of Nodak Insurance automatically becomes a participant
in the ESOP if such employee is at least 21 years old, has completed a minimum of one thousand hours of service with Nodak Insurance,
and has completed an Eligibility Computation Period. Employees are not permitted to make any contributions to the ESOP. Participants in
the ESOP receive annual reports from the Company showing the number of shares of common stock of the Company allocated to the participants’
accounts and the market value of those shares. The shares are allocated to participants based on compensation as provided for in the ESOP.
In connection with the establishment of the ESOP, the Company created
a contra-equity account on the Consolidated Balance Sheet equal to the ESOP’s basis in the shares. The basis of those shares was
set at $ 10.00 per share as part of the IPO. As shares are released from the ESOP suspense account, the contra-equity account is credited,
which reduces the impact of the contra-equity account on the Company’s Consolidated Balance Sheet over time. The Company records
compensation expense related to the shares released, equal to the number of shares released from the suspense account multiplied by the
average market value of the Company’s stock during the period.
The Company recognized compensation expense related to the ESOP
of $ 83 and $ 101 during the three months ended June 30, 2023 and 2022, respectively, and $ 164 and $ 210 during the six months ended June
30, 2023 and 2022, respectively.
Through June 30, 2023, and December 31, 2022, the Company had released
and allocated 145,890 ESOP shares to participants, with a remainder of 94,110 ESOP shares in suspense at June 30, 2023, and December 31,
2022. Using the Company’s quarter-end market price of $ 14.85 per share, the fair value of the unearned ESOP shares was $ 1,398 at
June 30, 2023.
12.
Line of Credit
Nodak Insurance has a $ 5,000 line of credit with Wells Fargo
Bank, N.A. The terms of the line of credit include a floating interest rate of the bank’s Prime Rate with a floor rate of 3.25 %.
There were no outstanding amounts during the six months ended June 30, 2023, or the year ended December 31, 2022. This line of credit
is scheduled to expire on March 31, 2024 .
13.
Income Taxes
At June 30, 2023, and December 31, 2022, we had no unrecognized
tax benefits, no accrued interest and penalties, and no significant uncertain tax positions. No interest and penalties were recognized
during the three- and six-month periods ended June 30, 2023 or the year ended December 31, 2022.
At June 30, 2023, and December 31, 2022, the Company, other
than Battle Creek and Westminster, had no income tax related carryforwards for net operating losses, alternative minimum tax credits,
or capital losses.
Battle Creek, which files its income tax returns on a stand-alone
basis, had net operating loss carryforwards of $ 3,963 at December 31, 2022. These net operating loss carryforwards expire through 2032.
Westminster, which became part of the Company’s consolidated
federal income tax return beginning in 2020, had a $ 1,270 net operating loss carryforward at December 31, 2022. This net operating loss
carryforward expires in 2023.
As of June 30, 2023, federal income tax years 2019 through 2021
remain open for examination.
23
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
14.
Leases
Primero leases a facility in Spearfish, South Dakota under
a non-cancellable operating lease expiring in 2028, and leases a facility in Las Vegas, Nevada on a month-to-month basis. Direct Auto
leases a facility in Chicago, Illinois under a non-cancellable operating lease expiring in 2029. Nodak Insurance leases a facility in
Fargo, North Dakota under a non-cancellable operating lease expiring in 2024.
Effective for the year ended December 31, 2022, the Company
adopted the updated guidance for leases. This guidance was adopted in the fourth quarter of 2022, and accordingly, the expense
amounts for the periods ended June 30, 2023, are not comparable to the periods ended June 30, 2022. See Part II, Item 8, Note 2 “Recent
Accounting Pronouncements” in the 2022 Annual Report for additional information. Under the new guidance, lease expense for these
operating leases is recognized on a straight-line basis over the term of the lease, and a right-of-use asset and lease liability is recognized
as part of other assets and other liabilities, respectively, in the Consolidated Balance Sheet at the origination of the lease. We currently
do not have leases that include options to purchase or provisions that would automatically transfer ownership of the leased property to
the Company.
We determine whether a contract is or contains a lease at the
inception of the contract. A contract will be deemed to be or contain a lease if the contract conveys the right to control and directs
the use of identified property or equipment for a period of time in exchange for consideration. We generally must also have the right
to obtain substantially all of the economic benefits from the use of the property and equipment. Operating lease assets and liabilities
are recognized at the lease commencement date based on the present value of lease payments over the lease term. To determine the present
value of lease payments not yet paid, we estimate incremental borrowing rates based on the floating interest rate on our Line of Credit
with Wells Fargo Bank, N.A. at the lease commencement date, as rates are not implicitly stated in most leases.
Additional information regarding our operating leases are as
follows:
As of and For the Three Months
Ended June 30,
As of and For the Six Months
Ended June 30,
2023
2022
2023
2022
Operating lease expense
$ 98
$ 98
$ 196
$ 196
Other information on operating leases:
Operating cash outflow from operating leases
103
69
204
137
Right-of-use assets obtained in exchange for new lease liabilities
247
—
247
—
Weighted average discount rate
3.95 %
3.25 %
3.95 %
3.25 %
Weighted average remaining lease term in years
5.8 years
6.6 years
5.8 years
6.6 years
The following table presents the contractual maturities of our operating
leases for each of the five years in the period ending December 31, 2027, and thereafter, reconciled to our operating lease liability
at June 30, 2023:
Year ending December 31,
2023 (six months remaining)
$ 195
2024
381
2025
346
2026
351
2027
356
Thereafter
509
Total undiscounted lease payments
2,138
Less: present value adjustment
219
Operating lease liability at June 30, 2023
$ 1,919
24
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
15.
Contingencies
We have been named as a defendant in various lawsuits relating
to our insurance operations. Contingent liabilities arising from litigation, income taxes, and other matters are not considered to be
material to our financial position.
16. Common and Preferred Stock
Changes in the number of common stock shares outstanding
are as follows:
Six Months Ended June 30,
2023
2022
Shares outstanding, beginning of period
21,076,255
21,219,808
Treasury shares repurchased through stock repurchase authorization
( 238,164 )
( 111,244 )
Issuance of treasury shares for vesting of restricted stock units
47,887
101,292
Shares outstanding, end of period
20,885,978
21,209,856
The changes in the number of common shares outstanding excludes
certain non-forfeitable stock award shares that are included in the weighted average common shares outstanding used in basic earnings
per common share calculations. In addition, the net loss per diluted common share for the three- and six-month periods ended June 30,
2023, excluded the weighted average effects of 61,935 and 61,614 shares of stock awards, respectively, since the impacts of these potential
shares of common stock were anti-dilutive.
On August 11, 2021, our Board of Directors approved
an authorization for the repurchase of up to approximately $ 5,000 of the Company’s outstanding common stock. During the year ended
December 31, 2021, we completed the repurchase of 81,095 shares of our common stock for $ 1,554 under this authorization. During the year
ended December 31, 2022, we completed the repurchase of 214,937 shares of our common stock for $ 3,446 to close out this authorization.
Of these amounts, 111,244 shares were repurchased for $ 1,932 during the six months ended June 30, 2022.
On May 9, 2022, our Board of Directors approved
an authorization for the repurchase of up to approximately $ 10,000 of the Company’s outstanding common stock. During the year ended
December 31, 2022, we completed the repurchase of 54,223 shares of our common stock for $ 734 under this authorization. During the six
months ended June 30, 2023, we completed the repurchase of 238,164 shares of our common stock for $ 3,223 . At June 30, 2023, $ 6,043 remains
available under this authorization.
The cost of this treasury stock is a reduction
of shareholders’ equity within our Consolidated Balance Sheets.
On August 16, 2022, the U.S. government enacted
the Inflation Reduction Act (“IRA”) which, among other changes, created a new corporate alternative minimum tax (“AMT”)
based on adjusted financial statement income and imposes a 1 % excise tax on corporate stock repurchases, subject to certain adjustments.
The effective date of these provisions was January 1, 2023. The Company is not currently subject to the AMT based on our reported GAAP
earnings for the past three years and does not expect the IRA to have a material impact on the Company’s financial position and
results of operations.
Preferred Stock
The Company’s Articles of Incorporation
provide authority to issue up to five million shares of preferred stock. No preferred shares are issued or outstanding.
17. Share-Based Compensation
The NI Holdings, Inc. 2020 Stock and Incentive
Plan (the “Plan”) is designed to promote the interests of the Company and its shareholders by aiding the Company in attracting
and retaining employees, officers, consultants, independent contractors, advisors, and non-employee directors capable of assuring the
future success of the Company, to offer such persons incentives to put forth maximum efforts for the success of the Company’s business,
and to afford such persons an opportunity to acquire an ownership interest in the Company, thereby aligning the interests of such persons
with the Company’s shareholders.
The Plan provides for the grant of nonqualified
stock options, incentive stock options, restricted stock units (“RSUs”), stock appreciation rights, dividend equivalents,
and performance share units (“PSUs”) to employees, officers, consultants, advisors, non-employee directors, and independent
contractors designated by the Compensation Committee of the Board of Directors (the “Compensation Committee”). Awards made
under the Plan are based upon, among other things, a participant’s level of responsibility and performance within the Company.
25
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
The total aggregate number of shares of common
stock that may be issued under the Plan shall not exceed 1,000,000 shares, subject to adjustments as provided in the Plan. No eligible
participant may be granted any awards for more than 100,000 shares in the aggregate in any calendar year, subject to adjustment in accordance
with the Plan. The aggregate amount payable pursuant to all performance awards denominated in cash to any eligible person in any calendar
year is limited to $ 1,000 in value. Directors who are not also employees of the Company may not be granted awards denominated in shares
that exceed $ 150 in any calendar year.
Restricted Stock Units
The Compensation Committee has awarded RSUs to
non-employee directors and select executives. RSUs are promises to issue actual shares of common stock at the end of a vesting period.
The RSUs granted to executives under the Plan were based on salary and vest 20 % per year over a five-year period, while RSUs granted to
non-employee directors vest 100 % on the date of the next annual meeting of shareholders following the grant date. Dividend equivalents
on RSUs are accrued during the vesting period and paid in cash at the end of the vesting period but are subject to forfeiture until the
underlying shares become vested. Participants do not have voting rights with respect to RSUs.
The Company recognizes stock-based compensation
costs for RSUs based on the grant date fair value. The compensation costs are normally expensed over the vesting periods to each vesting
date; however, the cost of RSUs granted to executives are expensed immediately if the executive has met certain retirement criteria and
the RSUs become non-forfeitable. Estimated forfeitures are included in the determination of compensation costs. No forfeitures are currently
estimated.
A summary of the Company’s outstanding and
unearned RSUs is presented below:
RSUs
Weighted-Average
Grant-Date
Fair Value
Per Share
Units outstanding and unearned at January 1, 2022
108,380
$ 16.86
RSUs granted during 2022
59,600
17.61
RSUs earned during 2022
( 52,620 )
17.39
Units outstanding and unearned at December 31, 2022
115,360
17.00
RSUs granted during 2023
85,000
13.76
RSUs earned during 2023
( 53,780 )
16.32
Units outstanding and unearned at June 30, 2023
146,580
15.37
The following table shows the impact of RSU activity
to the Company’s financial results:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
RSU compensation expense
$ 257
$ 225
$ 559
$ 498
Income tax benefit
( 58 )
( 51 )
( 127 )
( 113 )
RSU compensation expense, net of income taxes
$ 199
$ 174
$ 432
$ 385
At June 30, 2023, there was $ 1,427 of unrecognized
compensation cost related to outstanding RSUs. That cost is expected to be recognized over a weighted-average period of 1.84 years.
Performance Share Units
The Compensation Committee has awarded PSUs to
select executives. PSUs are promises to issue actual shares of common stock at the end of a vesting period if certain performance conditions
are met. The PSUs granted to employees under the Plan were based on salary and include a three-year adjusted book value cumulative growth
target with threshold and stretch goals. They will vest on the third anniversary of the grant date, subject to the participant’s
continuous employment through the vesting date and the level of performance achieved. Dividend equivalents on PSUs are accrued and paid
in cash at the end of the performance period in accordance with the level of performance achieved but are subject to forfeiture until
the underlying shares become vested. Participants do not have voting rights with respect to PSUs.
26
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
The Company recognizes stock-based compensation
costs for PSUs based on the grant date fair value over the performance period of the awards. Estimated forfeitures are included in the
determination of compensation costs. The current cost estimates represent the Company’s forecasted performance against cumulative
growth targets.
A summary of the Company’s outstanding PSUs is presented below:
PSUs
Weighted-Average
Grant-Date
Fair Value
Per Share
Units outstanding at January 1, 2022
190,600
$ 16.06
PSUs granted during 2022 (at target)
61,800
18.10
PSUs earned during 2022
( 86,684 )
15.21
Performance adjustment (1)
31,200
15.21
Forfeitures
( 6,916 )
15.21
Units outstanding at December 31, 2022
190,000
17.00
PSUs granted during 2023 (at target)
87,400
13.85
PSUs earned during 2023
—
—
Performance adjustment (1)
( 63,600 )
14.26
Forfeitures
—
—
Units outstanding at June 30, 2023
213,800
16.53
(1) Represents the change in PSUs issued based upon the attainment
of performance goals established by the Company.
The following table shows the impact of PSU activity
to the Company’s financial results:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
PSU compensation expense
$ 139
$ 262
$ 277
$ 523
Income tax benefit
( 32 )
( 60 )
( 63 )
( 119 )
PSU compensation expense, net of income taxes
$ 107
$ 202
$ 214
$ 404
The cost estimates for PSU grants represent initial
target awards until we can reasonably forecast the financial performance of each PSU award grant. At the end of the performance period,
we will reflect a performance adjustment, which may be either an increase or decrease from the initial target awards. The actual number
of shares to be issued at the end of the performance period will range from 0 % to 150 % of the initial target awards.
At June 30, 2023, there was $ 1,316 of unrecognized compensation cost related
to outstanding PSUs. That cost is expected to be recognized over a weighted-average period of 2.44 years.
27
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
18.
Allowance for Expected Credit Losses
Premiums Receivable
Beginning on December 31, 2022, credit losses
are recognized through an allowance account developed using the new CECL model. This guidance was adopted in the fourth quarter of 2022,
and accordingly, there was no allowance for expected credit losses as of June 30, 2022. See the Part II, Item 8, Note 2 “Recent
Accounting Pronouncements” section of the 2022 Annual Report for additional information. The following table presents the balances
of premiums and agents’ receivable balances, net of the allowance for expected credit losses as of June 30, 2023, and the changes
in the allowance for expected credit losses for the three and six months ended June 30, 2023.
As of and For the Three Months Ended
June 30, 2023
Premiums
Receivable, Net of
Allowance for
Expected Credit
Losses
Allowance for
Expected Credit
Losses
Balance, beginning of period
$ 64,502
$ 445
Current period charge for expected credit losses
189
Write-offs of uncollectible premiums receivable
200
Balance, end of period
$ 106,946
$ 434
As of and For the Six Months Ended
June 30, 2023
Premiums
Receivable, Net of
Allowance for
Expected Credit
Losses
Allowance for
Expected Credit
Losses
Balance, beginning of period
$ 62,173
$ 425
Current period charge for expected credit losses
278
Write-offs of uncollectible premiums receivable
269
Balance, end of period
$ 106,946
$ 434
28
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
19. Segment Information
We have six reportable operating segments, which
consist of private passenger auto insurance, non-standard auto insurance, home and farm insurance, crop insurance, commercial insurance,
and all other (which primarily consists of assumed reinsurance and our excess liability business). We operate only in the U.S., and no
single customer or agent provides 10 percent or more of our revenues. The following tables provide available information of these segments
for the three- and six-month periods ended June 30, 2023 and 2022.
For purposes of evaluating profitability of the
non-standard auto segment, we combine the policy fees paid by the insured with the underwriting gain or loss as its primary measure. As
a result, these fees are allocated to the non-standard auto segment (included in fee and other income) in the tables below. The remaining
fee and other income amounts are not allocated to any segment.
We do not assign or allocate all line items in
our Unaudited Consolidated Statement of Operations or Unaudited Consolidated Balance Sheet to our operating segments. Those line items
include investment income, net investment gains (losses), fee and other income excluding non-standard auto, and income tax expense (benefit)
within the Unaudited Consolidated Statement of Operations. For the Unaudited Consolidated Balance Sheet, those items include cash and
investments, property and equipment, other assets, accrued expenses, income taxes recoverable or payable, and shareholders’ equity.
29
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
Three Months Ended June 30, 2023
Private
Passenger
Auto
Non-Standard
Auto
Home and
Farm
Crop
Commercial
All Other
Total
Direct premiums earned
$ 21,508
$ 21,744
$ 22,995
$ 17,526
$ 21,076
$ 1,313
$ 106,162
Assumed premiums earned
—
—
—
501
—
326
827
Ceded premiums earned
( 965 )
( 99 )
( 2,580 )
( 4,691 )
( 4,435 )
( 73 )
( 12,843 )
Net premiums earned
20,543
21,645
20,415
13,336
16,641
1,566
94,146
Direct losses and loss adjustment expenses
18,455
14,139
18,414
12,702
29,685
1,754
95,149
Assumed losses and loss adjustment expenses
—
—
—
—
—
67
67
Ceded losses and loss adjustment expenses
411
—
( 499 )
( 4,492 )
( 11,556 )
( 1,574 )
( 17,710 )
Net losses and loss adjustment expenses
18,866
14,139
17,915
8,210
18,129
247
77,506
Gross margin
1,677
7,506
2,500
5,126
( 1,488 )
1,319
16,640
Underwriting and general expenses
5,754
8,684
6,150
2,648
6,249
389
29,874
Underwriting gain (loss)
( 4,077 )
( 1,178 )
( 3,650 )
2,478
( 7,737 )
930
( 13,234 )
Fee and other income
239
499
( 939 )
Net investment income
2,505
Net investment gains (losses)
( 174 )
Loss before income taxes
( 10,404 )
Income tax benefit
( 2,169 )
Net loss
( 8,235 )
Net loss attributable to non-controlling interest
( 113 )
Net loss attributable to NI Holdings, Inc.
$ ( 8,122 )
Operating Ratios:
Loss and loss adjustment expense ratio
91.8 %
65.3 %
87.8 %
61.6 %
108.9 %
15.8 %
82.3 %
Expense ratio
28.0 %
40.1 %
30.1 %
19.9 %
37.6 %
24.8 %
31.7 %
Combined ratio
119.8 %
105.4 %
117.9 %
81.5 %
146.5 %
40.6 %
114.0 %
Balances at June 30, 2023:
Premiums and agents’ balances receivable
$ 23,840
$ 10,322
$ 9,793
$ 44,951
$ 17,213
$ 827
$ 106,946
Deferred policy acquisition costs
5,785
8,871
7,974
2,832
8,198
464
34,124
Reinsurance recoverables on losses
727
—
4,691
3,114
42,635
2,341
53,508
Receivable from Federal Crop Insurance Corporation
—
—
—
14,032
—
—
14,032
Goodwill and other intangibles
—
2,736
—
—
14,278
—
17,014
Unpaid losses and loss adjustment expenses
31,935
52,866
30,503
11,603
96,390
8,741
232,038
Unearned premiums
35,317
28,067
48,690
27,193
43,066
3,017
185,350
30
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
Three Months Ended June 30, 2022
Private
Passenger Auto
Non-Standard
Auto
Home and
Farm
Crop
Commercial
All Other
Total
Direct premiums earned
$ 19,824
$ 15,577
$ 21,703
$ 17,709
$ 18,161
$ 1,277
$ 94,251
Assumed premiums earned
—
—
—
491
—
1,200
1,691
Ceded premiums earned
( 559 )
( 65 )
( 1,748 )
( 5,905 )
( 3,130 )
( 39 )
( 11,446 )
Net premiums earned
19,265
15,512
19,955
12,295
15,031
2,438
84,496
Direct losses and loss adjustment expenses
16,866
4,133
62,188
13,237
13,081
1,165
110,670
Assumed losses and loss adjustment expenses
—
—
—
244
—
1,291
1,535
Ceded losses and loss adjustment expenses
( 12 )
—
( 357 )
( 3,151 )
( 90 )
—
( 3,610 )
Net losses and loss adjustment expenses
16,854
4,133
61,831
10,330
12,991
2,456
108,595
Gross margin
2,411
11,379
( 41,876 )
1,965
2,040
( 18 )
( 24,099 )
Underwriting and general expenses
5,553
6,867
6,056
1,609
5,576
585
26,246
Underwriting gain (loss)
( 3,142 )
4,512
( 47,932 )
356
( 3,536 )
( 603 )
( 50,345 )
Fee and other income
254
415
4,766
Net investment income
2,015
Net investment gains (losses)
( 11,136 )
Loss before income taxes
( 59,051 )
Income tax benefit
( 12,415 )
Net loss
( 46,636 )
Net loss attributable to non-controlling interest
( 726 )
Net loss attributable to NI Holdings, Inc.
$ ( 45,910 )
Operating Ratios:
Loss and loss adjustment expense ratio
87.5 %
26.6 %
309.9 %
84.0 %
86.4 %
100.7 %
128.5 %
Expense ratio
28.8 %
44.3 %
30.3 %
13.1 %
37.1 %
24.0 %
31.1 %
Combined ratio
116.3 %
70.9 %
340.2 %
97.1 %
123.5 %
124.7 %
159.6 %
Balances at June 30, 2022:
Premiums and agents’ balances receivable
$ 21,287
$ 16,678
$ 10,468
$ 42,905
$ 16,175
$ 823
$ 108,336
Deferred policy acquisition costs
5,427
8,201
7,838
1,060
7,929
462
30,917
Reinsurance recoverables on losses
591
—
2,766
1,976
10,960
748
17,041
Goodwill and other intangibles
—
2,786
—
—
14,700
—
17,486
Unpaid losses and loss adjustment expenses
29,105
38,689
49,052
12,755
43,876
9,399
182,876
Unearned premiums
31,885
24,030
45,942
26,205
42,379
3,284
173,725
Payable to Federal Crop Insurance Corporation
—
—
—
7,102
—
—
7,102
31
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
Six Months Ended June 30, 2023
Private
Passenger Auto
Non-Standard
Auto
Home and
Farm
Crop
Commercial
All Other
Total
Direct premiums earned
$ 42,050
$ 42,716
$ 45,426
$ 17,516
$ 41,306
$ 2,622
$ 191,636
Assumed premiums earned
—
—
—
501
—
902
1,403
Ceded premiums earned
( 1,853 )
( 192 )
( 5,021 )
( 5,405 )
( 8,648 )
( 147 )
( 21,266 )
Net premiums earned
40,197
42,524
40,405
12,612
32,658
3,377
171,773
Direct losses and loss adjustment expenses
34,080
31,177
27,937
12,032
59,007
1,777
166,010
Assumed losses and loss adjustment expenses
—
—
—
—
—
157
157
Ceded losses and loss adjustment expenses
412
—
( 1,303 )
( 4,596 )
( 22,764 )
( 1,585 )
( 29,836 )
Net losses and loss adjustment expenses
34,492
31,177
26,634
7,436
36,243
349
136,331
Gross margin
5,705
11,347
13,771
5,176
( 3,585 )
3,028
35,442
Underwriting and general expenses
12,172
17,677
12,355
2,680
12,336
898
58,118
Underwriting gain (loss)
( 6,467 )
( 6,330 )
1,416
2,496
( 15,921 )
2,130
( 22,676 )
Fee and other income
471
773
( 5,859 )
Net investment income
4,744
Net investment gains (losses)
1,242
Loss before income taxes
( 15,917 )
Income tax benefit
( 3,182 )
Net loss
( 12,735 )
Net loss attributable to non-controlling interest
( 403 )
Net loss attributable to NI Holdings, Inc.
$ ( 12,332 )
Operating Ratios:
Loss and loss adjustment expense ratio
85.8 %
73.3 %
65.9 %
59.0 %
111.0 %
10.3 %
79.4 %
Expense ratio
30.3 %
41.6 %
30.6 %
21.2 %
37.8 %
26.6 %
33.8 %
Combined ratio
116.1 %
114.9 %
96.5 %
80.2 %
148.8 %
36.9 %
113.2 %
32
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(dollar amounts in thousands, except per share amounts)
Six Months Ended June 30, 2022
Private
Passenger Auto
Non-Standard
Auto
Home and
Farm
Crop
Commercial
All Other
Total
Direct premiums earned
$ 39,125
$ 30,019
$ 42,882
$ 17,692
$ 35,391
$ 2,541
$ 167,650
Assumed premiums earned
—
—
—
491
—
3,061
3,552
Ceded premiums earned
( 1,118 )
( 129 )
( 3,715 )
( 5,901 )
( 6,172 )
( 84 )
( 17,119 )
Net premiums earned
38,007
29,890
39,167
12,282
29,219
5,518
154,083
Direct losses and loss adjustment expenses
31,392
12,624
69,380
13,134
28,144
1,491
156,165
Assumed losses and loss adjustment expenses
—
—
—
244
—
1,301
1,545
Ceded losses and loss adjustment expenses
173
—
( 709 )
( 3,214 )
( 5,136 )
( 100 )
( 8,986 )
Net losses and loss adjustment expenses
31,565
12,624
68,671
10,164
23,008
2,692
148,724
Gross margin
6,442
17,266
( 29,504 )
2,118
6,211
2,826
5,359
Underwriting and general expenses
11,321
12,958
12,029
1,057
10,912
1,373
49,650
Underwriting gain (loss)
( 4,879 )
4,308
( 41,533 )
1,061
( 4,701 )
1,453
( 44,291 )
Fee and other income
642
843
4,950
Net investment income
3,668
Net investment gains (losses)
( 16,664 )
Loss before income taxes
( 56,444 )
Income tax benefit
( 11,847 )
Net loss
( 44,597 )
Net loss attributable to non-controlling interest
( 596 )
Net loss attributable to NI Holdings, Inc.
$ ( 44,001 )
Operating Ratios:
Loss and loss adjustment expense ratio
83.1 %
42.2 %
175.3 %
82.8 %
78.7 %
48.8 %
96.5 %
Expense ratio
29.8 %
43.4 %
30.7 %
8.6 %
37.3 %
24.9 %
32.2 %
Combined ratio
112.8 %
85.6 %
206.0 %
91.4 %
116.1 %
73.7 %
128.7 %
33
Table of Contents
Item 2. - Management’s Discussion
and Analysis of Financial Condition and Results of Operations
The following discussion is intended to provide a more comprehensive
review of our operating results and financial condition than can be obtained from reading the unaudited consolidated financial statements
alone. This discussion should be read in conjunction with the unaudited consolidated financial statements and the notes thereto included
in Part I, Item 1, “Financial Statements.” Some of the information contained in this discussion and analysis or set forth
elsewhere in this Form 10-Q constitutes forward-looking statements that involve risks and uncertainties. Please see “Forward-Looking
Statements” included elsewhere in this Form 10-Q. Part I, Item 1A, “Risk Factors” included in our 2022 Annual Report
should also be reviewed for a discussion of important factors that could cause actual results to differ materially from the results described,
or implied by, the forward-looking statements contained herein.
All dollar amounts included in Item 2 herein are in thousands.
Results of Operations
Our consolidated net loss was $8,235 for the three months ended
June 30, 2023, compared to net loss of $46,636 for the three months ended June 30, 2022. Our consolidated net loss was $12,735 for the
six months ended June 30, 2023, compared to net loss of $44,597 for the six months ended June 30, 2022.
The major components of revenues and net loss are shown below:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023
2022
2023
2022
Revenues:
Net premiums earned
$ 94,146
$ 84,496
$ 171,773
$ 154,083
Fee and other income
499
415
773
843
Net investment income
2,505
2,015
4,744
3,668
Net investment gains (losses)
(174 )
(11,136 )
1,242
(16,664 )
Total revenues
96,976
75,790
178,532
141,930
Components of net income:
Net premiums earned
94,146
84,496
171,773
154,083
Losses and loss adjustment expenses
77,506
108,595
136,331
148,724
Amortization of deferred policy acquisition costs and other underwriting and general expenses
29,874
26,246
58,118
49,650
Underwriting loss
(13,234 )
(50,345 )
(22,676 )
(44,291 )
Fee and other income
499
415
773
843
Net investment income
2,505
2,015
4,744
3,668
Net investment gains (losses)
(174 )
(11,136 )
1,242
(16,664 )
Loss before income taxes
(10,404 )
(59,051 )
(15,917 )
(56,444 )
Income tax benefit
(2,169 )
(12,415 )
(3,182 )
(11,847 )
Net loss
$ (8,235 )
$ (46,636 )
$ (12,735 )
$ (44,597 )
Net Premiums Earned
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Net premiums earned:
Direct premium
$ 106,162
$ 94,251
$ 191,636
$ 167,650
Assumed premium
827
1,691
1,403
3,552
Ceded premium
(12,843 )
(11,446 )
(21,266 )
(17,119 )
Total net premiums earned
$ 94,146
$ 84,496
$ 171,773
$ 154,083
34
Table of Contents
Our net premiums earned for the three months ended June 30, 2023,
increased $9,650, or 11.4%, compared to the three months ended June 30, 2022. Net premiums earned for the six months ended June 30, 2023,
increased $17,690, or 11.5%, compared to the six months ended June 30, 2022.
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Net premiums earned:
Private passenger auto
$ 20,543
$ 19,265
$ 40,197
$ 38,007
Non-standard auto
21,645
15,512
42,524
29,890
Home and farm
20,415
19,955
40,405
39,167
Crop
13,336
12,295
12,612
12,282
Commercial
16,641
15,031
32,658
29,219
All other
1,566
2,438
3,377
5,518
Total net premiums earned
$ 94,146
$ 84,496
$ 171,773
$ 154,083
Below are comments regarding net premiums earned by business segment:
Private passenger auto – Net premiums earned
for the second quarter of 2023 increased $1,278, or 6.6%, from the second quarter of 2022. Net premiums earned for the first six months
of 2023 increased $2,190, or 5.8% from the first six months of 2022. Results were driven by significant rate increases in North Dakota,
South Dakota, and Nebraska, offset by lower new business production as a result of underwriting actions taken to improve profitability.
Non-standard auto – Net premiums earned for
the second quarter of 2023 increased $6,133, or 39.5%, from the second quarter of 2022. Net premiums earned for the first six months of
2023 increased $12,634, or 42.3% from the first six months of 2022. Results were driven by prior period new business growth, improved
retention, and significant rate increases in the Chicago market where our non-standard auto business is concentrated.
Home and farm – Net premiums earned for the
second quarter of 2023 increased $460, or 2.3%, from the second quarter of 2022. Net premiums earned for the first six months of 2023
increased $1,238, or 3.2% from the first six months of 2022. Results were driven by rate increases along with increased insured property
values, which were primarily the result of higher inflationary factors. These premium increases were partially offset by lower levels
of new business production as a result of underwriting actions taken to improve profitability.
Crop – Net premiums earned for the second quarter
of 2023 increased $1,041, or 8.5%, from the second quarter of 2022. This increase was driven by fewer multi-peril crop insurance premiums
being ceded in the current year quarter. Net premiums earned for the first six months of 2023 increased $330, or 2.7% from the first six
months of 2022. These increases were driven by fewer multi-peril crop insurance premiums being ceded, which were partially offset by prior
crop year premium adjustments that occurred during the first quarter of 2023.
Commercial – Net premiums earned for the second
quarter of 2023 increased $1,610, or 10.7%, from the second quarter of 2022. Net premiums earned for the first six months of 2023 increased
$3,439, or 11.8% from the first six months of 2022. These increases were driven by prior period new business growth, increased insured
values which were primarily the result of higher inflationary factors, and continued increases in rate, partially offset by higher levels
of ceded premium.
All other – Net premiums earned for the second
quarter of 2023 decreased $872, or 35.8%, from the second quarter of 2022. Net premiums earned for the first six months of 2023 decreased
$2,141, or 38.8%, from the first six months of 2022. These decreases were driven by the decision to non-renew our participation in an
assumed domestic and international reinsurance pool of business as of January 1, 2022.
35
Table of Contents
Losses and Loss Adjustment Expenses
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Net losses and loss adjustment expenses:
Direct losses and loss adjustment expenses
$ 95,149
$ 110,670
$ 166,010
$ 156,165
Assumed losses and loss adjustment expenses
67
1,535
157
1,545
Ceded losses and loss adjustment expenses
(17,710 )
(3,610 )
(29,836 )
(8,986 )
Total net losses and loss adjustment expenses
$ 77,506
$ 108,595
$ 136,331
$ 148,724
Our net losses and loss adjustment expenses for the three months
ended June 30, 2023, decreased $31,089, or 28.6%, compared to the three months ended June 30, 2022. Our net losses and loss adjustment
expenses for the six months ended June 30, 2023, decreased $12,393, or 8.3%, compared to the six months ended June 30, 2022.
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Net losses and loss adjustment expenses:
Private passenger auto
$ 18,866
$ 16,854
$ 34,492
$ 31,565
Non-standard auto
14,139
4,133
31,177
12,624
Home and farm
17,915
61,831
26,634
68,671
Crop
8,210
10,330
7,436
10,164
Commercial
18,129
12,991
36,243
23,008
All other
247
2,456
349
2,692
Total net losses and loss adjustment expenses
$ 77,506
$ 108,595
$ 136,331
$ 148,724
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Loss and loss adjustment expenses ratio:
Private passenger auto
91.8%
87.5%
85.8%
83.1%
Non-standard auto
65.3%
26.6%
73.3%
42.2%
Home and farm
87.8%
309.9%
65.9%
175.3%
Crop
61.6%
84.0%
59.0%
82.8%
Commercial
108.9%
86.4%
111.0%
78.7%
All other
15.8%
100.7%
10.3%
48.8%
Total loss and loss adjustment expenses ratio
82.3%
128.5%
79.4%
96.5%
Below are comments regarding significant changes in the net losses
and loss adjustment expenses, and the net loss and loss adjustment expense ratios, by business segment:
Private passenger auto – The net loss and loss
adjustment expense ratio increased 4.3 percentage points and 2.7 percentage points in the three- and six-month periods ended June 30,
2023, respectively, compared to the same periods in 2022. Both periods were affected by elevated loss costs due to continued high levels
of inflation. Additionally, the first quarter of 2023 was impacted by elevated winter weather-related losses.
Non-standard auto – The net loss and loss adjustment
expense ratio increased 38.7 percentage points and 31.1 percentage points in the three- and six-month periods ended June 30, 2023, respectively,
compared to the same periods in 2022. These increases were driven by elevated loss severity as a result of inflationary factors as well
as unfavorable prior year development on loss reserves. We continue to take significant rate and underwriting actions as a result of these
elevated losses and challenging market conditions.
Home and farm – The net loss and loss adjustment expense
ratio decreased 222.1 percentage points and 109.4 percentage points in the three- and six-month periods ended June 30, 2023, respectively,
compared to the same periods in 2022. These decreases were driven by significant catastrophe losses in Nebraska and South Dakota during
the second quarter of 2022, in comparison to no catastrophe losses and moderate non-catastrophe weather-related losses during the first
six months of 2023. Catastrophe losses for the Home and Farm segment in the second quarter of 2022 accounted for 211.6 percentage points
of the net loss and loss adjustment expense ratio.
Crop – The net loss and loss adjustment expense
ratio decreased 22.4 percentage points and 23.8 percentage points in the three- and six-month periods ended June 30, 2023, respectively,
compared to the same periods in 2022. These decreases were driven by improved crop growing conditions compared to the prior year.
36
Table of Contents
Commercial – The net
loss and loss adjustment expense ratio increased 22.5 percentage points and 32.3 percentage points in the three- and six-month periods
ended June 30, 2023, respectively, compared to the same periods in 2022. These higher loss ratios were driven by unfavorable prior year
reserve development attributable to freeze claims from Winter Storm Elliott as well as increased severity of liability losses. We are
taking significant rate increases and underwriting actions and continue to evaluate additional measures to improve the segment’s
profitability.
All other – The net loss and loss adjustment
expense ratio decreased 84.9 percentage points and 38.5 percentage points in the three-and six-month periods ended June 30, 2023, respectively,
compared to the same period for 2022. These decreases were driven by our share of a significant catastrophe loss occurrence in the prior
year within a reciprocal catastrophe pool that we participate in.
Underwriting and General Expenses and Expense Ratio
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Underwriting and general expenses:
Amortization of deferred policy acquisition costs
$ 20,579
$ 16,244
$ 39,167
$ 31,867
Other underwriting and general expenses
9,295
10,002
18,951
17,783
Total underwriting and general expenses
29,874
26,246
58,118
49,650
Expense Ratio
31.7%
31.1%
33.8%
32.2%
The expense ratio is calculated by dividing other underwriting and
general expenses and amortization of deferred policy acquisition costs by net premiums earned. The expense ratio measures a company’s
operational efficiency in producing, underwriting, and administering its insurance business. The overall expense ratio increased 0.6 percentage
points and 1.6 percentage points in the three-and six-month periods ended June 30, 2023, respectively, compared to the same periods in
2022. The increase in the amortization of deferred policy acquisition costs is due to higher deferrable costs resulting from significant
premium growth in the non-standard auto and commercial segments, which generally pay higher agent commissions than our other segments,
compared to the prior year. The increase in year-to-date other underwriting and general expenses was due to the impact of continued high
levels of inflation. The decrease in quarter-to-date other underwriting and general expenses was related to changes in the timing of expense
recognition between periods.
Underwriting Gain (Loss) and Combined Ratio
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Underwriting gain (loss):
Private passenger auto
$ (4,077 )
$ (3,142 )
$ (6,467 )
$ (4,879 )
Non-standard auto
(1,178 )
4,512
(6,330 )
4,308
Home and farm
(3,650 )
(47,932 )
1,416
(41,533 )
Crop
2,478
356
2,496
1,061
Commercial
(7,737 )
(3,536 )
(15,921 )
(4,701 )
All other
930
(603 )
2,130
1,453
Total underwriting loss
$ (13,234 )
$ (50,345 )
$ (22,676 )
$ (44,291 )
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Combined ratio:
Private passenger auto
119.8%
116.3%
116.1%
112.8%
Non-standard auto
105.4%
70.9%
114.9%
85.6%
Home and farm
117.9%
340.2%
96.5%
206.0%
Crop
81.5%
97.1%
80.2%
91.4%
Commercial
146.5%
123.5%
148.8%
116.1%
All other
40.6%
124.7%
36.9%
73.7%
Combined ratio
114.0%
159.6%
113.2%
128.7%
Underwriting gain (loss) measures the pre-tax profitability of our
insurance operations. It is derived by subtracting losses and loss adjustment expenses, amortization of deferred policy acquisition costs,
and other underwriting and general expenses from net premiums earned. The combined ratio represents the sum of these losses and expenses
as a percentage of net premiums earned, and measures our overall underwriting profit.
37
Table of Contents
The total underwriting loss decreased $37,111, or 73.7%, for the
three-month period ended June 30, 2023, compared to the same period in 2022. The total underwriting loss decreased $21,615, or 48.8%,
for the six-month period ended June 30, 2023, compared to the same period in 2022. These results were driven by the factors discussed
in the Loss and Loss Adjustment Expenses section above.
The overall combined ratio decreased 45.6 percentage points in the
three-month period ended June 30, 2023, compared to the same periods in 2022. The overall combined ratio decreased 15.5 percentage points
in the six-month period ended June 30, 2023, compared to the same periods in 2022. These results were driven by the factors discussed
in the Loss and Loss Adjustment Expenses section above.
As we discussed above, we are taking significant rate increases
and underwriting actions and continue to evaluate additional measures to improve underwriting profitability.
Fee and Other Income
We had fee and other income of $499 and $773 for the three and six
months ended June 30, 2023, respectively, compared to $415 and $843 for the three and six months ended June 30, 2022, respectively. Fee
income is largely attributable to the non-standard auto segment and is a key component in measuring its profitability. The decrease in
fee and other income for the six-month period ended June 30, 2023, was driven by a shifting mix of business in the Chicago market as well
as miscellaneous income from the sale of property in the first quarter of the prior year.
Net Investment Income
The following table shows our average cash and invested assets,
net investment income, and return on average cash and invested assets for the reported periods:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Average cash and invested assets
$ 409,388
$ 474,133
$ 407,833
$ 487,745
Net investment income
$ 2,505
$ 2,015
$ 4,744
$ 3,668
Gross return on average cash and invested assets
3.2%
2.4%
3.2%
2.3%
Net return on average cash and invested assets
2.5%
1.7%
2.3%
1.5%
Net investment income increased $490 for the three months ended
June 30, 2023, compared to the three months ended June 30, 2022. Net investment income increased $1,076 for the six months ended June
30, 2023, compared to the six months ended June 30, 2022. This increase was primarily driven by the rising interest rate environment which
resulted in higher reinvestment rates for the fixed income portfolio.
Gross and net return on average cash and invested assets increased
year-over-year, driven by the higher net investment income and a higher proportion of the equity portfolio being invested in high dividend
yield equities in 2023, along with a decrease in average cash and invested assets (measured at fair value). This decrease in average cash
and invested assets was driven by lower fixed income fair values caused by an increasing interest rate environment and challenging equity
market conditions particularly during the middle and later stages of 2022, combined with investment sales as a result of an unusually
high number of weather-related losses in 2022.
Net Investment Gains (Losses)
Net investment gains (losses) consisted of the following:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Gross realized gains
$ 357
$ 1,201
$ 13,088
$ 2,320
Gross realized losses, excluding credit impairment losses
(476 )
(174 )
(1,621 )
(355 )
Net realized gains (losses)
(119 )
1,027
11,467
1,965
Change in net unrealized gains on equity securities
(55 )
(12,163 )
(10,225 )
(18,629 )
Net investment gains (losses)
$ (174 )
$ (11,136 )
$ 1,242
$ (16,664 )
38
Table of Contents
We had net unrealized losses of $119 and net unrealized gains of
$11,467 for the three and six months ended June 30, 2023, respectively, compared to gains of $1,027 and $1,965 for the three and six months
ended June 30, 2022, respectively. The year-to-date increase in net realized gains was the result of a strategic liquidation of a portfolio
of equity securities in the first quarter of 2023. The gross realized gains from the sale of these securities were largely offset by the
elimination of the unrealized gain position of these securities. No credit impairment losses were reported during any of the periods presented.
We experienced a decrease in net unrealized gains on equity securities
of $55 and $10,225 during the three and six months ended June 30, 2023, respectively, and a decrease in net unrealized gains on equity
securities of $12,163 and $18,629 during the three and six months ended June 30, 2022, respectively. The current period year-to-date change
in net unrealized gains on equity securities was driven by the equity portfolio liquidation noted above and additional sales of equity
securities during the current quarter offset by the impact of changes in fair value attributable to favorable equity markets. The prior
year decreases were driven by the impact of changes in fair value attributable to unfavorable equity markets.
Our fixed income securities are classified as available for sale
because we will, from time to time, make sales of securities that are not impaired, consistent with our investment goals and policies.
The fixed income portion of the portfolio experienced net unrealized losses of $2,907 and net unrealized gains of $3,116 during the three
and six months ended June 30, 2023, respectively, compared to net unrealized losses of $16,283 and $37,220 during the three and six months
ended June 30, 2022, respectively. The changes were primarily the result of changes in U.S. interest rates. The change in the fair value
of fixed income securities is not reflected in net income; rather it is reflected as a separate component (net of income taxes) of other
comprehensive income.
Income (Loss) before Income Taxes
For the three months ended June 30, 2023, we had a pre-tax loss
of $10,404 compared to a pre-tax loss of $59,051 for the three months ended June 30, 2022. For the six months ended June 30, 2023, we
had a pre-tax loss of $15,917 compared to pre-tax loss of $56,444 for the six months ended June 30, 2022. These year-over-year decreases
in pre-tax loss were largely attributable to the significant catastrophe losses during the second quarter of 2022 and significantly higher
investment losses during the first and second quarters of 2022, partially offset by year-to-date unfavorable prior year reserve development
during 2023 combined with year-to-date favorable prior year reserve development during 2022.
Income Tax Expense (Benefit)
We recorded an income tax benefit of $2,169 for the three months
ended June 30, 2023, compared to an income tax benefit of $12,415 for the three months ended June 30, 2022. Our effective tax rate for
the second quarter of 2023 was 20.8% compared to an effective tax rate of 21.0% for the second quarter of 2022.
We recorded an income tax benefit of $3,182 for the six months ended
June 30, 2023, compared to income tax benefit of $11,847 for the six months ended June 30, 2022. Our effective tax rate for the first
six months of 2023 was 20.0% compared to an effective tax rate of 21.0% for the first six months of 2022.
Net Income (Loss)
For the three months ended June 30, 2023, we had a net loss before
non-controlling interest of $8,235 compared to a net loss of $46,636 for the three months ended June 30, 2022. For the six months ended
June 30, 2023, we had a net loss before non-controlling interest of $12,735 compared to net loss of $44,597 for the six months ended June
30, 2022. These year-over-year decreases in pre-tax loss were largely attributable to the significant catastrophe losses during the second
quarter of 2022 and significantly higher investment losses during the first and second quarters of 2022, partially offset by year-to-date
unfavorable prior year reserve development during 2023 combined with year-to-date favorable prior year reserve development during 2022.
Return on Average Equity
For the three months ended June 30, 2023, we had annualized return
on average equity, after non-controlling interest, of (13.3)% compared to annualized return on average equity, after non-controlling interest,
of (61.4)% for the three months ended June 30, 2022.
For the six months ended June 30, 2023, we had annualized return
on average equity, after non-controlling interest, of (10.1)% compared to annualized return on average equity, after non-controlling interest,
of (28.7)% for the six months ended June 30, 2022.
Average equity is calculated as the average between beginning and
ending equity, excluding non-controlling interest, for the period.
39
Table of Contents
Critical Accounting Policies
The preparation of financial statements in accordance with GAAP
requires both the use of estimates and judgment relative to the application of appropriate accounting policies. We are required to make
estimates and assumptions in certain circumstances that affect amounts reported in the unaudited consolidated financial statements and
related footnotes. We evaluate these estimates and assumptions on an ongoing basis based on historical developments, market conditions,
industry trends, and other information that we believe to be reasonable under the circumstances. There can be no assurance that actual
results will conform to these estimates and assumptions or that reported results of operations will not be materially and adversely affected
by the need to make accounting adjustments to reflect changes in these estimates and assumptions from time to time. Our critical accounting
policies are more fully described in Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of
Operations” presented in our 2022 Annual Report. There have been no changes in our critical accounting policies from December 31,
2022.
Liquidity and Capital Resources
We expect to generate sufficient funds from our operations and maintain
a high degree of liquidity in our investment portfolio to meet the demands of claim settlements and operating expenses for the foreseeable
future. Our primary sources of funds are premium collections, investment earnings, and fixed income maturities.
The change in cash and cash equivalents for the six months ended
June 30, 2023 and 2022, were as follows:
Six Months Ended June 30,
2023
2022
Net cash flows from operating activities
$ 7,916
$ 13,647
Net cash flows from investing activities
1,115
(12,075 )
Net cash flows from financing activities
(3,397 )
(9,163 )
Net increase (decrease) in cash and cash equivalents
$ 5,634
$ (7,591 )
For the six months ended June 30, 2023, net cash provided by operating
activities totaled $7,916 compared to $13,647 a year ago. This decrease was primarily driven by higher claim payments during the current
period partially offset by higher levels of cash received for premiums.
For the six months ended June 30, 2023, net cash provided by investing
activities totaled $1,115 compared to net cash used of $12,075 a year ago. This change was attributable to an increase in sales of equity
securities and a decrease in purchases of equity securities partially offset by a decrease in maturities and sales of fixed income securities
and an increase in purchases of fixed income securities in the current year compared to the prior year.
For the six months ended June 30, 2023, net cash used by financing
activities totaled $3,397 compared to $9,163 a year ago. This decrease in cash used was attributable to an installment payment of $6,667
on the Westminster consideration payable during the first quarter of 2022, partially offset by an increase in share repurchases during
the first six months of 2023 compared to the first six months of 2022.
As a holding company, a principal source of long-term liquidity
will be dividend payments from our directly-owned subsidiaries.
40
Table of Contents
Nodak Insurance is restricted by the insurance laws of North Dakota
as to the amount of dividends or other distributions it may pay to NI Holdings. North Dakota law sets the maximum amount of dividends
that may be paid by Nodak Insurance during any twelve-month period after notice to, but without prior approval of, the North Dakota Insurance
Department. This amount cannot exceed the lesser of (i) 10% of surplus as regards policyholders as of the preceding December 31, or (ii)
the statutory net income for the preceding calendar year (excluding realized capital gains), less any prior dividends paid during such
twelve-month period. In addition, any insurance company other than a life insurance company may carry forward net income from the preceding
two calendar years, not including realized investment gains, less any dividends actually paid during those two calendar years. Dividends
in excess of this amount are considered “extraordinary” and are subject to the approval of the North Dakota Insurance Department.
There is no amount available for payment of dividends from Nodak
Insurance to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss of Nodak
Insurance during the year ended December 31, 2022. Prior to its payment of any dividend, Nodak Insurance will be required to provide notice
of the dividend to the North Dakota Insurance Department. This notice must be provided to the North Dakota Insurance Department 30 days
prior to the payment of an extraordinary dividend and 10 days prior to the payment of an ordinary dividend. The North Dakota Insurance
Department has the power to limit or prohibit dividend payments if an insurance company is in violation of any law or regulation. These
restrictions or any subsequently imposed restrictions may affect our future liquidity. No dividends were declared or paid by Nodak Insurance
during the six months ended June 30, 2023. The Nodak Insurance Board of Directors declared and Nodak Insurance paid dividends of $3,000
to NI Holdings during the year ended December 31, 2022.
Direct Auto re-domesticated from Illinois to North Dakota during
2021 and is now subject to the same dividend restrictions as Nodak Insurance. There is no amount available for payment of dividends from
Direct Auto to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss of
Direct Auto during the year ended December 31, 2022. No dividends were declared or paid by Direct Auto during the six months ended June
30, 2023, or the year ended December 31, 2022.
Westminster re-domesticated from Maryland to North Dakota during
2021 and is now subject to the same dividend restrictions as Nodak Insurance. There is no amount available for payment of dividends from
Westminster to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss of
Westminster during the year ended December 31, 2022. No dividends were declared or paid by Westminster during the six months ended June
30, 2023, or the year ended December 31, 2022.
41
Table of Contents
Item 3. - Quantitative and Qualitative Disclosures
about Market Risk
The Company’s assessment of market risk as of June 30, 2023,
indicates there have been no material changes in the quantitative and qualitative disclosures from those in Part II, Item 7A, “Quantitative
and Qualitative Disclosures About Market Risk” in our 2022 Annual Report.
Item 4. - Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company’s Chief Executive Officer and Chief Financial
Officer have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as required by Rules
13a-15(b) and 15d-15(b) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief
Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures, as of the end
of the period covered by this report, were designed and functioning effectively to provide reasonable assurance that the information required
to be disclosed in our periodic reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time
periods specified in the rules and forms of the Securities and Exchange Commission (“SEC”), and that such material information
is accumulated and communicated to the Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required
disclosures. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives
of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud,
if any, within a company have been detected.
Changes in Internal Controls over Financial Reporting
In the ordinary course of business, we periodically review our system
of internal control over financial reporting to identify opportunities to improve our controls and increase efficiency, while ensuring
that we maintain an effective internal control environment. There have not been any changes in the Company’s internal control over
financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which
this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control
over financial reporting.
42
Table of Contents
Part
II. -
OTHER INFORMATION
Item 1. - Legal Proceedings
We are party to litigation in the normal course of business. Based
upon information presently available to us, we do not consider any litigation to be material. However, given the uncertainties attendant
to litigation, we cannot assure you that our results of operations and financial condition will not be materially adversely affected by
any litigation.
Item 1A. - Risk Factors
There have been no material changes in our assessment of our risk
factors from those set forth in Part I, Item 1A, “Risk Factors” in our 2022 Annual Report.
43
Table of Contents
Item 2. - Unregistered Sales of Equity Securities
and Use of Proceeds
All dollar amounts included in Item 2 herein, except per share data,
are in thousands.
The Company has not sold any unregistered securities within the
past three years.
On January 17, 2017, our registration statement on Form S-1 registering
our common stock was declared effective by the SEC. On March 13, 2017, the Company completed the IPO of 10,350,000 shares of common stock
at a price of $10.00 per share. The Company received net proceeds of $93,145 from the offering, after deducting underwriting discounts
and offering expenses.
Direct Auto was acquired on August 31, 2018, with $17,000 of the
net proceeds from the IPO.
On January 1, 2020, we acquired Westminster for $40,000. We paid
$20,000 at the time of closing. The terms of the acquisition agreement included payment of the remaining $20,000, subject to certain adjustments,
in three equal installments on each of the first and second anniversaries of the closing, and on the first business day of the month preceding
the third anniversary of the closing. The first two installments were paid in January 2021 and January 2022, and the final installment
was paid in December 2022 with no adjustments from the originally anticipated amount. The Company used net proceeds from the IPO to satisfy
these obligations.
From time to time, the Company may also repurchase its own stock.
To date, the Company has used the net proceeds from the IPO to fund these share repurchases.
There has been no material change in the planned use of proceeds
from our IPO as described in our final prospectus filed with the SEC on January 17, 2017.
On August 11, 2021, our Board of Directors approved an authorization
for the repurchase of up to approximately $5,000 of the Company’s outstanding common stock. During the year ended December 31, 2021,
we completed the repurchase of 81,095 shares of our common stock for $1,554 under this authorization. During the year ended December 31,
2022, we completed the repurchase of 214,937 shares of our common stock for $3,446 to close out this authorization.
On May 9, 2022, our Board of Directors approved
an authorization for the repurchase of up to approximately $10,000 of the Company’s outstanding common stock. During the year ended
December 31, 2022, we completed the repurchase of 54,223 shares of our common stock for $734 under this authorization. During the six
months ended June 30, 2023, we repurchased an additional 238,164 shares of our common stock for $3,223. At June 30, 2023, $6,043 remains
available under this authorization.
Share repurchase activity during the three months
ended June 30, 2023, is presented below:
Period in 2023
Total Number of
Shares
Purchased
Average Price
Paid
Per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs (1)
Maximum Approximate
Dollar Value of Shares
That May Yet Be
Purchased Under the
Plans or Programs (2)
(in thousands)
April 1-30, 2023
34,954
$ 13.37
34,954
$ 8,178
May 1-31, 2023
119,871
13.32
119,871
6,581
June 1-30, 2023
37,240
14.46
37,240
6,043
Total
192,065
$ 13.55
192,065
$ 6,043
(1) Shares purchased pursuant to the May 9, 2022, publicly announced share repurchase authorization of up to approximately $10,000 of
the Company’s outstanding common stock.
(2) Maximum dollar value of shares that may yet be purchased consist of up to approximately $6,043 under the May 9, 2022, publicly announced
share repurchase authorization.
44
Table of Contents
Item 3. - Defaults upon Senior Securities
Not Applicable
Item 4. - Mine Safety Disclosures
Not Applicable
Item 5. - Other Information
10b5-1 Trading Plans
During the second quarter of
2023, none of our directors or executive officers adopted or terminated any “Rule 10b5-1 trading arrangement”
or “non-Rule 10b5-1 trading arrangement” (as each term is defined in Item 408(a) of Regulation S-K).
Amended and Restated
Employment Agreement
On August 8, 2023, we entered
into an Amended and Restated Employment Agreement (the “Amended Employment Agreement”) with Seth Daggett, our Chief Financial
Officer, to (i) provide that the employment period under the Amended Employment Agreement will be two years, which will be automatically
extended on a daily basis such that the employment period shall always be two years, unless terminated in accordance with its terms, and
(ii) increase Mr. Daggett’s annual base salary from $285,000 to $375,000. The increase in the employment period will also increase
the amounts payable to Mr. Daggett following an involuntary termination by the Company without Cause (as defined in the Amended Employment
Agreement) or a voluntary termination by Mr. Daggett for Good Reason (as defined in the Amended Employment Agreement) since in both cases
Mr. Daggett is entitled to receive an amount equal to (a) his annual base salary plus (b) the average annual bonus for the preceding three
calendar years, which annual amount shall be multiplied by the number of full calendar months remaining in the employment period divided
by twelve.
In addition, the Amended Employment
Agreement clarifies that all compensation payable to Mr. Daggett shall be subject to any clawback policy we adopt to comply with Section
10D of the Securities Exchange Act of 1934, as amended, and related rules and listing standards of The Nasdaq Stock Market.
The foregoing summary of the
Amended Employment Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of the Amended
Employment Agreement filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q and incorporated herein by reference.
Item 6. - Exhibits
Exhibit
Number
Description
3.1
Articles of Incorporation, as amended by Articles of Amendment dated May 24, 2023.
3.2
Amended and Restated Bylaws, dated May 24, 2023.
10.1
Amended and Restated Employment Agreement dated August 8, 2023 between the Company and Seth C. Daggett.
31.1
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
45
Table of Contents
101.INS
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
Inline XBRL Taxonomy Extension Schema Linkbase Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
46
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on August 8, 2023.
NI HOLDINGS, INC.
/s/ Michael J. Alexander
Michael J. Alexander
President and Chief Executive Officer
(Principal Executive Officer)
/s/ Seth C. Daggett
Seth C. Daggett
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
47
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.