UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31 , 2022 or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to _____
Commission file number 001-37973
NI HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
NORTH DAKOTA
(State or other jurisdiction of
incorporation or organization)
81-2683619
(IRS Employer
Identification No.)
1101 First Avenue North
Fargo , North Dakota
(Address of principal executive offices) 58102
(Zip Code)
( 701 ) 298-4200
Registrant’s telephone number, including area code
Securities registered pursuant to Section
12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share NODK Nasdaq Capital Market
Securities registered pursuant to Section
12(g) of the Act: NONE
Indicate by check
mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☐
Yes No ☒
Indicate by check
mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐
Yes No ☒
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. ☒ Yes No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of the Securities Act) during
the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒
Yes No ☐
Indicate by checkmark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions
of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☒
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by checkmark whether the registrant has filed a report
on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section
404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issues its audit report.
☒
If securities are registered pursuant to Section 12(b) of the Act,
indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to
previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are
restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers
during the relevant recovery period pursuant to § 240.10D-1(b). ☐
Indicate by checkmark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No
☒
Based on the closing sales price of the Class A common stock on
NASDAQ on June 30, 2022, the last business day of the Registrant’s second fiscal quarter, the aggregate market value of the voting
stock held by non-affiliates of the Registrant was approximately $ 160 million. All executive officers and directors of the Registrant,
and all shareholders holding more than 10% of the Registrant’s outstanding voting stock (other than institutional investors, such
as registered investment companies, eligible to file beneficial ownership reports on Schedule 13G), have been deemed, solely for the purpose
of the foregoing calculation, to be “affiliates” of the Registrant.
The number of the Registrant’s common shares outstanding
on February 28, 2023 was 21,070,141 . No preferred shares are issued or outstanding.
Documents incorporated by
Reference
Portions of the definitive proxy statement relating to the annual meeting of shareholders to be held May 23, 2023 are incorporated
by reference into Part III of this report.
TABLE OF CONTENTS
Page
FORWARD-LOOKING STATEMENTS
1
PART I
2
Item 1.
Business
2
Item 1A .
Risk Factors
17
Item 1B.
Unresolved Staff Comments
25
Item 2.
Properties
25
Item 3.
Legal Proceedings
25
Item 4.
Mine Safety Disclosures
25
PART II
26
Item 5.
Market for Registrant’s Common Equity,
Related Shareholder Matters, and Issuer Purchases of Equity Securities
26
Item 6.
[Reserved]
29
Item 7.
Management’s Discussion and Analysis
of Financial Condition and Results of Operations
30
Item 7A.
Quantitative and Qualitative Disclosures
About Market Risk
46
Item 8.
Financial Statements and Supplementary
Data
48
Item 9.
Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure
96
Item 9A.
Controls and Procedures
96
Item 9B.
Other Information
96
Item 9C.
Disclosure Regarding Foreign Jurisdictions
that Prevent Inspections
96
PART III
97
Item 10.
Directors, Executive Officers and
Corporate Governance
97
Item 11.
Executive Compensation
97
Item 12.
Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters
97
Item 13.
Certain Relationships and Related
Transactions, and Director Independence
97
Item 14.
Principal Accountant Fees and Services
97
PART IV
98
Item 15.
Exhibits and Financial Statement
Schedules
98
Item 16.
Form 10-K Summary
100
Schedule I – Condensed financial information of registrant – NI Holdings, Inc.
101
i
Table of Contents
FORWARD-LOOKING STATEMENTS
This report contains, and management may make, certain “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of
historical facts, may be forward-looking statements. Words such as “may”, “will”, “should”, “likely”,
“anticipates”, “expects”, “intends”, “plans”, “projects”, “believes”,
“views”, “estimates”, and similar expressions are used to identify these forward-looking statements. These statements
include, among other things, the Company’s statements about:
● our anticipated operating and financial performance, business plans, and prospects;
● strategic reviews, capital allocation objectives, dividends, and share repurchases;
● plans for and prospects of acquisitions, dispositions, and other business development activities, and our ability to successfully
capitalize on these opportunities;
● the impact of a future pandemic and related economic conditions, including the potential impact on the Company's investments;
● our ability to enter new markets successfully and capitalize on growth opportunities either through acquisitions or the expansion
of our agent network;
● cyclical changes in the insurance industry, competition, and innovation and emerging technologies;
● expectations for impact of or changes to existing or new government regulations or laws;
● our ability to anticipate and respond to macroeconomic, geopolitical, health and industry trends, pandemics, acts of war, and other
large-scale crises;
● developments in general economic conditions, domestic and global financial markets, interest rates, unemployment, or inflation, that
could affect the performance of our insurance operations and/or investment portfolio; and
● our ability to effectively manage future growth, including additional necessary capital, systems, and personnel.
Given their nature, we cannot assure that any outcome expressed
in these or other forward-looking statements will be realized in whole or in part. Actual outcomes may vary materially from past results
and those anticipated, estimated, implied, or projected. These forward-looking statements may be affected by underlying assumptions that
may prove inaccurate or incomplete, or by known or unknown risks and uncertainties, including those described in this section and in the
Part I, Item 1A., “Risk Factors” section in this Annual Report on Form 10-K for the year ended December 31, 2022 (“2022
Annual Report”). The occurrence of any of the risks identified in the Part I, Item 1A., “Risk Factors” section in this
2022 Annual Report, or other risks currently unknown, could have a material adverse effect on our business, financial condition or results
of operations, or we may be required to increase our accruals for contingencies. It is not possible to predict or identify all such factors.
Consequently, you should not consider such discussion to be a complete discussion of all potential risks or uncertainties.
Therefore, you are cautioned not to unduly rely
on forward-looking statements, which speak only as of the date of this 2022 Annual Report. We undertake no obligation to update forward-looking
statements, whether as a result of new information, future events or otherwise, except as required by applicable securities law. You are
advised, however, to consult any further disclosures we make on related subjects.
1
Table of Contents
PART I
Item 1. Business
All dollar amounts,
except per share amounts, are in thousands.
Overview
NI Holdings, Inc. (“NI Holdings”,
“the Company”, “we”, “us”, and “our”) is a North Dakota business corporation that is the
stock holding company of Nodak Insurance Company and became such in connection with the conversion of Nodak Mutual Insurance Company (“Nodak
Mutual”) from a mutual to stock form of organization and the creation of a mutual holding company. The conversion was completed
on March 13, 2017. Immediately following the conversion, all of the outstanding shares of common stock of Nodak Insurance Company (“Nodak
Insurance”, the successor to Nodak Mutual Insurance Company) were issued to Nodak Mutual Group, Inc. (“Nodak Mutual Group”),
which then contributed the shares to NI Holdings in exchange for 55% of the outstanding shares of common stock of NI Holdings. Nodak Insurance
then became a wholly-owned stock subsidiary of NI Holdings. Prior to completion of the conversion, NI Holdings conducted no business and
had no assets or liabilities. As a result of the conversion, NI Holdings became the holding company for Nodak Insurance and its existing
subsidiaries. Concurrent with the conversion, on March 13, 2017, the Company completed an initial public offering (“IPO”)
of 10,350,000 shares of common stock at a price of $10.00 per share. The Company received net proceeds of $93,145 from the offering, after
deducting the underwriting discounts and offering expenses. The newly issued shares of NI Holdings were available for public trading on
March 16, 2017.
These consolidated financial statements include include the financial
position and results of operations of NI Holdings and the following other entities:
● Nodak Insurance – a wholly-owned subsidiary of NI Holdings;
● Nodak Agency, Inc. (“Nodak Agency”) – a wholly-owned subsidiary of Nodak Insurance;
● American West Insurance Company (“American West”) – a wholly-owned subsidiary of Nodak Insurance;
● Primero Insurance Company (“Primero”) – an indirect wholly-owned subsidiary of Nodak Insurance;
● Battle Creek Mutual Insurance Company (“Battle Creek”) – an affiliated company of Nodak Insurance;
● Direct Auto Insurance Company (“Direct Auto”) – a wholly-owned subsidiary of NI Holdings; and
● Westminster American Insurance Company (“Westminster”) – a wholly-owned subsidiary of NI Holdings.
2
Table of Contents
A chart of the corporate structure as of December 31, 2022, and a
more complete description of each of the NI Holdings subsidiaries, is included below.
NI HOLDINGS, INC.
ORGANIZATIONAL CHART
Nodak Mutual Group, Inc.
≥ 55%
ownership
NI Holdings, Inc.
100%
100%
100%
ownership
ownership
ownership
Direct Auto Insurance Company
Nodak Insurance Company
Westminster American Insurance Company
100%
100%
100%
ownership
ownership
Affiliation
ownership
Nodak Agency, Inc.
American West Insurance Company
Battle Creek Mutual Insurance Company
Tri-State, Ltd
100%
ownership
Primero Insurance Company
The executive offices of NI Holdings and Nodak
Insurance are located at 1101 First Avenue North, Fargo, North Dakota 58102, and the main office phone number is 701-298-4200. NI Holdings’
website address is www.niholdingsinc.com . The Company makes available on its website,
free of charge, its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those
reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable
after it electronically files such material with, or furnish it to, the United States Securities and Exchange Commission (“SEC”).
Information contained on such website is not incorporated by reference into this 2022 Annual Report, and such information should not be
considered to be part of this 2022 Annual Report.
3
Table of Contents
Subsidiary and Affiliate Companies
Intercompany
Reinsurance Pooling Arrangement
Effective January 1, 2020, all of our active insurance subsidiary
and affiliate companies entered into an intercompany reinsurance pooling agreement. This agreement was finalized, approved, and implemented
during the fourth quarter of 2020, retroactive to the January 1 effective date. Nodak Insurance is the lead company of the pool, and assumes
the net premiums, net losses, and underwriting expenses from each of the other five companies. Nodak Insurance then retrocedes balances
back to each company, while retaining its own share of the pool’s net underwriting results, based on individual pool percentages
established in the respective pooling agreement. This arrangement allows each insurance company to rely upon the capacity of the pool’s
total statutory capital and surplus. As a result, they are evaluated by A.M. Best Company, Inc. (“AM Best”) on a group basis
and hold a single combined financial strength rating, long-term issuer credit rating, and financial size category.
In connection with the pooling agreement, the
quota share agreement between Battle Creek and Nodak Insurance was cancelled. As a result, the Company’s consolidated financial
position and results of operations are impacted by the portion of Battle Creek’s underwriting results that are allocated to the
policyholders of Battle Creek rather than the shareholders of NI Holdings. For the years ended December 31, 2022, 2021, and 2020, the
pooling share percentages by insurance company were:
Pool Percentage
Nodak Insurance Company
66.0%
American West Insurance Company
7.0%
Primero Insurance Company
3.0%
Battle Creek Mutual Insurance Company
2.0%
Direct Auto Insurance Company
13.0%
Westminster American Insurance Company
9.0%
Total
100.0%
Nodak Insurance Company
Nodak Insurance is the largest domestic property and casualty insurance
company in North Dakota, offering private passenger auto, homeowners, farmowners, commercial multi-peril, crop hail, and Federal multi-peril
crop insurance coverages through its captive agents in the state.
Nodak Insurance was formed in 1946 to offer property
and casualty insurance to members of the North Dakota Farm Bureau (“NDFB”), and benefits from a strong marketing affiliation
with that organization. Nodak Insurance’s bylaws provide that a person must be a member and remain a member of the NDFB in order
to become and remain a policyholder of Nodak Insurance. Nodak Insurance’s bylaws also require that four members of the Board of
Directors of Nodak Insurance must be members of the NDFB. Similarly, one-third of the members of the Board of Directors of Nodak Mutual
Group must be persons designated by the NDFB.
The NDFB has granted Nodak Insurance a nonexclusive,
nontransferable license to use the name “Farm Bureau” and the “FB” logo and associated trademarks to market Nodak
Insurance products. Nodak Insurance has held this license since the insurance company’s inception in 1946, and the current version
of the license agreement has been in place since 2002. The current license agreement between the NDFB and Nodak Insurance renewed on October
1, 2022, with an expiration date of September 30, 2023. The agreement has historically been renewed annually by a vote of the Nodak Insurance
Board of Directors. Under the current license agreement, Nodak Insurance is required to pay to the NDFB an annual royalty payment equal
to 1.3% of Nodak Insurance’s written premiums (excluding multi-peril crop insurance premiums), subject to a minimum annual payment
of $900 and a maximum annual payment of $1,576. The maximum royalty payment is adjusted annually based upon the June index month for the
Consumer Price Index.
As of December 31, 2022, Nodak Insurance distributed
its insurance products through 70 exclusive agents appointed by Nodak Insurance.
Nodak Agency, Inc.
Nodak Agency is an inactive shell corporation.
Tri-State, Ltd.
Tri-State, Ltd. is an inactive shell corporation.
4
Table of Contents
American West Insurance Company
American West is a property and casualty insurance
company licensed in eight states in the Midwest and Western regions of the United States (“U.S.”). American West began writing
policies in 2002 and primarily writes personal auto, homeowners, and farm coverages in South Dakota. American West also writes personal
auto coverage in North Dakota, as well as crop hail and Federal multi-peril crop insurance coverages in Minnesota and South Dakota. As
of December 31, 2022, American West distributed its products through independent agents in 74 contracted agencies.
Primero Insurance Company
Primero is a wholly-owned subsidiary of Tri-State,
Ltd. Tri-State, Ltd. is an inactive shell corporation 100% owned by Nodak Insurance. Primero is a property and casualty insurance company
writing non-standard automobile coverage in the states of Nevada, Arizona, North Dakota, and South Dakota. Primero was acquired by Nodak
Insurance in 2014. As of December 31, 2022, Primero distributed its policies through independent agents in 350 contracted agencies in
those four states.
Battle Creek Mutual Insurance Company
Battle Creek is a property and casualty insurance
company writing personal auto, homeowners, and farm coverages solely in the state of Nebraska. As of December 31, 2022, Battle Creek distributed
its policies through independent agents in 124 contracted agencies. Battle Creek became affiliated with Nodak Insurance in 2011, and Nodak
Insurance provides underwriting, claims management, policy administration, and other administrative services to Battle Creek.
Effective January 1, 2020, all of our insurance
company subsidiaries entered into an intercompany reinsurance pooling agreement. In conjunction with this agreement, the previous 100%
quota-share reinsurance agreement between Battle Creek and Nodak Insurance was terminated on a cut-off basis as of January 1, 2020. Upon
termination, Nodak Insurance transferred to Battle Creek all liabilities related to outstanding loss and loss adjustment expense reserves
and all liabilities related to the adjusted unearned premium reserve. In exchange, an intercompany cash payment was made to compensate
Battle Creek for the transfer of these liabilities.
The $3.0 million surplus note originally issued by Battle Creek and purchased by Nodak Insurance
in connection with their affiliation agreement remains in place. It bears interest at an annual rate of 1.0% and matures on December 30,
2040. Battle Creek must obtain prior approval from the appropriate state of domicile before making any payment of interest or principal
on the surplus note.
Pursuant to the affiliation agreement, so long
as the surplus note remains outstanding, Nodak Insurance is entitled to appoint two-thirds of the Board of Directors of Battle Creek.
The affiliation agreement can be terminated by mutual written agreement of Battle Creek and Nodak Insurance or by either party if there
is a material breach of the agreement by the other party and such breach is not cured within 15 days after written notice of such breach
is given by the terminating party to the other party.
Direct Auto Insurance Company
Direct Auto is a property and casualty insurance
company licensed in Illinois. Direct Auto began writing non-standard automobile coverage in 2007, and was acquired by NI Holdings on August
31, 2018, via a stock purchase agreement. As of December 31, 2022, Direct Auto distributed its policies through independent agents in
147 contracted agencies, concentrated primarily in the Chicago area.
Westminster American Insurance Company
Westminster is a property and casualty insurance company licensed in 18 states and
the District of Columbia. Westminster is headquartered in Owings Mills, Maryland and underwrites commercial multi-peril insurance in the
states of Delaware, Georgia, Kentucky, Maryland, New Jersey, North Carolina, Pennsylvania, South Carolina, Tennessee, Virginia, West Virginia,
and the District of Columbia. Westminster was acquired by NI Holdings on January 1, 2020, via a stock purchase agreement. As of December
31, 2022, Westminster distributed its policies through independent agents in 61 contracted agencies in those 11 states and the District
of Columbia. The financial results of Westminster have been included in the consolidated financial statements and the Company’s
commercial segment following the acquisition date. See Part II, Item 8, Note 4 “Acquisition of Westminster American Insurance Company.
General Information
Nodak Insurance markets and distributes its policies through
its captive agents, while all other companies utilize the independent agent distribution channel. Additionally, all of the Company’s
insurance subsidiary and affiliate companies are rated “A” Excellent by AM Best.
5
Table of Contents
The same executive management team provides oversight
and strategic direction for the entire organization. Nodak Insurance provides common product oversight, pricing practices, and underwriting
standards, as well as underwriting and claims administration, to itself, American West, and Battle Creek. Primero, Direct Auto, and Westminster
personnel manage the day-to-day operations of their respective companies.
The consolidated financial statements of NI Holdings
presented herein include the financial position and results of operations of NI Holdings, Direct Auto, Westminster, and Nodak Insurance,
including Nodak Insurance’s subsidiaries American West and Primero, and its affiliate Battle Creek. Each of the six insurance companies
is subject to examination and comprehensive regulation by the insurance department of its state of domicile.
Market Overview
We market our personal lines products in the upper
Midwest states of North Dakota, South Dakota, Nebraska, and Minnesota. We offer non-standard auto insurance in the states of Nevada, Arizona,
North Dakota, South Dakota, and Illinois. We offer commercial multi-peril insurance in the states of New Jersey, Maryland, Pennsylvania,
Virginia, Georgia, North Carolina, Delaware, South Carolina, West Virginia, North Dakota, South Dakota, Tennessee, Kentucky, and the District
of Columbia. The following chart shows our direct premiums written during the last two years and our relative market share within each
of our states during the year ended December 31, 2021:
Year Ended
December 31, 2022
Year Ended December 31, 2021
Direct Premiums
Written
Direct Premiums
Written
Market Size
Rank in
State
North Dakota
$ 159,260
$ 148,119
$ 2,991,000
5 th
Illinois
70,599
51,350
30,485,000
67 th
Nebraska
47,554
43,247
6,073,000
31 st
South Dakota
26,880
23,047
3,049,000
32 nd
Georgia
15,448
13,085
26,513,000
118 th
Maryland
14,227
13,548
13,834,000
79 th
New Jersey
9,732
8,294
24,785,000
139 th
Virginia
8,606
6,262
16,597,000
130 th
Pennsylvania
8,486
8,235
28,339,000
164 th
North Carolina
8,110
6,641
19,677,000
141 st
Minnesota
5,075
3,350
14,037,000
141 st
Nevada
4,552
8,132
7,050,000
85 th
District of Columbia
4,182
4,055
2,328,000
59 th
South Carolina
3,630
2,783
12,104,000
159 th
Delaware
1,545
1,502
3,262,000
107 th
Arizona
1,175
475
14,087,000
242 nd
Tennessee
516
—
—
—
Kentucky
83
—
—
—
West Virginia
46
90
3,141,000
182 nd
Total direct premiums written
$ 389,706
$ 342,215
Market size information is not yet available for the year ended December 31, 2022.
6
Table of Contents
Organic Growth Strategy
We believe we have many opportunities to organically
grow our business. Strategies we employ to achieve this growth include:
● continued emphasis on our relationship with the NDFB, a key advocacy group for agricultural and rural interests which enjoys a high
profile and favorable reputation throughout North Dakota;
● leveraging our AM Best financial strength rating and financial size category to strategically grow Westminster’s commercial
business;
● expansion and enhancement of independent agency relationships, including the use of technology such as mobile apps, online quoting,
and policy issuance initiatives to make it easy for agents and insureds to do business with us;
● expansion of our non-standard auto business in selective markets;
● capitalizing on our excellent claims service for all insureds; and
● selective expansion of our insurance products in states where we currently operate, as well as those states where we hold insurance
licenses.
External Growth Strategy
We acquired Direct Auto in 2018 with capital raised
through our IPO. The acquisition was the initial step in executing our growth strategy developed at the time of the IPO.
We also acquired Westminster in January 2020 with
capital raised through our IPO. This acquisition expanded our commercial insurance business, geographically diversified our spread of
insurance risks, and provided additional expense efficiencies.
Prior to the IPO, we successfully acquired Primero
in 2014, acquired control of Battle Creek in 2011, and acquired American West in 2001.
Going forward, we plan to consider other strategic
investments and acquisitions that can enhance our businesses, provide diversification with respect to geography and product line, and
achieve appropriate risk-adjusted returns over time.
7
Table of Contents
Corporate Capital Strategy
Our philosophy is to deploy capital in a manner
that provides long-term protection for our policyholders and creates long-term value for our shareholders. This philosophy is supported
by a number of underlying strategies implemented across the organization that are focused on preservation of capital, including:
● prioritizing the use of data and modeling tools to help estimate the frequency and severity of risks within our insurance portfolio;
● maintaining a conservatively managed investment portfolio that supports our insurance operations under a wide range of operating and
market conditions;
● ensuring our reinsurance program is designed to provide sufficient protection against material insurance exposures including, but
not limited to, catastrophes caused by weather-related events; and
● relying upon our Enterprise Risk Management framework to identify, quantify, and manage a broad range of risks across the organization.
We view our capital position to consist of three
layers, each of which has a specific size and purpose:
● The first layer of capital, which we refer to as “regulatory capital”, is the amount of capital needed to satisfy state
insurance regulatory requirements while supporting our growth objectives. This capital is held by each of our insurance company subsidiaries.
● The second layer of capital is considered “contingency capital”. While our regulatory capital is, by definition, a cushion
for absorbing financial consequences of adverse events, such as loss reserve development, litigation, weather catastrophes, and investment
market corrections, we view that as a base and hold additional capital for even more extreme operating conditions. This capital is generally
also held by each of our insurance company subsidiaries.
● The third layer of capital is classified as “excess capital” and represents the excess of the sum of the first two layers.
This capital is available for deployment by NI Holdings in conjunction with our excess capital deployment priorities.
Our excess capital deployment priorities are
to (1) invest in existing businesses where we see opportunities for profitable growth, (2) make strategic investments and acquisitions
that enhance our businesses and achieve appropriate risk-adjusted returns over time, and (3) return capital to shareholders through share
repurchases or shareholder dividends.
8
Table of Contents
Insurance Products by Segment
The Company’s consolidated financial results
include our Private Passenger Auto, Non-Standard Auto, Home and Farm, Commercial, Crop, and All Other reporting segments. Information
regarding products and services offered in each segment is included below. Additionally, revenues, underwriting results, and identifiable
assets and liabilities for each segment are shown in Part II, Item 8, Note 20 “Segment Information”. The financial performance
of each segment is discussed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results
of Operations”.
Private Passenger Auto
Nodak Insurance, Battle Creek, and American West
each write private passenger auto insurance to provide protection against liability for bodily injury and property damage arising from
automobile accidents and protection against loss from damage to automobiles owned by the insured. Private passenger auto accounted for
$82,311 (21.1%) of direct premiums written by the Company on a consolidated basis during 2022.
Non-standard Auto
Primero and Direct Auto write non-standard auto
insurance with a focus on minimum-limit auto liability coverage. Non-standard auto insurance accounted for $77,798 (20.0%) of direct premiums
written by the Company on a consolidated basis during 2022.
Home and Farm
Nodak Insurance, Battle Creek, and American West
each write homeowners and farmowners policies to provide coverage for damage to buildings, equipment, and contents for a variety of perils,
including fire, lightning, wind, hail, and theft. These policies also cover liability arising from injury to other persons or their property
while on the insured’s premises. Home and farm accounted for $90,701 (23.3%) of direct premiums written by the Company on a consolidated
basis during 2022.
Crop
Crop hail and multi-peril crop insurance policies
are also offered by Nodak Insurance, American West, and Battle Creek. Multi-peril crop insurance is a federal program that protects against
crop yield losses from all types of natural causes including drought, excessive moisture, freeze, and disease. Crop hail insurance is
a private insurance product designed to provide protection against losses to farmer’s crops due primarily to hail damage. Collectively,
crop insurance accounted for $53,215 (13.7%) of direct premiums written by the Company on a consolidated basis during 2022.
Commercial
Nodak
Insurance, American West, and Westminster write commercial multi-peril policies. Collectively, commercial insurance accounted for $80,443
(20.6%) of the direct premiums written by the Company on a consolidated basis during 2022.
All Other
In addition to the products described above,
Nodak Insurance and American West write excess liability coverages. Collectively, these other coverages accounted for $5,238 (1.3%) of
the direct premiums written by the Company on a consolidated basis during 2022. This segment also includes an assumed reinsurance book
of business, with $4,045 of assumed premiums written on a consolidated basis during 2022. The Company made the decision to non-renew
its participation in this assumed book of business as of January 1, 2022, and the associated assumed premiums represent run-off of this
business.
Crop Insurance
Crop insurance is purchased by agricultural producers,
including farmers, ranchers, and others to protect themselves against either the loss of their crops (yield) due to natural disasters,
such as hail, drought, and floods, or the loss of revenue due to declines in the prices of agricultural products. The two general categories
of crop insurance are generally referred to as “crop-yield insurance” and “crop-revenue insurance”. Crop-yield
insurance protects against a reduction in the yield per acre from the historical average yield in a specified area, such as a county or
National Oceanic and Atmospheric Administration weather grid, while crop-revenue insurance provides protection against declines in the
price of the particular crop. Most of the multi-peril crop insurance policies written today combine both yield and revenue protection,
with the revenue component providing the policyholder with the option to calculate price-based losses on the higher of the prevailing
price when the crop is planted or the price at harvest.
9
Table of Contents
Beginning in 1980, the U.S. Congress expanded
the federal crop insurance program to cover more crops and regions of the country. More importantly, Congress permitted private sector
insurers to market and administer federal insurance policies in exchange for an opportunity to earn a profit while bearing a portion of
the insurance risk. Congress also authorized a premium subsidy for the farmers and ranchers. As a result, there was a rapid increase in
the acres insured from approximately 26 million acres in 1980 to 100 million acres in 1990. The Federal Crop Insurance Reform Act of 1994
made participation in the crop insurance program mandatory for farmers to be eligible to participate in other government support programs
and provided a minimum level of free catastrophic risk coverage for insured and noninsured crops.
American Farm Bureau Insurance Services (“AFBIS”)
underwrites all of our multi-peril crop and crop hail insurance policies, as well as several other state Farm Bureau-affiliated insurers.
AFBIS also processes and administers all claims made by policyholders under such policies. We reimburse AFBIS for its actual loss adjustment
expense with respect to the policies issued by us and pay AFBIS a percentage of the premiums we receive with respect to such policies.
Marketing and Distribution
Our marketing philosophy is to sell profitable
business in our core states, using a focused, cost-effective distribution system. Nodak Insurance distributes its insurance products through
exclusive agents in North Dakota, while American West, Battle Creek, Primero, Direct Auto, and Westminster rely on independent agents.
We review our agents with respect to both premium
volume and profitability. Our captive agents for Nodak Insurance are hired and trained by our sales staff in North Dakota, while the independent
agents for our other companies are appointed by the underwriting or marketing staff for each respective company. We hold regular training
sessions when we introduce new products or product changes, and we identify specific topics that may help our agents more effectively
market our products.
For the year ended December 31, 2022, no individual
agent was responsible for more than 5% of the Company’s direct premiums written.
Agents are compensated through a fixed base commission
structure. Agents receive commission as a percentage of premiums as their primary compensation from us. The Risk Management Agency of
the United States Department of Agriculture (“RMA”) establishes the maximum commission that can be paid to agents with respect
to crop insurance policies. Battle Creek and American West pay profit-sharing commissions to their agencies based on various annual agency
premium thresholds and the difference between the agency’s loss ratio and the loss ratio goal established by the insurance company.
The commission is paid with respect to all property and casualty (non-crop) business earned within the calendar year. Nodak Insurance
pays a profit-sharing commission to its agents only with respect to farmowners business originated by such agents. Westminster also pays
profit-sharing commissions to its agencies based on annual premium thresholds and profitability.
Our marketing efforts are further supported by
our claims philosophy, which is designed to provide prompt and efficient service and claims processing, resulting in a positive experience
for agents and policyholders. We believe that these positive experiences contribute to achieving higher policyholder retention and new
business growth over time. While we rely on our independent agents for distribution and customer support, underwriting and claim handling
responsibilities are retained by us. Many of our agents have had direct relationships with us for a number of years.
Underwriting, Risk Assessment, and Pricing
We strive to be disciplined in our pricing by
pursuing rate increases to maintain or improve our underwriting profitability while still being able to attract and retain customers.
We utilize pricing reviews that we believe will help us price risks more accurately, maintain appropriate policyholder retention, and
support the production of profitable new business. These pricing reviews involve evaluating our claims experience and loss trends on a
periodic basis to identify changes in the frequency and severity of our claims. We then consider whether our premium rates are adequate
relative to the level of underwriting risk as well as the sufficiency of our underwriting guidelines.
The nature of our business requires that we remain
sensitive to the marketplace and the pricing strategies of our competitors. Using the market information as a reference point, we typically
set our prices based on our estimated future costs. From time to time, we may reduce our discounts or apply a premium surcharge to achieve
an appropriate return. Pricing flexibility allows us to provide a fair rate commensurate with the assumed risk. If our pricing strategy
cannot yield sufficient premium to cover our costs on a particular type of risk, we may choose not to underwrite that risk. It is our
philosophy not to sacrifice profitability for premium growth.
10
Table of Contents
Our Nodak Insurance underwriting staff includes
20 employees with approximately 265 combined years of experience in property and casualty underwriting. They are located primarily at
our home office in Fargo, North Dakota, as well as our office in Battle Creek, Nebraska, and underwrite coverage issued by Nodak Insurance,
American West, and Battle Creek.
Primero and Direct Auto employ 12 underwriters
in connection with their non-standard auto insurance businesses. Westminster has a staff of 13 in the underwriting area of its commercial
insurance business. All of our crop insurance is underwritten by AFBIS, as described above.
Enterprise Risk Management
Our Company is subject to significant risks, including
the normal risks of a property and casualty insurance company. These risks are discussed in more detail in Part I, Item 1A, “Risk
Factors”.
We consider an enterprise-wide risk management
program to be an integral part of managing our business and a key element in our approach to corporate governance. Our Enterprise Risk
Management Committee (the “ERMC”) is responsible for the alignment of operational risk management strategies as the coordination
point for enterprise-level direction setting with regard to risk management issues. The multi-disciplinary ERMC regularly monitors risk
reports and metrics regarding a variety of continuing and emerging risks that may adversely affect the Company, its shareholders, its
policyholders, or other stakeholders. The Audit Committee of the Board of Directors oversees risk management and regularly receives reports
from the ERMC.
Cybersecurity risk is an important and evolving
focus for the Company. The increased sophistication and activities of unauthorized parties attempting to access our systems is an ever-present
risk. Cybersecurity risks may also arise from human error, fraud, or malice on the part of employees or third parties who have authorized
access to the Company’s systems or information.
Our cybersecurity strategy employs a variety of tactics to monitor and assess
threat levels, remediate our exposures, and enhance our systems and applications security. The Company collaborates with third-party cybersecurity
advisors to provide periodic penetration tests, system assessments, and recommendations based on industry best practices. The Company
also requires monthly online security training to be completed by all employees. While we have experienced threats to our data and systems,
to date, we have not experienced any known cybersecurity breaches.
Reinsurance
We cede and assume certain premiums and losses to and from various
companies and associations under a variety of reinsurance agreements. We seek to limit the maximum net loss that can arise from large
risks or risks in concentrated areas of exposure through use of these agreements, either on an automatic basis under general reinsurance
contracts known as treaties or through facultative contracts on substantial individual risks.
Reinsurance contracts do not relieve us from our obligation to policyholders.
Additionally, failure of reinsurers to honor their obligations could result in significant losses to us. There can be no assurance that
reinsurance will continue to be available to us to the same extent, and at the same cost, as it has in the past. The Company may choose
in the future to reevaluate the use of reinsurance to increase or decrease the amounts of risk ceded to reinsurers.
For additional information, see Part II, Item 8, Note 7 “Reinsurance”.
Unpaid Losses and Loss Adjustment Expenses
We maintain reserves for unpaid losses and loss adjustment expenses.
Our liability for unpaid losses and loss adjustment expenses consists of (1) case reserves, which are reserves for claims that have been
reported to us, and (2) reserves for claims that have been incurred but not yet been reported and for the future development of case reserves
(“IBNR”). The Company determines a provision for the ultimate cost of those claims without regard to how long it takes to
settle them or the time value of money. The determination of reserves involves actuarial and statistical projections of what we expect
to be the cost of the ultimate settlement and administration of such claims. The liability for unpaid losses and loss adjustment expenses
is set based on facts and circumstances then known, estimates of future trends in claims severity, and other variable factors such as
inflation and changing judicial theories of liability. Our liability for unpaid losses and loss adjustment expenses is not discounted.
11
Table of Contents
For additional information, see Part II, Item 7, “Critical
Accounting Policies” and Part II, Item 8, Note 9 “Unpaid Losses and Loss Adjustment Expenses”.
Investments
The majority of funds available for investments are deployed in
a widely diversified portfolio of high quality, liquid, taxable U.S. government, tax-exempt, and taxable U.S. municipal and taxable corporate
and U.S. agency mortgage-backed bonds. The Company regularly monitors the effective duration of its fixed maturity investments, and the
Company’s investment purchases and sales are executed with the objective of having adequate funds available to satisfy its insurance
and debt obligations. Generally, the expected principle and interest payments produced by the Company’s fixed maturity portfolio
adequately fund the estimated runoff of the Company’s insurance reserves. The substantial amount by which the fair value of the
fixed maturity portfolio exceeds the value of the net insurance liabilities, as well as the positive cash flow from newly sold policies
and the large amount of high-quality liquid bonds, contribute to the Company’s ability to fund claim payments without having to
sell illiquid assets or access its credit facilities.
The Company also invests a much smaller percentage of the portfolio
in private placement debt offerings and equity securities, which have the potential for higher returns but also involve varying degrees
of risk, including higher volatility and/or less liquidity.
The Executive Committee of NI Holdings’ Board of Directors
reviews and approves the Company’s investment policy periodically. The investment portfolio is managed by Conning, Inc. and Disciplined
Growth Investors.
For additional information, see Part II, Item 7, “Critical
Accounting Policies” and Part II, Item 8, Note 5 “Investments”.
Financial Strength
Ratings are an important factor in assessing the
Company’s competitive position in the insurance industry. The Company is reviewed regularly by the independent rating agency AM
Best, who assigns a financial strength rating to the Company, which reflects its assessment of an insurer’s ability to meet its
financial obligations to policyholders. An insurer’s financial strength rating is one of the primary factors evaluated by those
in the market to purchase insurance. A poor rating indicates that there is an increased likelihood that the insurer could become insolvent
and therefore not able to fulfill its obligations under the insurance policies it issues. This rating can also affect an insurer’s
level of premium writings, the lines of business it can write, and, for insurers like us that are also public registrants, the market
value of its securities.
All of the Company’s insurance subsidiary
and affiliate companies are rated “A” Excellent by AM Best, which is the third highest out of 15 possible ratings, under
a group rating due to the intercompany pooling reinsurance agreement. Effective April 14, 2022, AM Best has affirmed a stable financial
strength outlook to the group.
Competition
The property casualty and crop insurance markets
are competitive. We compete with stock insurance companies, mutual companies, and other underwriting organizations. Our largest competitors
in North Dakota for private passenger auto and homeowners include Progressive Casualty Insurance Company, State Farm Mutual Insurance
Company, American Family Insurance, Allstate Corporation, Farmers Union Mutual Insurance Company, and Auto-Owners Insurance. In South
Dakota and Nebraska, we have small market shares and our competitors are the large national and regional companies as well as Farmers
Mutual of Nebraska. In our non-standard auto markets, which are primarily Illinois, Nevada, and Arizona, our primary competitors are regional
carriers.
Westminster’s primary competition comes
from regional carriers including Harford Mutual Insurance Company, Greater New York Mutual, and Millers Capital. We also see competition
from national companies like The Travelers Companies and Nationwide Mutual Insurance Company.
Based on 2021 data, Nodak Insurance is the second
largest writer of farmowners insurance in North Dakota. Our largest competitors include Farmers Union Mutual Insurance Company, North
Star Mutual Insurance Company, American Family Insurance, and Liberty Mutual Insurance Company. In Nebraska and South Dakota, we have
a small farmowners market share, which is dominated by the large national and regional carriers.
The principal competitors in our markets for multi-peril
crop insurance include Chubb Corporation, QBE Insurance Group, Rural Community Insurance Services, CGB Enterprises, and Great American
Insurance Group. The premium rates for multi-peril crop
12
Table of Contents
insurance are established by the RMA and, accordingly, we
compete with other insurance companies on factors such as agency relationships, claim service, and market reputation in the crop
insurance market. We believe that our relationship with the NDFB and our leading market share are significant factors in maintaining
our market share of the crop insurance business in North Dakota. The Company’s multi-peril crop insurance premiums for North
Dakota were $45,465, $38,325, and $32,674 for the years ended December 31, 2022, 2021, and 2020, respectively. Total North Dakota
multi-peril crop premiums for the industry were $1,537,758, $1,083,565, and $861,567 for the years ended December 31, 2022, 2021,
and 2020, respectively.
With respect to writing property and casualty
insurance, competitive factors include pricing, agency relationships, policy support, claim service, and market reputation. Like other
writers of property and casualty insurance, our policy terms vary from state to state based on state regulations, competition, pricing,
and other factors including the prescribed minimum liability limits in each state. We believe our Company differentiates itself from many
larger companies competing for this business by focusing on ease of doing business and providing excellent claims service with local,
knowledgeable employees.
To compete successfully in the property and casualty
insurance market, we rely on our ability to identify insureds that are most likely to produce an underwriting profit, operate with a
disciplined underwriting approach, practice prudent claims management, reserve appropriately for unpaid claims, and provide quality service
and competitive commissions to our independent and captive agents.
Regulation
General
We are subject to extensive regulation, particularly
at the state level. The method, extent, and substance of such regulation varies by state, but generally has its source in statutes and
regulations that establish standards and requirements for conducting the business of insurance and that delegate regulatory authority
to state insurance regulatory agencies. In general, such regulation is intended for the protection of those who purchase or use insurance
products, not the companies that write the policies. These laws and regulations have a significant impact on our business and relate to
a wide variety of matters including accounting methods, agent and company licensure, claims procedures, corporate governance, examinations,
investing practices, policy forms, pricing, trade practices, reserve adequacy, and underwriting standards.
State insurance laws and regulations require our
insurance company subsidiaries to file financial statements with state insurance departments everywhere they do business, and they are
subject to examination by the departments they are domiciled in at any time. Our insurance company subsidiaries prepare statutory-basis
financial statements in accordance with accounting practices and procedures prescribed or permitted by the state in which they are domiciled.
Our domiciliary states generally conform to National Association of Insurance Commissioners (“NAIC”) accounting practices
and procedures, so our examination reports and other filings generally are accepted by other states.
The NAIC provides guidance to the states with
respect to standardized laws and regulations (including the accounting practices and procedures discussed above), which represent an effort
to standardize insurance industry practices across state lines, oftentimes referred to as “Model Regulations”. It should be
noted that these “model” laws are regulations that have no authority until the individual states pass them as part of the
state legislative process, which may, or may not, be done as suggested, or with modifications.
Premium rate regulation varies greatly among jurisdictions
and lines of insurance. In the states in which our insurance company subsidiaries write insurance, premium rates for the various lines
of insurance are subject to either prior approval or limited review upon implementation. The premium rates for multi-peril crop insurance
are established by the RMA. For additional information, see Part I, Item 1, “Crop Insurance”.
Many jurisdictions have laws and regulations that
limit an insurer’s ability to withdraw from a particular market. For example, states may limit an insurer’s ability to cancel
or non-renew policies. Laws and regulations that limit cancellation and non-renewal may restrict our ability to exit unprofitable marketplaces
in a timely manner.
Crop Insurance
The multi-peril crop insurance business is overseen
by the federal government through the RMA. The RMA outlines policy language, establishes premium rates, and develops loss adjustment procedures
for insurance programs under the federal crop insurance program. In addition, through the Federal Crop Insurance Corporation (“FCIC”),
the RMA provides premium subsidies to farmers and sets the commission percentages that can be paid to agents. All participating insurance
carriers are subject to the same Standard Reinsurance Agreement (“SRA”), which outlines items such as reporting requirements
and claims handling procedures, proportional and non-proportional reinsurance terms, and the level of administrative and operating reimbursement
paid to insurers. The RMA also provides oversight to the approved insurance providers (“AIPs”). The AIPs are required to use
the policies, premium rates, and loss adjustment
13
Table of Contents
procedures set by the RMA without modification and are required to issue a policy to
any eligible applicant regardless of risk or profitability. The RMA conducts audits of AIPs with respect to claims and loss adjustment
procedures.
American Agricultural Insurance Company is the
AIP through which we issue multi-peril crop insurance policies and is the holder of the SRA with the FCIC.
NAIC Risk-Based Capital Requirements
North Dakota and most other states have adopted
the NAIC system of risk-based capital requirements that require insurance companies to calculate and report information under a risk-based
formula. These risk-based capital requirements attempt to measure statutory capital and surplus needs based on the risks in a company’s
mix of products and investment portfolio. Under the formula, a company first determines its “authorized control level” risk-based
capital. This authorized control level takes into account (i) the risk with respect to the insurer’s assets; (ii) the risk of adverse
insurance experience with respect to the insurer’s liabilities and obligations; (iii) the interest rate risk with respect to the
insurer’s business; and (iv) all other business risks and such other relevant risks as are set forth in the risk-based capital instructions.
A company’s “total adjusted capital” is the sum of statutory capital and surplus and such other items as the risk-based
capital instructions may provide. The formula is designed to allow state insurance regulators to identify insufficiently capitalized companies.
The requirements provide for four different levels
of regulatory attention. The “company action level” is triggered if a company’s total adjusted capital is less than
2.0 times its authorized control level but greater than or equal to 1.5 times its authorized control level. At the company action level,
the company must submit a comprehensive plan to the regulatory authority that discusses proposed corrective actions to improve the capital
position. The “regulatory action level” is triggered if a company’s total adjusted capital is less than 1.5 times but
greater than or equal to 1.0 times its authorized control level. At the regulatory action level, the regulatory authority will perform
a special examination of the company and issue an order specifying corrective actions that must be followed. The “authorized control
level” is triggered if a company’s total adjusted capital is less than 1.0 times but greater than or equal to 0.7 times its
authorized control level. At this level, the regulatory authority may take action it deems necessary, including placing the company under
regulatory control. The “mandatory control level” is triggered if a company’s total adjusted capital is less than 0.7
times its authorized control level. At this level, the regulatory authority is mandated to place the company under its control. The capital
levels of our insurance subsidiary and affiliate companies all exceed the authorized control level and have never triggered any of these
regulatory capital levels. We cannot guarantee, however, that the capital requirements applicable to such companies will not increase
in the future, or that the underlying ratios will not erode.
NAIC Ratios
The NAIC has also developed a set of 13 financial
ratios referred to as the Insurance Regulatory Information System (“IRIS”). Based on statutory-basis financial statements
filed with state insurance regulators, the NAIC annually calculates these IRIS ratios to assist state insurance regulators in monitoring
the financial condition of insurance companies. The NAIC has established an acceptable range for each of the IRIS financial ratios. If
four or more of its IRIS ratios fall outside the range deemed acceptable by the NAIC, an insurance company may receive inquiries from
individual state insurance departments. However, a ratio falling outside the usual range may not necessarily
be considered adverse. In some years, it may not be unusual for financially sound companies to have several ratios with results outside
the usual ranges. During the year ended December 31, 2022, our insurance company subsidiaries produced results outside the acceptable
range for as many as six of the IRIS tests, primarily driven by our significant net loss for the current year that negatively impacted
IRIS ratios related to the operating ratio and certain ratios based on policyholders’ surplus. During the years ended December 31,
2021 and 2020, none of our insurance company subsidiaries produced results outside the acceptable range for more than two of the IRIS
tests.
Enterprise Risk Assessment
In 2012, the NAIC adopted various changes to its
Model Regulations (the “NAIC Amendments”). The NAIC Amendments, when adopted by the various states, are designed to respond
to perceived gaps in the regulation of insurance holding company systems in the U.S. The NAIC Amendments include a requirement that an
insurance holding company system’s ultimate controlling person submit annually to its lead state insurance regulator an “enterprise
risk report”. This enterprise risk report identifies the activities, circumstances, or events involving one or more affiliates of
an insurer that, if not remedied properly, are likely to have a material adverse effect upon the financial condition or liquidity of the
insurer or its insurance holding company system as a whole. The Company files a Form F Enterprise Report annually with each domiciliary
state in support of this requirement. The NAIC Amendments also include provisions requiring a controlling person to submit prior notice
to its domiciliary insurance regulator of its divestiture of control, having detailed minimum requirements for cost sharing and management
agreements between an insurer and its affiliates, and expanding of the agreements between an insurer and its affiliates to be filed with
its domiciliary insurance regulator.
In 2012, the NAIC also adopted the Own Risk Solvency
Assessment (“ORSA”) Model Act. The ORSA Model Act, when adopted by the various states, will require an insurance holding company
system’s chief risk officer to submit at least annually to its lead state insurance regulator a confidential report detailing its
own internal solvency assessment. Such an assessment is to be tailored to the nature, scale, and complexity of an insurer. This assessment
will include the material and relevant risks identified by the insurer associated with an insurer’s current business plan and the
sufficiency of capital resources to support those risks. Although our insurance company subsidiaries are exempt from ORSA because of their
size, we intend to incorporate those elements of ORSA that it believes constitute “best practices” into its internal enterprise
risk assessment.
14
Table of Contents
Market Conduct Regulation
State insurance laws and regulations include numerous
provisions governing trade practices and the marketplace activities of insurers, including provisions governing the form and content of
disclosure to consumers, illustrations, advertising, sales practices, and complaint handling. State regulatory authorities generally enforce
these provisions through periodic market conduct examinations.
Guaranty Fund Laws
All states have guaranty fund laws under which
insurers doing business in the state can be assessed to fund policyholder liabilities of insolvent insurance companies. Under these laws,
an insurer is subject to assessment depending upon its market share in the state of a given line of business. For the years ended December
31, 2022, 2021, and 2020, we paid only minimal assessments pursuant to state insurance guaranty association laws. We establish reserves
relating to insurance companies that are subject to insolvency proceedings when it becomes probable that we will be subject to an assessment
and the amount of such assessment can be estimated. We cannot predict the amount and timing of any future assessments under these laws.
Federal Regulation
The U.S. federal government generally does not
directly regulate the insurance industry except for certain areas of the market, such as insurance for crops, flood, nuclear, and terrorism
risks. However, the federal government has undertaken initiatives or considered legislation in several areas that may affect the insurance
industry, including tort reform, corporate governance, and the taxation of reinsurance companies. The Dodd-Frank Act established the Federal
Insurance Office, which is authorized to study, monitor, and report to Congress on the insurance industry and to recommend that the Financial
Stability Oversight Council designate an insurer as an entity posing risks to the U.S. financial stability in the event of the insurer’s
material financial distress or failure. In December 2013, the Federal Insurance Office issued a report on alternatives to modernize and
improve the system of insurance regulation in the U.S., including by increasing national uniformity through either a federal charter or
effective action by the states. Changes to federal legislation and administrative policies in several areas, including changes in federal
taxation, can also significantly affect the insurance industry and us.
We are also subject to the Fair and Accurate Credit
Transactions Act of 2003 and the Health Insurance Portability and Accountability Act of 1996, both of which require us to protect the
privacy of our customers’ information, including health and credit information.
Privacy
We are subject to numerous U.S. federal and state
laws governing the collection, disclosure, and protection of personal and confidential information of our clients or employees. These
laws and regulations are increasing in complexity and number, change frequently, and may conflict. Congress, state legislatures, and regulatory
authorities are expected to consider additional regulation relating to privacy and other aspects of customer information.
As mandated by the Gramm-Leach-Bliley Act (“GLBA”),
states have promulgated laws and regulations that require financial institutions, including insurance companies, to take steps to protect
the privacy of certain consumer and customer information. The NAIC has adopted several provisions to facilitate the implementation of
the GLBA, including the Privacy of Consumer Financial and Health Information Model Regulation and the Standards for Safeguarding Customer
Information Model Regulation. Several states adopted similar provisions regarding the safeguarding of customer information. We have implemented
procedures to comply with the GLBA’s related privacy requirements.
In October 2017, the NAIC adopted the Insurance
Data Security Model Law (“IDSML”), which requires insurers, insurance agents, and other entities required to be licensed under
state insurance laws to develop and maintain a written information security program, conduct risk assessments, oversee the data security
practices of third-party service providers, and other related requirements. It is not clear whether, and to what extent, legislatures
or insurance regulators in the states in which we, or our subsidiaries, operate will enact the IDMSL. Such enactments and regulations
could raise compliance costs and subject us to the risk of regulatory enforcement actions, penalties, and reputational harm. Any such
events could potentially have an adverse impact on our business, financial condition, or results of operations.
Office of Foreign Asset Control
The Treasury Department’s Office of Foreign
Asset Control (“OFAC”) maintains a list of “Specifically Designated Nationals and Blocked Persons” (the “SDN
List”). The SDN List identifies persons and entities that the government believes are associated with terrorists, rogue nations,
or drug traffickers. OFAC’s regulations prohibit insurers, among others, from doing business with persons or entities on the SDN
List. If the insurer finds and confirms a match, the insurer must take steps to block or reject the transaction, notify the affected person,
and file a report with OFAC.
15
Table of Contents
Jumpstart Our Business Startups Act of
2012
Until December 31, 2022, we were an emerging growth
company (“EGC”), as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). We previously
took advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not EGCs,
such as reduced public company reporting, accounting, and corporate governance requirements. However, beginning on December 31, 2022,
we are no longer an EGC and will no longer have the ability to delay adoption of these new or revised accounting standards, or to take
advantage of reduced corporate governance disclosures.
Dividends
As an insurance holding company with no independent
operations or source of revenue, our capacity to pay dividends to our shareholders is based on the ability of our insurance company subsidiaries
to pay dividends to us. The ability of our subsidiaries to pay dividends to us is regulated by the laws of their state of domicile. Under
these laws, insurance companies must provide advance informational notice to the domicile state insurance regulatory authority prior to
payment of any dividend or distribution to its shareholders. Prior approval from the state insurance regulatory authority must be obtained
before payment of an “extraordinary dividend” as defined under the state's insurance code. For additional information, see
Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital
Resources”, and Part II, Item 8, Note 21 “Statutory Net Income (Loss), Capital and Surplus, and Dividend Restrictions”.
Holding Company Laws
Most states, including North Dakota, have enacted
legislation that regulates insurance holding company systems. Each insurance company in a holding company system is required to register
with the insurance supervisory agency of its state of domicile and furnish certain information, including information concerning the operations
of companies within the holding company group that may materially affect the operations, management, or financial condition of the insurers
within the group. Pursuant to these laws, the North Dakota Insurance Department requires prior disclosure of material transactions involving
an insurance company and its affiliates. Under these laws, the North Dakota Insurance Department will have the right to examine us at
any time.
All transactions within our consolidated group
affecting our insurance company subsidiaries must be fair and equitable. Notice of certain material transactions between NI Holdings and
any person or entity in our holding company system will be required to be given to the Department of Insurance of the applicable domiciliary
state. Certain transactions cannot be completed without the prior approval of the various Departments of Insurance.
Approval of the state insurance commissioner
is required prior to any transaction affecting the control of an insurer domiciled in that state. In North Dakota, the acquisition of
10% or more of the outstanding voting securities of an insurer or its holding company is presumed to be a change in control. North Dakota
law also prohibits any person or entity from (i) making a tender offer for, or a request or invitation for tenders of, or seeking to
acquire or acquiring any voting security of a North Dakota insurer if, after the acquisition, the person or entity would be in control
of the insurer, or (ii) effecting or attempting to effect an acquisition of control of or merger with a North Dakota insurer, unless
the offer, request, invitation, acquisition, effectuation, or attempt has received the prior approval of the North Dakota Insurance Department.
Human Capital
The Company’s key human capital management
objectives are to attract, retain, and develop talent to deliver on the Company’s strategy. To support these objectives, the Company’s
human resources programs are designed to recruit and retain talented individuals; provide training and development within the Company
and the insurance industry; reward and support employees through competitive pay and benefit programs; keep employees safe and healthy;
and provide opportunities for community involvement.
We offer comprehensive compensation and benefits
packages to our employees including a 401k Plan, Employee Stock Ownership Plan (“ESOP”), healthcare and insurance benefits,
health savings and flexible spending accounts, paid time off, and flexible work arrangements. We also offer stock-based compensation to
certain management personnel as a way to attract and retain key talent. For additional information, see Part II, Item 8, Note 13 “Benefit
Plans” and Note 19 “Share-Based Compensation” for further discussion of our benefit plans and stock-based compensation.
As of December 31, 2022, NI Holdings and its subsidiaries
had 233 total employees, of which 230 were full-time employees. Employee turnover averaged 25.2% during 2022, compared to 14.7% during
2021, and 17.3% during 2020.
16
Table of Contents
Item 1A. Risk Factors
An investment in the Company’s common
shares involves certain risks. The following is a discussion of material risks and uncertainties that may affect the Company’s business,
financial condition, and future results.
Insurance Risks
Catastrophic or other significant natural
or man-made losses may negatively affect our financial condition and operating results.
As a property and casualty insurer, we are subject
to claims from catastrophes or other natural perils that may have a significant negative impact on our operating and financial results.
We have experienced catastrophe losses and can be expected to experience catastrophe losses in the future. Catastrophe losses can be caused
by various events, including snow storms, ice storms, freezing temperatures, tropical storms and hurricanes, earthquakes, tornadoes, wind,
hail, fires, and other natural or man-made disasters. In addition, longer-term natural catastrophe trends may be changing, and new types
of catastrophe losses may be developing due to climate change, a phenomenon that has been associated with extreme weather events linked
to rising temperatures, and includes effects on global weather patterns, greenhouse gases, sea, land and air temperatures, sea levels,
rain, hail and snow. Climate change may also impact insurability by impairing our ability to identify and quantify potential hazards that
will result in losses and offer our customers products at an affordable price. The frequency, number, and severity of these losses are
unpredictable. The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected
by the event and the severity of the event. Our ability to effectively manage catastrophe risk is dependent, in part, on the reliance
of various catastrophe models, which may produce unreliable output as a result of inaccurate or incomplete data, along with the inherent
uncertainty of future frequency and severity of losses. The impact of changing climate conditions on the overall insurance industry may
also materially affect the availability and cost of reinsurance to us. Our investment portfolio is also subject to the effects of climate
change as economic shifts alter the return dynamic of long-term investments and reduce valuations.
Despite our continued geographic expansion, we
write a significant amount of business in North Dakota. As a result, adverse developments from severe weather events in North Dakota would
have a greater effect on our financial condition and results of operations than if our business was less geographically concentrated.
The incidence and severity of such events are inherently unpredictable.
We attempt to reduce our exposure to catastrophe
losses through a disciplined underwriting and risk management approach that emphasizes long-term profitability over short-term gains in
premiums or market share, continued geographical diversification of our operations, and the use of reinsurance. However, there can be
no guarantee that our underwriting and risk management efforts will be successful in mitigating our exposure to catastrophe losses or
the impact of such losses when they occur. In addition, while we maintain reinsurance coverage with a catastrophe excess of loss program,
such coverage may be insufficient to cover our losses. Our reinsurance coverage includes a catastrophe excess of loss program, which in
2022 limited our catastrophe exposure to $15 million retention per event, with $125 million of reinsurance coverage placed in excess of
this retention. In 2023, our catastrophe exposure was increased to $20 million retention per event, with $133 million of reinsurance coverage
placed in excess of this retention. If we are not able to effectively mitigate our exposure to catastrophe losses, whether through our
underwriting process or reinsurance coverage, in the event of such losses our business and results of operations could be adversely affected.
For additional information, see Part II, Item
8, Note 3 “Summary of Significant Accounting Policies” and Note 7 “Reinsurance.”
If actual losses exceed our loss and loss
adjustment expense reserves or if changes in the estimated level of loss and loss adjustment expense reserves are necessary as a result
of changes in the legal, regulatory, and economic environments in which we operate, our financial results could be materially and adversely
affected.
We maintain reserves to cover estimated unpaid losses and expenses necessary
to settle claims. The reserves for losses and loss adjustment expenses that we have established are estimates of amounts needed to pay
reported and unreported claims and related expenses, based on facts and circumstances known to us at the time we established the reserves.
Reserves are actuarially projected based on historical claims information, industry statistics, anticipated trends, and other factors.
The process of estimating loss reserves involves a high degree of judgment and is subject to a number of variables. While we believe that
our reserves for unpaid losses and loss adjustment expenses are appropriate, to the extent that such reserves prove to be inadequate or
excessive in the future, we would adjust them and recognize the change in earnings in the period the reserves are adjusted. There can
be no assurance that the estimates of such liabilities will not change in the future and any such adjustment could have a material impact
on our financial condition and results of operations. For additional information, see Part II, Item 7, “Management’s Discussion
and Analysis of Financial Condition and Results of Operations”, “Losses and Loss Adjustment Expenses”, and Part II,
Item 8, Note 9 “Unpaid Losses and Loss Adjustment Expenses.”
17
Table of Contents
It is possible that, among other things, past or future steps taken by
the federal government and the Federal Reserve to manage the U.S. economy, including fiscal and monetary policy measures, could lead to
higher than anticipated levels of inflation, which generally leads to increased loss costs and other operating expenses. However, our
relatively high concentration in short tail lines of business limits the potential impact of this exposure long-term and allows us to
price for those increases in future policy periods.
Any downgrade in our financial strength rating
could affect our ability to write new business or renew our existing business, which would lead to a decrease in revenue and net income.
Third-party rating agencies, such as AM Best,
periodically assess and rate the claims-paying ability of insurers based on criteria established by the rating agencies. Ratings assigned
by AM Best are an important factor influencing the competitive position of insurance companies. AM Best ratings, which are reviewed at
least annually, represent independent opinions of financial strength and ability to meet obligations to policyholders and are not directed
toward the protection of investors. Therefore, our AM Best rating should not be relied upon as a basis for an investment decision to purchase
our common stock.
All of the Company’s insurance subsidiaries
hold a financial strength rating of “A” (Excellent) by AM Best, the third highest rating out of 15 rating classifications.
Our most recent rating by AM Best was issued on April 14, 2022. Financial strength ratings are used by agents, customers, lenders, and
other insurance carriers as a means of assessing the financial strength and quality of insurance companies. If our financial position
deteriorates, we may not maintain our favorable financial strength rating from AM Best. A downgrade of our rating could severely limit
or prevent us from writing desirable business or from renewing our existing business. In addition, a downgrade could negatively affect
our ability to implement our strategy because it could cause our current or potential agents to choose other more highly rated competitors
or reduce our ability to obtain reinsurance. For additional information, see Part I, Item 1, “Business” and “Financial
Strength.”
Our results may fluctuate as a result of
many factors, including cyclical changes in the insurance industry, competition, and innovation and emerging technologies.
The property and casualty insurance industry has
historically been characterized by soft markets (periods of relatively high levels of price competition, less restrictive underwriting
practices, and generally low premium rates) followed by hard markets (periods of capital shortages resulting in a lack of insurance availability,
relatively low levels of price competition, more selective underwriting of risks, and relatively high premium rates). During soft markets,
we may lose business to other carriers offering competitive insurance at lower rates. We may also choose to reduce our premiums or limit
premium increases leading to a reduction in profit margins and revenues. Our industry is also influenced by general economic conditions,
which could reduce overall premium volume for us and our competitors. Additionally, the industry could be impacted by changes in customer
preferences, including customer demand for direct, point-of-sale, or other non-traditional distribution channels. Consolidation within
the industry could also influence future growth and profit potential.
Innovation and emerging technologies continue
to greatly impact the insurance industry. If we are unable to keep pace with the technological changes that our competitors implement,
we may not be able to attract and retain customers, adequately price risks, or operate as efficiently as our competitors. In addition,
emerging technologies in the automotive industry such as autonomous vehicles, driver-assistance and accident-avoidance features, sensor
technology, and other forms of automation may reduce the future need for, or decrease the future pricing of, our auto insurance products.
Our success depends primarily on our ability
to underwrite risks effectively and price our insurance products appropriately.
The nature of the insurance business is such
that pricing must be determined before the underlying costs are fully known. This requires significant reliance on estimates and assumptions
used in pricing our policies. If we fail to appropriately price the risks we insure or if our claims experience is more frequent or severe
than our underlying risk assumptions, our profitability may be negatively affected. If we overestimate the risks we are exposed to, we
may overprice our products, and new business growth and retention of existing business may be adversely affected. The ability to effectively
underwrite risks and price products appropriately is subject to a number of uncertainties, including:
● availability of sufficient reliable data and our ability to properly analyze available data;
● market and competitive conditions;
● regulatory or legislative changes;
● selection and application of appropriate pricing techniques; and
● adverse changes in claims experience, such as distracted driving or a more aggressive tort environment.
18
Table of Contents
Under the federal crop insurance program, each
insurer is required to accept every application for multi-peril crop insurance that they receive, and the premiums and the policy terms
are set by the RMA, which is the federal government agency administering the federal crop insurance program. Accordingly, no policy underwriting
is necessary in connection with our multi-peril crop insurance line of business. Unlike the multi-peril crop business, we have the ability
to underwrite and price crop hail insurance. We rely on AFBIS to underwrite our crop hail insurance line of business. If we believe the
policy will expose us to too much risk in a particular geographic area or if we are unwilling to insure the crop, we have the ability
to decline to issue the policy.
Our ability to manage our exposure to underwriting
risks depends on the availability and cost of reinsurance coverage.
We use reinsurance arrangements to manage the
amount of risk we retain, stabilize underwriting results, and increase underwriting capacity. The availability and cost of reinsurance
are subject to current market conditions and may vary significantly over time. Any decrease in the amount of reinsurance maintained will
increase our risk of loss. We may be unable to maintain our desired reinsurance coverage or to obtain other reinsurance coverage in adequate
amounts and/or favorable rates. If we are unable to maintain appropriate reinsurance coverage, it may be difficult for us to manage our
underwriting risks and operate our business profitably. For additional information, see Part II, Item 8, Note 7 “Reinsurance.”
If we cannot collect loss recoveries from
our reinsurers in accordance with our reinsurance agreements, we may incur additional losses.
Although reinsurance creates a contractual liability
for reinsurers to the extent the risk is transferred, it does not eliminate our liability to policyholders because we remain liable as
the primary insurer on all reinsured risks. Our reinsurance program strategically spreads exposure among a group of highly-rated, geographically
diverse, and well-capitalized reinsurers. All of our significant reinsurance partners are rated “A-” (Excellent) or better
by AM Best. However, we remain subject to credit risk relating to our ability to collect these recoverables. Our reinsurance recoveries
are also subject to the underlying losses meeting the qualifying conditions and specified limits within the respective contracts. Additionally,
we are subject to the risk that reinsurers may dispute their obligations to pay our claims. Our inability to collect a material recovery
from a reinsurer on a timely basis, or at all, could have a material adverse effect on our liquidity, operating results, and financial
condition. For additional information, see Part II, Item 8, Note 7 “Reinsurance.”
Business and Operational Risks
The impact of a future pandemic, and related economic conditions, could
materially affect our results of operations, financial position, and/or liquidity.
We face risks associated with pandemics, including the impact
of reduced economic activity and unemployment, government actions, and capital markets disruption. These risks are unpredictable and difficult
to quantify, and could vary significantly depending on the extent and duration of the pandemic and related economic conditions, along
with potentially impacting each of our business segments and geographic markets differently.
Any future federal, state, and local government actions to address
the impact of a pandemic may adversely affect us. Regulatory restrictions or requirements could impact pricing, risk selection, and our
rights and obligations with respect to our policies and insureds, including our ability to cancel policies or our right to collect premiums.
It is also possible that changes in economic conditions and steps taken by federal, state, and local governments could require an increase
in taxes at the federal, state, and local levels, which would adversely impact our results of operations. Additionally, potential capital
markets disruption could lead to our fixed income portfolio being adversely impacted by ratings downgrades, increased bankruptcies, declines
in real estate valuations, and/or declines in fixed income yields, along with increased volatility in our equity portfolio.
We may not be able to grow our business if
we cannot retain and expand our captive and independent agent relationships, we cannot provide competitive products for these agents to
sell, and/or consumers seek other distribution methods offered by our competitors.
Our ability to retain existing agents, and to
attract new agents, is essential to the continued growth of our business. Nodak Insurance utilizes captive agents who only sell our Company’s
products. Outside of North Dakota, we write business through the independent agent distribution model. If we are not able to offer competitive
products and a competitive compensation structure to our captive agents and/or if our independent agents find it easier to do business
with our competitors, we may be unable to retain existing business or generate sufficient new business.
While our products are sold through either independent
or captive agents, our competitors may sell insurance through other distribution models, including the internet, direct marketing, or
other emerging forms of distribution. To the extent that current and
19
Table of Contents
potential policyholders change their insurance shopping preferences,
this may have an adverse effect on our ability to grow, financial position, and results of operations.
Future acquisitions could disrupt our business
and harm our financial condition or results of operations.
As part of our growth strategy, we will continue
to evaluate acquisition opportunities. Any potential future acquisitions involve a number of risks that could materially adversely affect
our business and operating results, including:
● problems integrating the acquired operations into our existing business;
● operating and underwriting results of the acquired operations not meeting our expectations;
● diversion of management’s time and attention from our existing business;
● higher than anticipated capital requirements;
● difficulties in retaining business relationships with agents and policyholders of the acquired company;
● risks associated with entering markets in which we lack extensive prior experience;
● tax issues associated with acquisitions;
● acquisition-related disputes, including disputes over contingent consideration and escrows;
● potential loss of key employees of the acquired company; and
● potential impairment of related goodwill and intangible assets.
We may be unable to attract, retain or effectively
manage the succession of key personnel.
The success of our business is dependent, to a
large extent, on our ability to attract and retain key employees, in particular our senior officers and key management of our insurance
subsidiaries. Our business may be adversely affected if labor market conditions make it difficult for us to retain or, if needed, replace
our current key officers with individuals having equivalent qualifications and experience at compensation levels competitive for our industry.
While we believe we offer competitive compensation and benefit arrangements, there can be no guarantee that we will be able to retain
our key employees. There is significant competition from within the property and casualty insurance industry and from businesses outside
the industry for those in key management positions, as well as others possessing highly specialized knowledge in areas such as actuarial,
accounting, information technology, and data and analytics. In addition, our employment and other agreements with our key officers do
not include non-compete covenants or non-solicitation provisions because they are unenforceable under North Dakota law. If we are not
able to successfully attract, retain, and motivate our employees, our business, financial results, and reputation could be materially
and adversely affected.
A failure in our operational systems or infrastructure,
or those of our third-party service providers, including operational errors, could disrupt business, damage our reputation, and cause
losses.
Our operations rely on the secure processing,
storage, and transmission of confidential information, including in our computer systems and networks and those of third-party service
providers. We rely heavily on our operating systems in connection with issuing policies, paying claims, and providing the information
we need to conduct our business. We also rely on the operating systems of AFBIS in connection with various processes with respect to our
crop lines of business. Our business depends on effective information security and systems, and we place significant reliance on the integrity
and timeliness of the data our information systems process to support our business. A breakdown or disruption of any of these systems
could materially adversely affect our ability to conduct our business and our results of operations.
We are exposed to many other types of operational
risk, including the risk of fraud by employees and outsiders, clerical and recordkeeping errors, and computer or telecommunications systems
malfunctions. Our business depends on our ability to process a large number of increasingly complex transactions. If any of our operational,
accounting, or other data processing systems fail or have other significant shortcomings, we could be materially adversely affected. Similarly,
we depend on our employees. We could be materially adversely affected if one or more of our employees cause a significant operational
breakdown or failure, either as a result of human error or intentional sabotage or fraudulent manipulation of our operations or systems.
20
Table of Contents
Cyberattacks, security breaches, or similar
events affecting the technologies and systems we rely on to operate our business and to maintain and protect sensitive Company and customer
data could disrupt our operations, harm our reputation, and result in material losses.
We have implemented administrative and technical
controls, have taken actions to reduce the risk of cyber incidents and to protect our information technology and assets, and will continue
to modify such procedures as circumstances warrant and negotiate appropriate terms in our agreements with third-party providers to protect
our assets. However, such measures may be insufficient to prevent unauthorized access, computer viruses, malware or other malicious code
or cyberattack, business compromise attacks, catastrophic events, system failures and disruptions, employee errors or malfeasance, third-party
(including outsourced service providers) errors or malfeasance, loss of assets, and other events that could have security consequences.
Such an event may result in data loss or loss of assets which could result in significant losses, reputational damage, or other adverse
effects on our operations.
In addition, our technologies, systems, and networks
may become the target of cyberattacks or information security breaches that could result in the unauthorized release, gathering, monitoring,
misuse, loss or destruction of our or our insureds’ confidential, proprietary and other information, or otherwise disrupt our or
our insureds’ or other third-parties’ business operations, which in turn may result in legal claims, regulatory scrutiny and
liability, reputational damage, the incurrence of costs to eliminate or mitigate further exposure, and the loss of customers. Although
to date we are not aware of any information security breaches or losses relating to cyberattacks, there can be no assurance that we will
not suffer such losses in the future. Our risk and exposure to these matters remains heightened because of, among other things, the evolving
nature and increasing frequency and sophistication of these threats and the outsourcing of some of our business operations. As a result,
cybersecurity and the continued development and enhancement of our controls, processes, and practices designed to protect our systems,
computers, software, data, and networks from attack, damage, or unauthorized access remain a priority. As cyber threats continue to evolve,
we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate
and remediate any information security vulnerabilities.
The compromise of personal, confidential, or proprietary
information could also subject us to legal liability or regulatory action, including fines, penalties, or intervention, under evolving
cybersecurity, data protection, and privacy laws and regulations enacted by the U.S. federal and state governments. Such laws and regulations
have become increasingly widespread and demanding in recent years and may result in increased compliance costs and risk of regulatory
actions or penalties. If incurred, such regulatory actions or penalties could harm our reputation. Any such events could have an adverse
impact on our business, financial condition or results of operations.
Regulatory Risks
A portion of our written premiums and net
profits are generated from multi-peril crop insurance business, and the loss of such business as a result of a termination of or substantial
changes to the federal crop insurance program could have an adverse effect on our revenues and net income.
In 2022, 2021, and 2020, our direct premiums written
generated from the multi-peril crop insurance line of business were 12.8%, 12.0%, and 11.5%, respectively, of total written premiums.
Through the FCIC, the U.S. government subsidizes insurance companies by assuming an increasingly higher portion of losses incurred by
farmers as a result of weather-related and other perils as well as commodity price fluctuations. The U.S. government also subsidizes the
premium cost to farmers for multi-peril crop yield and revenue insurance. Without this risk assumption, losses incurred by insurance companies
would be higher. Without the premium subsidy, the number of farmers purchasing multi-peril crop insurance would decline significantly.
Periodically, members of the U.S. Congress propose to significantly reduce the government’s involvement in the federal crop insurance
program in an effort to reduce government spending. If legislation is adopted to reduce the amount of risk the government assumes, the
amount of insurance premium subsidy provided to farmers or otherwise reduce the coverage provided under multi-peril crop insurance policies,
losses would increase and purchases of multi-peril crop insurance could experience a significant decline nationwide and in our market
area. Such changes could have an adverse effect on our revenues and income.
Our businesses are heavily regulated by the
jurisdictions in which we conduct business and changes in regulation, including required participation in pools, premium surcharges, and
higher tax rates, may reduce our profitability and limit our growth.
Most states require insurance companies authorized
to do business in their state to participate in guaranty funds, which require the insurance companies to bear a portion of the unfunded
obligations of impaired, insolvent, or failed insurance companies. These obligations are funded by assessments, which are expected to
continue in the future. State guaranty associations levy assessments, up to prescribed limits, on all insurance companies doing business
in the state based on their proportionate share of premiums written in the lines of business in which the impaired, insolvent, or failed
insurance companies are engaged. Accordingly, the assessments
21
Table of Contents
levied on us may increase as we increase our written premiums. For additional
information, see Part I, Item 1, “Business” and “Regulation.”
In addition, as a condition to conducting business
in some states, insurance companies are required to participate in residual market programs to provide insurance to those who cannot procure
coverage from an insurance carrier on a negotiated basis. Insurance companies generally can fulfill their residual market obligations
by, among other things, participating in a reinsurance pool where the results of all policies provided through the pool are shared by
the participating insurance companies. Although we price our insurance to account for our potential obligations under these pooling arrangements,
we may not be able to accurately estimate our liability for these obligations. Accordingly, mandatory pooling arrangements may cause a
decrease in our profits. As we write policies in new states that have mandatory pooling arrangements, we will be required to participate
in additional pooling arrangements. Further, the impairment, insolvency, or failure of other insurance companies in these pooling arrangements
would likely increase the liability for other members in the pool.
The effect of assessments and premium surcharges
or increases in such assessments or surcharges could reduce our profitability in any given period or limit our ability to grow our business.
In addition, state tax laws that specifically impact the insurance industry, such as premium taxes, or more general tax laws, such as
U.S. federal corporate income taxes, could be enacted or changed and could have a material adverse impact on us.
We are subject to insurance industry laws
and regulations, as well as claims and legal proceedings, which if determined unfavorably, could have a material adverse effect on our
profitability.
We are subject to extensive supervision and regulation
by the states in which we operate. The failure to comply with these regulations could subject the Company to sanctions and fines, including
the cancellation or suspension of our licenses, which could significantly impact our financial condition and results of operations. State
insurance departments also conduct periodic examinations of the affairs of insurance companies and require the filing of annual and other
reports relating to financial condition, holding company issues, and other matters.
Additionally, changes in the level of regulation
of the insurance industry or changes in laws or regulations themselves or interpretations by regulatory authorities could adversely affect
our ability to operate our business. Federal laws and regulations, and the influence of international laws and regulations, may have adverse
effects on our business, potentially including a change from a state-based system of regulation to a system of federal regulation, the
repeal of the McCarran Ferguson Act, and/or measures under the Dodd-Frank Act that establish the Federal Insurance Office and provide
for a determination that a non-bank financial company presents systemic risk and therefore should be subject to heightened supervision
by the Federal Reserve Board. It is not known how this federal office will coordinate and interact with the NAIC and state insurance regulators.
Adoption or implementation of any of these measures may restrict our ability to conduct our insurance business, govern our corporate affairs,
or effectively manage our cost of doing business.
We also face a risk of litigation in the ordinary
course of operating our businesses including the risk of class action lawsuits. We may become subject to class actions and individual
suits alleging breach of fiduciary or other duties, including our obligations to indemnify directors and officers in connection with
certain legal matters. We are also subject to litigation arising out of our general business activities such as contractual and employment
relationships and claims regarding the infringement of the intellectual property of others. Plaintiffs in class action and other lawsuits
against us may seek large or indeterminate amounts of damages, including punitive and treble damages, which may remain unknown for substantial
periods of time.
Risks Related to Our Common Stock
Nodak Mutual Group’s majority control
of our common stock will enable it to exercise voting control over most matters put to a vote of shareholders.
Nodak Mutual Group owns a majority of our outstanding
common stock and, through its Board of Directors, is able to exercise voting control over most matters put to a vote of shareholders.
The votes cast by Nodak Mutual Group may not be in the best interests of all shareholders. For example, Nodak Mutual Group may exercise
its voting control to defeat a shareholder nominee for election to the Board of Directors of NI Holdings.
In addition, certain provisions of our Articles
of Incorporation, such as the existence of a classified Board of Directors, the prohibition of cumulative voting for the election of directors,
and the prohibition on any person or group acquiring and having the right to vote in excess of 10% of our outstanding stock without the
prior approval of the Board of Directors will make removal of the Company’s management difficult.
22
Table of Contents
Our status as an insurance holding company
with no direct operations could adversely affect our ability to fund operations, execute future share repurchases, or meet potential future
shareholder dividend and/or debt obligations.
NI Holdings is an insurance holding company that
transacts substantially all of its business through its subsidiaries. A significant source of funds available to us for the payment of
operating expenses, share repurchases, and potential future dividends to shareholders and/or debt servicing are remaining net proceeds
from our IPO retained at the holding company, management fees, and dividends from our subsidiaries. The payment of dividends by our subsidiaries
are restricted by North Dakota’s insurance law. If we are unable to obtain dividends from our subsidiaries as needed to fund our
operations, our business and financial results could be adversely affected.
Statutory provisions and provisions of our
Articles of Incorporation and Bylaws may discourage takeover attempts of NI Holdings that shareholders may believe are in their best interests.
We are subject to provisions of North Dakota corporate
and insurance law that hinder a change of control. North Dakota law requires the North Dakota Insurance Department’s prior approval
of a change of control of an insurance holding company. Under North Dakota law, the acquisition of 10% or more of the outstanding voting
stock of an insurer or its holding company is presumed to be a change in control. Approval by the North Dakota Insurance Department may
be withheld even if the transaction would be in the shareholders’ best interest if the North Dakota Insurance Department determines
that the transaction would be detrimental to policyholders.
Our Articles of Incorporation and Bylaws also
contain provisions that may discourage a change in control. These provisions may serve to entrench management and may discourage a takeover
attempt that shareholders may consider to be in their best interest or in which they would receive a substantial premium over the current
market price. These provisions may make it extremely difficult for any one person, entity, or group of affiliated persons or entities
to acquire voting control of NI Holdings, with the result that it may be extremely difficult to bring about a change in the Board of
Directors or management. Some of these provisions also may perpetuate present management because of the additional time required to cause
a change in the control of the Board of Directors. Other provisions make it difficult for shareholders owning less than a majority of
the voting stock to be able to elect even a single director.
General Risks
Our investment portfolio is subject to credit
and interest rate risk, and therefore our revenues and financial results may fluctuate with interest rates, investment results, equity
market fluctuations, and developments in the capital markets.
Investment income is an important component of
our net income and overall profitability. We invest premiums received from policyholders and other available cash to generate investment
income and capital appreciation, while also maintaining sufficient liquidity to pay claims and operating expenses. Changes in interest
rates and credit quality may result in fluctuations in the income derived from, the valuation of, and in the case of declines in credit
quality, payment defaults on our fixed income securities. Such conditions could give rise to significant realized and unrealized investment
losses or the impairment of securities. Potential higher interest rates could reduce the carrying value of our fixed maturity and short-term
investments, negatively impacting the Company’s carrying value in the short-term. Over the long-term, however, higher interest rates
would provide an incremental benefit to our net investment income as excess cash and the proceeds of maturing bonds are reinvested at
higher rates. We manage our exposure to interest rate increases by monitoring the duration within our investment portfolio and maintaining
maturities that minimize any forced sales within the portfolio. However, even with such monitoring efforts, we may be forced to sell securities
at a loss, which would adversely affect our results of operations.
We also invest a portion of our assets in equity
securities, which are subject to greater volatility in their investment returns than fixed maturity investments. Unlike fixed income securities,
the changes in the fair value of our equity securities are recognized in net income. General economic conditions, stock market volatility,
changes in tax laws, and many other factors beyond our control can adversely affect the value of these securities and potentially reduce
our net investment income and/or lead to net investment losses.
Any significant or long-running negative changes
in the fixed income or equity markets could have a material adverse effect on our financial condition, results of operations, or cash
flows. The Company’s investment portfolio is also subject to credit and cash flow risk, including risks associated with its investments
in asset-backed and mortgage-backed securities. Because the Company’s investment portfolio is the largest component of its assets
and a multiple of its shareholders’ equity, adverse changes in economic conditions could result in impairments that are material
to our financial condition and operating results. Such economic changes could arise from overall changes in the financial markets or specific
changes to industries, companies, or municipalities in which we maintain investment holdings. See Part II, Item 7A, “Quantitative
and Qualitative Disclosures About Market Risk.”
23
Table of Contents
We may not be able to manage our growth effectively.
We intend to continue to grow our business in
the future, which could require additional capital, systems development, and skilled personnel. However, there are inherent risks associated
with this strategy, including the risks of unsuccessfully identifying profitable business opportunities, managing capital requirements,
expanding systems and internal controls, maintaining innovative products and technologies, allocating human capital resources, identifying
qualified employees and/or agents, and integrating future acquisitions. The failure to manage our growth effectively could have a material
adverse effect on our business, financial condition, and results of operations.
We could be adversely affected by a future
unexpected business interruption involving our office buildings, operational systems and infrastructure, key external vendors, and/or
workforce.
Our business operations could be substantially
interrupted by flooding, snow, ice, wind, and other weather-related incidents, or from fire, pandemics, power loss, telecommunications
failures, terrorism, or other such events. Our business continuity plans may not sufficiently remediate all risks associated with future
significant business interruptions. Any damage caused by such a failure or loss may cause interruptions in our business operations that
may adversely affect our service levels and business.
24
Table of Contents
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
Our headquarters is located at 1101 First Avenue
North, Fargo, North Dakota, which is also the headquarters of Nodak Insurance. Nodak Insurance owns this building and leases a portion
of the building to the NDFB and to AFBIS.
Battle Creek owns the building in which its offices
are located at 603 South Preece Street, Battle Creek, Nebraska.
On December 30, 2021, Primero entered into a new
lease at 9950 West Cheyenne Ave, Las Vegas, Nevada, and sold its owned portion of the building at 2640 South Jones Blvd, Suite 2, Las
Vegas, Nevada on January 5, 2022. Tri-State Ltd. leases the building at 506 5 th Street, Spearfish, South Dakota.
Direct Auto leases office space at 8700 West Bryn
Mawr Avenue, Chicago, Illinois under a lease that expires on August 31, 2029.
Westminster owns a portion of the building in
which its offices are located at 8890 McDonogh Road, Suite 310, Owings Mills, Maryland.
We believe that the offices currently occupied
by each of our subsidiaries are sufficient for their needs and any expected internal growth in the near future.
Item 3. Legal Proceedings
We are party to litigation in the normal course
of business. Based upon information presently available to us, we do not consider any litigation to be material. However, given the inherent
uncertainties of litigation, we cannot assure you that our results of operations and financial condition will not be materially adversely
affected by any litigation.
Item 4. Mine Safety Disclosures
Not applicable.
25
Table of Contents
PART II
Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters, and Issuer Purchases of Equity Securities
Market Information
The Company’s common shares trade on the
NASDAQ Capital Market under the symbol “NODK”. As of February 28, 2023, there were approximately 558 shareholders of record
for the Company’s common stock.
Stock Performance Graph
The following
graph shows the cumulative total shareholder return (stock price increase plus dividends) on our common stock from March 16, 2017
(the first date that shares of our common stock were available for trading) through December 31, 2022, along with the corresponding
returns for the Russell 2000 Index (as the broad stock market index) and the Standard & Poor’s (S&P) 1500 US P&C
Insurance Index (as the published industry index). The price weighted Dow Jones US P&C Insurance Index historically presented
within the following graph was replaced in this Annual Report in favor of the market capitalization weighted S&P 1500 US P&C
Insurance Index. The graph assumes that the value of the investment in the common stock and each index was $100 on March 16, 2017,
and that all dividends were reinvested.
26
Table of Contents
Dividend Policy
Our Board of Directors continues to evaluate a
potential policy of paying regular cash dividends, but has not decided on the amounts that may be paid, the frequency of any payment,
or when any payments may begin. Therefore, the timing and the amount of cash dividends that may be paid to shareholders in the future
is uncertain. In addition, the Board of Directors may declare and pay periodic special cash dividends in addition to, or in lieu of, regular
cash dividends. In determining whether to declare or pay any dividends, whether regular or special, the Board of Directors will take into
account our financial condition and results of operations, income tax considerations, capital requirements, industry standards, and economic
conditions. We cannot guarantee that we will pay dividends or that, if paid, we will not reduce or eliminate dividends in the future.
If we pay dividends to our shareholders, we also
will be required to pay dividends to Nodak Mutual Group, unless Nodak Mutual Group elects to waive the receipt of dividends. Because Nodak
Mutual Group has no current plans to utilize any cash dividends that it may receive from us, we anticipate that it will waive its right
to receive substantially all of the dividends that are paid to it by us or immediately return substantially all of such funds to us as
an equity contribution. However, because the Board of Directors of Nodak Mutual Group includes persons who are not members of our Board
of Directors, we cannot provide any assurance that they will take such action with respect to any cash dividend that we may declare. If
we are unable to obtain a commitment from the Board of Directors of Nodak Mutual Group that it will waive its right to receive any cash
dividend that we intend to declare or that it will return the funds from such dividend to the Company as an equity contribution, our Board
of Directors may decide not to declare a cash dividend.
We are not currently subject to regulatory restrictions
on the payment of dividends to our shareholders. However, any future dividends may be restricted to those received from our insurance
subsidiaries, as our income is limited to earnings from the invested capital remaining from our initial IPO. North Dakota law limits the
amount of dividends and other distributions that Nodak Insurance, Direct Auto, and Westminster may pay to us. For information regarding
the regulatory restrictions on dividends our insurance subsidiaries can pay, refer to Part II, Item 7, “Management’s Discussion
and Analysis of Financial Condition and Results of Operations”, “Liquidity and Capital Resources”, and Part II, Item
8, Note 21 “Statutory Net Income (Loss), Capital and Surplus, and Dividend Restrictions”.
Even if we receive dividends from Nodak Insurance,
Direct Auto, or Westminster, we may not declare any dividends to our shareholders due to working capital requirements. We are not subject
to regulatory restrictions on the payment of dividends to shareholders, but we are subject to the requirements of the North Dakota Business
Corporation Act. This law generally permits dividends or distributions to be paid, to the extent we still have the ability to pay our
debts in the ordinary course of business after making the dividend or distribution payments. This law requires our total assets to exceed
our total liabilities plus the amount that would be needed to satisfy the preferential rights upon dissolution of holders of stock with
senior liquidation rights if we were to be dissolved at the time the dividend or distribution is paid.
27
Table of Contents
Unregistered Securities
The Company has not sold any unregistered securities
within the past three years.
Use of Proceeds from Initial Public Offering
On January 17, 2017, our registration statement
on Form S-1 registering our common stock was declared effective by the SEC. On March 13, 2017, the Company completed the IPO of 10,350,000
shares of common stock at a price of $10.00 per share. The Company received net proceeds of $93,145 from the offering, after deducting
the underwriting discounts and offering expenses.
Direct Auto was acquired on August 31, 2018, with
$17,000 of the net proceeds from the IPO.
On January 1, 2020, we acquired Westminster for $40,000. We paid
$20,000 at the time of closing. The terms of the acquisition agreement included payment of the remaining $20,000, subject to certain adjustments,
in three equal installments on each of the first and second anniversaries of the closing, and on the first business day of the month preceding
the third anniversary of the closing. The first two installments were paid in January 2021 and January 2022, and the final installment
was paid in December 2022 with no adjustments from the originally anticipated amount. The Company used net proceeds from the IPO to satisfy
these obligations.
From time to time, the Company may also repurchase
its own stock. To date, the Company has used net proceeds from the IPO to fund these share repurchases. For more information, see Part
II, Item 5, “Issuer Stock Purchases”.
There has been no material change in the planned
use of proceeds from our IPO as described in our final prospectus filed with the SEC on January 17, 2017.
28
Table of Contents
Issuer Stock Purchases
The Company had no common shares outstanding prior
to March 13, 2017.
On February 28, 2018, our Board of Directors approved
an authorization for the repurchase of up to approximately $10,000 of the Company’s outstanding common stock. We completed the repurchase
of 191,265 shares of our common stock for $2,966 during 2018, and an additional 116,034 shares for $2,006 during 2019. During the six
months ended June 30, 2020, we completed the repurchase of 402,056 shares of our common stock for $4,996 to close out this authorization.
On May 4, 2020, our Board of Directors approved an additional authorization
for the repurchase of up to approximately $10,000 of the Company’s outstanding common stock. During the year ended December 31,
2020, we completed the repurchase of 454,443 shares of our common stock for $7,238 under this authorization. During the nine months ended
September 30, 2021, we repurchased an additional 144,110 shares of our common stock for $2,762 to close out this authorization.
On August 11, 2021, our Board of Directors approved
an additional authorization for the repurchase of up to approximately $5,000 of the Company’s outstanding common stock. During the
year ended December 31, 2021, we completed the repurchase of 81,095 shares of our common stock for $1,554 under this new authorization.
During the year ended December 31, 2022, we completed the repurchase of 214,937 shares of our common stock for $3,446 to close out this
authorization.
On May 9, 2022, our Board of Directors approved
an additional authorization for the repurchase of up to approximately $10,000 of the Company’s outstanding common stock. During
the year ended December 31, 2022, we completed the repurchase of 54,223 shares of our common stock for $734 under this authorization.
In total during the year ended December 31, 2022, we completed the
repurchase of 269,160 shares of our common stock for $4,180. The repurchases made in the three months ended December 31, 2022, are shown
below:
Period in 2022
Total Number of
Shares
Purchased
Average Price
Paid
Per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs (1)
Maximum
Approximate
Dollar Value of Shares
That May Yet Be
Purchased Under the
Plans or Programs (2)
(in thousands)
October 1 – 31, 2022
25,314
$ 13.95
25,314
$ 10,222
November 1 – 30, 2022
18,625
13.63
18,625
9,968
December 1 – 31, 2022
51,802
13.57
51,802
9,265
Total
95,741
$ 13.68
95,741
$ 9,265
(1) Shares purchased pursuant to the August 11, 2021, and May 9, 2022, publicly announced share repurchase authorizations of up to approximately
$5,000 and $10,000, respectively, of the Company’s outstanding common stock. The August 11, 2021, repurchase authorization was completed
in November 2022.
(2) Maximum dollar value of shares that may yet be purchased consist of up to approximately $9,265 under the May 9, 2022, publicly announced
share repurchase authorization.
Item 6. [Reserved]
29
Table of Contents
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion is intended to provide
a more comprehensive review of our operating results and financial condition than can be obtained from reading the consolidated financial
statements alone. The discussion should be read in conjunction with the consolidated financial statements and the notes thereto included
in Part II, Item 8, “Financial Statements and Supplementary Data.” Some of the information contained in this discussion and
analysis or set forth elsewhere in this 2022 Annual Report constitutes forward-looking information that involves risks and uncertainties.
Please see “Forward-Looking Statements” and Part I, Item 1A, “Risk Factors” for a discussion of important factors
that could cause actual results to differ materially from the results described, or implied by, the forward-looking statements contained
herein.
Our Management’s Discussion and Analysis
of Financial Condition and Results of Operations included in this document generally discusses 2022 and 2021 items and year-to-year comparisons
between 2022 and 2021. Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this document
can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II,
Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 9, 2022.
All dollar amounts, except per share amounts,
are in thousands.
Results of Operations
Our consolidated financial statements are prepared on the basis
of accounting principles generally accepted in the United States of America (“GAAP”). Management evaluates our operations
by monitoring key measures of growth and profitability, which may include the disclosure of certain non-GAAP financial measures. Our results
of operations are influenced by numerous factors affecting the U.S. property and casualty insurance industry including competition, weather,
catastrophic events, innovation and emerging technologies, changes in regulations, inflation, general economic conditions, judicial trends,
fluctuations in interest rates, and other changes in the financial markets.
Our premium levels and underwriting results have been, and will
continue to be, influenced by market conditions. Pricing in the property and casualty insurance industry historically has been cyclical.
During a soft market cycle, price competition is more significant than during a hard market cycle and makes it difficult to attract and
retain properly priced business. During a hard market cycle, it is more likely that insurers will be able to increase their rates or profit
margins. A hard market typically has a positive effect on premium growth. The markets that we serve are diversified, which requires us
to regularly monitor our performance and competitive position by line of business and geographic market to determine appropriate rate
actions.
Premiums in the multi-peril crop insurance business are primarily
influenced by the types of crops planted, number of acres insured, and commodity prices because the rates are established by the RMA rather
than individual insurance carriers. The expected experience of this business for the calendar year may also significantly affect the reported
net earned premiums and losses due to the risk-sharing arrangement with the federal government. Multi-peril crop insurance premiums are
generally written in the second quarter, and earned ratably over the period of risk, which generally extends into the fourth quarter.
Premiums in the crop hail insurance business are also generally written in the second quarter and earned ratably until the end of the
third quarter.
Premiums in our other lines of business are written and earned throughout
the year based on their coverage periods. Losses on this business are also incurred throughout the year but are usually more frequent
and/or severe during periods of elevated weather-related activity.
Property Claims Service (“PCS”), a division of the Insurance
Services Office, maintains industry loss data related to catastrophe loss events. PCS defines a catastrophe as an event that causes damage
of $25 million or more in insured property losses and affects a significant number of insureds. When reporting on our losses from catastrophe
events, we may include losses from those events that were defined as a catastrophe by PCS or those events which may include losses that
we believe are, or will be, material to our operations, either in amount or in number of claims made. The frequency and severity of catastrophic
losses we experience in any year may significantly affect our results of operations and financial position. In analyzing the underwriting
performance of our property and casualty insurance business, we evaluate performance both including and excluding catastrophe losses.
Portions of our catastrophe losses may be recoverable under our catastrophe reinsurance agreements.
For more information on the Company’s results of operations
by segment, see Part II, Item 8, Note 20 “Segment Information”.
30
Table of Contents
Years ended December 31, 2022, 2021, and 2020
The consolidated net loss for the Company was $53,775 for the year
ended December 31, 2022, compared to net income of $8,332 for the year ended December 31, 2021, and $41,344 for the year ended December
31, 2020.
The major components of our revenues and net income (loss) for the
three periods are shown below:
Year Ended December 31,
2022
2021
2020
Revenues:
Net premiums earned
$ 328,290
$ 299,589
$ 283,661
Fee and other income
1,453
1,775
1,801
Net investment income
7,820
7,131
7,271
Net investment gains (losses)
(13,126 )
15,479
13,624
Total revenues
$ 324,437
$ 323,974
$ 306,357
Components of net income (loss):
Net premiums earned
$ 328,290
$ 299,589
$ 283,661
Losses and loss adjustment expenses
294,432
216,379
168,473
Amortization of deferred policy acquisition costs and other underwriting and general expenses
99,034
96,289
85,068
Underwriting gain (loss)
(65,176 )
(13,079 )
30,120
Fee and other income
1,453
1,775
1,801
Net investment income
7,820
7,131
7,271
Net investment gains (losses)
(13,126 )
15,479
13,624
Income (loss) before income taxes
(69,029 )
11,306
52,816
Income tax expense (benefit)
(15,254 )
2,974
11,472
Net income (loss)
$ (53,775 )
$ 8,332
$ 41,344
31
Table of Contents
Net Premiums Earned
Year Ended December 31,
2022
2021
2020
Net premiums earned:
Direct premium
$ 368,886
$ 333,254
$ 301,061
Assumed premium
6,550
8,035
6,459
Ceded premium
(47,146 )
(41,700 )
(23,859 )
Total net premiums earned
$ 328,290
$ 299,589
$ 283,661
Net premiums earned for the year ended December 31, 2022 increased
$28,701, or 9.6%, to $328,290, compared to $299,589 for the year ended December 31, 2021.
Net premiums earned for the year ended December 31, 2021 increased
$15,928, or 5.6%, to $299,589, compared to $283,661 for the year ended December 31, 2020.
Year Ended December 31,
2022
2021
2020
Net premiums earned:
Private passenger auto
$ 77,605
$ 72,533
$ 72,009
Non-standard auto
66,911
58,585
53,737
Home and farm
78,381
73,792
74,879
Crop
34,721
26,848
35,718
Commercial
61,431
57,285
38,288
All other
9,241
10,546
9,030
Total net premiums earned
$ 328,290
$ 299,589
$ 283,661
Below are comments regarding significant changes in net premiums
earned, by business segment:
Private passenger auto – Net premiums earned for 2022
increased $5,072, or 7.0%, from 2021. Results were driven by rate increases in North Dakota, South Dakota, and Nebraska.
Non-standard auto – Net premiums earned for 2022 increased
$8,326, or 14.2%, from 2021. Results were driven by new business growth, increased retention, and rate increases in the Chicago market
where our non-standard auto business is concentrated.
Home and farm – Net premiums earned for 2022 increased
$4,589, or 6.2%, from 2021. Results were driven by increased insured property values, which were primarily the result of using higher
inflationary factors, along with rate increases.
Crop – Net premiums earned for 2022 increased $7,873,
or 29.3%, from 2021. Results were driven by the impact of higher commodity prices on our multi-peril crop insurance direct written premiums.
In addition, earned premiums increased as a result of ceding significantly less multi-peril crop insurance business into the Assigned
Risk fund of the SRA in 2022 compared to the prior year.
Commercial – Net premiums earned for 2022 increased
$4,146, or 7.2%, from 2021. Results were driven by increased insured values which were primarily the result of higher inflationary factors
as well as continued growth in rate and new business premiums.
All other – Net premiums earned for 2022 decreased
$1,305, or 12.4%, from 2021. Results were driven by the Company’s decision to non-renew its participation in an assumed domestic
and international reinsurance pool of business as of January 1, 2022.
32
Table of Contents
Losses and Loss Adjustment Expenses
Year Ended December 31,
2022
2021
2020
Net losses and loss adjustment expenses:
Direct losses and loss adjustment expenses
$ 333,397
$ 280,998
$ 185,370
Assumed losses and loss adjustment expenses
2,369
6,899
3,308
Ceded losses and loss adjustment expenses
(41,334 )
(71,518 )
(20,205 )
Total net losses and loss adjustment expenses
$ 294,432
$ 216,379
$ 168,473
The Company’s net losses and loss adjustment expenses for
the year ended December 31, 2022 increased $78,053, or 36.1%, to $294,432, compared to $216,379 for the year ended December 31, 2021.
The Company’s net losses and loss adjustment expenses for
the year ended December 31, 2021 increased $47,906, or 28.4%, to $216,379, compared to $168,473 for the year ended December 31, 2020.
Year Ended December 31,
2022
2021
2020
Net losses and loss adjustment expenses:
Private passenger auto
$ 65,420
$ 59,721
$ 45,511
Non-standard auto
39,400
34,453
30,347
Home and farm
107,823
52,145
36,745
Crop
19,418
27,831
31,379
Commercial
57,216
34,779
20,430
All other
5,155
7,450
4,061
Total net losses and loss adjustment expenses
$ 294,432
$ 216,379
$ 168,473
Year Ended December 31,
2022
2021
2020
Loss and loss adjustment expenses ratio:
Private passenger auto
84.3%
82.3%
63.2%
Non-standard auto
58.9%
58.8%
56.5%
Home and farm
137.6%
70.7%
49.1%
Crop
55.9%
103.7%
87.9%
Commercial
93.1%
60.7%
53.4%
All other
55.8%
70.6%
45.0%
Total loss and loss adjustment expenses ratio
89.7%
72.2%
59.4%
Below are comments regarding significant changes in net losses and
loss adjustment expenses, and the net loss and loss adjustment expenses ratios, by business segment:
Private passenger auto – The net loss and loss adjustment
expenses ratio increased 2.0 percentage points in 2022 compared to 2021. This increase was driven by elevated loss costs due to continued
high levels of inflation and increased weather-related comprehensive losses in Nebraska and South Dakota. We have addressed this increased
frequency and severity through recent aggressive underwriting actions and rate increases.
Non-standard auto – The net loss and loss adjustment
expenses ratio increased 0.1 percentage points in 2022 compared to 2021. Loss and loss adjustment expenses were once again impacted by
elevated loss costs due to continued high levels of inflation partially offset by successful implementation of various strategic initiatives
in 2022 as well as rate increases taken throughout the year.
Home and farm – The net loss and loss adjustment expenses
ratio increased 66.9 percentage points in 2022 compared to 2021. This increase was driven by catastrophe losses in Nebraska, South Dakota,
and North Dakota that occurred during second and third quarters of 2022. Catastrophe losses, net of reinsurance, for the segment accounted
for 72.1 percentage points of the net loss and loss adjustment expense ratio for the year ended December 31, 2022, compared to 9.9 percentage
points for the same period for 2021. We have addressed the increased loss and loss adjustment expenses ratio through recent aggressive
underwriting actions and rate increases.
33
Table of Contents
Crop – The net loss and loss adjustment expenses ratio
decreased 47.8 percentage points in 2022 compared to 2021. This improvement was due to more favorable crop growing conditions in 2022
in comparison to the extreme drought conditions faced in 2021.
Commercial – The net loss and loss adjustment expenses
ratio increased 32.4 percentage points in 2022 compared to 2021. This increase was driven by increased frequency and severity of fire
losses as well as increased liability claims in our commercial multi-peril line of business. In addition, our results were impacted by
freezing claims from winter storm Elliott. Our North Dakota commercial business also experienced elevated weather-related losses which
contributed to this increase.
All other – The net loss and loss adjustment expenses
ratio decreased 14.8 percentage points in 2022 compared to 2021. The decrease was driven by the Company’s decision to non-renew
its participation in an assumed domestic and international reinsurance pool of business as of January 1, 2022. The loss and loss adjustment
expense ratio was also impacted by favorable prior year development in our assumed domestic and international reinsurance pool of business.
Underwriting and General Expenses and Expense Ratio
Year Ended December 31,
2022
2021
2020
Underwriting and general expenses:
Amortization of deferred policy acquisition costs
$ 66,803
$ 64,574
$ 51,472
Other underwriting and general expenses
32,231
31,715
33,596
Total underwriting and general expenses
99,034
96,289
85,068
Expense ratio
30.2%
32.1%
30.0%
The expense ratio is calculated by dividing other underwriting and
general expenses and amortization of deferred policy acquisition costs by net premiums earned. The expense ratio measures a company’s
operational efficiency in producing, underwriting, and administering its insurance business. The overall expense ratio decreased 1.9 percentage
points in the year ended December 31, 2022, compared to the same period in 2021. This decrease was driven by the impact of the significantly
higher multi-peril crop insurance net premiums earned during 2022 in our crop segment, which operates at a significantly lower expense
ratio relative to our other segments. The overall expense ratio increased 2.1 percentage points in the year ended December 31, 2021, compared
to the same period in 2020.
34
Table of Contents
Underwriting Gain (Loss) and Combined Ratio
Year Ended December 31,
2022
2021
2020
Underwriting gain (loss):
Private passenger auto
$ (9,416 )
$ (7,704 )
$ 6,512
Non-standard auto
622
1,362
2,651
Home and farm
(52,512 )
(475 )
17,260
Crop
12,294
(9,195 )
(468 )
Commercial
(17,958 )
2,506
1,500
All other
1,794
427
2,665
Total underwriting gain (loss)
$ (65,176 )
$ (13,079 )
$ 30,120
Year Ended December 31,
2022
2021
2020
Combined ratio:
Private passenger auto
112.1%
110.6%
91.0%
Non-standard auto
99.1%
97.7%
95.1%
Home and farm
167.0%
100.7%
77.0%
Crop
64.6%
134.3%
101.4%
Commercial
129.2%
95.6%
96.1%
All other
80.6%
95.9%
70.5%
Total combined ratio
119.9%
104.3%
89.4%
Underwriting gain (loss) measures the pre-tax profitability of our
insurance operations. It is derived by subtracting losses and loss adjustment expenses, amortization of deferred policy acquisition costs,
and other underwriting and general expenses from net premiums earned. The combined ratio represents the sum of these losses and expenses
as a percentage of net premiums earned, and measures our overall underwriting profit.
The total underwriting loss increased $52,097, or 398.3%, for the
year ended December 31, 2022, compared to the same period in 2021. These results were driven by the factors discussed in the Losses and
Loss Adjustment Expenses section above.
The overall combined ratio increased 15.6 percentage points in the
year ended December 31, 2022, compared to the same period in 2021. These results were driven by the factors discussed in the Losses and
Loss Adjustment Expenses section above.
Fee and Other Income
The Company had fee and other income of $1,453 for the year ended
December 31, 2022, compared to $1,775 for the year ended December 31, 2021, and $1,801 for the year ended December 31, 2020. Fee income
attributable to the non-standard auto segment decreased to $831 for the year ended December 31, 2022, from $1,280 for the year ended
December 31, 2021, due to a reduction in policies that generate fee income.
35
Table of Contents
Net Investment Income
The following table shows our average cash and invested assets,
net investment income, and return on average cash and invested assets for the reported periods:
Year Ended December 31,
2022
2021
2020
Average cash and invested assets
$ 455,366
$ 502,375
$ 449,148
Net investment income
$ 7,820
$ 7,131
$ 7,271
Gross return on average cash and invested assets
2.5%
2.1%
2.3%
Net return on average cash and invested assets
1.7%
1.4%
1.6%
Net investment income increased $689 for the year ended December
31, 2022, compared to the year ended December 31, 2021. This increase was primarily driven by an increase in the fixed income portfolio
average book value (measured at cost or amortized cost), the rising interest rate environment, as well as a higher allocation of invested
assets to private placement securities and high dividend yield equities. Net investment income decreased $140 for the year ended December
31, 2021, compared to the year ended December 31, 2020.
The Company’s gross and net return on average cash and invested
assets increased year-over-year, driven by a decrease in average cash and invested assets (measured at fair value) as a result of unfavorable
market conditions for both fixed income and equity securities as well as higher net investment income.
Net Investment Gains (Losses)
Net investment gains (losses) consisted of the following:
Year Ended December 31,
2022
2021
2020
Gross realized gains
$ 7,195
$ 18,130
$ 9,740
Gross realized losses, excluding credit impairment losses
(5,271 )
(362 )
(1,969 )
Net realized gains
1,924
17,768
7,771
Change in net unrealized gain on equity securities
(15,050 )
(2,289 )
5,853
Net investment gains (losses)
$ (13,126 )
$ 15,479
$ 13,624
The Company had net realized gains of $1,924 for the year ended
December 31, 2022, compared to $17,768 for the year ended December 31, 2021, and $7,771 for the year ended December 31, 2020. The Company
reported no credit impairment losses during any of the periods presented.
The Company experienced a decrease in net unrealized gains on equity
securities of $15,050 during the year ended December 31, 2022, driven by changes in fair value attributable to unfavorable equity markets.
In addition, the Company’s sales activity (and resulting gains and losses) impacts the level and direction of the change in the
net unrealized gain or loss of its equity securities portfolio. The Company had net realized gains on the sale of equity securities of
$2,075, $17,118, and $6,868 during the years ended December 31, 2022, 2021, and 2020, respectively.
The Company’s fixed income securities are classified as available
for sale because it will, from time to time, execute sales of securities that are not impaired to meet liquidity needs or for other strategic
purposes, in accordance with our investment policy. The fixed income portfolio experienced an unfavorable change in net unrealized gains/losses
of $46,362 during the year ended December 31, 2022, compared to a decrease in net unrealized gains of $9,796 during the year ended December
31, 2021. The changes were primarily the result of rising interest rates in the U.S. The change in the fair value of fixed income securities
is not reflected in net income; rather it is reflected as a separate component (net of income taxes) of other comprehensive income. The
fixed income portfolio experienced an increase in net unrealized gains of $9,264 during the year ended December 31, 2020.
Income (Loss) before Income Taxes
For the year ended December 31, 2022, the Company had pre-tax loss
of $69,029, compared to pre-tax income of $11,306 and $52,816 for the years ended December 31, 2021 and 2020, respectively. The decrease
in pre-tax income was largely attributable to the significant catastrophe losses in Nebraska, South Dakota, and North Dakota, along with
the change in net investment gains/losses that was driven by the impact of unfavorable equity markets during 2022.
36
Table of Contents
Income Tax Expense (Benefit)
The Company recorded income tax benefit of $15,254 for the year
ended December 31, 2022, compared to income tax expense of $2,974 and $11,472 for the years ended December 31, 2021 and 2020, respectively.
Our effective tax rate for 2022 was 22.1% compared to an effective tax rate of 26.3% and 21.7% for 2021 and 2020, respectively. A portion
of the effective tax rate is due to state income taxes, which drove the higher effective tax rate in 2021. The valuation allowance against
certain deferred income tax assets was $694 as of December 31, 2022 compared to $1,008 as of December 31, 2021.
Net Income (Loss)
For the year ended December 31, 2022, the Company had a net loss
before non-controlling interest of $53,775, compared to income of $8,332 and $41,344 for the years ended December 31, 2021 and 2020, respectively.
The decrease was largely attributable to the significant catastrophe losses in Nebraska, South Dakota, and North Dakota, along with the
change in net investment gains/losses that was driven by the impact of unfavorable equity markets during 2022.
Return on Average Equity
For the year ended December 31, 2022, the Company had annualized
return on average equity, after non-controlling interest, of (17.9)%, compared to annualized return on average equity, after non-controlling
interest, of 2.4% and 12.4% for the years ended December 31, 2021 and 2020, respectively.
Average equity is calculated as the average between beginning and
ending shareholders’ equity, excluding non-controlling interest, for the period.
Principal Revenue Items
The Company derives its revenue primarily from net premiums earned,
net investment income, and net investment gains (losses).
Gross and net premiums written
Gross premiums written is equal to direct premiums
written and assumed premiums before the effect of ceded reinsurance. Gross premiums written are recognized upon sale of new insurance
contracts or renewal of existing contracts. Net premiums written is equal to gross premiums written less premiums ceded to reinsurers.
Premiums earned
Premiums earned is the earned portion of net premiums written. Gross
premiums written include all premiums recorded by an insurance company during a specified policy period. Insurance premiums on property
and casualty policies are recognized in proportion to the underlying risk insured and are earned ratably over the duration of the policies
or, in the case of crop insurance, over the period of risk to the Company. At the end of each accounting period, the portion of the premiums
that is not yet earned is included in unearned premiums and is realized as revenue in subsequent periods over the remaining term of the
policy or period of risk. The Company’s property and casualty policies, other than some of our auto lines and the non-standard auto
policies, typically have a term of twelve months.
Due to the nature of the crop planting and harvesting cycle and
the deadlines for filing and processing claims under the federal crop insurance program, insurance premiums for multi-peril crop insurance
are recognized and earned during the period of risk, which usually begins in spring and ends with harvest in the fall. Under the federal
crop insurance program, farmers must purchase crop insurance with respect to spring planted crops by March 15. By July 15, the farmer
must report the number of acres planted in each crop. On September 1, the insurer bills the farmer for the insurance premium, which is
due and payable by the farmer by October 1. If the farmer does not pay the premium by such date, the insurer will charge interest at a
rate of 15% because the insurer is required to pay the farmer’s portion of the premium to the FCIC by November 15, regardless of
whether the farmer pays the premium to the insurer. Except for claims occurring in the spring (primarily for prevented planting and required
replanting claims), claims are required to be filed with the FCIC by December 15. A different cycle exists for crops planted in the fall,
such as winter wheat, but the vast majority of crop insurance written by the Company covers crops planted in the spring.
Net investment income and net investment
gains (losses)
The Company invests its excess cash in fixed income and equity securities.
Investment income includes interest and dividends earned on invested assets, and is reported net of investment-related expenses. Net investment
gains (losses) are reported separately from net investment income. The Company recognizes realized gains when investments are sold for
an amount greater than their cost or
37
Table of Contents
amortized cost (in the case of fixed income securities) and realized losses when investments are
sold for an amount less than their cost or amortized cost or when credit impairments are recorded, as applicable. The Company recognizes
changes in unrealized gains and losses of equity securities in net income as part of net investment gains (losses). These gains and losses
may be significant given the fair market value of the equity portfolio and the inherent volatility in equity markets. The changes in unrealized
gains and losses on fixed income securities are recorded in other comprehensive income (loss), net of income taxes. Therefore, these changes
have no impact on net income but do impact shareholders’ equity.
The portfolio of investments for NI Holdings and its insurance
subsidiaries is managed by Conning, Inc. and Disciplined Growth Investors. These investment managers have discretion to buy and sell
securities in accordance with the investment policy approved by our Board of Directors.
Principal Expense Items
The Company’s expenses consist primarily of losses and loss
adjustment expenses, amortization of deferred policy acquisition costs, other underwriting and general expenses, and income taxes.
Losses and Loss Adjustment Expenses
Losses and loss adjustment expenses represent the largest expense
item and include (1) claim payments made, (2) estimates for future claim payments and changes in those estimates from prior periods, and
(3) costs associated with investigating, defending, and adjusting claims, including legal fees.
Amortization of deferred policy acquisition costs and other underwriting
and general expenses
Expenses incurred to underwrite risks are referred to as policy
acquisition costs. Policy acquisition costs consist of commission expenses, state premium taxes, and certain other underwriting expenses
that vary with and are primarily related to the writing and acquisition of new and renewal business. These policy acquisition costs are
deferred and amortized over the effective period of the related insurance policies. Other underwriting and general expenses consist of
salaries, professional fees, office supplies, depreciation, and all other operating expenses not otherwise classified separately.
Income taxes
Current income taxes represent amounts paid to
the federal government and certain states whose payment is based upon net income (subject to regulatory adjustments) generated by the
Company. As noted above, it does not include state premium taxes that are based purely on the collection of policyholder premiums.
We use the asset and liability method of accounting
for deferred income taxes. Deferred income taxes arise from the recognition of temporary differences between financial statement carrying
amounts and the income tax bases of its assets and liabilities. A valuation allowance is provided when it is more likely than not that
some portion of the deferred income tax asset will not be realized. The effect of a change in tax rates is recognized in the period of
the enactment date. Total income taxes reflect both current income taxes and the change in the net deferred income tax asset or liability,
excluding amounts attributed to accumulated other comprehensive income.
Critical Accounting Policies
General
The preparation of financial statements in accordance
with GAAP requires both the use of estimates and judgment relative to the application of appropriate accounting policies. The Company
is required to make estimates and assumptions in certain circumstances that affect amounts reported in its consolidated financial statements
and related footnotes. We evaluate these estimates and assumptions on an ongoing basis based on historical developments, market conditions,
industry trends, and other information that we believe to be reasonable under the circumstances. There can be no assurance that actual
results will conform to these estimates and assumptions and that reported results of operations would not be materially adversely affected
by the need to make accounting adjustments to reflect changes in these estimates and assumptions from time to time. We believe the following
policies are the most sensitive to estimates and judgments.
38
Table of Contents
Unpaid Losses and Loss Adjustment Expenses
How reserves are established
With respect to its traditional property and casualty insurance
products, the Company maintains reserves for the payment of claims (indemnity losses) and expenses related to adjusting those claims (loss
adjustment expenses). The Company’s liability for unpaid losses and loss adjustment expenses consists of (1) case reserves, which
are reserves for claims that have been reported to the Company, and (2) IBNR, which are reserves for claims that have been incurred but
have not yet been reported and for the future development of reported claims. As some claims may not be reported for several years, the
liability for unpaid losses and loss adjustment expenses includes significant estimates for IBNR.
Loss adjustment expenses consist of two components – allocated
loss adjustment expenses and unallocated loss adjustment expenses. Allocated loss adjustment expenses are defense and cost containment
expenses, including legal fees, court costs, and investigation fees, which are linked to the settlement of specific individual claims
or losses. Unallocated loss adjustment expenses are expenses that generally cannot be associated with a specific claim, including internal
costs such as salaries and other overhead costs, and also represent estimates of future costs to administer claims.
When a claim is reported to one of the insurance companies, its
claims personnel establish a case reserve for the estimated amount of the ultimate payment to the extent it can be determined or estimated.
The amount of the loss reserve for the reported claim is based primarily upon an evaluation of coverage, liability, damages suffered,
and any other information considered pertinent to estimating the exposure presented by the claim. Each claim is contested or settled individually
based upon its merits, and some property and casualty claims may take years to resolve, especially in situations where legal action may
be involved. Case reserves are reviewed on a regular basis and are updated as new information becomes available.
When a catastrophe occurs, which in the Company’s case usually
involves the weather perils of wind and hail, we utilize mapping technology through geographic coding of its property risks to overlay
the path of the storm. This enables the Company to establish estimated damage amounts based on the wind speed and size of the hail for
case or per claim loss amounts. This process allows us to determine within a reasonable time (5 – 7 days) an estimated number of
claims and estimated losses from the storm. If we estimate the damages to be in excess of the retained catastrophe amount, reinsurers
are notified immediately of a potential loss so that the Company can quickly recover reinsurance payments once the retention is exceeded.
The Company estimates multi-peril crop insurance losses on a quarterly
basis based upon historical loss patterns, current crop conditions, current weather patterns, and input from crop loss adjusters. These
estimates have proven to be reasonably accurate indicators of the Company’s anticipated losses for this line of business.
The Company’s actuaries assist with the estimation of the
liability for unpaid losses and loss adjustment expenses. The actuaries prepare estimates by first deriving an actuarially based estimate
of the ultimate cost of total losses and loss adjustment expenses incurred as of the financial statement date based on established actuarial
methods as described below. We then reduce the estimated ultimate loss and loss adjustment expenses by loss and loss adjustment expenses
payments and case reserves carried as of the financial statement date. The actuarially determined estimate is based upon indications from
one of the following actuarial methodologies, weighted averages of the methods, and judgment. The specific method used to estimate the
ultimate losses varies depending on the judgment of the actuaries as to what is the most appropriate for the property and casualty business.
Management reviews these estimates and supplements the actuarial analysis with information not fully incorporated into the actuarially
based estimate, such as changes in the external business environment and internal company processes. Management may adjust the actuarial
estimates based on this supplemental information in order to arrive at the amount recorded in the consolidated financial statements.
The Company determines its ultimate liability for unpaid losses
and loss adjustment expenses by using the following actuarial methodologies:
Bornhuetter-Ferguson Method — The Bornhuetter-Ferguson
Method is a blended method that explicitly considers both actual loss development to date and expected future loss emergence. This method
is applied on both a paid loss basis and an incurred loss basis. This method uses selected loss development patterns to calculate the
expected percentage of losses unpaid (or unreported). The expected future loss component of the method is calculated by multiplying earned
premium for the given exposure period by a selected a priori (i.e. deductive) loss ratio. The resulting dollars are then multiplied by
the expected percentage of unpaid (or unreported) losses described above. This provides an estimate of future paid (or reported) losses
that is then added to actual paid (or incurred) loss data to produce the estimated ultimate loss.
Paid and Case Incurred Loss Development Method —
The Paid and Case Incurred Loss Development Method utilizes ratios of cumulative paid or case incurred losses or loss adjustment expenses
at each age of development as a percent of the preceding development age. Selected ratios are then multiplied together to produce a set
of loss development factors which when applied to the
39
Table of Contents
most current data value, by accident year, develop the estimated ultimate losses
or loss adjustment expenses. Ultimate losses or loss adjustment expenses are then selected for each accident year from the various methods
employed.
Ratio of Paid Allocated Loss Adjustment Expenses to Paid Loss
Method — The Ratio of Paid Allocated Loss Adjustment Expenses to Paid Loss Method utilizes the ratio of paid allocated loss
adjustment expenses to paid losses and is similar to the Paid and Case Incurred Loss Development Method described above, except that the
data projected are the ratios of paid allocated loss adjustment expenses to paid losses. The projected ultimate ratio is then multiplied
by the selected ultimate losses, by accident year, to yield the ultimate allocated loss adjustment expenses. Allocated loss adjustment
expenses reserves are calculated by subtracting paid losses from ultimate allocated loss adjustment expenses.
The process of estimating loss reserves involves a high degree of
judgment and is subject to a number of variables. These variables can be affected by both internal and external events, such as changes
in claims handling procedures, inflation, legal trends, increases in the state-dictated minimum liability limits in the recent cases of
nonstandard auto insurance, weather, and legislative changes, among others. The impact of many of these items on ultimate costs for losses
and loss adjustment expenses is difficult to estimate. Loss reserve estimation is also affected by the volume of claims, the potential
severity of individual claims, the determination of occurrence date for a claim, and reporting lags (the time between the occurrence of
the policyholder event and when it is actually reported to the insurer). Informed judgment is applied throughout the process, including
the application of various individual experiences and expertise to multiple sets of data and analyses. We continually refine our estimates
of unpaid losses and loss adjustment expenses in a regular ongoing process as historical loss experience develops, and additional claims
are reported and settled. We consider all significant facts and circumstances known at the time the liabilities for unpaid losses and
loss adjustment expenses are established.
There is an inherent amount of uncertainty in the establishment
of liabilities for unpaid losses and loss adjustment expenses. This uncertainty is greatest in the current and most recent accident years
due to the more recent nature of the claims being reported and relatively small percentage of these claims that have been reported, investigated,
and adjusted by the Company’s claims staff. Therefore, the reserves carried in these more recent accident years are generally more
conservative than those carried for older accident years. As the Company has the opportunity to investigate and adjust the reported claims,
both the case and IBNR reserves are adjusted to more closely reflect the ultimate expected loss.
Other factors that may have an impact on the Company’s case
and IBNR reserves include, but are not limited to, those described below.
Changes in liability law and public attitudes regarding damage
awards
Laws governing liability claims and judicial interpretations thereof
can change over time, which can expand the scope of coverage anticipated by insurers when initially establishing reserves for claims.
In addition, public attitudes regarding damage awards can result in judges and juries granting higher recoveries for damages than expected
by claims personnel when reserves are established. In addition, these changes can result in both increased claim frequency and severity
as both plaintiffs and their legal counsel perceive the opportunity for higher damage awards. Reserves established for claims that occurred
in prior years would not have anticipated these legal changes and, therefore, could prove to be inadequate for the ultimate losses paid
by the Company, causing the Company to experience adverse development and higher loss payments in future years.
Change in claims handling and/or setting case reserves
Changes in Company personnel and/or the approach to how claims are
reported, adjusted, and reserved may affect the reserves established by the Company. As discussed above, the setting of IBNR reserves
is not an exact science and involves the expert judgment of an actuary. One actuary’s reserve opinion may differ slightly from another
actuary’s opinion. This is the primary reason why the IBNR reserve estimate is customarily reported as a range by a company’s
actuary, which provides a company with an acceptable range to use in establishing its best estimate for IBNR reserves.
Economic inflation
A sudden and extreme increase in the economic inflation rate could
have a significant impact on the Company’s case and IBNR reserves. When establishing case reserves, claims personnel generally establish
an amount that in their opinion will provide a conservative amount to settle the loss. If the time to settle the claim extends over a
period of years, which is possible but unlikely as the Company usually settles claims in less than 50 days on average, the initial reserve
may not anticipate an economic inflation rate that is significantly higher than the current inflation rate. This can also apply to IBNR
reserves. Should the economic inflation rate increase significantly, the Company may not anticipate the need to adjust the IBNR reserves
accordingly, which could lead to the Company being deficient in its IBNR reserves.
40
Table of Contents
Increases or decreases in claim severity for reasons other than
inflation
Factors exist that can drive the cost to settle claims for reasons
other than standard inflation. For example, demand surge caused by a significant catastrophe, such as a hurricane, has an impact on not
only the availability and cost of building materials such as roofing and other materials, but also the availability and cost of labor.
Numerous other factors could also cause claim severity to increase beyond what the Company’s historic reserves would reflect. In
addition, unexpected increases in labor, healthcare, or building material costs and other factors may cause fluctuations in the ultimate
development of the case reserves.
Actual settlement experience different from historical data trends
When establishing IBNR reserves, the Company’s actuaries consider
many of the factors discussed above. One of the more important factors that is considered when setting reserves is the past or historical
claim settlement experience. Our actuaries consider factors such as the number of files entering litigation, payment patterns, length
of time it takes Company claims personnel to settle the claims, and average payment amounts when estimating reserve amounts. Should future
settlement patterns change due to the legal environment, Company claims handling philosophy, or personnel, it may have an impact on the
future claims payments, which could cause existing reserves to either be redundant (excessive) or deficient (below) compared to the actual
loss amount.
Change in Reporting Lag
As discussed above, the Company and its actuaries utilize historical
patterns to provide an accurate estimate of what will take place in the future. Should we experience an unexpected delay in reporting
time (claims are slower to be reported than in the past), we may underestimate the anticipated number of future claims, which could cause
the ultimate loss we may experience to be underestimated. A lag in reporting may be caused by changes in how claims are reported, the
types or lines of business the Company writes, the Company’s distribution system, and the geographic area where the Company chooses
to insure risk.
Due to the inherent uncertainty underlying loss reserve estimates,
final resolution of the estimated liability for unpaid losses and loss adjustment expenses may be higher or lower than the related loss
reserves at the reporting date. Therefore, actual paid losses, as claims are settled in the future, may be materially higher or lower
in amount than current loss reserves. The Company reflects adjustments to the liability for unpaid losses and loss adjustment expenses
in the results of operations during the period in which the estimates are changed.
Investments
The Company’s fixed income securities and equity securities
are classified as available-for-sale and carried at estimated fair value as determined by management based upon quoted market prices or
a recognized independent pricing service at the reporting date for those or similar investments. Changes in unrealized investment gains
or losses on the fixed income securities, net of applicable income taxes, are reflected directly in shareholders’ equity as a component
of other comprehensive income (loss) and, accordingly, have no effect on net income (loss). Changes in unrealized investments gains or
losses on equity securities are reported in net income (loss). Investment income from fixed income securities is recognized when earned,
and realized investment gains (losses) are recognized when investments are sold, the fair value of equity securities change, or credit
impairments are recognized.
For additional information on the Company’s
investments, see Part II, Item 8, Note 5 “Investments” and Note 6 “Fair Value Measurements”.
Deferred Policy Acquisition Costs and
Value of Business Acquired
Certain direct policy acquisition costs consisting of commissions,
state premium taxes, and other direct underwriting expenses that vary with and are primarily related to the production of business are
deferred and amortized over the effective period of the related insurance policies as the underlying policy premiums are earned.
As in the case of previous acquisitions, no deferred policy acquisition
costs (“DAC”) were recorded in the acquisition of Westminster in accordance with purchase accounting guidance. Rather, a separate
intangible asset representing the value of business acquired (“VOBA”) was valued at $4,750 and established at the closing
date. This VOBA intangible asset was amortized into expense as the acquired unearned premiums were reported into income, in the same way
as DAC, and was fully amortized at December 31, 2020. Policy acquisition costs relating to new business written by Westminster were deferred
following the closing date. The release of the VOBA asset and the establishment of new DAC generally offset each other over the twelve
months following the acquisition of Westminster.
41
Table of Contents
At December 31, 2022 and 2021, deferred policy
acquisition costs and the related liability for unearned premiums were as follows:
December 31,
2022
2021
Deferred policy acquisition costs
$ 29,768
$ 24,947
Liability for unearned premiums
148,513
127,789
There were no VOBA intangible assets remaining
at December 31, 2022 or 2021.
The method followed in computing DAC limits the
amount of deferred costs to their estimated realizable value, which gives effect to the premium to be earned, related investment income,
losses and loss adjustment expenses, and certain other costs expected to be incurred as the premium is earned. Future changes in estimates,
the most significant of which is expected losses and loss adjustment expenses, may require adjustments to DAC. If the estimation of net
realizable value indicates that DAC are not recoverable, they would be written off or a premium deficiency reserve would be established.
Income Taxes
Current income taxes represent amounts paid to
the federal government and certain states whose payment is based upon net income (subject to regulatory adjustments) generated by the
Company. The Company uses the asset and liability method of accounting for deferred income taxes. Deferred income taxes arise from the
recognition of temporary differences between financial statement carrying amounts and the income tax bases of our assets and liabilities.
A valuation allowance is established when it is more likely than not that some portion of the deferred income tax asset will not be realized.
Total income taxes reflect both current income taxes and the change in the net deferred income tax asset or liability, excluding amounts
attributed to accumulated other comprehensive income.
The Company had gross deferred income tax assets
of $17,900 at December 31, 2022, and $10,070 at December 31, 2021, arising primarily from unearned premiums, loss reserve discounting,
net unrealized investment losses, and net operating loss carryforwards. A valuation allowance is required to be established for any portion
of the deferred income tax asset for which the Company believes it is more likely than not that it will not be realized. A valuation allowance
of $694 and $1,008 was maintained at December 31, 2022, and December 31, 2021, respectively.
The Company had gross deferred income tax liabilities of $8,201
at December 31, 2022, and $14,568 at December 31, 2021, arising primarily from deferred policy acquisition costs, net unrealized investment
gains, and other intangible assets.
The Company exercises significant judgment in
evaluating the amount and timing of recognition of the resulting income tax liabilities and assets. These judgments require us to make
projections of future taxable income. The judgments and estimates we make in determining its deferred income tax assets, which are inherently
subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income
may require the Company to record a valuation allowance against its deferred income tax assets.
As of December 31, 2022, the Company had no material
unrecognized income tax benefits or accrued interest and penalties. Federal income tax returns for the years 2019 through 2021 are open
for examination.
Changing Climate Conditions
Longer-term natural catastrophe trends may be changing, and new
types of catastrophe losses may be developing due to climate change, a phenomenon that has been associated with extreme weather events
linked to rising temperatures, and includes effects on global weather patterns, greenhouse gases, sea, land and air temperatures, sea
levels, rain, hail, and snow. The frequency, number, and severity of these losses are unpredictable. The extent of losses from a catastrophe
is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event. Our ability
to effectively manage catastrophe risk is dependent, in part, on our reliance on various catastrophe models, which may produce unreliable
output as a result of inaccurate or incomplete data, along with the inherent uncertainty of future frequency and severity of losses. The
impact of changing climate conditions on the overall insurance industry may also materially affect the availability and cost of reinsurance
to us. In addition, these changes could impact the creditworthiness of issuers of securities in which the Company invests, subjecting
our investment portfolio to increased credit and interest rate risk, with the potential for reduced investment returns and/or material
realized or unrealized losses.
42
Table of Contents
Liquidity and Capital Resources
The Company generates sufficient funds from its operations and maintains
a high degree of liquidity in its investment portfolio to meet the demands of claim settlements and operating expenses. The primary sources
of funds are premium collections, investment earnings, and fixed income maturities. In 2017, we raised $93,145 in net proceeds from our
IPO, which we planned to use for strategic acquisitions.
In 2018, we used $17,000 for the acquisition of Direct Auto, which
was paid at closing. On January 1, 2020, we acquired Westminster for $40,000. We paid $20,000 at the time of closing. The terms of the
acquisition agreement included payment of the remaining $20,000, subject to certain adjustments, in three equal installments on each of
the first and second anniversaries of the closing, and on the first business day of the month preceding the third anniversary of the closing.
The first two installments were paid in January 2021 and January 2022, and the final installment was paid in December 2022 with no adjustments
from the originally anticipated amount. The Company used net proceeds from the IPO to satisfy these obligations.
We currently anticipate that cash generated from our operations
and available from our investment portfolio, along with the remaining IPO net proceeds, will be sufficient to fund our operations.
The Company’s philosophy is to provide sufficient cash flows
from operations to meet its obligations in order to minimize the forced sales of investments. The Company maintains a portion of its investment
portfolio in relatively short-term and highly liquid assets to ensure the availability of funds.
The changes in cash and cash equivalents for the
years ended December 31, 2022, 2021, and 2020 were as follows:
Year Ended December 31,
2022
2021
2020
Net cash flows from operating activities
$ (30,388 )
$ 29,168
$ 51,010
Net cash flows from investing activities
25,048
(48,151 )
200
Net cash flows from financing activities
(18,281 )
(11,471 )
(12,265 )
Net increase (decrease) in cash and cash equivalents
$ (23,621 )
$ (30,454 )
$ 38,945
For the year ended December 31, 2022, net cash used by operating
activities totaled $30,388 compared to $29,168 net cash provided by operating activities a year ago. This decrease was primarily driven
by higher claim payments related to catastrophe losses during the current year and higher levels of premiums and agents’ balances
receivable and federal income tax recoverable.
For the year ended December 31, 2022, net cash provided by investing
activities totaled $25,048 compared to $48,151 net cash used by investing activities a year ago. This decrease in cash used was attributable
to the significant catastrophe losses in Nebraska and South Dakota, which resulted in more sales of securities to pay losses and less
available cash for investment purchases. The decrease was also attributable to the Company investing a higher level of excess cash during
the first quarter of 2021.
For the year ended December 31, 2022, net cash used by financing
activities totaled $18,281 compared to $11,471 a year ago. This increase in cash used was primarily attributable to the Company making
two installment payments for the Westminster purchase during 2022 for $13,333 compared to one installment payment in 2021 for $6,667.
For the year ended December 31, 2021, net cash provided by operating
activities totaled $29,168 compared to $51,010 in the year prior. The decrease in net cash provided by operating activities was primarily
driven by higher claim payments related to a return to average loss frequency in the private passenger auto segment while pandemic-related
restrictions were removed as well as above average weather-related losses and a catastrophe event in the home and farm segment. The higher
claim payments were partially offset by increased premium receipts due to premium growth.
For the year ended December 31, 2021, net cash used by investing
activities totaled $48,151 compared to net cash provided by investing activities of $200 in the year prior. In 2021, the Company invested
excess cash generated from operations and the implementation of the intercompany reinsurance pooling agreement into longer term investments.
For the year ended December 31, 2021, net cash used by financing
activities totaled $11,471 compared to $12,265 in the year prior. The Company paid the first installment of $6,667 of the additional consideration
for Westminster during the first quarter of 2021. The Company repurchased shares of its own common stock for $4,316 during 2021 compared
to $12,234 during 2020.
As a standalone entity, and outside of the net proceeds from the
IPO, the Company’s principal source of long-term liquidity will be dividend payments from its directly-owned subsidiaries.
43
Table of Contents
Nodak Insurance is restricted by the insurance laws of North Dakota
as to the amount of liquid or other distributions it may pay to NI Holdings. North Dakota law sets the maximum amount of dividends that
may be paid by Nodak Insurance during any twelve-month period after notice to, but without prior approval of, the North Dakota Insurance
Department. This amount cannot exceed the lesser of (i) 10% of the Company’s surplus as regards policyholders as of the preceding
December 31, or (ii) the Company’s statutory net income for the preceding calendar year (excluding realized investment gains), less
any prior dividends paid during such twelve-month period. In addition, any insurance company other than a life insurance company may carry
forward net income from the preceding two calendar years, not including realized investment gains, less any dividends actually paid during
those two calendar years. Dividends in excess of this amount are considered “extraordinary” and are subject to the approval
of the North Dakota Insurance Department.
There is no amount available for payment of dividends from Nodak
Insurance to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss of Nodak
Insurance as of December 31, 2022. Prior to its payment of any dividend, Nodak Insurance will be required to provide notice of the dividend
to the North Dakota Insurance Department. This notice must be provided to the North Dakota Insurance Department 30 days prior to the payment
of an extraordinary dividend and 10 days prior to the payment of an ordinary dividend. The North Dakota Insurance Department has the power
to limit or prohibit dividend payments if an insurance company is in violation of any law or regulation. These restrictions or any subsequently
imposed restrictions may affect our future liquidity. The Nodak Insurance Board of Directors declared and paid dividends of $3,000 and
$6,000 to NI Holdings during the years ended December 31, 2022 and 2020, respectively. No dividends were declared or paid by Nodak Insurance
during the year ended December 31, 2021.
Direct Auto re-domesticated from Illinois to North Dakota during
2021, and is now subject to the same dividend restrictions as Nodak Insurance. There is no amount available for payment of dividends from
Direct Auto to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss of
Direct Auto as of December 31, 2022. No dividends were declared or paid by Direct Auto during the years ended December 31, 2022, 2021,
or 2020.
Westminster re-domesticated from Maryland to North Dakota during
2021, and is now subject to the same dividend restrictions as Nodak Insurance. There is no amount available for payment of dividends
from Westminster to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss
of Westminster as of December 31, 2022. No dividends were declared or paid by Westminster during the years ended December 31, 2022, 2021
or 2020.
44
Table of Contents
Contractual Obligations
The primary contractual obligations of the Company
include gross loss and loss adjustment expenses payments, consideration due relating to the acquisition of Westminster, and operating
lease obligations.
The Company’s unpaid losses and loss adjustment
expenses were $190,459 as of December 31, 2022. Historical payment experience indicates that approximately 49% of this amount will be
paid during 2023 and another 35% will be paid over the subsequent two years. The actual timing and amounts of these payments in the future
may vary.
Westminster was acquired on January 1, 2020,
for a purchase price of $40,000, subject to certain adjustments. The Company paid $20,000 from the net proceeds from the IPO at time
of closing, with another $20,000 payable in three equal installments. We paid the first two installments on the first two anniversaries
of the closing, in January 2021 and January 2022, and paid the final installment in December 2022.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements,
see Part II, Item 8, Note 2 “Recent Accounting Pronouncements”.
45
Table of Contents
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Market
Risk
Market risk is the risk that a company will incur
losses due to adverse changes in the fair value of financial instruments. The Company has exposure to three principal types of market
risk through its investment activities: interest rate risk, credit risk, and equity risk. Our primary market risk exposure is to changes
in interest rates. We have not entered, and do not plan to enter, into any derivative financial instruments for hedging, trading, or speculative
purposes.
Interest Rate Risk
Interest rate risk is the risk that a company
will incur economic losses due to adverse changes in interest rates. Our exposure to interest rate changes primarily results from our
significant holdings of fixed income securities. Fluctuations in interest rates have a direct impact on the fair value of these securities.
We develop our investment strategies based on
a number of factors, including estimated duration of reserve liabilities, short and long-term liquidity needs, general economic conditions,
expected rates of inflation and regulatory requirements. The portfolio duration of the fixed income securities in the Company’s
investment portfolio at December 31, 2022 was 4.55 years. These fixed income securities include U.S. government bonds, securities issued
by government agencies, obligations of state and local governments and governmental authorities, and corporate bonds, most of which are
exposed to changes in prevailing interest rates. These fixed income securities may experience significant fluctuations in fair value resulting
from changes in interest rates and are carried as available for sale. We manage the exposure to risks associated with interest rate fluctuations
through active management and consultation with our outside fixed income portfolio manager.
Higher interest rates, oftentimes correlated to
inflation, reduce the carrying value of our fixed maturity and short-term investments, negatively impacting the Company’s book value
in the short-term. Over the long-term, however, higher interest rates provide an incremental benefit to our net investment income over
time as excess cash and proceeds of maturing bonds are reinvested at higher rates. We manage our exposure to interest rate increases by
monitoring the duration within our investment portfolio and maintaining maturities that minimize forced sales within the portfolio.
Additionally, we hold certain fixed income securities
that have call features. In a potential declining interest rate environment, these securities may be called by their issuer and replaced
with securities bearing lower interest rates.
If we are required to sell fixed income securities
in a rising interest rate environment, the Company may recognize investment losses.
The table below shows the interest rate sensitivity
of the Company’s fixed income securities measured in terms of fair value (which is equal to the carrying value for all of its investment
securities that are subject to interest rate changes) at December 31, 2022 and 2021:
As of December 31, 2022
As of December 31, 2021
Hypothetical Change in Interest Rate
Estimated Change
in Fair Value
Fair Value
Estimated Change
in Fair Value
Fair Value
200 basis point increase
$ (26,433 )
$ 276,891
$ (31,975 )
$ 332,676
100 basis point increase
(13,504 )
289,820
(16,116 )
348,535
No change
—
303,324
—
364,651
100 basis point decrease
13,986
317,310
16,018
380,669
200 basis point decrease
28,347
331,671
32,119
396,770
The interest
rate exposure of the Company’s portfolio was proportionately consistent in the current year compared to the prior year, which is
expected given the generally consistent composition and duration of the fixed income portfolio over this time.
46
Table of Contents
Credit Risk
Credit risk is the potential economic loss principally
arising from adverse changes in the financial condition of a specific debt issuer. We address this risk by investing primarily in fixed
income securities that are rated investment grade by Moody’s Investors Services, Inc. or an equivalent rating quality. We also work
in conjunction with our outside fixed income portfolio manager to monitor the financial condition of all of the issuers of fixed income
securities in the portfolio. Additionally, the Company’s investment policy includes diversification rules that limit the credit
exposure to any single issuer or asset class.
Equity Risk
Equity price risk is the risk that we will incur
economic losses due to adverse changes in equity prices. Our equity portfolio is subject to a variety of risk factors, including general
economic conditions which influence the performance of the underlying industries and companies within those industries. Industry and
company-specific risks also have the potential to substantially affect the value of our portfolio. The Company’s investment policy
helps mitigate these risks by diversifying the portfolio and establishing parameters to help manage exposures.
47
Table of Contents
Item 8. Financial Statements and Supplementary Data
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and
Shareholders of NI Holdings, Inc.
Opinions on the Consolidated Financial Statements
and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of NI Holdings,
Inc. and Subsidiaries (collectively, the “Company”) as of December 31, 2022, and 2021, and the related consolidated statements
of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the years in the three-year
period ended December 31, 2022, and the related notes and the schedule listed in Item 15(a)(2) (collectively referred to as the “consolidated
financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2022,
based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and 2021, and
the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2022, in conformity
with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control—Integrated
Framework (2013) issued by COSO.
Basis for Opinion
The Company’s management is responsible
for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment
of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal
Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements
and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered
with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial
reporting was maintained in all material respects.
Our audits of the consolidated financial statements
included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used
and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control
based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances.
We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal
Control over Financial Reporting
A company’s internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
consolidated financial statements for external purposes in accordance with generally accepted accounting principles. A company’s
internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that,
in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations
of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
48
Table of Contents
Critical Audit Matters
The critical audit matter communicated below is
a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated
to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and
(2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matter does not alter in
any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter
below, providing separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Evaluation of Losses and Loss Adjustment
Expenses Reserves
Critical Audit Matter Description
On December 31, 2022, the Company’s
liability for unpaid losses and loss adjustment expenses was approximately $190 million. As described in Note 3 and 9, the
Company’s property and casualty insurance loss and loss expenses reserves (referred to as “losses and loss expenses
reserves”), are determined by the Company using actuarial methods, models, assumptions, and judgment to estimate the reserves
required to pay for and settle all outstanding insured claims as of the financial statement date. There is significant uncertainty
inherent in determining management’s best estimate of the losses and loss expenses reserves, requiring the use of informed
actuarially based estimates and management’s judgment. The actuarial estimate of losses and loss expenses reserves is subject
to review and adjustment by Company management.
Losses and loss expenses are inherently uncertain
as to timing and amount and the recorded losses and loss expense reserves may vary materially from the actual ultimate cost of claims.
Given the subjectivity in estimating ultimate losses and loss expenses, due to uncertainties concerning the future emergence of losses
and loss expenses, inflation trends, and the judicial environment, among other factors, auditing losses and loss expenses reserves involved
an especially high degree of auditor judgment, including the need to involve an actuarial specialist.
How the Critical Matter Was Addressed in the
Audit
We obtained an understanding, evaluated the design,
and tested the operating effectiveness of certain internal controls over the Company’s reserving process for losses and loss adjustment
expenses reserves.
To test the Company’s estimate of losses
and loss adjustment expenses reserves, our audit procedures included among others:
● With the assistance of the actuarial specialist,
we used the Company’s claims data and other inputs, to develop a range of independent estimates for the losses and loss expenses
reserves. We used these independent estimates to assess the reasonableness of the Company’s reserves by comparing our estimates
to the Company’s recorded losses and loss expenses reserves.
● We tested the underlying data that served as
the basis for the actuarial analysis, including historical claims data, to test the reasonableness of key inputs to the actuarial estimate.
● We compared the Company’s prior years estimates
of expected incurred losses to actual experience during the current year to identify potential bias in the determination of losses and
loss expenses reserves.
/s/ Mazars USA LLP
We have serves as the Company’s auditor since
2016.
Fort Washington, Pennsylvania
March 8, 2023
49
Table of Contents
NI Holdings, Inc.
Consolidated Balance Sheets
December 31, 2022 and 2021
(dollar amounts in thousands, except par value)
2022
2021
Assets:
Cash and cash equivalents
$ 47,002
$ 70,623
Fixed income securities, at fair value (net of allowance for expected credit losses of $0 at December 31, 2022)
303,324
364,651
Equity securities, at fair value
52,393
77,690
Other investments
2,005
2,005
Total cash and investments
404,724
514,969
Premiums and agents' balances receivable (net of allowance for expected credit losses of $ 425 at December 31, 2022)
62,173
51,452
Deferred policy acquisition costs
29,768
24,947
Reinsurance premiums receivable
1,647
—
Reinsurance recoverables on losses (net of allowance for expected credit losses of $ 0 at December 31, 2022)
37,575
21,200
Income tax recoverable
13,964
364
Accrued investment income
2,456
2,524
Property and equipment, net
9,843
9,869
Deferred income taxes
9,005
—
Receivable from Federal Crop Insurance Corporation
15,462
—
Goodwill and other intangibles
17,250
17,722
Other assets
10,365
8,735
Total assets
$ 614,232
$ 651,782
Liabilities:
Unpaid losses and loss adjustment expenses
$ 190,459
$ 139,662
Unearned premiums
148,513
127,789
Reinsurance premiums payable
—
326
Deferred income taxes
—
5,506
Payable to Federal Crop Insurance Corporation
—
4,962
Westminster consideration payable
—
13,020
Accrued expenses and other liabilities
22,053
13,104
Total liabilities
361,025
304,369
Shareholders’ equity:
Common stock, $ 0.01 par value, authorized 25,000,000 shares, issued: 23,000,000 shares; and outstanding: 2022 – 21,076,255 shares, 2021 – 21,219,808 shares
230
230
Additional paid-in capital
95,671
98,166
Unearned employee stock ownership plan shares
( 941 )
( 1,184 )
Retained earnings
214,121
267,207
Accumulated other comprehensive income (loss), net of income taxes
( 29,286 )
5,237
Treasury stock, at cost, 2022 – 1,829,635 shares, 2021 – 1,661,767 shares
( 28,818 )
( 26,452 )
Non-controlling interest
2,230
4,209
Total shareholders’ equity
253,207
347,413
Total liabilities and shareholders’ equity
$ 614,232
$ 651,782
The accompanying notes are an integral part of these consolidated financial
statements.
50
Table of Contents
NI Holdings, Inc.
Consolidated Statements of Operations
Years Ended December 31, 2022, 2021, and 2020
(dollar amounts in thousands, except per share data)
2022
2021
2020
Revenues:
Net premiums earned
$ 328,290
$ 299,589
$ 283,661
Fee and other income
1,453
1,775
1,801
Net investment income
7,820
7,131
7,271
Net investment gains (losses)
( 13,126 )
15,479
13,624
Total revenues
324,437
323,974
306,357
Expenses:
Losses and loss adjustment expenses
294,432
216,379
168,473
Amortization of deferred policy acquisition costs
66,803
64,574
51,472
Other underwriting and general expenses
32,231
31,715
33,596
Total expenses
393,466
312,668
253,541
Income (loss) before income taxes
( 69,029 )
11,306
52,816
Income tax expense (benefit)
( 15,254 )
2,974
11,472
Net income (loss)
( 53,775 )
8,332
41,344
Net income (loss) attributable to non-controlling interest
( 679 )
( 84 )
955
Net income (loss) attributable to NI Holdings, Inc.
$ ( 53,096 )
$ 8,416
$ 40,389
Earnings (loss) per common share:
Basic
$ ( 2.49 )
$ 0.39
$ 1.86
Diluted
$ ( 2.49 )
$ 0.39
$ 1.84
Share data:
Weighted average common shares outstanding used in basic per common share calculations
21,333,389
21,424,060
21,772,475
Plus: Dilutive securities
—
232,366
169,995
Weighted average common shares used in diluted per common share calculations
21,333,389
21,656,426
21,942,470
The accompanying notes are an integral part of these consolidated financial
statements.
51
Table of Contents
NI Holdings, Inc.
Consolidated Statements of Comprehensive Income
(Loss)
Years Ended December 31, 2022, 2021, and 2020
(dollar amounts in thousands)
2022
Attributable to
NI Holdings, Inc.
Attributable to
Non-Controlling
Interest
Total
Net income (loss)
$ ( 53,096 )
$ ( 679 )
$ ( 53,775 )
Other comprehensive income (loss), before income taxes:
Holding gains (losses) on investments
( 44,810 )
( 1,703 )
( 46,513 )
Reclassification adjustment for net realized losses (gains) included in net income (loss)
131
20
151
Other comprehensive income (loss), before income taxes
( 44,679 )
( 1,683 )
( 46,362 )
Income tax benefit (expense) related to items of other comprehensive income (loss)
10,156
383
10,539
Other comprehensive income (loss), net of income taxes
( 34,523 )
( 1,300 )
( 35,823 )
Comprehensive income (loss)
$ ( 87,619 )
$ ( 1,979 )
$ ( 89,598 )
2021
Attributable to
NI Holdings, Inc.
Attributable to
Non-Controlling
Interest
Total
Net income (loss)
$ 8,416
$ ( 84 )
$ 8,332
Other comprehensive income (loss), before income taxes:
Holding gains (losses) on investments
( 8,827 )
( 319 )
( 9,146 )
Reclassification adjustment for net realized losses (gains) included in net income (loss)
( 648 )
( 2 )
( 650 )
Other comprehensive income (loss), before income taxes
( 9,475 )
( 321 )
( 9,796 )
Income tax benefit (expense) related to items of other comprehensive income (loss)
1,872
69
1,941
Other comprehensive income (loss), net of income taxes
( 7,603 )
( 252 )
( 7,855 )
Comprehensive income (loss)
$ 813
$ ( 336 )
$ 477
2020
Attributable to
NI Holdings, Inc.
Attributable to
Non-Controlling
Interest
Total
Net income (loss)
$ 40,389
$ 955
$ 41,344
Other comprehensive income (loss), before income taxes:
Holding gains (losses) on investments
10,051
116
10,167
Reclassification adjustment for net realized losses (gains) included in net income (loss)
( 902 )
( 1 )
( 903 )
Other comprehensive income (loss), before income taxes
9,149
115
9,264
Income tax benefit (expense) related to items of other comprehensive income (loss)
( 1,921 )
( 24 )
( 1,945 )
Other comprehensive income (loss), net of income taxes
7,228
91
7,319
Comprehensive income (loss)
$ 47,617
$ 1,046
$ 48,663
The accompanying notes are an integral part of these consolidated financial
statements.
52
Table of Contents
NI Holdings, Inc.
Consolidated Statements of Changes in Shareholders’
Equity
Years Ended December 31, 2022, 2021, and 2020
(dollar amounts in thousands)
Common
Stock
Additional
Paid-in
Capital
Unearned
Employee
Stock
Ownership
Plan Shares
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss),
Net of Income
Taxes
Treasury Stock
Non-
Controlling
Interest
Total
Shareholders’
Equity
Balance,
January 1, 2020
$ 230
$ 95,961
$ ( 1,671 )
$ 218,480
$ 5,612
$ ( 12,308 )
$ 3,499
$ 309,803
Net income (loss)
—
—
—
40,389
—
—
955
41,344
Other comprehensive income (loss), net of income taxes
—
—
—
—
7,228
—
91
7,319
Share-based compensation
—
2,297
—
—
—
—
—
2,297
Purchase of treasury stock
—
—
—
—
—
( 12,234 )
—
( 12,234 )
Issuance of vested award shares
—
( 477 )
—
( 128 )
—
574
—
( 31 )
Distribution of employee stock ownership plan shares
—
130
244
—
—
—
—
374
Balance,
December 31, 2020
230
97,911
( 1,427 )
258,741
12,840
( 23,968 )
4,545
348,872
Net income (loss)
—
—
—
8,416
—
—
( 84 )
8,332
Other comprehensive income (loss), net of income taxes
—
—
—
—
( 7,603 )
—
( 252 )
( 7,855 )
Share-based compensation
—
2,408
—
—
—
—
—
2,408
Purchase of treasury stock
—
—
—
—
—
( 4,316 )
—
( 4,316 )
Issuance of vested award shares
—
( 2,370 )
—
50
—
1,832
—
( 488 )
Distribution of employee stock ownership plan shares
—
217
243
—
—
—
—
460
Balance,
December 31, 2021
230
98,166
( 1,184 )
267,207
5,237
( 26,452 )
4,209
347,413
Net income (loss)
—
—
—
( 53,096 )
—
—
( 679 )
( 53,775 )
Other comprehensive income (loss), net of income taxes
—
—
—
—
( 34,523 )
—
( 1,300 )
( 35,823 )
Share-based compensation
—
( 40 )
—
—
—
—
—
( 40 )
Purchase of treasury stock
—
—
—
—
—
( 4,180 )
—
( 4,180 )
Issuance of vested award shares
—
( 2,592 )
—
10
—
1,814
—
( 768 )
Distribution of employee stock ownership plan shares
—
137
243
—
—
—
—
380
Balance,
December 31, 2022
$ 230
$ 95,671
$ ( 941 )
$ 214,121
$ ( 29,286 )
$ ( 28,818 )
$ 2,230
$ 253,207
The accompanying notes are an integral part of these consolidated financial
statements.
53
Table of Contents
NI Holdings, Inc.
Consolidated Statements of Cash Flows
Years Ended December 31, 2022, 2021, and 2020
(dollar amounts in thousands)
2022
2021
2020
Cash flows from operating activities:
Net income (loss)
$ ( 53,775 )
$ 8,332
$ 41,344
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
Net investment losses (gains)
13,126
( 15,479 )
( 13,624 )
Deferred income tax expense (benefit)
( 3,972 )
( 1,310 )
638
Depreciation of property and equipment
708
694
709
Amortization of intangibles
472
472
5,224
Distribution of employee stock ownership plan shares
380
460
373
Share-based compensation
( 40 )
2,408
2,297
Amortization of deferred policy acquisition costs
66,803
64,574
51,472
Deferral of policy acquisition costs
( 71,624 )
( 65,553 )
( 60,041 )
Net amortization of premiums and discounts on investments
1,590
2,080
1,460
Loss (gain) on sale of property and equipment
( 186 )
31
6
Changes in operating assets and liabilities:
Premiums and agents’ balances receivable
( 10,721 )
( 2,929 )
( 3,325 )
Reinsurance premiums receivable / payable
( 1,973 )
419
( 828 )
Reinsurance recoverables on losses
( 16,375 )
( 12,490 )
( 3,902 )
Income tax recoverable / payable
( 13,600 )
( 1,118 )
( 753 )
Accrued investment income
68
( 383 )
17
Federal Crop Insurance Corporation receivable / payable
( 20,424 )
11,608
7,584
Other assets
9
( 3,669 )
186
Unpaid losses and loss adjustment expenses
50,797
33,912
3,932
Unearned premiums
20,724
8,426
13,476
Accrued expenses and other liabilities
7,625
( 1,317 )
4,765
Net cash flows from operating activities
( 30,388 )
29,168
51,010
Cash flows from investing activities:
Proceeds from maturities and sales of fixed income securities
77,965
73,015
87,874
Proceeds from sales of equity securities
26,204
44,600
27,718
Purchases of fixed income securities
( 64,742 )
( 128,480 )
( 91,559 )
Purchases of equity securities
( 13,884 )
( 37,491 )
( 22,312 )
Purchases of property and equipment
( 1,162 )
( 739 )
( 616 )
Proceeds from sales of property and equipment
667
43
73
Acquisition of Westminster American Insurance Company (cash consideration paid net of cash and cash equivalents acquired)
—
—
( 703 )
Proceeds from sale of other investments and other
—
901
( 275 )
Net cash flows from investing activities
25,048
( 48,151 )
200
Cash flows from financing activities:
Purchases of treasury stock
( 4,180 )
( 4,316 )
( 12,234 )
Installment payment on Westminster consideration payable
( 13,333 )
( 6,667 )
—
Issuance of vested award shares
( 768 )
( 488 )
( 31 )
Net cash flows from financing activities
( 18,281 )
( 11,471 )
( 12,265 )
Net increase (decrease) in cash and cash equivalents
( 23,621 )
( 30,454 )
38,945
Cash and cash equivalents at beginning of period
70,623
101,077
62,132
Cash and cash equivalents at end of period
$ 47,002
$ 70,623
$ 101,077
Non-cash item: Present value of installment payable issued in connection with acquisition of Westminster American Insurance Company
$ —
$ —
$ 18,787
Federal and state income taxes paid
$ 2,360
$ 5,402
$ 11,586
The accompanying notes are an integral part of these consolidated financial
statements.
54
Table of Contents
NI Holdings, Inc.
Notes to Consolidated Financial Statements
December 31, 2022, 2021, and 2020
(dollar amounts in thousands)
1.
Organization
NI Holdings is a North Dakota business corporation
that is the stock holding company of Nodak Insurance and became such in connection with the conversion of Nodak Mutual from a mutual to
stock form of organization and the creation of a mutual holding company. The conversion was consummated on March 13, 2017. Immediately
following the conversion, all of the outstanding shares of common stock of Nodak Insurance were issued to Nodak Mutual Group, which then
contributed the shares to NI Holdings in exchange for 55 % of the outstanding shares of common stock of NI Holdings. Nodak Insurance then
became a wholly-owned stock subsidiary of NI Holdings. Prior to completion of the conversion, NI Holdings conducted no business and had
no assets or liabilities. As a result of the conversion, NI Holdings became the holding company for Nodak Insurance and its existing subsidiaries.
These consolidated financial statements include
the financial position and results of operations of NI Holdings and the following other entities:
Nodak Insurance Company
Nodak Insurance is the largest domestic property and casualty insurance
company in North Dakota, offering private passenger auto, homeowners, farmowners, commercial multi-peril, crop hail, and Federal multi-peril
crop insurance coverages through its captive agents in the state.
Nodak Agency, Inc.
Nodak Agency is an inactive shell corporation.
American West Insurance Company
American West is a property and casualty insurance
company licensed in eight states in the Midwest and Western regions of the U.S. American West began writing policies in 2002 and primarily
writes personal auto, homeowners, and farm coverages in South Dakota. American West also writes personal auto coverage in North Dakota,
as well as crop hail and Federal multi-peril crop insurance coverages in Minnesota and South Dakota.
Primero Insurance Company
Primero is a wholly-owned subsidiary of Tri-State,
Ltd. Tri-State, Ltd. is an inactive shell corporation 100 % owned by Nodak Insurance. Primero is a property and casualty insurance company
writing non-standard automobile coverage in the states of Nevada, Arizona, North Dakota, and South Dakota. Primero was acquired by Nodak
Insurance in 2014.
Battle Creek Mutual Insurance Company
Battle Creek is a property and casualty insurance
company writing personal auto, homeowners, and farm coverages solely in the state of Nebraska. Battle Creek became affiliated with Nodak
Insurance in 2011, and Nodak Insurance provides underwriting, claims management, policy administration, and other administrative services
to Battle Creek. Because we have concluded that we control Battle Creek, we consolidate the financial statements of Battle Creek, and
Battle Creek’s policyholders’ interest in Battle Creek is reflected as a non-controlling interest in shareholders’ equity
in our Consolidated Balance Sheets and its net income or loss is excluded from net income or loss attributed to NI Holdings in our Consolidated
Statements of Operations.
Direct Auto Insurance Company
Direct Auto is a property and casualty insurance
company licensed in Illinois. Direct Auto began writing non-standard automobile coverage in 2007, and was acquired by NI Holdings on August
31, 2018, via a stock purchase agreement.
Westminster American Insurance Company
Westminster is a property and casualty insurance
company licensed in 18 states and the District of Columbia. Westminster is headquartered in Owings Mills, Maryland and underwrites commercial
multi-peril insurance in the states of Delaware, Georgia, Kentucky, Maryland, New Jersey, North Carolina, Pennsylvania, South Carolina,
Tennessee, Virginia, West Virginia, and the District of Columbia. Westminster was acquired by NI Holdings on January 1, 2020, via a stock
purchase agreement.
55
Table of Contents
Nodak Insurance markets and distributes its policies through
its captive agents, while all other companies utilize the independent agent distribution channel. Additionally, all of the Company’s
insurance subsidiary and affiliate companies are rated “A” Excellent by AM Best.
The same executive management team provides oversight
and strategic direction for the entire organization. Nodak Insurance provides common product oversight, pricing practices, and underwriting
standards, as well as underwriting and claims administration, to itself, American West, and Battle Creek. Primero, Direct Auto, and Westminster
personnel manage the day-to-day operations of their respective companies.
2.
Recent Accounting Pronouncements
Prior to December 31, 2022, we were classified as an EGC and elected
to use the extended transition period for complying with certain new or revised financial accounting standards from the Financial Accounting
Standards Board (“FASB”) pursuant to Section 13(a) of the Exchange Act. However, beginning on December 31, 2022, we are
no longer an EGC and will no longer have the ability to delay adoption of these new or revised accounting standards, or to take advantage
of reduced corporate governance disclosures.
Adopted
Premium Amortization on Callable Fixed Income Securities
In January 2020, the Company adopted amended guidance from
the FASB that shortened the amortization period of premiums on certain fixed income securities held at a premium to the earliest call
date rather than through the maturity date of the callable security. The adoption of this guidance did not materially impact the Company’s
financial position, results of operations, or cash flows.
Fair Value Measurement of Assets and Liabilities
In March 2020, the Company adopted modified disclosure
requirements from the FASB relating to the fair value of assets and liabilities. The modifications primarily related to Level 3 fair value
measurements. The Company does not currently carry any Level 3 assets or liabilities. As a result, there was no impact to the Company’s
financial statement disclosures.
Leases
Effective for the year ended December 31, 2022, the Company
adopted the updated guidance for leases and elected to utilize a cumulative-effect adjustment to the opening balance of retained earnings
for the year of adoption, if necessary. Accordingly, the Company’s reporting for the comparative periods prior to adoption continue
to be presented in the consolidated financial statements in accordance with previous lease accounting guidance. The Company also elected
to apply all practical expedients applicable to the Company in the updated guidance for transition for leases in effect at adoption, including
using hindsight to determine the lease term of existing leases, the option to not reassess whether an existing contract is a lease or
contains a lease, and whether the lease is an operating or finance lease. The adoption of the updated guidance resulted in the Company
recognizing a right-of-use asset of $ 1,637 as part of other assets, a lease liability of $ 1,837 as part of other liabilities, and an elimination
of the $ 200 deferred rent liability in the Consolidated Balance Sheet. The cumulative effect adjustment to the opening balance of retained
earnings was zero . The adoption of the updated guidance did not affect the Company’s results of operations or cash flows.
Measurement of Credit Losses on Financial Instruments
In December 2022, the Company adopted amended guidance from
the FASB that applies a new credit loss model (current expected credit losses or “CECL”) for determining credit-related impairments
for financial instruments measured at amortized cost and requires an entity to estimate the credit losses expected over the life of an
exposure or pool of exposures. The expected credit losses, and subsequent adjustments to such losses, are recorded through an allowance
account that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the financial asset presented
on the Consolidated Balance Sheet at the amount expected to be collected. The updated guidance also amends the previous other-than-temporary
impairment model for available-for-sale fixed income securities by requiring the recognition of impairments relating to credit losses
through an allowance account and limits the amount of credit loss to the difference between a security’s amortized cost basis and
its fair value. In addition, the length of time a security has been in an unrealized loss position will no longer impact the determination
of whether a credit loss exists.
The Company adopted the updated guidance for the year ended
December 31, 2022. The adoption of this guidance resulted in an allowance of expected credit losses of $ 425 for premiums and agents' balances
receivable. Based on the results of the receivable
56
Table of Contents
analyses and management’s review of our
available-for-sale fixed income securities, it was determined that no allowance was required for reinsurance recoverables or available-for-sale
fixed income securities at this time.
Income Taxes – Simplifying the Accounting for Income
Taxes
In December 2022, the Company adopted amended guidance
from the FASB relating to accounting for income taxes. The modifications primarily remove or amend several exceptions contained in existing
guidance to simplify income tax matters. The adoption of this guidance did not materially impact the Company’s financial position,
results of operations, or cash flows.
3.
Summary of Significant Accounting Policies
Basis of Consolidation :
Our consolidated financial statements, which we
have prepared in accordance with GAAP, include our accounts and those of our wholly-owned subsidiaries, as well as Battle Creek, an entity
we control via a surplus note agreement. We have eliminated all significant intercompany accounts and transactions in consolidation.
Use of Estimates :
In preparing our consolidated financial statements,
management makes estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the balance sheet,
and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates.
We make estimates and assumptions that can have
a significant effect on amounts and disclosures we report in our consolidated financial statements. The most significant estimates relate
to our reserves for unpaid losses and loss adjustment expenses, earned premiums for crop insurance, valuation of investments, determination
of credit impairments, valuation allowances for deferred income tax assets, deferred policy acquisition costs, and the valuations used
to establish intangible assets acquired related to business combinations. While we believe our estimates are appropriate, the ultimate
amounts may differ from the estimates provided. We regularly review our methods for making these estimates as well as the continued appropriateness
of the estimated amounts, and we reflect any adjustment we consider necessary in our current results of operations.
Variable-Interest Entities :
Any company deemed to be a variable interest entity
(“VIE”) is required to be consolidated by the primary beneficiary of the VIE.
We assess our investments in other entities at
inception to determine if any meet the qualifications of a VIE. We consider an investment in another company to be a VIE if: (a) the total
equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support,
(b) the characteristics of a controlling financial interest are missing (either the ability to make decisions through voting or other
rights, the obligation to absorb expected losses of the entity, or the right to receive the expected residual returns of the entity),
or (c) the voting rights of the equity holders are not proportional to their obligations to absorb the expected losses of the entity and/or
the rights to receive the expected residual returns of the entity, and substantially all of the entity’s activities either involve
or are conducted on behalf of an investor that has disproportionately few voting rights. Upon the occurrence of certain events, we would
reassess our initial determination of whether the investment is a VIE.
We evaluate whether we are the primary beneficiary
of each VIE and we consolidate the VIE if we have both (1) the power to direct the economically significant activities of the entity
and (2) the obligation to absorb losses of, or the right to receive benefits from, the entity. We consider the contractual agreements
that define the ownership structure, distribution of profits and losses, risks, responsibilities, indebtedness, voting rights, and board
representation of the respective parties in determining whether we qualify as the primary beneficiary. Our assessment of whether we are
the primary beneficiary of a VIE is performed at least annually.
We control Battle Creek via a surplus note which
provides us with the ability to appoint two-thirds of the Board of Directors of Battle Creek. Under the quota share reinsurance agreement
that existed through December 31, 2019, Battle Creek’s operating results included only net investment income, bad debt expense,
and income taxes. Effective January 1, 2020, the Company implemented an intercompany pooling reinsurance agreement, and Battle Creek’s
operating results now include its participation in the underwriting results of the pool ( 2 % during 2022, 2021, and 2020). For more information,
see Part II, Item 8, Note 12 “Related Party Transactions”. Because we have concluded that we control Battle Creek, we consolidate
the financial statements of Battle Creek, and Battle Creek’s policyholders’ interest in Battle Creek is reflected as a non-controlling
interest in shareholders’ equity in our Consolidated Balance Sheet and its net income or loss is excluded from net income or loss
attributed to NI Holdings in our Consolidated Statement of Operations.
57
Table of Contents
Cash and Cash Equivalents :
Cash and cash equivalents include certain investments
in highly liquid debt instruments with original maturities of three months or less. Cost approximates fair value for these short-term
investments.
Investments :
The Company’s fixed income securities and equity securities
are classified as available-for-sale and carried at estimated fair value as determined by management based upon quoted market prices or
a recognized independent pricing service at the reporting date for those or similar investments. Changes in unrealized investment gains
or losses on the fixed income securities, net of applicable income taxes, are reflected directly in shareholders’ equity as a component
of other comprehensive income (loss) and, accordingly, have no effect on net income (loss). Changes in unrealized investments gains or
losses on equity securities are reported in net income (loss). Investment income from fixed income securities is recognized when earned,
and realized investment gains (losses) are recognized when investments are sold, the fair value of equity securities change, or credit
impairments are recognized.
Fair values are based on quoted market prices or independent pricing
services, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.
Amortization of premium and accretion of discount are computed using the effective interest method. Net investment income includes interest
and dividend income together with amortization of purchase premiums and discounts, and is net of investment management and custody fees.
Realized gains and losses on investments are determined using the specific identification method and are included in net investment gains
(losses), along with the change in unrealized gains and losses on equity securities. Other invested assets that do not have observable
inputs and little or no market activity are carried on a cost basis, which approximates fair value. The carrying value of these other
invested assets was $ 2,005 at December 31, 2022 and 2021.
Beginning on December 31, 2022, credit losses are recognized through
an allowance account. See Part II, Item 8, Note 2 “Recent Accounting Pronouncements” for additional information. We, along
with our investment advisors, frequently review our investment portfolio for declines in fair value that could be indicative of credit
losses. The available-for-sale impairment model requires an estimate of expected credit losses only when the fair value of the available-for-sale
fixed income security is below its amortized cost basis. The Company considers a number of factors when determining if an allowance for
credit losses is necessary including payment and default history, credit spreads, credit ratings and rating actions, and probability of
default. The Company determines the credit loss component of fixed income securities by utilizing discounted cash flow modeling to determine
the present value of the security and comparing the present value with the amortized cost of the security. If the amortized cost is greater
than the present value of the expected cash flows, the difference is considered a credit loss and recognized as an impairment loss in
net realized investment gains (losses). Credit impairments are recognized as an allowance on the Consolidated Balance Sheet with a corresponding
adjustment to earnings.
For fixed income securities that the Company does not intend to
sell or for which it is more likely than not that the Company would not be required to sell before an anticipated recovery in value, the
Company separates the credit loss component of the impairment from the amount related to all other factors and reports the credit loss
component in net realized investment gains (losses). The impairment related to all other factors (non-credit factors) is reported in other
comprehensive income. The allowance is adjusted for any additional credit losses and subsequent recoveries. Upon recognizing a credit
loss, the cost basis is not adjusted.
For fixed income securities the Company intends to sell or for which
it is more likely than not that the Company will be required to sell before an anticipated recovery in value, the full amount of the impairment
is included in net investment gains (losses). The new cost basis of the investment is the previous amortized cost basis less the impairment
recognized in net investment gains (losses). The new cost basis is not adjusted for any subsequent recoveries in fair value.
The Company reports investment income accrued
separately from fixed maturity investments, available for sale, and has elected not to measure an allowance for credit losses for investment
income accrued. Investment income accrued is written off through net realized investment gains (losses) at the time the issuer of the
bond defaults or is expected to default on payments.
For more information on investment valuation measurements, see Part
II, Item 8, Note 6 “Fair Value Measurements”.
Revenue Recognition :
We record premiums written at policy inception and recognize them
as revenue on a pro rata basis over the policy term or, in the case of crop insurance, over the period of risk. The portion of premiums
that could be earned in the future is deferred and reported as unearned premiums. When policies lapse, the Company reverses the unearned
portion of the written premium and removes the applicable unearned premium. Policy-related fee income is recognized when collected.
58
Table of Contents
The period of risk for our crop insurance program, which is comprised
of primarily spring-planted crops, typically runs from April 1 (the approximate time when farmers can begin to work their fields) through
December 15 (last date claims can be made for the most recent planting season).
Premiums and Agents’ Balances
Receivable :
Premiums and agents’ balances receivable include both direct
and agent billed premiums as well as crop notes receivable related to the multi-peril crop and crop hail insurance.
Accounts billed directly to the policyholder are provided grace
payment and cancellation notice periods per state insurance regulations.
Direct Auto also provides for agency billing for a portion of their
agents. Accounts billed to agents are due within 60 days of the statement date. The agent is responsible for all past due balances. As
part of its agent appointment, Direct Auto requires a personal guarantee for all balances due to Direct Auto from the principal of the
contracted agency.
Beginning on December 31, 2022, the premium and agents’ receivable
balances are reported net of an allowance for expected credit losses. See Part II, Item 8, Note 2 “Recent Accounting Pronouncements”
for additional information. We recognized $ 425 of credit losses for these receivables at the time of adoption of CECL. Therefore, there
was no beginning balance of credit losses as of January 1, 2022, and all activity was the result of adoption. As a result of the transition
from the previous accounting treatment, we did not record a cumulative effect adjustment to retained earnings at the time of adoption.
Given the nature of these receivables, the Company has elected to use a loss-rate method to determine the expected credit losses. The
allowance is based upon the Company’s ongoing review of amounts outstanding and write-offs. Management may also evaluate current
economic conditions and reasonable/supportable forecasts to adjust this calculation as deemed necessary.
Policy Acquisition Costs :
We defer our policy acquisition costs, consisting
primarily of commissions, premium taxes, and certain other underwriting costs, reduced by ceding commissions, which vary with and relate
directly to the production of business. We amortize these deferred policy acquisition costs over the period in which we earn the premiums.
The method we follow in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable
value, which gives effect to the premium to be earned, related investment income, losses and loss adjustment expenses, and certain other
costs we expect to incur as we earn the premium.
Property and Equipment :
We report property and equipment at cost less
accumulated depreciation. Depreciation is computed using the straight-line method based upon estimated useful lives of the assets.
Losses and Loss Adjustment Expenses :
Liabilities for unpaid losses and loss adjustment expenses are estimates
at a given point in time of the amounts we expect to pay with respect to policyholder claims based on facts and circumstances then known.
At the time of establishing our estimates, we recognize that our ultimate liability for losses and loss adjustment expenses may differ
from these estimates. We base our estimates of liabilities for unpaid losses and loss adjustment expenses on assumptions as to future
loss trends, expected claims severity, judicial theories of liability, and other factors. During the loss adjustment period, we may learn
additional facts regarding certain claims, and, consequently, it often becomes necessary for us to refine and adjust our estimates of
the liability. We reflect any adjustments to our liabilities for unpaid losses and loss adjustment expenses in our operating results in
the period in which we determine the need for a change in the estimates.
59
Table of Contents
We maintain liabilities for unpaid losses and loss adjustment expenses
with respect to both reported and unreported claims. We establish these liabilities for the purpose of covering the ultimate costs of
settling all losses, including investigation and litigation costs. We base the amount of our liability for reported losses primarily upon
a case-by-case evaluation of the type of risk involved, knowledge of the circumstances surrounding each claim, and the insurance policy
provisions relating to the type of loss our policyholder incurred. We determine the amount of our liability for unreported losses and
loss adjustment expenses on the basis of historical information by line of insurance. Inflation is not explicitly selected in the loss
reserve analysis. However, historical inflation is embedded in the estimated loss development factors. We closely monitor our liabilities
and update them periodically using new information on reported claims and a variety of statistical techniques. We do not discount our
liabilities for unpaid losses and loss adjustment expenses.
Reserve estimates can change over time because of unexpected changes
in assumptions related to our external environment and, to a lesser extent, assumptions as to our internal operations. Assumptions related
to our external environment include the potential impact of significant changes in tort law and the legal environment which may impact
liability exposure, the trends in judicial interpretations of insurance coverage and policy provisions, and the rate of loss cost inflation.
Internal assumptions include consistency in the recording of premium and loss data, consistency in the recording of claims, payment and
case reserving methodologies, accurate measurement of the impact of rate changes and changes in policy provisions, consistency in the
quality and characteristics of business written within a given line of business, and consistency in reinsurance coverage and collectability
of reinsured losses, among other items. To the extent we determine that underlying factors impacting our assumptions have changed, we
attempt to make appropriate adjustments for such changes in our reserves. Accordingly, our ultimate liability for unpaid losses and loss
adjustment expenses will likely differ from the amount recorded.
Income Taxes :
With the exception of Battle Creek, which files a stand-alone federal
income tax return, we file a consolidated federal income tax return which includes NI Holdings and its wholly-owned subsidiaries.
Insurance companies typically pay state premium taxes rather than
state income taxes. However, Direct Auto is subject to state income taxes in the state of Illinois, in addition to state premium taxes.
Additionally, NI Holdings, on a stand-alone basis, pays state income taxes to the state of North Dakota for income or losses generated
as a separate financial entity. State premium taxes are included as a part of amortization of deferred policy acquisition costs. State
income taxes are reported along with federal income taxes as income tax expense (benefit).
The Company did not have any material uncertain tax positions as
of December 31, 2022 and 2021. The Company’s policy is to recognize tax-related interest and penalties accrued related to unrecognized
benefits as a component of income tax expense. The Company did not recognize any tax-related interest and penalties, nor did it have any
tax-related interest or penalties accrued as of December 31, 2022 and 2021.
We account for deferred income taxes using the asset and liability
method. The objective of the asset and liability method is to establish deferred income tax assets and liabilities for the temporary differences
between the financial reporting basis and the income tax basis of our assets and liabilities at enacted tax rates expected to be in effect
when we realize or settle such amounts.
We re-measure existing deferred income tax assets (including loss
carryforwards) and liabilities when a change in tax rate occurs, and record an offset for the net amount of the change as a component
of income tax expense from continuing operations in the period of enactment. We also record any change to a previously recorded valuation
allowance as a result of re-measuring existing temporary differences and loss carryforwards as a component of income tax expense from
continuing operations.
The Company has elected to reclassify any tax effects stranded in
accumulated other comprehensive income as a result of a change in income tax rates to retained earnings.
Earnings Per Share:
Earnings per share are computed by dividing net income available
to common shareholders for the period by the weighted average number of common shares outstanding for the same period. Unearned shares
related to the Company’s ESOP are not considered outstanding until they are released and allocated to plan participants. Unearned
shares related to the Company’s Restricted Stock Units (“RSUs”) and Performance Share Units (“PSUs”) are
not considered outstanding until they are earned by award participants. See Part II, Item 8, Note 13 “Benefit Plans” and Note
19 “Share-Based Compensation”.
60
Table of Contents
Credit Risk :
Our primary investment objective is to earn competitive
returns by investing in a diversified portfolio of securities. Our portfolio of fixed income securities and, to a lesser extent, short-term
investments, is subject to credit risk. We define this risk as the potential loss in fair value resulting from adverse changes in the
borrower’s ability to repay the debt. We manage this risk by performing an analysis of prospective investments and through regular
reviews of our portfolio by our management team and investment advisors. We also limit the amount of our total investment portfolio that
we invest in any one security.
Property and liability insurance coverages are
marketed through captive agents in North Dakota and through independent insurance agencies located throughout all other operating areas.
All business, except for the majority of Direct Auto’s business, is billed directly to the policyholders.
We maintain cash balances primarily at one bank,
which are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250 . During the normal course of business,
balances are maintained above the FDIC insurance limit. The Company maintains short-term investment balances in investment grade money
market accounts that are insured by the Securities Investor Protection Corporation (“SIPC”) up to $ 500 . On occasion, balances
for these accounts are maintained in excess of the SIPC insurance limit.
Reinsurance :
The Company limits the maximum net loss that can
arise from large risks or risks in concentrated areas of exposure by reinsuring (ceding) certain levels of risks to reinsurers, either
on an automatic basis under general reinsurance contracts known as treaties or through facultative contracts placed on substantial individual
risks. Ceded reinsurance is treated as the risk and liability of the assuming companies.
The ceding of insurance does not legally discharge
us from primary liability under our policies, and we must pay the loss if the reinsurer fails to meet its obligation.
Amounts recoverable from reinsurers are estimated
in a manner consistent with the associated claim liability. Beginning on December 31, 2022, credit losses are recognized through an allowance
account developed using the CECL model. See Part II, Item 8, Note 2 “Recent Accounting Pronouncements” for additional information.
The allowance is based upon the Company’s ongoing review of amounts outstanding, length of collection periods, changes in reinsurer
credit standing, disputes, applicable coverage defenses and other relevant factors. Management has concluded that it is not necessary
to record an allowance for expected credit losses related to reinsurance recoverables. All of our significant reinsurance partners are
rated “A-” (Excellent) or better by AM Best, and there is no history of write-offs.
Goodwill and Other Intangibles :
Goodwill represents the excess of the purchase price over the underlying
fair value of acquired entities. When completing acquisitions, we seek to identify separately identifiable intangible assets that we have
acquired. We assess goodwill and other intangibles with an indefinite useful life for impairment annually. We also assess goodwill and
other intangibles for impairment upon the occurrence of certain events. In making our assessment, we consider a number of factors including
operating results, business plans, economic projections, anticipated future cash flows, and current market data. Inherent uncertainties
exist with respect to these factors and to our judgment in applying them when we make our assessment. Impairment of goodwill and other
intangibles could result from changes in economic and operating conditions in future periods. We did not record any impairments of goodwill
or other intangibles during the years ended December 31, 2022, 2021, or 2020.
Goodwill arising from the acquisition of Primero in 2014 represents
the excess of the purchase price over the fair value of the net assets acquired. The purchase price in excess of the fair value of net
assets acquired was negotiated at arms-length with an unrelated party and was based upon the strategic decision by Company management
to expand both the geographic footprint and diversification of business written by the Company. The nature of the business acquired was
such that there were limited intangibles not reflected in the net assets acquired. The purchase price was paid with a combination of cash
and cancellation of obligations owed to the acquired company by the sellers. The goodwill that arose from this transaction is included
in the basis of the net assets acquired and is not deductible for income tax purposes.
Intangible assets arising from the acquisition of Direct Auto in
2018 represent the estimated fair values of certain intangible assets, including a favorable lease contract, a state insurance license,
the value of the Direct Auto trade name, and the VOBA. The state insurance license asset has an indefinite life, while the Direct Auto
trade name is being amortized over five years from the August 31, 2018 acquisition/valuation date. The favorable lease contract and VOBA
assets have been fully amortized.
61
Table of Contents
Goodwill arising from the acquisition of Westminster
in January 2020 represents the excess of the purchase price over the fair value of the net assets acquired. The purchase price in excess
of the fair value of net assets acquired was negotiated at arms-length with an unrelated party and was based upon the strategic decision
by Company management to expand both the geographic footprint and diversification of business written by the Company. Other intangible
assets arising from the acquisition of Westminster represent the estimated fair values of certain intangible assets, including state
insurance licenses, the value of Westminster’s distribution network, the value of the Westminster trade name, and the VOBA. The
state insurance license asset has an indefinite life, while the distribution networks asset and Westminster trade name are being amortized
over twenty years and ten years, respectively, from the January 1, 2020 acquisition/valuation date. The VOBA asset has been fully amortized.
4.
Acquisition of Westminster American Insurance Company
On January 1, 2020, the Company completed the acquisition of 100 %
of the common stock of Westminster from the private shareholder of Westminster, and Westminster became a consolidated subsidiary of the
Company. Westminster is a property and casualty insurance company specializing in multi-peril commercial insurance in 11 states and the
District of Columbia.
Westminster is headquartered in Owings Mills, Maryland, and continues
to be led by its president and other key management in place at the time of the acquisition. The financial results of Westminster have
been included in the consolidated financial statements and the Company’s commercial business segment following the acquisition close
date.
We account for business acquisitions in accordance with the acquisition
method of accounting, which requires that most assets acquired, liabilities assumed, and contingent consideration be recognized at their
fair values as of the acquisition date, which is the closing date for the Westminster transaction. During the measurement period, adjustments
to provisional purchase price allocations are recognized if new information is obtained about the facts and circumstances that existed
as of the acquisition date that, if known, would have resulted in the recognition of those assets and liabilities as of that date. The
measurement period ends as soon as it is determined that no more information is obtainable, but in no case shall the measurement period
exceed one year from the acquisition date. The measurement period for the Westminster acquisition ended December 31, 2020.
The Company paid $ 20,000 in cash consideration to the private shareholder
of Westminster as of the closing date, and an additional $ 20,000 to be paid in three equal annual installments. The acquisition of Westminster
did not include any contingent consideration other than a provision regarding future changes to federal income tax rates. The first two
installments were paid in January 2021 and January 2022, and the final installment was paid in December 2022 with no adjustments from
the originally anticipated amount.
62
Table of Contents
The following table summarizes the consideration transferred to
acquire Westminster and the amounts of identified assets acquired and liabilities assumed at the acquisition date:
Fair Value of Consideration:
Cash consideration transferred
$ 20,000
Present value of future cash consideration
18,787
Total cash consideration
$ 38,787
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:
Identifiable net assets:
Cash and cash equivalents
$ 19,297
Fixed income securities
12,073
Equity securities
2,705
Other investments
735
Premiums and agents' balances receivable
8,507
Reinsurance recoverables on losses
763
Accrued investment income
70
Property and equipment
2,376
Federal income tax recoverable
138
State insurance licenses (included in goodwill and other intangibles)
1,800
Distribution network (included in goodwill and other intangibles)
6,700
Trade name (included in goodwill and other intangibles)
500
Value of business acquired (included in goodwill and other intangibles)
4,750
Other assets
76
Unpaid losses and loss adjustment expenses
( 8,568 )
Unearned premiums
( 16,611 )
Deferred income taxes, net
( 1,583 )
Reinsurance premiums payable
( 565 )
Accrued expenses and other liabilities
( 1,132 )
Total identifiable net assets
$ 32,031
Goodwill
$ 6,756
The fair value of the assets acquired included premiums and agents’
balances receivable of $ 8,507 and reinsurance recoverables on losses of $ 763 . These were the gross amounts due from policyholders and
reinsurers, respectively, none of which were anticipated to be uncollectible. The Company did not acquire any other material receivables
as a result of the acquisition of Westminster.
The fair values of the acquired distribution
network, state insurance licenses, Westminster trade name, and VOBA intangible assets were $6,700, $1,800, $500, and $4,750, respectively.
The state insurance license intangible has an indefinite life, while the other intangible assets are being amortized over their useful
lives of up to twenty years. The goodwill is not deductible for income tax purposes.
63
Table of Contents
5.
Investments
The amortized cost and estimated fair value of
fixed income securities as of December 31, 2022 and 2021, were as follows:
December 31, 2022
Cost or
Amortized
Cost
Allowance for
Expected
Credit Losses
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Fixed income securities:
U.S. Government and agencies
$ 11,174
$ —
$ 1
$ ( 1,008 )
$ 10,167
Obligations of states and political subdivisions
60,342
—
38
( 6,454 )
53,926
Corporate securities
136,837
—
109
( 15,787 )
121,159
Residential mortgage-backed securities
53,254
—
85
( 5,846 )
47,493
Commercial mortgage-backed securities
30,837
—
—
( 4,702 )
26,135
Asset-backed securities
45,786
—
—
( 5,061 )
40,725
Redeemable preferred stocks
4,747
—
—
( 1,028 )
3,719
Total fixed income securities
$ 342,977
$ —
$ 233
$ ( 39,886 )
$ 303,324
December 31, 2021
Cost or
Amortized
Cost
Allowance for
Expected
Credit Losses
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Fixed income securities:
U.S. Government and agencies
$ 13,118
$ —
$ 467
$ ( 87 )
$ 13,498
Obligations of states and political subdivisions
84,668
—
2,979
( 353 )
87,294
Corporate securities
144,476
—
4,214
( 1,069 )
147,621
Residential mortgage-backed securities
26,190
—
266
( 300 )
26,156
Commercial mortgage-backed securities
32,878
—
815
( 161 )
33,532
Asset-backed securities
52,604
—
131
( 313 )
52,422
Redeemable preferred stocks
4,008
—
136
( 16 )
4,128
Total fixed income securities
$ 357,942
$ —
$ 9,008
$ ( 2,299 )
$ 364,651
The amortized cost and estimated fair value of
fixed income securities by contractual maturity are shown below. Actual maturities could differ from contractual maturities because issuers
may have the right to call or prepay these securities.
December 31, 2022
Amortized Cost
Fair Value
Due to mature:
One year or less
$ 10,130
$ 9,971
After one year through five years
81,879
77,031
After five years through ten years
76,648
65,966
After ten years
39,696
32,284
Mortgage / asset-backed securities
129,877
114,353
Redeemable preferred stocks
4,747
3,719
Total fixed income securities
$ 342,977
$ 303,324
December 31, 2021
Amortized Cost
Fair Value
Due to mature:
One year or less
$ 14,457
$ 14,586
After one year through five years
82,429
84,760
After five years through ten years
82,270
84,173
After ten years
63,106
64,894
Mortgage / asset-backed securities
111,672
112,110
Redeemable preferred stocks
4,008
4,128
Total fixed income securities
$ 357,942
$ 364,651
64
Table of Contents
Fixed income securities with a fair value of $ 6,613 at December 31,
2022, and $ 7,977 at December 31, 2021, were deposited with various state regulatory agencies as required by law. The Company has not pledged
any assets to secure any obligations.
The investment category and duration of the Company’s
gross unrealized losses on fixed income securities are shown below. Investments with unrealized losses are categorized with a duration
of greater than 12 months when all positions of a security have continually been in a loss position for at least 12 months.
December 31, 2022
Less than 12 Months
Greater than 12 months
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fixed income securities:
U.S. Government and agencies
$ 7,078
$ ( 537 )
$ 2,587
$ ( 471 )
$ 9,665
$ ( 1,008 )
Obligations of states and political subdivisions
40,213
( 3,554 )
9,045
( 2,900 )
49,258
( 6,454 )
Corporate securities
76,645
( 7,944 )
39,683
( 7,843 )
116,328
( 15,787 )
Residential mortgage-backed securities
21,017
( 1,805 )
18,519
( 4,041 )
39,536
( 5,846 )
Commercial mortgage-backed securities
18,932
( 2,674 )
7,204
( 2,028 )
26,136
( 4,702 )
Asset-backed securities
18,904
( 1,522 )
21,809
( 3,539 )
40,713
( 5,061 )
Redeemable preferred stocks
3,015
( 732 )
705
( 296 )
3,720
( 1,028 )
Total fixed income securities
$ 185,804
$ ( 18,768 )
$ 99,552
$ ( 21,118 )
$ 285,356
$ ( 39,886 )
December 31, 2021
Less than 12 Months
Greater than 12 months
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fixed income securities:
U.S. Government and agencies
$ 3,125
$ ( 87 )
$ —
$ —
$ 3,125
$ ( 87 )
Obligations of states and political subdivisions
19,769
( 350 )
222
( 3 )
19,991
( 353 )
Corporate securities
46,816
( 1,015 )
1,895
( 54 )
48,711
( 1,069 )
Residential mortgage-backed securities
17,407
( 261 )
1,434
( 39 )
18,841
( 300 )
Commercial mortgage-backed securities
11,287
( 160 )
216
( 1 )
11,503
( 161 )
Asset-backed securities
28,797
( 308 )
995
( 5 )
29,792
( 313 )
Redeemable preferred stocks
1,493
( 16 )
—
—
1,493
( 16 )
Total fixed income securities
$ 128,694
$ ( 2,197 )
$ 4,762
$ ( 102 )
$ 133,456
$ ( 2,299 )
We, along with our investment advisors, frequently
review our investment portfolio for declines in fair value that could be indicative of credit losses. Beginning on December 31, 2022,
credit losses are recognized through an allowance account. The Company considers a number of factors when determining if an allowance
for credit losses is necessary including payment and default history, credit spreads, credit ratings and rating actions, and probability
of default. The Company determines the credit loss component of fixed maturity investments by utilizing discounted cash flow modeling
to determine the present value of the security and comparing the present value with the amortized cost of the security. We did not recognize
any credit losses for fixed income securities at the time of adoption. Therefore, there was no beginning balance of credit losses as
of January 1, 2022, or activity during the year ended December 31, 2022. See Item II, Part 8, Note 3 “Summary of Significant Accounting
Policies” for additional information.
65
Table of Contents
Net investment income consisted of the following:
Year Ended December 31,
2022
2021
2020
Fixed income securities
$ 9,226
$ 8,489
$ 8,682
Equity securities
1,485
1,221
1,220
Real estate
595
625
587
Cash and cash equivalents
30
4
30
Total gross investment income
11,336
10,339
10,519
Investment expenses
3,516
3,208
3,248
Net investment income
$ 7,820
$ 7,131
$ 7,271
Net investment gains (losses) consisted of the following:
Year Ended December 31,
2022
2021
2020
Gross realized gains:
Fixed income securities
$ 117
$ 677
$ 1,035
Equity securities
7,078
17,453
8,705
Total gross realized gains
7,195
18,130
9,740
Gross realized losses, excluding credit impairment losses:
Fixed income securities
( 268 )
( 27 )
( 132 )
Equity securities
( 5,003 )
( 335 )
( 1,837 )
Total gross realized losses, excluding credit impairment losses
( 5,271 )
( 362 )
( 1,969 )
Net realized gains
1,924
17,768
7,771
Change in net unrealized gain on equity securities
( 15,050 )
( 2,289 )
5,853
Net investment gains (losses)
$ ( 13,126 )
$ 15,479
$ 13,624
6.
Fair Value Measurements
The Company uses fair value measurements to record fair value adjustments
to certain assets to determine fair value disclosures. Investment securities available for sale are recorded at fair value on a recurring
basis. Additionally, from time to time, we may be required to record other assets or liabilities at fair value on a nonrecurring basis.
These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual
assets. Accounting guidance on fair value measurements and disclosures establishes a fair value hierarchy that prioritizes the inputs
to valuation methods used to measure fair value. The three levels of the fair value hierarchy are as follows:
Level 1 :
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 :
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. Level II includes fixed income securities with quoted prices that are traded less frequently than exchange traded instruments. Valuation techniques include matrix pricing which is a mathematical technique used widely in the industry to value fixed income securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.
Level 3 :
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
The Company bases its fair values on the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is
our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements,
in accordance with the fair value hierarchy. Fair value measurements for assets where there exists limited or no observable market data
and, therefore, are based primarily upon the
66
Table of Contents
estimates of the Company or other third-parties, are often calculated based
on the characteristics of the asset, the economic and competitive environment, and other such factors. Management uses its best judgment
in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique.
Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts
which we could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their
respective period-end and have not been re-evaluated or updated for purposes of our consolidated financial statements subsequent to those
respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be
different than the amounts reported at each period-end. Additionally, changes in the underlying assumptions used, including discount rates
and estimates of future cash flows, could significantly affect the results of current or future valuations.
The Company uses quoted values and other data provided by an independent
pricing service in its process for determining fair values of its investments. The evaluations of such pricing services represent an exit
price and a good faith opinion as to what a buyer in the marketplace would pay for a security in a current sale. This pricing service
provides us with one quote per instrument. For fixed income securities that have quoted prices in active markets, market quotations are
provided. For fixed income securities that do not trade on a daily basis, the independent pricing service prepares estimates of fair value
using a wide array of observable inputs including relevant market information, benchmark curves, benchmarking of like securities, sector
groupings, and matrix pricing. The observable market inputs that the Company’s independent pricing service utilizes may include
(listed in order of priority for use) benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark
securities, market bids/offers, and other reference data on markets, industry, and the economy. Additionally, the independent pricing
service uses an option-adjusted spread model to develop prepayment and interest rate scenarios.
Should the independent pricing service be unable to provide a fair
value estimate, we would attempt to obtain a non-binding fair value estimate from a number of broker-dealers and would review this estimate
in conjunction with a fair value estimate reported by an independent business news service or other sources. In instances where only one
broker-dealer provides a fair value for a fixed income security, we would use that estimate. In instances where the Company would be able
to obtain fair value estimates from more than one broker-dealer, we would review the range of estimates and select the most appropriate
value based on the facts and circumstances. Should neither the independent pricing service nor a broker-dealer provide a fair value estimate,
we would develop a fair value estimate based on cash flow analyses and other valuation techniques that utilize certain unobservable inputs.
Accordingly, the Company classifies such a security as a Level 3 investment.
The fair value estimates of our investments provided by the independent
pricing service at each period-end were utilized, among other resources, in reaching a conclusion as to the fair value of its investments.
Management reviews the reasonableness of the pricing
provided by the independent pricing service by employing various analytical procedures. Management reviews all securities to identify
recent downgrades, significant changes in pricing, and pricing anomalies on individual securities relative to other similar securities.
This will include looking for relative consistency across securities in common sectors, durations, and credit ratings. This review will
also include all fixed income securities rated lower than “A” by Moody’s Investors Service, Inc. or Standard & Poor’s
Financial Services LLC. If, after this review, management does not believe the pricing for any security is a reasonable estimate of fair
value, then it will seek to resolve the discrepancy through discussions with the independent pricing service. In its review, management
did not identify any such discrepancies, and no adjustments were made to the estimates provided by the independent pricing service, for
the years ended December 31, 2022, 2021, or 2020. The classification within the fair value hierarchy is then confirmed based on the final
conclusions from the pricing review.
The valuation of cash equivalents and equity securities
are generally based on Level 1 inputs, which use the market-approach valuation technique. The valuation of our fixed income securities
generally incorporates significant Level 2 inputs using the market and income approach techniques. We may assign a lower level to inputs
typically considered to be Level 2 based on our assessment of liquidity and relative level of uncertainty surrounding inputs. There were
no assets or liabilities classified at Level 3 at December 31, 2022 or 2021.
67
Table of Contents
The following tables set forth our assets which
are measured on a recurring basis by the level within the fair value hierarchy in which fair value measurements fall:
December 31, 2022
Total
Level 1
Level 2
Level 3
Fixed income securities:
U.S. Government and agencies
$ 10,167
$ —
$ 10,167
$ —
Obligations of states and political subdivisions
53,926
—
53,926
—
Corporate securities
121,159
—
121,159
—
Residential mortgage-backed securities
47,493
—
47,493
—
Commercial mortgage-backed securities
26,135
—
26,135
—
Asset-backed securities
40,725
—
40,725
—
Redeemable preferred stock
3,719
—
3,719
—
Total fixed income securities
303,324
—
303,324
—
Equity securities:
Common stock
50,699
50,699
—
—
Non-redeemable preferred stock
1,694
1,694
—
—
Total equity securities
52,393
52,393
—
—
Cash equivalents
27,255
27,255
—
—
Total assets at fair value
$ 382,972
$ 79,648
$ 303,324
$ —
December 31, 2021
Total
Level 1
Level 2
Level 3
Fixed income securities:
U.S. Government and agencies
$ 13,498
$ —
$ 13,498
$ —
Obligations of states and political subdivisions
87,294
—
87,294
—
Corporate securities
147,621
—
147,621
—
Residential mortgage-backed securities
26,156
—
26,156
—
Commercial mortgage-backed securities
33,532
—
33,532
—
Asset-backed securities
52,422
—
52,422
—
Redeemable preferred stocks
4,128
—
4,128
—
Total fixed income securities
364,651
—
364,651
—
Equity securities:
Common stock
75,143
75,143
—
—
Non-redeemable preferred stocks
2,547
2,547
—
—
Total equity securities
77,690
77,690
—
—
Cash and cash equivalents
45,741
45,741
—
—
Total assets at fair value
$ 488,082
$ 123,431
$ 364,651
$ —
There were
no liabilities measured at fair value on a recurring basis at December 31, 2022 or 2021.
7.
Reinsurance
The Company’s consolidated financial statements
reflect the effects of assumed and ceded reinsurance transactions. Assumed reinsurance refers to the acceptance of certain insurance
risks that other insurance companies have underwritten. Ceded reinsurance involves transferring certain insurance risks (along with the
related written and earned premiums) the Company has underwritten to other insurance companies who agree to share these risks. The primary
purpose of these agreements is to protect the Company, at a cost, from losses in excess of the amount it is prepared to accept and to
protect the Company’s capital. Our ceded reinsurance is placed either on an automatic basis under general reinsurance contracts
known as treaties or through facultative contracts placed on substantial individual risks. These contracts do not relieve the Company
from its obligations to policyholders.
68
Table of Contents
During the year ended December 31, 2022, the Company
maintained property catastrophe reinsurance protection covering $125,000 in excess of a $15,000 retention. Additionally, per risk excess
of loss treaties provided coverage of $4,000 in excess of $1,000 for property risks and $11,000 in excess of $1,000 for casualty risks,
with facultative contracts in place to provide coverage up to $20,000 in excess of $5,000 per property. Aggregate stop loss reinsurance
agreements were placed for both crop hail and multi-peril crop coverage. The crop hail aggregate attached at a 100% net loss ratio providing
50 points of cover. The multi-peril crop aggregate attached at a 105% net loss ratio providing 45 points of cover. In addition to the
aggregate covers, underlying multi-peril crop reinsurance was provided through the FCIC.
The Company experienced multiple catastrophe events
during 2022 which have resulted in estimated reinsurance recoveries of $ 5,372 as of December 31, 2022.
During the years ended December 31, 2021 and 2020,
the Company maintained property catastrophe reinsurance protection covering $ 117,000 and $ 97,000 , respectively, in excess of a $ 10,000
retention. The remaining significant components of the Company’s reinsurance program were consistent for 2021 and 2020. Per risk
excess of loss treaties provided coverage of $ 4,300 in excess of $ 700 for property risks and $ 11,300 in excess of $ 700 for casualty risks,
with facultative contracts in place to provide coverage up to $ 20,000 in excess of $ 5,000 per property. Aggregate stop loss reinsurance
agreements were placed for both crop hail and multi-peril crop coverage. The crop hail aggregate attached at a 100% net loss ratio providing
50 points of cover. The multi-peril crop aggregate attached at a 105% net loss ratio providing 45 points of cover. In addition to the
aggregate covers, underlying multi-peril crop reinsurance was provided through the FCIC.
The Company experienced one catastrophe event
during 2021 in excess of the retention level, resulting in a reinsurance recovery of $ 5,985 , and did not experience any catastrophe events
during 2020 which exceeded the retention level.
For 2023, the Company’s catastrophe retention
limit increased to $ 133,000 in excess of a $ 20,000 retention, while there were no changes made to limit, retention, or attachment point
in our other reinsurance contracts.
The Company actively monitors and evaluates the
financial condition of the reinsurers and develops estimates of the uncollectible amounts due from reinsurers. Beginning on December 31,
2022, credit losses are recognized through an allowance account developed using the CECL model. See Part II, Item 8, Note 2 “Recent
Accounting Pronouncements” for additional information. Credit loss estimates are made based on periodic evaluation of balances due
from reinsurers, changes in reinsurer credit standing, judgments regarding reinsurers’ solvency, known disputes, reporting characteristics
of the underlying reinsured business, historical experience, current economic conditions, and the state of reinsurer relations in general.
Collection risk is mitigated by entering into reinsurance arrangements only with reinsurers that have strong credit ratings and statutory
surplus above certain levels. At December 31, 2022, management has concluded that it is not necessary to record an allowance for expected
credit losses related to reinsurance recoverables. All of our significant reinsurance partners are rated “A-” (Excellent)
or better by AM Best, and there is no history of write-offs.
A reconciliation of direct to net premiums on
both a written and an earned basis is as follows:
Year Ended December 31,
2022
2021
2020
Premiums
Written
Premiums
Earned
Premiums
Written
Premiums
Earned
Premiums
Written
Premiums
Earned
Direct premium
$ 389,706
$ 368,886
$ 342,215
$ 333,254
$ 314,187
$ 301,061
Assumed premium
6,299
6,550
8,183
8,035
6,590
6,459
Ceded premium
( 46,993 )
( 47,146 )
( 42,629 )
( 41,700 )
( 23,633 )
( 23,859 )
Net premiums
$ 349,012
$ 328,290
$ 307,769
$ 299,589
$ 297,144
$ 283,661
A reconciliation of direct to net losses and loss
adjustment expenses is as follows:
Year Ended December 31,
2022
2021
2020
Direct losses and loss adjustment expenses
$ 333,397
$ 280,998
$ 185,370
Assumed losses and loss adjustment expenses
2,369
6,899
3,308
Ceded losses and loss adjustment expenses
( 41,334 )
( 71,518 )
( 20,205 )
Net losses and loss adjustment expenses
$ 294,432
$ 216,379
$ 168,473
69
Table of Contents
If 100 % of our ceded reinsurance was cancelled
as of December 31, 2022, no ceded commissions would need to be returned to the reinsurers. Reinsurance contracts are typically effective
from January 1 through December 31 each year.
8.
Deferred Policy Acquisition Costs
Expenses directly related to successfully acquire
insurance policies, primarily commissions, premium taxes and underwriting costs, are deferred and amortized over the terms of the policies.
We update our acquisition cost assumptions periodically to reflect actual experience, and we evaluate the costs for recoverability. The
table below shows the deferred policy acquisition costs and asset reconciliation:
Year Ended December 31,
2022
2021
2020
Balance, beginning of year
$ 24,947
$ 23,968
$ 15,399
Deferral of policy acquisition costs
71,624
65,553
60,041
Amortization of deferred policy acquisition costs
( 66,803 )
( 64,574 )
( 51,472 )
Balance, end of year
$ 29,768
$ 24,947
$ 23,968
9.
Unpaid Losses and Loss Adjustment Expenses
Activity in the liability for unpaid losses and
loss adjustment expenses is summarized as follows:
Year Ended December 31,
2022
2021
2020
Balance, beginning of year:
Liability for unpaid losses and loss adjustment expenses
$ 139,662
$ 105,750
$ 93,250
Reinsurance recoverables on losses
21,200
8,710
4,045
Net balance, beginning of year
118,462
97,040
89,205
Acquired unpaid losses and loss adjustment expenses related to:
Current year
—
—
—
Prior years
—
—
8,568
Total acquired
—
—
8,568
Incurred related to:
Current year
293,283
220,517
165,181
Prior years
1,149
( 4,138 )
3,292
Total incurred
294,432
216,379
168,473
Paid related to:
Current year
197,250
150,278
116,755
Prior years
62,760
44,679
52,451
Total paid
260,010
194,957
169,206
Balance, end of year:
Liability for unpaid losses and loss adjustment expenses
190,459
139,662
105,750
Reinsurance recoverables on losses
37,575
21,200
8,710
Net balance, end of year
$ 152,884
$ 118,462
$ 97,040
During the year ended December 31, 2022, the Company’s
incurred reported losses and loss adjustment expenses included $ 1,149 of net unfavorable development on prior accident years, primarily
attributable to unfavorable development for the Westminster commercial business partially offset by favorable development for Battle Creek
and Nodak Insurance. During the year ended December 31, 2021, the Company’s incurred reported losses and loss adjustment expenses
included $ 4,138 of net favorable
70
Table of Contents
development on prior accident years, primarily attributable to the Direct Auto non-standard auto business.
During the year ended December 31, 2020, incurred reported losses and loss adjustment expenses included $ 3,292 of net unfavorable development
on prior accident years, primarily attributable to our 2019 multi-peril crop business.
Changes in unpaid losses and loss adjustment expense
reserves are generally the result of ongoing analysis of recent loss development trends. As additional information becomes known regarding
individual claims, original estimates are increased or decreased accordingly.
The tables on the following pages present information,
organized by our primary operating segments, about incurred and paid claims development as of December 31, 2022, net of reinsurance, as
well as cumulative claim frequency and the total of IBNR reserves plus expected development on reported claims. The cumulative number
of reported claims represents open claims, claims closed with payment, and claims closed without payment. It does not include an estimated
amount for unreported claims. The number of claims is measured by claim event (such as a car accident or storm damage) and an individual
claim event may result in more than one reported claim (such as a car accident with both property and liability damages). The Company
considers a claim that does not result in a liability as a claim closed without payment. The segment information presented in the tables
is prior to the effects of the intercompany reinsurance pooling arrangement.
The tables include unaudited information about
incurred and paid claims development (a) for the years ended December 31, 2013 through 2015 for the Private Passenger Auto, Primero Non-Standard
Auto, Home and Farm, and Crop segments, (b) through 2017 for the Direct Auto Non-Standard Auto information, and (c) through 2019 for
the Westminster Commercial information, which we present as supplementary information.
Private
Passenger
Auto
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
At December 31, 2022
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016
2017
2018
2019
2020
2021
2022
Total IBNR
Plus Expected
Development
on Reported
Claims
Cumulative
Number of
Reported
Claims
(in thousands, except claim
counts)
2013
$ 29,079
$ 27,840
$ 27,363
$ 27,334
$ 26,014
$ 26,138
$ 26,105
$ 26,077
$ 26,096
$ 26,114
$ 1
10,826
2014
—
32,548
31,349
30,427
29,099
29,144
29,298
29,479
29,423
29,409
—
11,745
2015
—
—
32,438
31,532
30,461
30,503
30,679
30,455
30,379
30,370
15
11,688
2016
—
—
—
40,227
39,260
39,057
39,314
38,535
38,416
38,639
67
14,325
2017
—
—
—
—
40,779
40,199
40,120
40,427
40,488
40,651
143
13,753
2018
—
—
—
—
—
44,925
43,428
43,641
43,575
44,099
215
14,675
2019
—
—
—
—
—
—
53,769
53,328
53,364
53,012
507
16,540
2020
—
—
—
—
—
—
—
46,247
48,519
48,254
823
13,541
2021
—
—
—
—
—
—
—
—
57,316
59,558
1,074
15,321
2022
—
—
—
—
—
—
—
—
—
62,807
4,873
14,526
Total
$ 432,913
(1) Prior years unaudited
Private
Passenger
Auto
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016
2017
2018
2019
2020
2021
2022
2013
$ 20,077
$ 23,576
$ 24,765
$ 24,918
$ 25,718
$ 25,843
$ 26,035
$ 26,019
$ 26,073
$ 26,102
2014
—
22,744
25,727
27,076
27,443
28,281
28,765
29,239
29,407
29,409
2015
—
—
23,401
27,171
28,933
29,598
29,795
30,120
30,355
30,355
2016
—
—
—
29,009
35,845
37,307
38,108
37,833
38,173
38,303
2017
—
—
—
—
31,033
37,050
38,331
39,738
40,111
40,294
2018
—
—
—
—
—
34,358
40,213
41,479
42,820
43,074
2019
—
—
—
—
—
—
42,414
48,414
50,370
51,556
2020
—
—
—
—
—
—
—
35,495
42,585
45,670
2021
—
—
—
—
—
—
—
—
42,326
52,256
2022
—
—
—
—
—
—
—
—
—
49,911
Total
$ 406,930
All outstanding liabilities prior to 2012, net of reinsurance
16
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance
$ 25,999
(1) Prior years unaudited
71
Table of Contents
Non-
Standard
Auto
(Primero)
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
At December 31, 2022
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016
2017
2018
2019
2020
2021
2022
Total IBNR
Plus
Expected
Development
on Reported
Claims
Cumulative
Number of
Reported
Claims
(in thousands, except claim
counts)
2013
$ 11,063
$ 10,823
$ 10,800
$ 10,804
$ 10,843
$ 10,833
$ 10,828
$ 10,844
$ 10,844
$ 10,840
$ —
2,617
2014
—
7,297
7,619
7,591
7,577
7,612
7,625
7,606
7,606
7,606
—
1,838
2015
—
—
9,727
9,806
9,655
9,691
9,641
9,622
9,623
9,623
—
1,795
2016
—
—
—
9,967
10,048
10,054
10,033
10,008
9,976
9,974
—
1,741
2017
—
—
—
—
8,722
8,654
8,556
8,541
8,543
8,659
—
1,470
2018
—
—
—
—
—
10,445
11,804
11,763
11,766
11,776
3
1,799
2019
—
—
—
—
—
—
12,264
11,391
11,236
11,221
15
1,503
2020
—
—
—
—
—
—
—
9,018
8,824
8,936
33
963
2021
—
—
—
—
—
—
—
—
10,073
10,016
104
999
2022
—
—
—
—
—
—
—
—
—
5,905
833
538
Total
$ 94,556
(1) Prior years unaudited
Non-Standard
Auto
(Primero)
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016
2017
2018
2019
2020
2021
2022
2013
$ 6,320
$ 9,675
$ 10,508
$ 10,717
$ 10,805
$ 10,815
$ 10,818
$ 10,844
$ 10,844
$ 10,840
2014
—
3,733
6,707
7,423
7,521
7,579
7,605
7,606
7,606
7,606
2015
—
—
5,335
8,685
9,479
9,557
9,620
9,622
9,623
9,623
2016
—
—
—
5,409
8,882
9,790
9,912
9,974
9,976
9,974
2017
—
—
—
—
4,348
7,660
8,204
8,460
8,506
8,659
2018
—
—
—
—
—
5,492
10,536
11,616
11,730
11,766
2019
—
—
—
—
—
—
6,300
10,007
10,971
11,175
2020
—
—
—
—
—
—
—
4,112
7,645
8,657
2021
—
—
—
—
—
—
—
—
4,844
8,946
2022
—
—
—
—
—
—
—
—
—
3,203
Total
$ 90,449
All outstanding liabilities prior to 2012, net of reinsurance
—
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance
$ 4,107
(1) Prior years unaudited
72
Table of Contents
Non-
Standard
Auto
(Direct
Auto)
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
At December 31, 2022
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016 (1)
2017 (1)
2018
2019
2020
2021
2022
Total IBNR
Plus
Expected
Development
on Reported
Claims
Cumulative
Number of
Reported
Claims
(in thousands, except claim
counts)
2013
$ 10,596
$ 6,020
$ 5,869
$ 5,261
$ 5,278
$ 5,160
$ 5,049
$ 5,131
$ 5,106
$ 5,222
$ ( 18 )
3,373
2014
—
14,010
9,068
6,224
8,381
6,745
6,476
6,672
6,524
6,440
( 47 )
4,776
2015
—
—
17,917
14,498
13,043
10,538
10,704
10,945
10,576
10,416
( 136 )
9,057
2016
—
—
—
20,547
14,660
13,552
13,956
12,876
12,291
11,973
( 211 )
11,137
2017
—
—
—
—
23,376
18,621
15,858
14,648
13,678
13,244
( 239 )
11,720
2018
—
—
—
—
—
25,791
22,662
21,980
20,541
20,262
( 61 )
14,917
2019
—
—
—
—
—
—
24,932
25,473
24,574
24,879
702
10,918
2020
—
—
—
—
—
—
—
24,036
22,919
23,571
( 614 )
13,741
2021
—
—
—
—
—
—
—
—
30,579
30,596
( 3,149 )
15,804
2022
—
—
—
—
—
—
—
—
—
33,609
6,321
9,792
Total
$ 180,212
(1) Prior years unaudited
Non-Standard
Auto
(Direct Auto)
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016 (1)
2017 (1)
2018
2019
2020
2021
2022
2013
$ 1,944
$ 3,123
$ 3,796
$ 4,291
$ 4,602
$ 4,808
$ 4,890
$ 4,960
$ 5,000
$ 5,221
2014
—
2,201
3,573
4,452
5,369
5,781
6,151
6,327
6,364
6,421
2015
—
—
2,967
5,202
7,057
8,327
9,560
10,057
10,176
10,365
2016
—
—
—
3,526
6,272
8,559
10,603
11,058
11,519
11,820
2017
—
—
—
—
4,385
6,981
10,034
11,366
12,098
12,869
2018
—
—
—
—
—
6,034
12,285
15,204
16,759
18,723
2019
—
—
—
—
—
—
10,203
16,214
18,982
21,195
2020
—
—
—
—
—
—
—
9,965
15,401
18,503
2021
—
—
—
—
—
—
—
—
13,767
21,209
2022
—
—
—
—
—
—
—
—
—
11,766
Total
$ 138,092
All outstanding liabilities prior to 82012, net of reinsurance
4
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance
$ 42,124
(1) Prior years unaudited
73
Table of Contents
Home and
Farm
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
At December 31, 2022
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016
2017
2018
2019
2020
2021
2022
Total IBNR
Plus Expected
Development
on Reported
Claims
Cumulative
Number of
Reported
Claims
(in thousands, except claim
counts)
2013
$ 29,978
$ 29,201
$ 28,527
$ 28,316
$ 28,285
$ 28,315
$ 27,594
$ 27,588
$ 27,595
$ 27,603
$ —
4,189
2014
—
36,620
35,981
35,769
35,591
35,685
35,534
35,497
35,503
35,504
5
5,243
2015
—
—
32,740
31,804
31,300
31,577
31,446
31,612
31,600
31,612
2
3,923
2016
—
—
—
45,713
44,513
44,945
44,597
44,728
44,745
44,836
18
6,348
2017
—
—
—
—
42,112
41,593
41,882
41,779
41,804
41,637
55
4,943
2018
—
—
—
—
—
42,486
43,840
43,747
43,682
43,934
62
4,580
2019
—
—
—
—
—
—
45,334
45,828
45,471
45,296
246
5,483
2020
—
—
—
—
—
—
—
36,264
35,668
35,003
196
4,264
2021
—
—
—
—
—
—
—
—
53,079
55,608
317
4,983
2022
—
—
—
—
—
—
—
—
—
106,213
7,555
6,102
Total
$ 467,246
(1) Prior
years unaudited
Home and
Farm
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016
2017
2018
2019
2020
2021
2022
2013
$ 23,355
$ 26,935
$ 27,183
$ 27,222
$ 27,456
$ 27,495
$ 27,561
$ 27,583
$ 27,590
$ 27,598
2014
—
32,208
35,199
35,218
35,371
35,482
35,482
35,485
35,503
35,502
2015
—
—
27,204
30,165
30,350
30,573
31,383
31,597
31,597
31,599
2016
—
—
—
37,655
44,942
44,270
44,529
44,583
44,650
44,690
2017
—
—
—
—
34,657
38,928
40,441
40,941
41,414
41,504
2018
—
—
—
—
—
37,880
42,814
43,178
43,549
43,634
2019
—
—
—
—
—
—
38,718
43,253
44,119
44,847
2020
—
—
—
—
—
—
—
29,273
33,988
34,243
2021
—
—
—
—
—
—
—
—
41,096
48,890
2022
—
—
—
—
—
—
—
—
—
92,482
Total
$ 444,989
All outstanding liabilities prior to 2012, net of reinsurance
—
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance
$ 22,257
(1) Prior
years unaudited
74
Table of Contents
Crop
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
At December 31, 2022
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016
2017
2018
2019
2020
2021
2022
Total IBNR
Plus Expected
Development
on Reported
Claims
Cumulative
Number of
Reported
Claims
(in thousands, except claim
counts)
2013
$ 40,976
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ —
2,097
2014
—
22,688
20,333
20,333
20,333
20,333
20,333
20,333
20,333
20,333
—
2,268
2015
—
—
13,813
13,849
13,849
13,849
13,849
13,849
13,849
13,849
—
2,427
2016
—
—
—
20,209
19,582
19,487
19,487
19,487
19,487
19,487
—
2,806
2017
—
—
—
—
33,734
34,181
34,181
34,181
34,181
34,181
—
2,968
2018
—
—
—
—
—
12,506
11,730
11,730
11,730
11,730
—
2,147
2019
—
—
—
—
—
—
33,913
37,629
37,629
37,629
—
3,101
2020
—
—
—
—
—
—
—
28,688
28,759
28,759
—
2,442
2021
—
—
—
—
—
—
—
—
28,574
28,144
—
2,726
2022
—
—
—
—
—
—
—
—
—
21,834
314
1,809
Total
$ 255,611
(1) Prior years unaudited
Crop
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016
2017
2018
2019
2020
2021
2022
2013
$ 35,511
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ 39,665
$ 39,665
2014
—
17,789
20,333
20,333
20,333
20,333
20,333
20,333
20,333
20,333
2015
—
—
12,866
13,849
13,849
13,849
13,849
13,849
13,849
13,849
2016
—
—
—
16,444
19,487
19,487
19,487
19,487
19,487
19,487
2017
—
—
—
—
32,768
34,181
34,181
34,181
34,181
34,181
2018
—
—
—
—
—
10,737
11,730
11,730
11,730
11,730
2019
—
—
—
—
—
—
26,208
37,629
37,629
37,629
2020
—
—
—
—
—
—
—
27,952
28,759
28,759
2021
—
—
—
—
—
—
—
—
29,424
28,143
2022
—
—
—
—
—
—
—
—
—
20,279
Total
$ 254,055
All outstanding liabilities prior to 2012, net of reinsurance
—
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance
$ 1,556
(1) Prior years unaudited
75
Table of Contents
Commercial
(Westminster)
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
At December 31, 2022
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016 (1)
2017 (1)
2018 (1)
2019 (1)
2020
2021
2022
Total IBNR
Plus
Expected
Development
on Reported
Claims
Cumulative
Number of
Reported
Claims
(in thousands, except claim
counts)
2013
$ 2,214
$ 1,982
$ 2,000
$ 1,935
$ 2,058
$ 2,053
$ 2,037
$ 2,036
$ 2,036
$ 2,036
$ —
138
2014
—
4,385
4,274
4,286
4,428
4,450
4,443
4,445
4,443
4,443
—
272
2015
—
—
3,082
3,258
4,019
4,218
4,293
4,238
4,294
4,290
—
278
2016
—
—
—
4,661
5,719
6,200
6,091
6,248
6,354
6,353
7
264
2017
—
—
—
—
5,552
6,249
6,838
7,347
7,905
7,855
67
320
2018
—
—
—
—
—
10,358
11,177
12,414
12,769
13,100
588
480
2019
—
—
—
—
—
—
11,658
13,051
14,564
15,370
1,401
421
2020
—
—
—
—
—
—
—
14,774
14,063
15,404
1,650
484
2021
—
—
—
—
—
—
—
—
30,911
35,525
6,707
599
2022
—
—
—
—
—
—
—
—
—
45,647
8,267
466
Total
$ 150,023
(1) Prior years unaudited
Commercial
(Westminster)
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016 (1)
2017 (1)
2018 (1)
2019 (1)
2020
2021
2022
2013
$ 1,494
$ 1,727
$ 1,829
$ 1,889
$ 1,949
$ 2,035
$ 2,036
$ 2,036
$ 2,036
$ 2,036
2014
—
3,330
3,921
4,151
4,269
4,395
4,403
4,410
4,443
4,443
2015
—
—
2,126
2,794
3,332
3,950
4,206
4,231
4,287
4,290
2016
—
—
—
3,172
5,289
5,630
5,693
6,112
6,338
6,346
2017
—
—
—
—
3,573
4,927
5,865
6,576
7,206
7,512
2018
—
—
—
—
—
6,494
9,472
10,591
11,911
12,136
2019
—
—
—
—
—
—
6,294
9,925
11,056
12,993
2020
—
—
—
—
—
—
—
8,146
10,853
12,171
2021
—
—
—
—
—
—
—
—
16,269
25,105
2022
—
—
—
—
—
—
—
—
—
15,817
Total
$ 102,849
All outstanding liabilities prior to 2012, net of reinsurance
—
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance
$ 47,174
(1) Prior years unaudited
76
Table of Contents
Commercial
(non-
Westminster)
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
At December 31, 2022
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016
2017
2018
2019
2020
2021
2022
Total IBNR
Plus
Expected
Development
on Reported
Claims
Cumulative
Number of
Reported
Claims
(in thousands, except claim
counts)
2013
$ 2,690
$ 2,637
$ 2,566
$ 2,548
$ 2,508
$ 2,511
$ 2,511
$ 2,511
$ 2,511
$ 2,511
$ —
227
2014
—
2,180
1,732
1,694
1,675
1,650
1,650
1,650
1,650
1,650
—
163
2015
—
—
1,695
1,643
1,637
1,582
1,580
1,580
1,580
1,580
—
135
2016
—
—
—
2,683
2,526
2,515
2,516
2,512
2,512
2,511
—
288
2017
—
—
—
—
2,530
2,513
2,510
2,497
2,494
2,494
—
167
2018
—
—
—
—
—
1,652
1,576
1,609
1,555
1,554
—
147
2019
—
—
—
—
—
—
2,607
2,782
2,777
2,793
—
191
2020
—
—
—
—
—
—
—
2,293
2,054
2,371
( 4 )
132
2021
—
—
—
—
—
—
—
—
2,726
2,507
( 1 )
199
2022
—
—
—
—
—
—
—
—
—
4,536
344
204
Total
$ 24,507
(1) Prior years unaudited
Commercial
(non-
Westminster)
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
Accident
Year
2013 (1)
2014 (1)
2015 (1)
2016
2017
2018
2019
2020
2021
2022
2013
$ 2,520
$ 2,751
$ 2,530
$ 2,504
$ 2,508
$ 2,511
$ 2,511
$ 2,511
$ 2,511
$ 2,511
2014
—
1,782
1,925
1,563
1,640
1,650
1,650
1,650
1,650
1,650
2015
—
—
1,274
1,796
1,818
1,580
1,580
1,580
1,580
1,580
2016
—
—
—
1,822
2,806
2,498
2,512
2,512
2,512
2,511
2017
—
—
—
—
1,530
2,465
2,497
2,497
2,494
2,494
2018
—
—
—
—
—
1,049
1,213
1,240
1,554
1,554
2019
—
—
—
—
—
—
1,917
2,712
2,717
2,793
2020
—
—
—
—
—
—
—
1,542
1,892
2,362
2021
—
—
—
—
—
—
—
—
1,687
2,345
2022
—
—
—
—
—
—
—
—
—
2,846
Total
$ 22,646
All outstanding liabilities prior to 2012, net of reinsurance
—
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance
$ 1,861
(1) Prior
years unaudited
77
Table of Contents
The following table presents a reconciliation
of the net incurred and paid claims development tables to the liability for unpaid losses and loss adjustment expenses in our Consolidated
Balance Sheet:
December 31, 2022
Liabilities for unpaid losses and loss adjustment expenses:
Private passenger auto
$ 27,439
Non-standard auto (Primero)
4,107
Non-standard auto (Direct Auto)
42,124
Home and farm
27,989
Crop
2,145
Commercial (Westminster)
76,163
Commercial (non-Westminster)
1,890
All other
8,602
Total liabilities for unpaid losses and loss adjustment expenses
190,459
Reinsurance recoverables on losses:
Private passenger auto
1,440
Non-standard auto (Primero)
—
Non-standard auto (Direct Auto)
—
Home and farm
5,732
Crop
589
Commercial (Westminster)
28,989
Commercial (non-Westminster)
29
All other
796
Total reinsurance recoverables on losses
37,575
Net liability for unpaid losses and loss adjustment expenses
$ 152,884
The following table presents required supplementary information
about average historical claims duration as of December 31, 2022:
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
1
2
3
4
5
6
7
8
9
10
Private Passenger Auto
48.4 %
21.5 %
12.3 %
7.2 %
5.0 %
2.9 %
1.4 %
1.0 %
0.2 %
0.1 %
Non-Standard Auto
(Primero)
77.1 %
16.7 %
4.2 %
1.2 %
0.6 %
0.1 %
0.1 %
—
—
—
Non-Standard Auto
(Direct Auto)
40.5 %
24.5 %
14.6 %
8.9 %
5.6 %
3.4 %
1.3 %
0.6 %
0.4 %
0.2 %
Home and Farm
67.7 %
14.5 %
8.8 %
5.3 %
2.3 %
0.8 %
0.4 %
0.1 %
0.1 %
—
Crop
100.0 %
—
—
—
—
—
—
—
—
—
Commercial (Westminster)
42.7 %
21.3 %
16.6 %
12.0 %
4.8 %
1.3 %
0.5 %
0.2 %
0.6 %
—
Commercial (non-Westminster)
79.9 %
10.8 %
5.1 %
2.3 %
1.3 %
0.5 %
0.1 %
—
—
—
78
Table of Contents
10.
Property and Equipment
Property and equipment consisted of the following:
December 31,
2022
2021
Estimated Useful
Life
Cost:
Land
$ 1,403
$ 1,403
indefinite
Building and improvements
14,271
14,193
10 – 43 years
Electronic data processing equipment
1,310
1,518
5 – 7 years
Furniture and fixtures
2,919
2,885
5 – 7 years
Automobiles
1,310
1,228
2 – 3 years
Gross cost
21,213
21,227
Accumulated depreciation
( 11,370 )
( 11,358 )
Total property and equipment, net
$ 9,843
$ 9,869
Depreciation expense was $ 708 , $ 694 , and $ 709
during the years ended December 31, 2022, 2021, and 2020, respectively.
11.
Goodwill and Other Intangibles
The following table presents the carrying
amount of the Company’s goodwill by segment:
December 31,
2022
2021
Non-standard auto from acquisition of Primero
$ 2,628
$ 2,628
Commercial from acquisition of Westminster
6,756
6,756
Total
$ 9,384
$ 9,384
Other Intangible Assets
The following table presents the carrying
amount of the Company’s other intangible assets:
December 31, 2022
Gross Carrying
Amount
Accumulated
Amortization
Net
Subject to amortization:
Trade names
$ 748
$ 365
$ 383
Distribution network
6,700
1,117
5,583
Total subject to amortization
7,448
1,482
5,966
Not subject to amortization – state insurance licenses
1,900
—
1,900
Total
$ 9,348
$ 1,482
$ 7,866
December 31, 2021
Gross Carrying
Amount
Accumulated
Amortization
Net
Subject to amortization:
Trade names
$ 748
$ 265
$ 483
Distribution network
6,700
745
5,955
Total subject to amortization
7,448
1,010
6,438
Not subject to amortization – state insurance licenses
1,900
—
1,900
Total
$ 9,348
$ 1,010
$ 8,338
79
Table of Contents
Amortization expense was $ 472 , $ 472 , and $ 5,224
during the years ended December 31, 2022, 2021, and 2020, respectively. The VOBA intangible asset of $ 4,750 acquired in the Westminster
transaction was fully amortized during 2020.
Other intangible assets that have finite lives, including
trade names and distribution networks, are amortized over their useful lives. As of December 31, 2022, the estimated amortization of other
intangible assets with finite lives for the next five years in the period ended December 31, 2027, and thereafter is as follows:
Year ending December 31,
Amount
2023
$ 455
2024
422
2025
422
2026
422
2027
422
Thereafter
3,823
Total other intangible assets with finite lives
$ 5,966
12.
Related Party Transactions
Intercompany Reinsurance Pooling Arrangement
Effective January 1, 2020, all of our insurance subsidiary
and affiliate companies entered into an intercompany reinsurance pooling agreement. This agreement was finalized, approved, and implemented
during the fourth quarter of 2020, retroactive to the January 1 effective date. Nodak Insurance is the lead company of the pool, and assumes
the net premiums, net losses, and underwriting expenses from each of the other five companies. Nodak Insurance then retrocedes balances
back to each company, while retaining its own share of the pool’s net underwriting results, based on individual pool percentages
established in the respective pooling agreement. This arrangement allows each insurance company to rely upon the capacity of the pool’s
total statutory capital and surplus. As a result, they are evaluated by AM Best on a group basis and hold a single combined financial
strength rating, long-term issuer credit rating, and financial size category.
In connection with the pooling agreement, the quota share
agreement between Battle Creek and Nodak Insurance was cancelled. As a result, the Company’s consolidated financial position and
results of operations are impacted by the portion of Battle Creek’s underwriting results that are allocated to the policyholders
of Battle Creek rather than the shareholders of NI Holdings. For the years ended December 31, 2022, 2021, and 2020, the pooling share
percentages by insurance company were:
Pool Percentage
Nodak Insurance Company
66.0 %
American West Insurance Company
7.0 %
Primero Insurance Company
3.0 %
Battle Creek Mutual Insurance Company
2.0 %
Direct Auto Insurance Company
13.0 %
Westminster American Insurance Company
9.0 %
Total
100.0 %
North Dakota Farm Bureau
Nodak Insurance was organized by the NDFB
to provide insurance protection for its members. We have a royalty agreement with the NDFB that recognizes the use of their trademark
and provides royalties to the NDFB based on the premiums written on Nodak Insurance’s insurance policies. Royalties paid to the
NDFB were $ 1,453 , $ 1,369 , and $ 1,370 during the years ended December 31, 2022, 2021, and 2020, respectively. Royalty amounts payable of
$ 119 and $ 113 were accrued as a liability to the NDFB at December 31, 2022 and 2021, respectively.
During 2020, Nodak Insurance paid $ 1,129
of membership dues on behalf of its NDFB members in North Dakota in response to the COVID-19 pandemic.
Dividends
State insurance laws require our insurance
subsidiaries to maintain certain minimum capital and surplus amounts on a statutory basis. Our insurance subsidiaries are subject to regulations
that restrict the payment of dividends from statutory surplus and may require prior approval from their domiciliary insurance regulatory
authorities. Our insurance subsidiaries are also subject to risk-based capital
80
Table of Contents
requirements that may further affect their ability to pay
dividends. Our insurance subsidiaries statutory capital and surplus at December 31, 2022, exceeded the amount of statutory capital and
surplus necessary to satisfy risk-based capital requirements by a significant margin.
There is no amount available for payment of dividends from Nodak
Insurance to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss of Nodak
Insurance for the year ended December 31, 2022. Prior to its payment of any dividend, Nodak Insurance will be required to provide notice
of the dividend to the North Dakota Insurance Department. This notice must be provided to the North Dakota Insurance Department 30 days
prior to the payment of an extraordinary dividend and 10 days prior to the payment of an ordinary dividend. The North Dakota Insurance
Department has the power to limit or prohibit dividend payments if an insurance company is in violation of any law or regulation. These
restrictions or any subsequently imposed restrictions may affect our future liquidity. The Nodak Insurance Board of Directors declared
and paid dividends of $ 3,000 and $ 6,000 to NI Holdings during the years ended December 31, 2022 and 2020, respectively. No dividends were
declared or paid by Nodak Insurance during the year ended December 31, 2021.
Direct Auto re-domesticated from Illinois to North Dakota during
2021, and is now subject to the same dividend restrictions as Nodak Insurance. There is no amount available for payment of dividends from
Direct Auto to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss of
Direct Auto for the year ended December 31, 2022. No dividends were declared or paid by Direct Auto during the years ended December 31,
2022, 2021, or 2020.
Westminster re-domesticated from Maryland to North Dakota during
2021, and is now subject to the same dividend restrictions as Nodak Insurance. There is no amount available for payment of dividends
from Westminster to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss
of Westminster for the year ended December 31, 2022. No dividends were declared or paid by Westminster during the years ended December
31, 2021 or 2020.
81
Table of Contents
Battle Creek Mutual Insurance Company
The following tables disclose the standalone balance
sheets and statements of operations of Battle Creek, prior to intercompany eliminations, to illustrate the impact of including Battle
Creek in our Consolidated Balance Sheets and Statements of Operations:
December 31,
2022
2021
Assets:
Cash and cash equivalents
$ 5,008
$ 4,398
Investments
13,350
10,610
Premiums and agents’ balances receivable
5,422
5,038
Deferred policy acquisition costs
595
499
Reinsurance recoverables on losses (2)
12,597
10,173
Accrued investment income
59
51
Income tax recoverable
225
—
Deferred income taxes
780
142
Property and equipment
319
325
Other assets
52
52
Total assets
$ 38,407
$ 31,288
Liabilities:
Unpaid losses and loss adjustment expenses
$ 6,453
$ 2,937
Unearned premiums
2,959
2,544
Notes payable (1)
3,000
3,000
Pooling payable (1)
8,337
5,580
Reinsurance losses payable (2)
13,125
12,754
Accrued expenses and other liabilities
2,303
264
Total liabilities
36,177
27,079
Equity:
Non-controlling interest
2,230
4,209
Total equity
2,230
4,209
Total liabilities and equity
$ 38,407
$ 31,288
(1) Amount fully eliminated in consolidation.
(2) Amount partly eliminated in consolidation.
Year Ended December 31,
2022
2021
2020
Revenues:
Net premiums earned
$ 6,566
$ 5,992
$ 5,673
Fee and other income (expense)
( 30 )
( 11 )
( 23 )
Net investment income (loss)
113
49
( 3 )
Net investment gains (losses)
( 20 )
2
1
Total revenues
6,629
6,032
5,648
Expenses:
Losses and loss adjustment expenses
5,889
4,328
3,369
Amortization of deferred policy acquisition costs
1,336
1,291
1,029
Other underwriting and general expenses
564
470
77
Total expenses
7,789
6,089
4,475
Income (loss) before income taxes
( 1,160 )
( 57 )
1,173
Income tax expense (benefit)
( 481 )
27
218
Net income (loss)
$ ( 679 )
$ ( 84 )
$ 955
82
Table of Contents
13.
Benefit Plans
Nodak Insurance sponsors a 401(k) plan with
an automatic and matching contribution for eligible employees at Nodak Insurance, Primero, and Direct Auto. Westminster also sponsors
a separate 401(k) plan. American West and Battle Creek have no employees.
The Company reported expenses related to
the 401(k) plans totaling $ 693 , $ 722 , and $ 651 during the years ended December 31, 2022, 2021, and 2020, respectively.
Nodak Insurance also contributes an additional
elective amount of employee compensation as a profit-sharing contribution for eligible employees that is invested in a portfolio of investments
directed by the Company. The reported expenses related to this profit-sharing contribution were $ 672 , $ 697 , and $ 900 during years ended
December 31, 2022, 2021, and 2020, respectively.
All fees associated with the plans are deducted
from the eligible employee accounts.
The Company also offers a non-qualified deferred
compensation plan to key executives of the Company (as designated by the Board of Directors). The Company’s policy is to fund the
plan by amounts that represent the excess of the maximum contribution allowed by the Employee Retirement Income Security Act (“ERISA”)
over the key executives’ allowable 401(k) contribution. The plan also allows employee-directed deferral of key executive’s
compensation or incentive payments. The Company reported expenses related to this plan totaling $ 325 , $ 914 , and $ 308 during the years
ended December 31, 2022, 2021, and 2020, respectively.
In connection with our initial public offering
in March 2017, the Company established its ESOP. The ESOP is intended to be an employee stock ownership plan within the meaning of Internal
Revenue Code Section 4975(e)(7) and invests solely in common stock of the Company.
Upon establishment of the plan, Nodak Insurance
loaned $ 2,400 to the ESOP’s related trust (the “ESOP Trust”). The ESOP loan was for a period of ten years, bearing interest
at the long-term Applicable Federal Rate effective on the closing date of the offering ( 2.79 % annually). The ESOP Trust used the proceeds
of the loan to purchase shares in our initial public offering, which resulted in the ESOP Trust owning approximately 1.0 % of the Company’s
authorized shares. The ESOP has purchased the shares for investment and not for resale.
The shares purchased by the ESOP Trust in
the offering are held in a suspense account as collateral for the ESOP loan. Nodak Insurance makes semi-annual cash contributions to the
ESOP in amounts no smaller than the amounts required for the ESOP Trust to make its loan payments to Nodak Insurance. While the ESOP makes
two loan payments per year, a pre-determined portion of the shares are released from the suspense account and allocated to participant
accounts at the end of the calendar year. This release and allocation occurs on an annual basis over the ten-year term of the ESOP loan.
Nodak Insurance has a lien on the shares of common stock of the Company held by the ESOP to secure repayment of the loan from the ESOP
to Nodak Insurance. If the ESOP is terminated as a result of a change in control of the Company, the ESOP may be required to pay the costs
of terminating the plan.
It is anticipated that the only assets held
by the ESOP will be shares of the Company’s common stock. Participants in the ESOP cannot direct the investment of any assets allocated
to their accounts. The ESOP participants are employees of Nodak Insurance. The employees of Primero, Direct Auto, and Westminster do not
participate in the ESOP.
Each employee of Nodak Insurance automatically
becomes a participant in the ESOP if such employee is at least 21 years old, has completed a minimum of one thousand hours of service
with Nodak Insurance, and has completed an Eligibility Computation Period. Employees are not permitted to make any contributions to the
ESOP. Participants in the ESOP receive annual reports from the Company showing the number of shares of common stock of the Company allocated
to the participants’ accounts and the market value of those shares. The shares are allocated to participants based on compensation
as provided for in the ESOP.
In connection with the establishment of the
ESOP, the Company created a contra-equity account on the Consolidated Balance Sheet equal to the ESOP’s basis in the shares. The
basis of those shares was set at $ 10.00 per share as part of the IPO. As shares are released from the ESOP suspense account, the contra-equity
account is credited, which reduces the impact of the contra-equity account on the Company’s Consolidated Balance Sheet over time.
The Company records compensation expense related to the shares released, equal to the number of shares released from the suspense account
multiplied by the average market value of the Company’s stock during the period.
The Company recognized compensation expense
of $ 380 , $ 460 , and $ 373 during the years ended December 31, 2022, 2021, and 2020, respectively, related to the ESOP.
Through December 31, 2022, the Company had released
and allocated 145,890 ESOP shares to participants, with a remainder of 94,110 ESOP shares in suspense at December 31, 2022. Using the
Company’s year-end market price of $ 13.27 per share, the fair value of the unearned ESOP shares was $ 1,249 at December 31, 2022.
83
Table of Contents
14.
Line of Credit
Nodak Insurance has a $ 5,000 line of credit with
Wells Fargo Bank, N.A. The terms of the line of credit include a floating interest rate of the bank’s Prime Rate with a floor rate
of 3.25 %. There were no outstanding amounts during the years ended December 31, 2022, 2021, or 2020. This line of credit is scheduled
to expire on May 31, 2023 .
15.
Income Taxes
The components of our provision for income tax
expense (benefit) were as follows:
Year Ended December 31,
2022
2021
2020
Current tax provision
Federal
$ ( 11,280 )
$ 3,930
$ 10,109
State
( 2 )
354
725
Total current
( 11,282 )
4,284
10,834
Deferred tax (benefit) provision
( 3,972 )
( 1,310 )
638
Total provision for income taxes
$ ( 15,254 )
$ 2,974
$ 11,472
The provision for income taxes differs from the
amount that would be computed by applying the statutory federal rate to income before provision for income taxes as a result of the following:
Year Ended December 31,
2022
2021
2020
Income (loss) before income taxes
$ ( 69,029 )
$ 11,306
$ 52,816
Expected provision for federal income taxes at 21%
$ ( 14,496 )
$ 2,374
$ 11,091
State income taxes, net of federal impact
( 2 )
474
570
Tax-exempt interest
( 187 )
( 197 )
( 209 )
Dividends received deduction
( 147 )
( 122 )
( 104 )
Compensation-related expenses
213
326
130
Change in valuation allowance
( 314 )
77
( 17 )
Other
( 321 )
42
11
Total provision for income taxes
$ ( 15,254 )
$ 2,974
$ 11,472
We re-measure existing deferred income tax assets
(including loss carryforwards) and liabilities when a change in tax rate occurs and record an offset for the net amount of the change
as a component of income tax expense from continuing operations in the period of enactment. We record any change to a previously recorded
valuation allowance as a result of re-measuring existing temporary differences and loss carryforwards as a component of income tax expense
from continuing operations. The valuation allowance against certain deferred income tax assets was $ 694 , $ 1,008 , and $ 931 at December
31, 2022, 2021, and 2020, respectively.
84
Table of Contents
The income tax effects of temporary differences
that give rise to significant portions of our deferred income tax assets and deferred income tax liabilities at December 31, 2022 and
2021 were as follows:
December 31,
2022
2021
Deferred income tax assets:
Unearned premium
$ 6,725
$ 5,783
Unpaid losses and loss adjustment expenses
1,430
1,096
Net unrealized losses on investments
6,586
—
Net operating loss carryovers
1,194
1,224
Other
1,965
1,967
Total deferred income tax assets
17,900
10,070
Deferred income tax liabilities:
Deferred policy acquisition costs
6,766
5,670
Net unrealized gains on investments
—
7,382
Intangibles
1,356
1,464
Other
79
52
Total deferred income tax liabilities
8,201
14,568
Net deferred income tax asset (liability)
9,699
( 4,498 )
Valuation allowance
( 694 )
( 1,008 )
Deferred income tax asset (liability), net
$ 9,005
$ ( 5,506 )
At December 31, 2022 and 2021, we had no unrecognized
tax benefits, no accrued interest and penalties, and no significant uncertain tax positions. No interest and penalties were recognized
during the years ended December 31, 2022, 2021, or 2020.
At December 31, 2022 and 2021, the Company, other
than Battle Creek and Westminster, had no income tax related carryovers for net operating losses, alternative minimum tax credits, or
capital losses.
Battle Creek, which files its federal income tax
returns on a stand-alone basis, had net operating loss carryovers of $ 3,963 and $ 3,215 at December 31, 2022 and 2021, respectively. The
net operating loss carryforward began expiring in 2021 and will continue through 2032.
Westminster, which became part of the Company’s
consolidated federal income tax return beginning in 2020, had $ 1,270 and $ 2,122 of net operating loss carryover at December 31, 2022
and 2021, respectively. This net operating loss carryforward expires in 2023.
85
Table of Contents
16.
Leases
Primero leases a facility in Spearfish, South
Dakota under a non-cancellable operating lease expiring in 2023, and leases a facility in Las Vegas, Nevada on a month-to-month basis.
Direct Auto leases a facility in Chicago, Illinois under a non-cancellable operating lease expiring in 2029. Nodak Insurance leases a
facility in Fargo, North Dakota under a non-cancellable operating lease expiring in 2024.
Effective for the year ended December 31, 2022,
the Company adopted the updated guidance for leases. See Part II, Item 8, Note 2 “Recent Accounting Pronouncements” for additional
information. Under the new guidance, lease expense for these operating leases is recognized on a straight-line basis over the term of
the lease, and a right-of-use asset and lease liability is recognized as part of other assets and other liabilities, respectively, in
the Consolidated Balance Sheet at the origination of the lease. The Company currently does not have leases that include options to purchase
or provisions that would automatically transfer ownership of the leased property to the Company.
The Company determines whether a contract is or
contains a lease at the inception of the contract. A contract will be deemed to be or contain a lease if the contract conveys the right
to control and directs the use of identified property or equipment for a period of time in exchange for consideration. The Company generally
must also have the right to obtain substantially all of the economic benefits from the use of the property and equipment. Operating lease
assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
To determine the present value of lease payments not yet paid, the Company estimates incremental borrowing rates based on the floating
interest rate on our Line of Credit with Wells Fargo Bank, N.A. at the lease commencement date, as rates are not implicitly stated in
most leases.
There were expenses of $ 391 , $ 250 , and $ 370 related
to these leases during the years ended December 31, 2022, 2021, and 2020, respectively.
Additional information regarding the Company’s
leases are as follows:
Year Ended December 31, 2022
Operating lease cost
$ 391
Other information on operating leases
Operating cash outflow from operating leases
340
Right-of-use assets obtained in exchange for new lease liabilities
—
Weighted average discount rate
3.25 %
Weighted average remaining lease term in years
6.3 years
The following table presents the contractual maturities of the Company’s
lease liabilities:
Year ending December 31,
Lease Liability
2023
$ 359
2024
321
2025
286
2026
291
2027
296
Thereafter
479
Total undiscounted lease payments
2,032
Less: present value adjustment
195
Operating lease liability at December 31, 2022
$ 1,837
17.
Contingencies
We have been named as a defendant in various
lawsuits relating to our insurance operations. Contingent liabilities arising from litigation, income taxes, and other matters are not
considered to be material to our financial position.
86
Table of Contents
18.
Common and Preferred Stock
Common Stock
Changes in the number of common stock shares outstanding
were as follows:
Year Ended December 31,
2022
2021
2020
Shares outstanding, beginning
21,219,808
21,318,638
22,119,380
Treasury shares repurchased through stock repurchase authorization
( 269,160 )
( 225,205 )
( 856,499 )
Issuance of treasury shares for vesting of stock awards
101,292
102,060
31,442
Issuance of shares related to employee stock ownership plan
24,315
24,315
24,315
Shares outstanding, ending
21,076,255
21,219,808
21,318,638
On February 28, 2018, our Board of Directors approved
an authorization for the repurchase of up to approximately $ 10,000 of the Company’s outstanding common stock. We completed the repurchase
of 191,265 shares of our common stock for $ 2,966 during 2018, and an additional 116,034 shares for $ 2,006 during 2019. During the six
months ended June 30, 2020, we completed the repurchase of 402,056 shares of our common stock for $ 4,996 to close out this authorization.
On May 4, 2020, our Board of Directors approved
an authorization for the repurchase of up to approximately $ 10,000 of the Company’s outstanding common stock. During the year ended
December 31, 2020, we completed the repurchase of 454,443 shares of our common stock for $ 7,238 under this authorization. During the nine
months ended September 30, 2021, we repurchased an additional 144,110 shares of our common stock for $ 2,762 to close out this authorization.
On August 11, 2021, our Board of Directors approved
an authorization for the repurchase of up to approximately $ 5,000 of the Company’s outstanding common stock. During the six months
ended December 31, 2021, we completed the repurchase of 81,095 shares of our common stock for $ 1,554 under this new authorization. During
the year ended December 31, 2022, we completed the repurchase of 214,937 shares of our common stock for $ 3,446 to close out this authorization.
On May 9, 2022, our Board of Directors approved
an authorization for the repurchase of up to approximately $ 10,000 of the Company’s outstanding common stock. During the year ended
December 31, 2022, we completed the repurchase of 54,223 shares of our common stock for $ 734 under this authorization.
The cost of this treasury stock is a reduction
of shareholders’ equity within our Consolidated Balance Sheets.
On August 16, 2022, the U.S. government enacted the Inflation Reduction
Act (“IRA”) which, among other changes, created a new corporate alternative minimum tax (“AMT”) based on adjusted
financial statement income and imposes a 1 % excise tax on corporate stock repurchases. The effective date of these provisions is January
1, 2023. The Company is not expected to be subject to the AMT based on its reported GAAP earnings for the past three years. While we periodically
repurchase our stock, it is expected that any excise tax incurred on corporate stock repurchases will be recognized as part of the cost
basis of the treasury stock acquired and not reported as part of income tax or other expense. Based on our evaluation, the Company does
not expect this legislation to have a significant impact on our financial position, results of operations, and cash flows.
Preferred Stock
The Company’s Articles of Incorporation
provide authority to issue up to five million shares of preferred stock. No preferred shares are issued or outstanding.
87
Table of Contents
19.
Share-Based Compensation
At its 2020 Annual Shareholders’ Meeting,
the NI Holdings, Inc. 2020 Stock and Incentive Plan (the “Plan”) was approved by shareholders. The purpose of the Plan is
to promote the interests of the Company and its shareholders by aiding the Company in attracting and retaining employees, officers, consultants,
independent contractors, advisors, and non-employee directors capable of assuring the future success of the Company, to offer such persons
incentives to put forth maximum efforts for the success of the Company’s business and to afford such persons an opportunity to acquire
an ownership interest in the Company, thereby aligning the interests of such persons with the Company’s shareholders.
The Plan provides for the grant of nonqualified
stock options, incentive stock options, restricted stock units (“RSUs”), stock appreciation rights, dividend equivalents,
and performance share units (“PSUs”) to employees, officers, consultants, advisors, non-employee directors, and independent
contractors designated by the Compensation Committee of the Board of Directors (the “Compensation Committee”). Awards made
under the Plan are based upon, among other things, a participant’s level of responsibility and performance within the Company.
The total aggregate number of shares of common
stock that may be issued under the Plan shall not exceed 1,000,000 shares, subject to adjustments as provided in the Plan. No eligible
participant may be granted any awards for more than 100,000 shares in the aggregate in any calendar year, subject to adjustment in accordance
with the Plan. The aggregate amount payable pursuant to all performance awards denominated in cash to any eligible person in any calendar
year is limited to $ 1,000 in value. Directors who are not also employees of the Company may not be granted awards denominated in shares
that exceed $ 150 in any calendar year.
Restricted Stock Units
The Compensation Committee has awarded RSUs to
non-employee directors and select executives. RSUs are promises to issue actual shares of common stock at the end of a vesting period.
The RSUs granted to executives under the Plan were based on salary and vest 20 % per year over a five -year period, while RSUs granted to
non-employee directors vest 100 % on the date of the next annual meeting of shareholders following the grant date. Dividend equivalents
on RSUs are accrued during the vesting period and paid in cash at the end of the vesting period, but are subject to forfeiture until the
underlying shares become vested. Participants do not have voting rights with respect to RSUs.
The Company recognizes stock-based compensation
costs for RSUs based on the grant date fair value. The compensation costs are normally expensed over the vesting periods to each vesting
date; however, the cost of RSUs granted to executives are expensed immediately if the executive has met certain retirement criteria and
the RSUs become non-forfeitable. Estimated forfeitures are included in the determination of compensation costs. No forfeitures are currently
estimated.
A summary of the Company’s outstanding and
unearned RSUs is presented below:
Shares
Weighted-Average
Grant-Date
Fair Value
Per Share
Units outstanding and unearned at January 1, 2020
96,540
$ 16.47
RSUs granted during 2020
66,000
14.27
RSUs earned during 2020
( 46,760 )
16.33
Units outstanding and unearned at December 31, 2020
115,780
15.27
RSUs granted during 2021
58,700
18.76
RSUs earned during 2021
( 66,100 )
15.77
Units outstanding and unearned at December 31, 2021
108,380
16.86
RSUs granted during 2022
59,600
17.61
RSUs earned during 2022
( 52,620 )
17.39
Units outstanding and unearned at December 31, 2022
115,360
$ 17.00
88
Table of Contents
The following table shows the impact of RSU activity
to the Company’s financial results:
Year Ended December 31,
2022
2021
2020
RSU compensation expense
$ 952
$ 1,065
$ 1,035
Income tax benefit
( 216 )
( 242 )
( 217 )
RSU compensation expense, net of income taxes
$ 736
$ 823
$ 818
Total grant-date fair value of vested RSUs at end of period
$ 915
$ 1,042
$ 764
At December 31, 2022, there was $ 816 of unrecognized
compensation cost related to outstanding RSUs. That cost is expected to be recognized over a weighted-average period of 1.91 years.
Performance Share Units
The Compensation Committee has awarded PSUs to
select executives. PSUs are promises to issue actual shares of common stock at the end of a vesting period, if certain performance conditions
are met. The PSUs granted to employees under the Plan were based on salary and include a three-year book value cumulative growth target
with threshold and stretch goals. They will vest on the third anniversary of the grant date, subject to the participant’s continuous
employment through the vesting date and the level of performance achieved. Dividend equivalents on PSUs are accrued and paid in cash at
the end of the performance period in accordance with the level of performance achieved, but are subject to forfeiture until the underlying
shares become vested. Participants do not have voting rights with respect to PSUs.
The Company recognizes stock-based compensation
costs for PSUs based on the grant date fair value over the performance period of the awards. Estimated forfeitures are included in the
determination of compensation costs. The current cost estimates represent the Company’s forecasted performance against cumulative
growth targets.
A summary of the Company’s outstanding PSUs
is presented below:
PSUs
Weighted-Average
Grant-Date
Fair Value
Per Share
Units outstanding at January 1, 2020
111,000
$ 15.27
PSUs granted during 2020 (at target)
63,600
14.26
Units outstanding at December 31, 2020
174,600
15.15
PSUs granted during 2021 (at target)
64,600
18.64
PSUs earned during 2021
( 70,363 )
16.25
Performance adjustment (1)
24,300
16.25
Forfeitures
( 2,537 )
16.25
Units outstanding at December 31, 2021
190,600
16.06
PSUs granted during 2022 (at target)
61,800
18.10
PSUs earned during 2022
( 86,684 )
15.21
Performance adjustment (1)
31,200
15.21
Forfeitures
( 6,916 )
15.21
Units outstanding at December 31, 2022
190,000
$ 17.00
(1) Represents
the change in PSUs issued based upon the attainment of performance goals established by the Company.
89
Table of Contents
The following table shows the impact of PSU activity
to the Company’s financial results:
Year Ended December 31,
2022
2021
2020
PSU compensation expense (benefit)
$ ( 1,022 )
$ 1,344
$ 1,262
Income tax expense (benefit)
232
( 305 )
( 265 )
PSU compensation expense (benefit), net of income taxes
$ ( 790 )
$ 1,039
$ 997
Total grant-date fair value of vested PSUs at end of period
$ 1,319
$ 1,143
$ —
The cost estimates for PSU grants represent initial
target awards until the Company can reasonably forecast the financial performance of each PSU award grant. As of December 31, 2022, the
previously recognized compensation expense related to the PSU awards granted during 2020 and 2021 was eliminated due to the Company’s
expectation that the threshold performance goal will not be met, and the compensation expense related to the PSU awards granted during
2022 was decreased to the threshold level due to Company’s expectations that the target goal will likely not be achieved. The actual
number of shares to be issued at the end of each performance period will range from 0 % to 150 % of the initial target awards.
At December 31, 2022, there was $ 383 of unrecognized
compensation cost related to outstanding PSUs. That cost is expected to be recognized over a weighted-average period of 2.16 years.
20.
Segment Information
We have six reportable operating segments, which
consist of private passenger auto insurance, non-standard auto insurance, home and farm insurance, crop insurance, commercial insurance,
and all other (which primarily consists of assumed reinsurance and our excess liability business). We operate only in the U.S., and no
single customer or agent provides 10 percent or more of our revenues. The following tables provide available information of these segments
for the years ended December 31, 2022, 2021, and 2020.
For purposes of evaluating profitability of the
non-standard auto segment, management combines the policy fees paid by the insured with the underwriting gain or loss as its primary measure.
As a result, these fees are allocated to the non-standard auto segment (included in fee and other income) in the tables below. The remaining
fee and other income amounts are not allocated to any segment.
We do not assign or allocate all line items in
our Consolidated Statement of Operations or Consolidated Balance Sheet to our operating segments. Those line items include investment
income, net investment gains (losses), other income excluding non-standard auto insurance fees, and income tax expense (benefit) within
the Consolidated Statement of Operations. For the Consolidated Balance Sheet, those items include cash and investments, property and
equipment, other assets, accrued expenses, income taxes recoverable or payable, and shareholders’ equity.
90
Table of Contents
Year Ended December 31, 2022
Private
Passenger
Auto
Non-Standard
Auto
Home and
Farm
Crop
Commercial
All Other
Total
Direct premiums earned
$ 80,410
$ 67,178
$ 88,143
$ 53,214
$ 74,764
$ 5,177
$ 368,886
Assumed premiums earned
—
—
—
2,254
—
4,296
6,550
Ceded premiums earned
( 2,805 )
( 267 )
( 9,762 )
( 20,747 )
( 13,333 )
( 232 )
( 47,146 )
Net premiums earned
77,605
66,911
78,381
34,721
61,431
9,241
328,290
Direct losses and loss adjustment expenses
66,250
39,400
114,195
27,146
82,817
3,589
333,397
Assumed losses and loss adjustment expenses
—
—
—
634
—
1,735
2,369
Ceded losses and loss adjustment expenses
( 830 )
—
( 6,372 )
( 8,362 )
( 25,601 )
( 169 )
( 41,334 )
Net losses and loss adjustment expenses
65,420
39,400
107,823
19,418
57,216
5,155
294,432
Gross margin
12,185
27,511
( 29,442 )
15,303
4,215
4,086
33,858
Underwriting and general expenses
21,601
26,889
23,070
3,009
22,173
2,292
99,034
Underwriting gain (loss)
( 9,416 )
622
( 52,512 )
12,294
( 17,958 )
1,794
( 65,176 )
Fee and other income
831
1,453
1,453
Net investment income
7,820
Net investment gains (losses)
( 13,126 )
Income (loss) before income taxes
( 69,029 )
Income tax expense (benefit)
( 15,254 )
Net income (loss)
( 53,775 )
Net income (loss) attributable to non-controlling interest
( 679 )
Net income (loss) attributable to NI Holdings, Inc.
$ ( 53,096 )
Operating Ratios:
Loss and loss adjustment expenses ratio
84.3 %
58.9 %
137.6 %
55.9 %
93.1 %
55.8 %
89.7 %
Expense ratio
27.8 %
40.2 %
29.4 %
8.7 %
36.1 %
24.8 %
30.2 %
Combined ratio
112.1 %
99.1 %
167.0 %
64.6 %
129.2 %
80.6 %
119.9 %
Balances at December 31, 2022:
Premiums and agents’ balances receivable
$ 20,669
$ 14,884
$ 9,388
$ 381
$ 16,138
$ 713
$ 62,173
Deferred policy acquisition costs
5,040
9,378
7,376
—
7,561
413
29,768
Reinsurance recoverables on losses
1,440
—
5,732
589
29,018
796
37,575
Goodwill and other intangibles
—
2,761
—
—
14,489
—
17,250
Receivable from Federal Crop Insurance Corporation
—
—
—
15,462
—
—
15,462
Unpaid losses and loss adjustment expenses
27,439
46,231
27,989
2,145
78,053
8,602
190,459
Unearned premiums
30,721
29,301
44,957
—
40,506
3,028
148,513
91
Table of Contents
Year Ended December 31, 2021
Private
Passenger
Auto
Non-Standard
Auto
Home and
Farm
Crop
Commercial
All Other
Total
Direct premiums earned
$ 76,749
$ 58,842
$ 84,102
$ 43,541
$ 65,104
$ 4,916
$ 333,254
Assumed premiums earned
—
—
—
2,106
—
5,929
8,035
Ceded premiums earned
( 4,216 )
( 257 )
( 10,310 )
( 18,799 )
( 7,819 )
( 299 )
( 41,700 )
Net premiums earned
72,533
58,585
73,792
26,848
57,285
10,546
299,589
Direct losses and loss adjustment expenses
61,358
34,453
59,380
79,177
45,621
1,009
280,998
Assumed losses and loss adjustment expenses
—
—
—
617
—
6,282
6,899
Ceded losses and loss adjustment expenses
( 1,637 )
—
( 7,235 )
( 51,963 )
( 10,842 )
159
( 71,518 )
Net losses and loss adjustment expenses
59,721
34,453
52,145
27,831
34,779
7,450
216,379
Gross margin
12,812
24,132
21,647
( 983 )
22,506
3,096
83,210
Underwriting and general expenses
20,516
22,770
22,122
8,212
20,000
2,669
96,289
Underwriting gain (loss)
( 7,704 )
1,362
( 475 )
( 9,195 )
2,506
427
( 13,079 )
Fee and other income
1,280
1,775
2,642
Net investment income
7,131
Net investment gains (losses)
15,479
Income (loss) before income taxes
11,306
Income tax expense (benefit)
2,974
Net income (loss)
8,332
Net income (loss) attributable to non-controlling interest
( 84 )
Net income (loss) attributable to NI Holdings, Inc.
$ 8,416
Operating Ratios:
Loss and loss adjustment expenses ratio
82.3 %
58.8 %
70.7 %
103.7 %
60.7 %
70.6 %
72.2 %
Expense ratio
28.3 %
38.9 %
30.0 %
30.6 %
34.9 %
25.3 %
32.1 %
Combined ratio
110.6 %
97.7 %
100.7 %
134.3 %
95.6 %
95.9 %
104.3 %
Balances at December 31, 2021:
Premiums and agents’ balances receivable
$ 19,039
$ 8,143
$ 8,914
$ —
$ 14,687
$ 669
$ 51,452
Deferred policy acquisition costs
4,949
5,978
7,271
—
6,328
421
24,947
Reinsurance recoverables on losses
1,001
—
3,467
6,953
8,722
1,057
21,200
Goodwill and other intangibles
—
2,810
—
—
14,912
—
17,722
Unpaid losses and loss adjustment expenses
26,390
43,515
19,161
6,002
32,924
11,670
139,662
Unearned premiums
28,820
18,679
42,399
—
34,672
3,219
127,789
Payable to Federal Crop Insurance Corporation
—
—
—
4,962
—
—
4,962
92
Table of Contents
Year Ended December 31, 2020
Private
Passenger
Auto
Non-Standard
Auto
Home and
Farm
Crop
Commercial
All Other
Total
Direct premiums earned
$ 74,998
$ 53,909
$ 82,036
$ 39,893
$ 45,557
$ 4,668
$ 301,061
Assumed premiums earned
—
—
—
1,896
—
4,563
6,459
Ceded premiums earned
( 2,989 )
( 172 )
( 7,157 )
( 6,071 )
( 7,269 )
( 201 )
( 23,859 )
Net premiums earned
72,009
53,737
74,879
35,718
38,288
9,030
283,661
Direct losses and loss adjustment expenses
45,423
30,347
38,700
36,022
32,620
2,258
185,370
Assumed losses and loss adjustment expenses
—
—
( 116 )
1,070
—
2,354
3,308
Ceded losses and loss adjustment expenses
88
—
( 1,839 )
( 5,713 )
( 12,190 )
( 551 )
( 20,205 )
Net losses and loss adjustment expenses
45,511
30,347
36,745
31,379
20,430
4,061
168,473
Gross margin
26,498
23,390
38,134
4,339
17,858
4,969
115,188
Underwriting and general expenses
19,986
20,739
20,874
4,807
16,358
2,304
85,068
Underwriting gain (loss)
6,512
2,651
17,260
( 468 )
1,500
2,665
30,120
Fee and other income
1,337
1,801
3,988
Net investment income
7,271
Net investment gains (losses)
13,624
Income (loss) before income taxes
52,816
Income tax expense (benefit)
11,472
Net income (loss)
41,344
Net income (loss) attributable to non-controlling interest
955
Net income (loss) attributable to NI Holdings, Inc.
$ 40,389
Operating Ratios:
Loss and loss adjustment expenses ratio
63.2 %
56.5 %
49.1 %
87.9 %
53.4 %
45.0 %
59.4 %
Expense ratio
27.8 %
38.6 %
27.9 %
13.5 %
42.7 %
25.5 %
30.0 %
Combined ratio
91.0 %
95.1 %
77.0 %
101.4 %
96.1 %
70.5 %
89.4 %
Balances at December 31, 2020:
Premiums and agents’ balances receivable
$ 18,540
$ 6,543
$ 9,072
$ —
$ 13,732
$ 636
$ 48,523
Deferred policy acquisition costs
5,461
4,649
7,828
—
5,588
442
23,968
Reinsurance recoverables
412
—
588
121
5,374
2,215
8,710
Receivable from Federal Crop Insurance Corporation
—
—
—
6,646
—
—
6,646
Goodwill and other intangibles
—
2,860
—
—
15,334
—
18,194
Unpaid losses and loss adjustment expenses
20,311
43,336
11,737
771
19,089
10,506
105,750
Unearned premiums
28,293
16,147
41,301
—
30,705
2,917
119,363
93
Table of Contents
21.
Statutory Net Income (Loss), Capital and Surplus, and Dividend Restrictions
The following table presents selected information,
as filed with insurance regulatory authorities, for our insurance subsidiaries as determined in accordance with accounting practices prescribed
or permitted by such insurance regulatory authorities as of and for the years ended December 31, 2022, 2021, and 2020:
2022
2021
2020
Nodak Insurance:
Statutory capital and surplus
$ 175,673
$ 221,761
$ 216,278
Statutory unassigned surplus
170,673
216,761
211,278
Statutory net income (loss)
( 29,978 )
5,311
24,529
American West:
Statutory capital and surplus
14,957
18,400
18,368
Statutory unassigned surplus
8,956
12,399
12,367
Statutory net income (loss)
( 3,228 )
( 54 )
2,158
Primero:
Statutory capital and surplus
8,677
10,138
9,818
Statutory unassigned surplus
( 582 )
879
559
Statutory net income (loss)
( 1,211 )
127
1,023
Battle Creek:
Statutory capital and surplus
5,660
6,821
6,875
Statutory unassigned surplus
2,660
3,821
3,875
Statutory net income (loss)
( 1,189 )
( 77 )
693
Direct Auto:
Statutory capital and surplus
32,054
37,960
35,819
Statutory unassigned surplus
29,054
34,960
32,819
Statutory net income (loss)
( 6,074 )
6,451
7,898
Westminster:
Statutory capital and surplus
20,090
24,706
23,592
Statutory unassigned surplus
15,090
19,706
18,592
Statutory net income (loss)
( 3,861 )
1,723
2,719
State insurance laws require our insurance subsidiaries
to maintain certain minimum capital and surplus amounts on a statutory basis. Our insurance subsidiaries are subject to regulations that
restrict the payment of dividends from statutory surplus and may require prior approval from their domiciliary insurance regulatory authorities.
Our insurance subsidiaries are also subject to risk-based capital requirements that may further affect their ability to pay dividends.
Our insurance subsidiaries statutory capital and surplus at December 31, 2022 and 2021 exceeded the amount of statutory capital and surplus
necessary to satisfy risk-based capital requirements by a significant margin.
Amounts available for distribution in 2023 to
Nodak Insurance as dividends from its insurance subsidiaries without prior approval of insurance regulatory authorities are $ 0 from American
West and Primero. No dividends were paid to Nodak Insurance from either entity during the years ended December 31, 2022, 2021, or 2020.
There is no amount available for payment of dividends from Nodak
Insurance to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss of Nodak
Insurance for the year ended December 31, 2022. Prior to its payment of any dividend, Nodak Insurance will be required to provide notice
of the dividend to the North Dakota Insurance Department. This notice must be provided to the North Dakota Insurance Department 30 days
prior to the payment of an extraordinary dividend and 10 days prior to the payment of an ordinary dividend. The North Dakota Insurance
Department has the power to limit or prohibit dividend payments if an insurance company is in violation of any law or regulation. These
restrictions or any subsequently imposed restrictions may affect our future liquidity. The Nodak Insurance Board of Directors declared
and paid dividends of $ 3,000 and $ 6,000 to NI Holdings during the years ended December 31, 2022 and 2020, respectively. No dividends were
declared or paid by Nodak Insurance during the year ended December 31, 2021.
94
Table of Contents
Direct Auto re-domesticated from Illinois to North Dakota during
2021, and is now subject to the same dividend restrictions as Nodak Insurance. There is no amount available for payment of dividends from
Direct Auto to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss of
Direct Auto for the year ended December 31, 2022. No dividends were declared or paid by Direct Auto during the years ended December 31,
2022, 2021, or 2020.
Westminster re-domesticated from Maryland to North Dakota during
2021, and is now subject to the same dividend restrictions as Nodak Insurance. There is no amount available for payment of dividends
from Westminster to NI Holdings during 2023 without the prior approval of the North Dakota Insurance Department based upon the net loss
of Westminster for the year ended December 31, 2022. No dividends were declared or paid by Westminster during the years ended December
31, 2022, 2021 or 2020.
95
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
There have been no changes or disagreements with
accountants on accounting and financial disclosure.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company’s Chief Executive Officer and
Chief Financial Officer have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as required
by Rules 13a-15(b) and 15d-15(b) under the Exchange Act) as of December 31, 2022. Based on that evaluation, the Chief Executive Officer
and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures, as of the end of the period covered
by this report, were designed and functioning effectively to provide reasonable assurance that the information required to be disclosed
in our periodic reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified
in the SEC’s rules and forms, and that such material information is accumulated and communicated to the Chief Executive Officer
and Chief Financial Officer to allow timely decisions regarding required disclosures. We believe that a control system, no matter how
well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of
controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Management’s Report on Internal Control over Financial
Reporting
Our management is responsible for establishing
and maintaining adequate internal control over financial reporting. Under the supervision and with the participation of our Chief Executive
Officer and our Chief Financial Officer, our management has reviewed and evaluated the effectiveness of our internal control over financial
reporting based on the framework and criteria established in Internal Control – Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission (the “COSO Framework”). Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements.
Based on our evaluation under the COSO Framework,
the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s current internal control over financial
reporting is effective at December 31, 2022, and that our consolidated financial statements we include in this 2022 Annual Report present
fairly, in all material respects, our financial position, results of operations, and cash flows in conformity with accounting principles
generally accepted in the United States of America.
Mazars USA LLP, our independent registered public
accounting firm, has issued an audit report on the effectiveness of our internal control over financial reporting as of December 31, 2022.
This audit report appears in Part II, Item 8. Financial Statements and Supplementary Data, of this 2022 Annual Report.
Changes in Internal Control over Financial Reporting
In the ordinary course of business, we periodically review our system of internal control over financial reporting
to identify opportunities to improve our controls and increase efficiency, while ensuring that we maintain an effective internal control
environment. We continued this initiative during the annual period ending December 31, 2022, in support of the first audit of our internal
control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act of 2002, which resulted in various enhancements
to our internal control over financial reporting.
Item 9B. Other Information
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
96
Table of Contents
PART III
Item 10. Directors, Executive Officers and Corporate Governance
We incorporate the response to this Item 10 by
reference to our proxy statement we will file with the SEC on or about April 11, 2023 relating to our Annual Meeting of Shareholders that
we will hold on May 23, 2023 (our “Proxy Statement”).
We have posted a copy of our Code of Ethics and
Business Conduct on the Governance Highlights page of the Corporate Governance section of our website, www.niholdingsinc.com ,
which you can access free of charge. Information contained on the website is not incorporated by reference in, or considered part of,
this 2022 Annual Report. We intend to disclose on our website any amendments to, or waivers from, our Code of Ethics and Business Conduct
that are required to be disclosed by law or NASDAQ Listing Rules.
Item 11. Executive Compensation
We incorporate the response to this Item 11 by
reference to our Proxy Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
We incorporate the response to this Item 12 by
reference to our Proxy Statement.
Item 13. Certain Relationships and Related Transactions, and Director Independence
We incorporate the response to this Item 13 by
reference to our Proxy Statement.
Item 14. Principal Accountant Fees and Services
We incorporate the response to this Item 14 by
reference to our Proxy Statement.
97
Table of Contents
PART IV
Item 15. Exhibits and Financial Statement Schedules
List of Financial Statements and Financial Statement Schedules
(a) The following documents are filed as a part of this report:
(1) Financial Statements and
(2) Financial Statement schedules required to be filed by Item 8 of this report.
Schedule I Condensed financial information
of registrant – NI Holdings, Inc.
All other financial schedules are not required under the related
instructions, as they are inapplicable or the information has been included in the consolidated financial statements, and therefore have
been omitted.
(3) The following exhibits are required by Item 601 of Regulation S-K and are included as part of this Form 10-K:
2.1 Plan of Mutual Property and Casualty Insurance Company Conversion and Minority Offering of Nodak Mutual Insurance Company, dated
as of January 21, 2016 (1)
3.1 Articles of Incorporation of NI Holdings, Inc. (1)
3.2 Bylaws of NI Holdings, Inc. (1)
3.3 Amendment to the Bylaws of NI Holdings, Inc. (4)
3.4 Amendment No. 2 to the Bylaws of NI Holdings, Inc. (6)
4.1 Form of certificate evidencing shares of common stock of NI Holdings, Inc. (1)
4.2 Description of Securities Registered Under Section 12 of the Exchange Act (8)
10.1 2017 NI Holdings, Inc. Equity Incentive Plan (5)
10.2 Nodak Mutual Insurance Company Nonqualified Deferred Compensation Plan (1)
10.3# Employment Agreement dated as of April 28, 2016, between Michael J. Alexander and Nodak Mutual Insurance Company and NI Holdings, Inc. (1)
10.4# Employment Agreement dated as of March 15, 2022, between Seth C. Daggett and Nodak Insurance Company and NI Holdings, Inc. (9)
10.5# Employment Agreement dated as of April 28, 2016, between Patrick W. Duncan and Nodak Mutual Insurance Company and NI Holdings, Inc. (1)
10.6 Trademark License Agreement dated as of October 1, 2016 between North Dakota Farm Bureau and Nodak Mutual Insurance Company (1)
10.7 Multiple Peril Crop/Livestock Insurance Full Service Agency Agreement among American Farm Bureau Insurance Services, Inc. and Nodak Mutual
Insurance Company, American West Insurance Company and Battle Creek Mutual Insurance Company for Crop Year 2016 (1)
10.8 Crop Hail Insurance Full Service Agency Agreement among American Farm Bureau Insurance Services, Inc. and Nodak Mutual Insurance Company,
American West Insurance Company and Battle Creek Mutual Insurance Company for Crop Year 2016 (1)
10.9# Nodak Mutual Insurance Company Cash Incentive Bonus Plan (3)
10.10# NI Holdings, Inc. Employee Stock Ownership Plan (1)
10.11 Affiliation Agreement dated as of December 30, 2010 between Nodak Mutual Insurance Company and Battle Creek Mutual Insurance Company (2)
98
Table of Contents
10.12 Form of Time-Based Restricted Stock Unit Agreement for Non-Employee Directors (7)
10.13 NI Holdings, Inc. 2020 Stock and Incentive Plan (7)
10.14# Form of Time-Based Restricted Stock Unit Agreement for Executives (10)
10.15# Form of NI Holdings, Inc. Growth in Book Value Per Share Performance Share Unit Agreement (10)
10.16# 2022 NI Holdings, Inc. Short-Term Incentive Bonus (11)
21.1* Subsidiaries of NI Holdings, Inc.
23.1* Consent of Mazars USA LLP, Fort Washington, PA, PCAOB ID 339
31.1* Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934,
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2* Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934,
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32* Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS** Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are
embedded within the Inline XBRL document
101.SCH** Inline XBRL Taxonomy Extension Schema Linkbase Document
101.CAL** Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF** Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB** Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE** Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Filed herewith.
** Inline XBRL (Extensible
Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of
Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange
Act of 1934, as amended, and otherwise is not subject to liability under these sections.
# Management contract or
compensatory plan or arrangement.
(1) Filed as an exhibit
to the Company’s Registration Statement on Form S-1 (File No. 333-214057) filed with the SEC on October 11, 2016, and incorporated
herein by reference.
(2) Filed as an exhibit
to Amendment No. 1 to the Company’s Registration Statement on Form S-1 (File No. 333-214057) filed with the SEC on November 14,
2016, and incorporated herein by reference.
(3) Filed as an exhibit
to Amendment No. 4 to the Company’s Registration Statement on Form S-1 (File No. 333-214057) filed with the SEC on January 12, 2017,
and incorporated herein by reference.
(4) Filed as Exhibit 3.1
to the Company’s Form 8-K (File No. 001-37973) filed with the SEC on March 2, 2020, and incorporated herein by reference.
(5) Filed as Exhibit 10.1
to the Company’s Form 8-K (File No. 001-37973) filed with the SEC on September 18, 2017, and incorporated herein by reference.
(6) Filed as Exhibit 3.1
to the Company’s Form 8-K (File No. 001-37973) filed with the SEC on April 22, 2020, and incorporated herein by reference.
99
Table of Contents
(7) Filed as an Exhibit
to the Company’s Form 8-K (File No. 001-37973) filed with the SEC on May 29, 2020, and incorporated herein by reference.
(8) Filed as an Exhibit
to the Company’s Form 10-K (File No. 001-37973) filed with the SEC on March 10, 2021, and incorporated herein by reference.
(9) Filed as an Exhibit
to the Company’s Form 8-K (File No. 001-37973) filed with the SEC on March 18, 2022, and incorporated herein by reference.
(10) Filed as Exhibit to
the Company’s Form 10-K (File No. 001-37973) filed with the SEC on March 9, 2022, and incorporated herein by reference.
(11) Filed as Exhibit
to the Company’s Form 10-Q (File No. 001-37973) filed with the SEC on May 6, 2022, and incorporated herein by reference.
Item 16. Form 10-K Summary
None.
100
Table of Contents
Schedule I – Condensed financial information of registrant
– NI Holdings, Inc.
Condensed Balance Sheets
December 31,
2022
2021
Assets:
Cash and cash equivalents
$ 3,791
$ 8,743
Fixed income securities, at fair value
1,013
11,247
Equity securities, at fair value
6,211
8,912
Total cash and investments
11,015
28,902
Income tax recoverable
946
423
Accrued investment income
2
94
Investment in wholly-owned subsidiaries
239,110
327,340
Deferred income taxes
1,088
861
Total assets
$ 252,161
$ 357,620
Liabilities:
Westminster consideration payable
$ —
$ 13,020
Accrued expenses and other liabilities
1,184
1,396
Total liabilities
1,184
14,416
Shareholders’ equity
250,977
343,204
Total liabilities and equity
$ 252,161
$ 357,620
101
Table of Contents
Condensed Statements of Operations
Year Ended December 31,
2022
2021
2020
Revenues:
Fee and other income
$ —
$ —
$ (31 )
Net investment income
143
396
717
Net investment gains (losses)
(492 )
2,119
425
Total revenues
(349 )
2,515
1,111
Expenses:
Other underwriting and general expenses
3,002
4,543
5,711
Total expenses
3,002
4,543
5,711
Income (loss) before income taxes and equity in undistributed net income of subsidiaries
(3,351 )
(2,028 )
(4,600 )
Income tax (benefit) expense
(1,124 )
(156 )
(1,190 )
Income (loss) before equity in undistributed net income of subsidiaries
(2,227 )
(1,872 )
(3,410 )
Equity in undistributed net income (loss) of subsidiaries
(50,869 )
10,288
43,799
Net income (loss) attributable to NI Holdings, Inc.
$ (53,096 )
$ 8,416
$ 40,389
Condensed Statements of Comprehensive Income
Year Ended December 31,
2022
2021
2020
Net income (loss) attributable to NI Holdings, Inc.
$ (53,096 )
$ 8,416
$ 40,389
Other comprehensive income (loss), net of income taxes:
Unrealized gain (loss) on investments
(165 )
(346 )
127
Unrealized gain (loss) attributed to subsidiaries
(34,358 )
(7,257 )
7,101
Other comprehensive income (loss), net of income taxes
(34,523 )
(7,603 )
7,228
Comprehensive income (loss)
$ (87,619 )
$ 813
$ 47,617
102
Table of Contents
Condensed Statements of Cash Flows
Year Ended December 31,
2022
2021
2020
Cash flows from operating activities:
Net income (loss) attributable to NI Holdings, Inc.
$ (53,096 )
$ 8,416
$ 40,389
Adjustments to reconcile net income (loss) attributable to NI Holdings, Inc. to net cash flows from operating activities:
Equity in undistributed net income of subsidiaries
50,869
(10,288 )
(43,799 )
Other
359
1,159
1,395
Net adjustments
51,228
(9,129 )
(42,404 )
Net cash flows from operating activities
(1,868 )
(713 )
(2,015 )
Cash flows from investing activities:
Proceeds from maturities and sales of fixed income securities
9,942
10,103
16,238
Proceeds from sales of equity securities
4,278
7,306
4,174
Purchases of fixed income securities
—
(808 )
(1,550 )
Purchases of equity securities
(2,023 )
(4,512 )
(4,139 )
Acquisition of Westminster American Insurance Company
—
—
(20,000 )
Net cash flows from investing activities
12,197
12,089
(5,277 )
Cash flows from financing activities:
Dividend from subsidiaries
3,000
—
6,000
Purchase of treasury stock
(4,180 )
(4,316 )
(12,234 )
Installment payment on Westminster consideration payable
(13,333 )
(6,667 )
—
Issuance of vested award shares
(768 )
(488 )
(31 )
Net cash flows from financing activities
(15,281 )
(11,471 )
(6,265 )
Net decrease in cash and cash equivalents
(4,952 )
(95 )
(13,557 )
Cash and cash equivalents at beginning of period
8,743
8,838
22,395
Cash and cash equivalents at end of period
$ 3,791
$ 8,743
$ 8,838
Note A – Basis of presentation
In the parent-company-only financial statements, the Company’s
investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries since inception. The parent-company-only
financial statements should be read in conjunction with the Company’s consolidated financial statements.
Note B – Dividends from subsidiaries
The Company received cash dividends of $3,000 and $6,000 from Nodak
Insurance during the years ended December 31, 2022 and 2020. No dividends from its subsidiaries were received during the year ended December
31, 2021.
103
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized
on March 8, 2023.
NI HOLDINGS, INC.
/s/ Michael J. Alexander
Michael J. Alexander
President and Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below on March 8, 2023, by the following persons on behalf of the registrant and in the capacities indicated.
Signature
Capacity
Date
/s/ Michael J. Alexander
President and Chief Executive Officer ( Principal Executive Officer ), Director
March 8, 2023
Michael J. Alexander
/s/ Seth C. Daggett
Chief Financial Officer ( Principal Financial Officer and Principal Accounting Officer )
March 8, 2023
Seth C. Daggett
/s/ Eric K. Aasmundstad
Director
March 8, 2023
Eric K. Aasmundstad
/s/ William R. Devlin
Director
March 8, 2023
William R. Devlin
/s/ Duaine C. Espegard
Director
March 8, 2023
Duaine C. Espegard
/s/ Cindy L. Launer
Director
March 8, 2023
Cindy L. Launer
/s/ Stephen V. Marlow
Director
March 8, 2023
Stephen V. Marlow
/s/ Prakash Mathew
Director
March 8, 2023
Prakash Mathew
/s/ Jeffrey R. Missling
Director
March 8, 2023
Jeffrey R. Missling
104
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.