Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
Overview
We are a blank check company
incorporated as a Cayman Islands exempted company and incorporated for the purpose of effecting a merger, amalgamation, share exchange,
asset acquisition, share purchase, reorganization or similar business combination with one or more businesses, which we refer to throughout
this report as our initial business combination. We may pursue an initial business combination target in any business, industry and geographic
location. We have not selected any business combination target, and we have not, nor has anyone on our behalf, initiated any substantive
discussions, directly or indirectly, with any business combination target. We intend to effectuate our initial business combination
using cash from the proceeds of our initial public offering (“IPO”) and the private placement of private placement units (the
“Private Placement”), our shares, debt or a combination of cash, shares and debt. We will have up to 18 months from the
closing of the IPO to consummate an initial business combination. We may also hold a shareholder vote at any time to amend our amended
and restated memorandum and articles of association (the “Amended Charter”) to modify the amount of time we will have to consummate
an initial business combination (as well as to modify the substance or timing of our obligation to allow redemption in connection with
an initial business combination or to redeem 100% of our shares issued in the IPO (the “public shares”) if we have not consummated
an initial business combination within the time periods described herein or with respect to any other material provisions relating to
the rights of holders of Class A ordinary shares or pre-initial business combination activity).
Following the closing of the
IPO and over-allotment option, an amount of $115,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the IPO and
the Private Placement was placed in a trust account (the “Trust Account”). The funds in the Trust Account will be invested
or held only in either (i) U.S. government treasury bills with a maturity of 185 days or less, or in money market funds meeting certain
conditions under Rule 2a-7 under the Investment Company Act of 1940, as amended, (the “Investment Company Act”),
which invest only in direct U.S. government treasury obligations, (ii) as uninvested cash, or (iii) an interest bearing
bank demand deposit account or other accounts at a bank. We intend to use substantially all of the funds held in the Trust Account,
including any amounts representing interest earned on the Trust Account (which interest shall be net of interest earned on the funds held
in the Trust Account that may be released to us to fund our working capital requirements – subject to a limit of $300,000, in the
aggregate, of the interest earned on the funds held in the Trust Account – and/or to pay our income and franchise taxes, if any,
provided that all withdrawals may only be made from interest and not from the principal held in the Trust Account (collectively, “permitted
withdrawals”)), to complete our initial business combination. Except with respect to permitted withdrawals and/or pay dissolution
expenses, the proceeds from the IPO and Private Placement held in the Trust Account will not be released until the earliest of (a) the
completion of our initial business combination; (b) the redemption of any of the public shares in connection with any vote on a proposed
business combination in accordance with the provisions of our Amended Charter; (c) the repurchase of shares by means of a tender offer
pursuant to the Amended Charter (d) the redemption of any of our public shares in connection with a shareholder vote to amend the Amended
Charter (i) to modify the substance or timing of our obligation to allow redemption in connection with our initial business combination
or redeem 100% of its public shares if we do not consummate its initial business combination by January 2, 2027 (or such later date if
extended), or (ii) with respect to any other provision relating to the rights of the holders of Class A ordinary shares or pre-initial
business combination activity; and (e) the redemption of all of the Company’s public shares if it is unable to complete its business
combination by January 2, 2027 (or such later date if extended), subject to applicable law and the provisions of the Amended Charter.
We have incurred and expect
to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a business
combination will be successful.
Results of Operations and Known Trends or Future
Events
We have neither engaged in
any operations nor generated any revenues to date. Our only activities since December 18, 2024, the date of the Company’s inception,
have been organizational activities, those necessary to prepare for the IPO, described below, and identifying a target company for a business
combination. We do not expect to generate any operating revenues until after completion of our initial business combination. We will generate
non-operating income in the form of interest income on cash and cash equivalents held in the Trust Account. We incur expenses as a result
of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as expenses as we conduct due
diligence on prospective business combination candidates.
For the three and nine months
ended September 30, 2025, we had a net income of $971,953 and $838,497, respectively, which are comprised of investment income on investments
held in the Trust Account less formation and operating costs.
19
Liquidity and Capital Resources
As of September 30, 2025, the Company had a cash balance of $440,824
and working capital of $566,713. Further, Next Move Capital LLC, the Company’s sponsor (the “Sponsor”), has agreed
to loan up to $300,000 to cover organizational, offering-related and post-offering expenses, which amount may be increased
to $500,000 if we and our Sponsor agree. These loans are evidenced by a promissory note dated December 31, 2024, as amended on June 23,
2025 (as amended, the “Note”). Until the consummation of our IPO, our only source of liquidity was an initial purchase of
Class B ordinary shares (the “founder shares”) by the Sponsor and loans from our Sponsor.
On July 2, 2025, we consummated
our IPO of 10,000,000 units (the “Units”), at $10.00 per Unit, generating gross proceeds of $100,000,000. Each Unit consists
of one Class A ordinary share, par value $0.0001 per share (each, a “Class A ordinary share”), and one right (each, a “right”)
to receive one-fifth of one Class A ordinary share upon the completion of our initial business combination. We granted the underwriters
a 45-day option to purchase up to 1,500,000 additional Units to cover over-allotments, if any (the “Over-Allotment Option Units”).
Simultaneously with the closing of our IPO, we consummated the Private Placement of an aggregate of 170,000 private placement units (the
“Private Placement Units”) at a price of $10.00 per Private Placement Unit, consisting of: (i) 105,000 Private Placement Units
to the Sponsor, and (ii) 65,000 Private Placement Units to certain unaffiliated third-party investors and certain individuals who
are registered persons of Maxim Group LLC (collectively, the “at-risk capital investors”), for an aggregate of $1,700,000,
$1,550,000 of which was paid in cash and $150,000 was satisfied by reduction of the principal balance underlying the Note. Each Private
Placement Unit consists of one Class A ordinary share and one right to receive one-fifth of one class A ordinary share upon the completion
of our initial business combination.
Subsequent to the IPO closing,
the underwriters exercised the over-allotment option in full, and the closing of the issuance and sale of the Over-Allotment Option Units
occurred on July 10, 2025. As a result, we sold an additional 1,500,000 Units at $10.00 per Unit, generating gross proceeds of $11,500,000.
Simultaneously with the closing of the full exercise of the underwriters’ over-allotment option, we completed the private sale of
7,500 Private Placement Units to the Sponsor, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $75,000.
Transaction costs amounted to $5,457,575, consisting of $537,500 of
cash underwriting fees, $4,600,000 of fair value of shares issued to the designee of the representative of the several underwriters, and
$320,075 of other offering costs.
We intend to use substantially
all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account, which interest shall
be net of permitted withdrawals and dissolution expenses, to complete our initial business combination. To the extent that our share capital
or debt is used, in whole or in part, as consideration to complete an initial business combination, the remaining proceeds held in the
Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions
and pursue our growth strategies.
We will use the funds held
outside of the Trust Account and other sources of available capital, including the Note and any additional loans, and amounts of interest
earned on the Trust Account that may be released to us as permitted withdrawals, primarily to identify and evaluate target businesses,
perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective
target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses,
structure, negotiate and complete a business combination, and to pay taxes to the extent the interest earned on the Trust Account is not
sufficient to pay our taxes.
We expect our primary liquidity
requirements over the next 12 months to include fees and expenses associated with satisfying
our financial reporting obligations; legal, accounting, due diligence, travel and other expenses associated with structuring, negotiating
and documenting successful business combinations; and general working capital that will be used for miscellaneous expenses, general corporate
purposes, liquidation obligations and reserves net of estimated interest income.
20
We expect to satisfy our liquidity
requirements with cash on hand, from permitted withdrawals of interest earned on the amounts held in the Trust Account in an amount up
to $300,000 and, if necessary, additional loans from our sponsor. If our available funds are not sufficient, we may be unable to continue
searching for, or conducting due diligence with respect to, prospective target businesses. Moreover, if our estimates of the costs of
identifying a target business, undertaking in-depth due diligence and negotiating an initial business combination are less than the actual
amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial business combination.
Moreover, we may need to obtain additional financing either to complete our initial business combination or because we become obligated
to redeem a significant number of our public shares upon completion of our initial business combination, in which case we may issue additional
securities or incur debt in connection with such business combination.
For the nine months ended
September 30, 2025, cash used in operating activities was $451,394. Net income of $838,497 was affected by interest earned on investments
held in the Trust Account of ($1,163,000), and net change in operating assets and liabilities of ($126,891).
For the nine months ended
September 30, 2025, cash used in investing activities was $115,000,000, which was the amount required to be deposited into the Trust Account
from the IPO, including the underwriters’ over-allotment option exercise in connection therewith, and Private Placement.
For the nine months ended
September 30, 2025, cash provided by financing activities was $115,892,218, which is the proceeds from the IPO and the Private Placement,
net of offering costs.
Going Concern Consideration
At September 30, 2025, the
Company had cash of $440,824 and working capital of $566,713.
Subsequent to the consummation
of the IPO, including the exercise of the underwriters’ over-allotment option in full, the Company’s liquidity has been satisfied
through the net proceeds from the consummation of the IPO and the Private Placement held outside of the Trust Account. In addition, in
order to finance transaction costs in connection with a business combination, the Sponsor or an affiliate of the Sponsor, or certain of
the Company’s officers and directors may, but are not obligated to, provide the Company additional loans to finance transaction
costs in connection with an initial business combination, except such amounts as may be loaned in accordance with the terms of the Note.
Based on the foregoing, management
believes that the Company will have sufficient working capital and borrowing capacity to meet its needs through the earlier of the consummation
of a business combination or one year from the date of the IPO. Over this time period, the Company may use such amounts that may be released
to the Company from the Trust Account as permitted withdrawals and additional loans, if any, and will otherwise use the funds held outside
of the Trust Account to pay for existing accounts payable, identifying and evaluating prospective initial business combination candidates,
performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to merge with
or acquire, and structuring, negotiating and consummating the business combination.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of September 30, 2025. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any
non-financial assets.
Related Party Transactions
Refer to “Note 5 –
Related Party Transactions” in the unaudited condensed financial statements contained elsewhere in this report.
21
Contractual Obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than the accrual of $20,000 per month pursuant
to the administrative services agreement we have entered into with the Sponsor for its office space, utilities and secretarial and administrative
support. Upon completion of the initial business combination or our liquidation, assuming there is cash available, the administrative
services agreement will terminate, and we will cease accruing these monthly fees and will pay the outstanding amounts under the administrative
services agreement.
The Sponsor agreed to loan
up to $100,000 to the Company pursuant to the terms of the Note, which amount was increased to $300,000 on June 23, 2025, pursuant to
an amendment to the Note, and may be further increased to $500,000 if we and the Sponsor agree, to cover organizational, offering-related
and post-offering expenses. These loans underlying the Note are non-interest bearing, unsecured and are due on the date in which we consummate
our initial business combination or on the date of its dissolution deadline, assuming there is cash available. As of September 30, 2025,
we owed $5,093 to the Sponsor under the Note.
Critical Accounting Estimates
The preparation of financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially
differ from those estimates. As of September 30, 2025, we have not identified any critical accounting policies or estimates.
JOBS Act
On April 5, 2012, the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other
things, relax certain reporting requirements for qualifying public companies. We will qualify as an “emerging growth company”
and under the JOBS Act will be allowed to comply with new or revised accounting pronouncements based on the effective date for private
(not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as a result, we may
not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging
growth companies. As a result, our unaudited condensed financial statements may not be comparable to companies that comply with new or
revised accounting pronouncements as of public company effective dates.
Additionally, we are in the
process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain
conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may not
be required to, among other things: (1) provide an auditor’s attestation report on our system of internal controls over financial
reporting pursuant to Section 404 of the Sarbanes-Oxley Act; (2) provide all of the compensation disclosure that may be required of non-emerging
growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act; (3) comply with any requirement that may
be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information
about the audit and the financial statements (auditor discussion and analysis); and (4) disclose certain executive compensation-related
items such as the correlation between executive compensation and performance and comparisons of the Chief Executive Officer’s compensation
to median employee compensation. These exemptions will apply for a period of five years following the completion of the IPO or until we
are no longer an “emerging growth company,” whichever is earlier.
Recent Accounting Standards
In November 2023, the FASB
issued Accounting Standards Update 2023-07, “Segment Reporting — Improvements to Reportable Segment Disclosures”.
This update requires public entities to disclose its significant segment expense categories and amounts for each reportable segment. The
guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. As of September
30, 2025, and December 31, 2024, the Company reported its operations as a single reportable segment, noting no disaggregation of Company
activities, management or allocation of resources by geographic region, business activity or organizational method, thus this new guidance
does not affect the disclosures. Refer to “Note 8 – Segment Information” in the unaudited condensed financial
statements contained elsewhere in this report.
Management does not believe
that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s
financial statements.
22
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.