Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
The
Company’s management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined
in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that is designed
to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is
recorded, processed, summarized, and reported, within the time periods specified in the rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the
reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its
principal executive officer(s) and principal financial officer(s), or persons performing similar functions, as appropriate to allow timely
decisions regarding required disclosure.
- 76 -
In
accordance with Exchange Act Rules 13a-15 and 15d-15, an evaluation was completed under the supervision and with the participation of
the Company’s management, including its Chief Executive Officer and its Chief Financial Officer, of the effectiveness of the design
and operation of the Company’s disclosure controls and procedures as of the fiscal year ended December 31, 2025, the end of the
most recent fiscal year covered by this report. Based on that evaluation, the Company’s management concluded that the Company’s
disclosure controls and procedures were effective in providing reasonable assurance that information required to be disclosed in the
Company’s reports filed or submitted under the Exchange Act was recorded, processed, summarized, and reported within the time periods
specified in the rules and forms of the Securities and Exchange Commission (“SEC”).
Management’s
Annual Report on Internal Control Over Financial Reporting
The
Company’s management, including its Chief Executive Officer and its Chief Financial Officer, is responsible for establishing and
maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act). Internal
control over financial reporting is a process, including policies and procedures, designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with
U.S. generally accepted accounting principles. The Company’s internal control over financial reporting is designed to ensure that
material information regarding the Company’s operations is made available to management and the Board of Directors to provide them
reasonable assurance that the published financial statements are fairly presented.
The
Company’s management assessed the Company’s internal control over financial reporting based on the Internal Control—Integrated
Framework (2013 Framework) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). The Company’s
system of internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those
systems determined to be effective can provide only reasonable assurance of achieving their control objectives. Furthermore, smaller
reporting companies face additional limitations. Smaller reporting companies employ fewer individuals and can find it more difficult
to properly segregate duties. Smaller reporting companies also tend to utilize general accounting software packages that lack a rigorous
set of software controls.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is
a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented
or deterred on a timely basis.
Based
on the Company’s evaluation under the framework in COSO, the Company’s management, with the participation of its Chief Executive
Officer and its Chief Financial Officer, concluded that the Company’s internal control over financial reporting was effective as
of December 31, 2025.
Management
believes that the consolidated financial statements included in this report fairly present, in all material respects, the Company’s
financial condition, results of operations and cash flows as of and for the period ended December 31, 2025.
Auditor’s
Report on Internal Control Over Financing Reporting
This
report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal
control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered
public accounting firm pursuant to rules of the SEC that permit the Company to provide only management’s report in this report.
- 77 -
Changes
in Internal Control Over Financial Reporting
The
Company’s management, including its Chief Executive Officer and its Chief Financial Officer, has determined that no change in the
Company’s internal control over financial reporting (as that term is defined in Rules 13(a)-15(f) and 15(d)-15(f) of the Securities
Exchange Act of 1934) occurred during or subsequent to the period ended December 31, 2025 that has materially affected, or is reasonably
likely to materially affect, the Company’s internal control over financial reporting.
ITEM
9B. OTHER INFORMATION
Rule
10b5-1 Plans
During
the quarter ended December 31, 2025, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted
or
terminated
a
“Rule 10b5-1 trading arrangement” as such term is defined in Item 408(a) of Regulation S-K. As of December 31, 2025, the
Company did not have a “Rule 10b5-1 trading arrangement” in effect with respect to its securities.
Insider
Trading Policy
The
Company has adopted insider trading policies and procedures governing the purchase, sale, and other disposition of its securities, which
has been included as an exhibit to this report and has been posted to the investor information/governance section of the Company’s
corporate website ( www.lixte.com ).
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
applicable.
- 78 -
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Directors
and Executive Officers
The
following table and text set forth the names of all of our directors and executive officers as of March 31, 2026. The Board of Directors
is comprised of only one class. All of the directors will serve until the next annual meeting of stockholders and until their successors
are elected and qualified, or until their earlier death, retirement, resignation or removal. The brief descriptions of the business experience
of each director and executive officers and an indication of directorships held by each director in other companies subject to the reporting
requirements under the Federal securities laws are provided below. Also provided are the biographies of the members of the Scientific
Advisory Committee and our consultants.
Our
directors and executive officers are as follows:
Name
Age
Position(s)
Held with Company
Geordan
Pursglove
37
President,
Chief Executive Officer, and Chairman of the Board of Directors
Bastiaan van der Baan
54
Chief Scientific Officer
Peter Stazzone
74
Chief Financial Officer
Jason Sawyer
54
Director
Dr. Michael Holloway
63
Director
Lourdes Felix
57
Director
Guy Primus
56
Director
Biographies
of Directors and Executive Officers
Geordan
Pursglove
Effective
June 16, 2025. Mr. Pursglove was appointed as the Company’s Chairman of the Board and Chief Executive Officer, and effective September
1, 2025, as President. Prior to joining the Company, he served as President, Chief Executive Officer and Chairman of the Board of Beyond
Commerce, Inc. (OTC PINK: BYOC). He was also President of Service 800 Inc., a leading phone and online customer satisfaction survey service
that provided actionable customer feedback to Fortune 500 companies globally in which he led operations, scaled revenue and oversaw the
company’s strategic vision. He held a board position at SemiCab Holdings, an emerging leader in the global logistics and distribution
industry that is a subsidiary of Algorhythm Holdings (NASDAQ: RIME). Mr. Pursglove also serves as Chief Executive Officer and a director of
Powell Max Ltd (Nasdaq: PMAX). Additionally, he serves as the managing director of 2GP Group LLC where
he built multiple businesses in sports, sales, marketing and logistics. Mr. Pursglove has over a decade of experience in M&A, public
market space, capital raising, funding growth, scaling businesses and driving innovation.
Bastiaan van der Baan
Bastiaan
(“Bas”) van der Baan was appointed to the Company’s Board of Directors effective June 17, 2022. Effective September
26, 2023, Mr. van der Baan replaced the Company’s founder, Dr. John S. Kovach, as President and Chief Executive Officer. Dr. Kovach
passed away on October 5, 2023. Effective October 6, 2023, as a result of the passing of Dr. Kovach, Mr. van der Baan was appointed as
Chairman of the Board of Directors.
Mr.
van der Baan has over 20 years of experience in the biotechnology industry, with a key focus on oncology and diagnostics. He has extensive
know-how in the process of managing a compound from clinical development to reimbursement and commercialization, as well as the establishment
of partnerships with the pharmaceutical industry, academic collaborators, distributors, insurance companies and governments to successfully
launch new oncology products. Mr. van der Baan was most recently the Chief Clinical Officer of Agendia, an oncology molecular diagnostic
company based in Irvine, California and Amsterdam, Netherlands through July 15, 2023. Mr. van der Baan is an independent director of
Tethis S.p.A., a Milan, Italy-based developer of a novel platform for liquid biopsy testing. Mr. van der Baan was co-founder of ThromboDx,
a liquid biopsy company that was acquired in 2016, Qameleon Therapeutics, a company developing synthetic lethal drug combinations for
cancer treatment, and Oncosence, an oncology drug development company using senescence as target for drug development. Mr. van der Baan
started his career in 1997 at a specialty chemicals division of Unilever that was acquired by ICI. In 2002, Mr. van der Baan joined Kreatech,
a biotechnology company acquired by Leica that specialized in life science reagents for gene expression, DNA and protein analysis. Mr.
van der Baan holds a Masters Degree in Molecular Sciences from the Wageningen University in the Netherlands.
Peter
Stazzone
Effective
September 1, 2025, the Company appointed Peter Stazzone as Chief Financial Officer. Mr. Stazzone is a senior finance
and business development executive with over 20 years of experience in finance and operations management within start-ups, high-growth
and multi-billion-dollar organizations. He is an experienced board member in both public and non-profit sectors. He earned his Master
of Business Administration (Finance) from DePaul University and his Bachelor of Science (Accounting) from the University of Illinois.
He is also a member of the American Institute of Certified Public Accountants. From 2021 to his appointment with the Company, he acted
as the Chief Financial Officer of Beyond Commerce, Inc., a publicly traded company operating in the Business-to-Business Internet Marketing
Technology and Services, electric vehicles and logistics markets. From 2016 to 2021, he was the Chief Financial Officer of Strainz, Inc.,
a leading cannabis brand and manufacturing company operating in Colorado, Washington and Nevada.
- 79 -
Jason
Sawyer
Mr.
Jason Sawyer is a 30-year veteran of the alternative investment industry and General Manager of Access Alternative Group S.A. (AAG),
a Nassau-based venture investment and advisory firm. Based in Cancún, Mexico, he has led over $200 million in early and growth-stage
investments across sectors including fintech, biotech, software, energy, and consumer products, partnering with leading family offices
and institutions. Previously a Principal at Crane Capital (sold to Bear Stearns), he co-founded Candlebrook Capital and has raised over
$3.5 billion for top-tier managers including Blackstone and Gottex. He has also co-founded and financed companies such as Caary Capital,
Pacific West Stone, Sanna Health, and California Fitness, with successful exits and institutional backing. He currently leads finance
and M&A for Quantum BioPharma (Nasdaq: QNTM) and serves on the board of The FUTR Corp (TSX.V: FTRC).
Dr.
Michael Holloway
Dr.Holloway is
an accomplished Emergency Medicine Physician and Medical Affairs executive. He has extensive experience spanning diverse healthcare environments
across British Columbia, Alberta and Ontario. He has demonstrated leadership and medical innovation at Vice President level. He has a
proven track record in policy development, board governance and strategic consulting in healthcare and other fields. He also has extensive
exposure to early-stage companies in multiple fields, including med-tech.
Since
1999, Dr. Holloway has served as an Emergency Medicine Physician at Fraser and Vancouver Coastal Health Authorities. From 2016
to the present, he has served as the Vice President of Medical Affairs and Director at Life 360 Innovations, Inc. a medical device company
in Vancouver, British Columbia. He served as an advisor for Emergency Medicine services for the province of British Columbia from 2000-2019.
Dr. Holloway has a Doctor of Medicine, Family Practice Residency, Emergency Medicine Specialty from the University of Alberta,
University of Calgary. He obtained an Honors Bachelor of Arts in Business Administration from the Richard Ivey School of Business, University
of Western Ontario.
Lourdes
Felix
Lourdes
Felix is a Hispanic entrepreneur and seasoned executive with over 30 years of experience in management, corporate finance, capital markets,
public accounting, and the private sector—including 15 years in executive leadership. She currently serves as CEO, CFO, and Director
of BioCorRx Inc. (OTCQB: BICX), a biotechnology company specializing in addiction treatment solutions.
A
founding member and President of BioCorRx Pharmaceuticals Inc., she oversees commercialization and development of addiction and related
disorder treatments, regulatory recruitment, strategic planning, and M&A activities. Lourdes led the launch of UnCraveRx, a weight-loss
program introduced in 2019, and in 2025, negotiated the company’s acquisition of its first FDA-approved drug, LUCEMYRA® (lofexidine).
Known
for her strategic financial leadership, she has secured over $40 million in equity and non-dilutive funding, and has extensive experience
in SEC reporting, compliance, and risk management. Prior to BioCorRx, she worked in public accounting and the private sector, with deep
expertise in GAAP, SEC, and SOX compliance, financial operations, and internal controls.
Since
2023 to the present, Ms. Felix has served as a Board Member and Compensation Committee Chair of Avalon GloboCare Corporation (NASDAQ:
ALBT), and from 2024 to the present as a Board Member and Audit Committee Chair of La Rosa Holdings Corp. (NASDAQ: LRHC).
Fluent
in Spanish and active in the Hispanic community, Lourdes holds a B.S. in Accounting with a concentration in Business Management from
the University of Phoenix.
Guy
Primus
Mr.
Primus is an accomplished executive and investor with extensive experience leading innovation across technology, media, and applied engineering.
Mr. Primus is currently Managing Director of Thrillerdome, a consultancy focused on innovation strategy, intellectual property development,
and commercialization.
From
2020 to 2023, Mr. Primus was Chief Executive Officer of Valence Enterprise, a technology platform leveraging analytics and data intelligence
to enhance business connectivity. From 2014 to 2020, Mr. Primus was Chief Executive Officer of The Virtual Reality Company, a pioneer
in cinematic virtual and augmented reality as well as Chief Operating Officer of Overbrook Entertainment, a diversified media company.
Mr. Primus also previously was a consultant with Keanry Management Consultants.
Mr.
Primus is an inventor credited with multiple patents related to emotion-based data and user experience systems. He previously served
as Chairman of the Advisory Board for the Georgia Tech School of Industrial and Systems engineering. Mr. Primus earned both his Bachelors
and Masters Degree in Industrial Engineering from Georgia Tech and an MBA from Harvard Business School.
- 80 -
Family
Relationships
Eric
Forman, the Company’s Vice President and Chief Operating Officer during the year ended December 31, 2024, was the
son of board member Dr. Stephen Forman and the son-in-law of former board member Gil Schwartzberg, who passed away on October 30, 2022.
Julie Forman, the wife of Eric Forman and the daughter of the late Gil Schwartzberg, is Vice President of Morgan Stanley Wealth Management,
where the Company’s cash is deposited and managed, and the Company maintains a continuing banking relationship. Eric Forman resigned
as Vice President and Chief Operating Officer of the Company effective December 31, 2024.
Committees
of Our Board of Directors
Our
Board of Directors directs the management of our business and affairs, as provided by Delaware law, and conducts its business through
meetings of the Board of Directors and its standing committees. We have a standing audit committee and compensation committee. The Board
of Directors serves in place of a nominating and corporate governance committee. In addition, from time to time, special committees may
be established under the direction of the Board of Directors when necessary to address specific issues.
Audit
Committee
Our
audit committee is responsible for, among other things:
● approving
and retaining the independent auditors to conduct the annual audit of our financial statements;
● reviewing
the proposed scope and results of the audit;
● reviewing
and pre-approving audit and non-audit fees and services;
● reviewing
accounting and financial controls with the independent auditors and our financial and accounting
staff;
● reviewing
and approving transactions between us and our directors, officers and affiliates;
● establishing
procedures for complaints received by us regarding accounting matters;
● overseeing
internal audit functions, if any; and
● preparing
the report of the audit committee that the rules of the SEC require to be included in our
annual meeting proxy statement.
Our
audit committee currently consists of Lourdes Felix, Jason Sawyer, and Guy Primus, with Mrs. Felix serving as Chair. Our Board of Directors
has determined that each of the committee members meet the definition of an “independent director,” as defined under Nasdaq
rules, and that they each meet the independence standards under Rule 10A-3 of the Exchange Act. Each member of our audit committee meets
the financial literacy requirements of the Nasdaq rules. In addition, our Board of Directors has determined that Ms. Brown qualifies
as an “audit committee financial expert,” as such term is defined in Item 407(d)(5) of Regulation S-K. Our Board of Directors
has adopted a written charter for the audit committee, which is available on our corporate website at www.lixte.com .
Compensation
Committee
Our
compensation committee is responsible for, among other things:
● reviewing
and recommending the compensation arrangements for executive management;
● establishing
and reviewing general compensation policies with the objective to attract and retain superior
talent, to reward individual performance and to achieve our financial goals;
● administering
our stock incentive plans; and
● preparing
the report of the compensation committee that the rules of the SEC require to be included
in our annual meeting proxy statement.
Our
compensation committee currently consists of Jason Sawyer, Lourdes Felix, and Guy Primus, with Mr. Sawyer serving as Chair. Our Board
of Directors has determined that each of the three committee members meet the definition of an “independent director”, as
defined under Nasdaq rules. Our Board of Directors has adopted a written charter for the compensation committee, which is available on
our corporate website at www.lixte.com .
- 81 -
Nominating
and Corporate Governance
Although
our Board of Directors serves in place of a nominating and corporate governance committee, our independent directors on the Board of
Directors are responsible for, among other things:
● nominating
members of the Board of Directors;
● developing
a set of corporate governance principles applicable to the Company; and
● overseeing
the evaluation of our Board of Directors.
Our
Board of Directors may adopt resolutions addressing, among other things, the nomination process, as may be necessary in the future.
Code
of Ethics
Our
Board of Directors has adopted a code of ethics covering all of our executive officers and key employees. A copy of our code of ethics
will be furnished without charge to any person upon written request. Requests should be sent to: Secretary, Lixte Biotechnology Holdings,
Inc.,433 Plaza Real, Suite 275, Boca Raton, Florida 33432.
Limitations
on Liability and Indemnification Matters
Our
Certificate of Incorporation contains provisions that limit the liability of our current and former directors for monetary damages to
the fullest extent permitted by Delaware law. Delaware law provides that directors of a corporation will not be personally liable for
monetary damages for any breach of fiduciary duties as directors, except liability for:
● any
breach of the director’s duty of loyalty to the corporation or its stockholders;
● any
act or omission not in good faith or that involves intentional misconduct or a knowing violation
of law;
● unlawful
payments of dividends or unlawful stock repurchases or redemptions as provided in Section
174 of the Delaware General Corporation Law; or
● any
transaction from which the director derived an improper personal benefit.
This
limitation of liability does not apply to liabilities arising under federal securities laws and does not affect the availability of equitable
remedies such as injunctive relief or rescission.
Our
Certificate of Incorporation provides that we are authorized to indemnify our directors and officers to the fullest extent permitted
by Delaware law. Our Amended and Restated Bylaws provide that we are required to indemnify our directors and executive officers to the
fullest extent permitted by Delaware law. Our Amended and Restated Bylaws also provide that, upon satisfaction of certain conditions,
we are required to advance expenses incurred by a director or executive officer in advance of the final disposition of any action or
proceeding, and permit us to secure insurance on behalf of any officer, director, employee or other agent for any liability arising out
of their actions in that capacity, regardless of whether we would otherwise be permitted to indemnify them under the provisions of Delaware
law. Our Amended and Restated Bylaws also provide our Board of Directors with discretion to indemnify our other officers and employees
when determined appropriate by our Board of Directors. We have entered into agreements to indemnify our directors, executive officers
and other employees as determined by the Board of Directors. With certain exceptions, these agreements provide for indemnification for
related expenses, including, among other things, attorneys’ fees, judgments, fines and settlement amounts incurred by any of these
individuals in any action or proceeding. We believe that these provisions and agreements are necessary to attract and retain qualified
persons as directors and officers. We have obtained customary directors and officers liability insurance.
- 82 -
The
limitation of liability and indemnification provisions in our Certificate of Incorporation and Amended and Restated Bylaws may discourage
stockholders from bringing a lawsuit against our directors for an alleged breach of their fiduciary duty. These provisions may also reduce
the likelihood of derivative litigation against our directors and officers, even though an action, if successful, might benefit us and
other stockholders. Furthermore, a stockholder’s investment may be adversely affected to the extent that we pay the costs of settlement
and damage awards against directors and officers as required by these indemnification provisions. At present, there is no pending litigation
or proceeding involving any of our directors, officers or employees for which indemnification is sought, and we are not aware of any
threatened litigation that may result in claims for indemnification.
Compliance
with Section 16(a) of the Securities Exchange Act of 1934, as Amended
Section
16(a) of the Securities Exchange Act of 1934, as amended, requires the Company’s directors and executive officers and persons who
own more than 10% of a registered class of the Company’s equity securities to file various reports with the Securities and Exchange
Commission concerning their holdings of, and transactions in, securities of the Company. Copies of these filings are required to be furnished
to the Company.
To
the Company’s knowledge, based solely on its review of the copies of the Section 16(a) reports furnished to the Company and any
written representations to the Company that no other reports were required, the Company believes that all individual filing requirements
applicable to a director, officer, or beneficial owner of more than 10% of the Company’s common stock were complied with under
Section 16(a) of the Exchange Act during the year ended December 31, 2025, except as follows: Rene Bernards was late in filing his Form
4 in connection with the grant of stock options on June 30, 2024, and Rene Bernards, Yun Yen, Regina Brown and Stephen Forman were late
in filing their Form 4’s in connection with the grant of stock options on September 30, 2024.
ITEM
11. EXECUTIVE COMPENSATION
OFFICER
AND DIRECTOR COMPENSATION
The
table set forth below presents the compensation awarded to, earned by, or paid to our named executive officers for the years ended December
31, 2025, 2024 and 2023.
OFFICER
COMPENSATION TABLE
Non-Qualified
Non-Equity
Deferred
Stock
Option
Incentive
Plan
Compensation
All Other
Salary
Bonus
Awards
Awards
Compensation
Earnings
Compensation
Total
Executive
Year
($)
($)
($)
($)(1)
($)
($)
($)
($)
Bas van der Baan (6)
2025
174,000
-
-
-
-
-
-
174,000
2024
153,495
-
-
-
-
-
-
153,495
2023
40,639
-
-
403,066
-
-
-
443,705
John S. Kovach (2)
2025
-
-
-
-
-
-
-
-
2024
-
-
-
-
-
-
-
-
2023
190,860
-
-
-
-
-
-
190,860
James S. Miser (3)
2025
-
-
-
-
-
-
-
-
2024
102,083
-
-
-
-
-
-
102,083
2023
175,000
-
-
-
-
-
-
175,000
Robert N. Weingarten (4)
2025
116,667
-
-
-
-
-
-
116,667
2023
175,000
-
-
-
-
-
-
175,000
2023
175,000
-
-
-
-
-
-
175,000
Eric J. Forman (5)
2025
-
-
-
-
-
-
-
-
2024
200,000
-
-
-
-
-
-
200,000
2023
200,000
-
-
-
-
-
-
200,000
Jan H.M. Schellens (7)
2025
-
-
-
-
-
-
-
-
2024
56,226
-
-
29,074
-
-
-
85,300
2023
-
-
-
-
-
-
-
-
Geordan G. Pursglove (8)
2025
120,000
80,000
-
728,671
-
-
10,000
938,671
2024
-
-
-
-
-
-
-
-
2023
-
-
-
-
-
-
-
-
Peter M. Stazzone (9)
2025
50,000
12,000
-
173,070
-
-
-
235,070
2024
-
-
-
-
-
-
-
-
2023
-
-
-
-
-
-
-
-
(1)
Consists of grant date fair value of option award calculated pursuant to the Black-Scholes option-pricing model.
- 83 -
(2)
John S. Kovach was the President and Chief Executive Officer from inception through September 26, 2023. Effective July 15, 2020, the
Company entered into an employment agreement with Dr. Kovach. On November 6, 2022, Dr. Kovach was awarded an option grant for 20,000
shares of common stock, exercisable for a period of five years at $20.00 per share and valued at $3.282 per share. The employment agreement
with Dr. Kovach terminated upon his death on October 5, 2023.
(3)
James S. Miser was appointed as Chief Medical Officer on August 1, 2020. In connection with his employment agreement, Dr. Miser was awarded
an option grant for 8,334 shares of common stock, exercisable for a period of five years at $71.40 per share and valued at $68.718 per
share. On November 6, 2022, Dr. Miser was awarded an option grant for 20,000 shares of common stock, exercisable for a period of five
years at $20.00 per share and valued at $3.282 per share. On May 29, 2024, the Company elected not to renew its employment agreement
with Dr. Miser, as a result of which such employment agreement expired on July 31, 2024.
(4)
Robert N. Weingarten was appointed as Vice President and Chief Financial Officer on August 12, 2020. In connection with his employment
agreement, Mr. Weingarten was awarded an option grant for 5,833 shares of common stock, exercisable for a period of five years at $71.40
per share and valued at $68.718 per share. On November 6, 2022, Mr. Weingarten was awarded an option grant for 20,000 shares of common
stock, exercisable for a period of five years at $20.00 per share and valued at $3.282 per share.
(5)
Eric J. Forman was Chief Administrative Officer from July 15, 2020 through November 6, 2020. In connection with his employment agreement,
Mr. Forman was awarded an option grant for 5,833 shares of common stock, exercisable for a period of five years at $71.40 per share and
valued at $68.718 per share. Effective November 6, 2022, Mr. Forman was appointed as Vice President and Chief Operating Officer. On November
6, 2022, Mr. Forman was awarded an option grant for 20,000 shares of common stock, exercisable for a period of five years at $20.00 per
share and valued at $3.282 per share. The employment agreement with Mr. Forman terminated upon his resignation as an officer of the Company
effective December 31, 2024.
(6)
Bas van der Baan was appointed as President and Chief Executive Officer on September 26, 2023. In connection with his employment agreement,
Mr. van der Baan was awarded an option grant for 250,000 shares of common stock exercisable for a period of five years at $1.95 per share
and valued at $1.612 per share. The compensation information provided herein excludes compensation as a Director received before his
appointment as President and Chief Executive Officer.
(7)
On May 31, 2024, the Company entered into a consulting agreement with Dr. Jan H.M. Schellens, M.D., Ph.D., Pursuant to the agreement,
effective July 1, 2024, the Company engaged Dr. Schellens as a consultant, and, effective August 1, 2024, as the Company’s Chief
Medical Officer. In connection with his employment agreement, Mr. Schellens was awarded an option grant for 15,000 shares of common stock
exercisable for a period of five years at $2.39 per share and valued at $1.938 per share. Effective as of July 31, 2025, the Company agreed to accept the resignation of Dr. Schellens and to terminate his consulting agreement
to allow Dr. Schellens to pursue other employment opportunities.
(8)
Geordan Pursglove was appointed as Chief Executive Officer effective as of July 3, 2025. In connecrrion with his employment agreement,
Mr. Pursglove was granted a stock option to purchase 350,000 shares of the Company’s common stock at an exercise price
of $2.83 per share for a period of five years, exercisable on a cashless basis and valued at $2.0819 per share.
(9)
Peter Stazzone was appointed as Chief Financial Officer on September 1,2025. In connection with his employment agreement, Mr. Stazzone
was awarded an option grant for 50,000 shares of common stock, exercisable for a period of five years at $4.45 per share and
valued at $3.4614 per share.
There
were no o ption exercises by officers during the years ended December
31, 2025, 2024 or 2023.
- 84 -
Outstanding
Equity Awards at December 31, 2025
The
table set forth below presents information regarding outstanding stock options held by our named executive officers as of December 31,
2025.
NUMBER
OF SECURITIES UNDERLYING
UNEXERCISED
NUMBER
OF SECURITIES UNDERLYING
UNEXERCISED
OPTION
VESTING
OPTIONS
OPTIONS
EXERCISE
OPTION
GRANT
COMMENCEMENT
EXERCISABLE
UNEXERCISABLE
PRICE
EXPIRATION
NAME
DATE
DATE
(#)
(#)
($)
DATE
Geordan Pursglove
July 3, 2025
July 3, 2025
350,000
-
2.08
July 3, 2030
Bas van der Baan
June 17, 2022 (1)
June 17, 2022
25,000
-
7.40
June 17, 2027
June 30, 2023 (1)
September 30, 2023
10,000
-
5.88
June 30, 2028
September 26, 2023
December 31, 2023
250,000
-
1.95
September 26, 2028
Peter Stazzone
September 1, 2025
September 1, 2025
25,000
25,000
3.46
September 1, 2030
(1)
Granted in his capacity as a Director before date of officer appointment on September 26, 2023.
Based
on a fair market value of $3.93 per share on December 31, 2025, the intrinsic value attributed to exercisable but unexercised common
stock options held by our named executive officers was approximately $1,154,000 at December 31, 2025.
Employment
Agreements; Compensation
During
July and August 2020, the Company entered into one-year employment agreements with its executive officers, consisting of Dr. John S.
Kovach, Eric J. Forman, Dr. James S. Miser, and Robert N. Weingarten, payable monthly, as described below. The employment agreements
were automatically renewable for additional one-year periods unless terminated by either party upon 60 days written notice prior to the
end of the applicable one-year period, or by death, or by termination for cause. These employment agreements were automatically renewed
for additional one-year periods in July and August 2021, 2022, 2023 and 2024.
Dr.
John Kovach . On July 15, 2020, the Company entered into an employment agreement with Dr. John Kovach to continue to act as the Company’s
President, Chief Executive Officer and Chief Scientific Officer, with an annual salary of $250,000, payable monthly. His responsibilities
included the oversight of the Company’s entire operations and strategic planning, and to act as the primary contact between the
Company’s executive team and the Board of Directors, to whom he reported. Dr. Kovach supervised all scientific endeavors, providing
guidance to the Chief Medical Officer. He was the principal spokesperson for the Company. The effective date of the agreement was October
1, 2020 and remained in effect until the earlier of (i) one year from the effective date, automatically renewable for additional one-year
periods unless terminated by either party upon 60 days written notice prior to the end of the applicable one-year period, (ii) his death,
or (iii) termination for cause. The employment agreement with Dr. Kovach terminated upon his death on October 5, 2023.
- 85 -
Eric
Forman. On July 15, 2020, as amended on August 12, 2020, the Company entered into an employment agreement with Eric Forman, to act
as the Company’s Chief Administrative Officer, reporting directly to the Company’s Chief Executive Officer, with an annual
salary of $120,000, payable monthly. Effective May 1, 2021, Mr. Forman’s annual salary was increased to $175,000. Effective November
6, 2022, Mr. Forman was promoted to Vice President and Chief Operating Officer, with an annual salary of $200,000. Mr. Forman’s
primary function was to oversee the Company’s internal operations, including IT, licensing, legal, personnel, marketing, and corporate
governance. Mr. Forman was also granted stock options to acquire 5,833 shares of the Company’s common stock. The effective date
of the employment agreement was October 1, 2020 and remained in effect until the earlier of (i) one year from the effective date, automatically
renewable for additional one-year periods unless terminated by either party upon 60 days written notice prior to the end of the applicable
one-year period, (ii) his death, or (iii) termination for cause. The employment agreement with Mr. Forman terminated upon his resignation
as an officer of the Company effective December 31, 2024.
Dr.
James Miser . On August 1, 2020, the Company entered into an employment agreement with Dr. James Miser, M.D., pursuant to which Dr.
Miser was appointed as the Company’s Chief Medical Officer, with an annual salary of $150,000. Effective May 1, 2021, Dr. Miser’s
annual salary was increased to $175,000. Dr. Miser was required to devote at least 50% of his business time to the Company’s activities.
Dr. Miser was also granted stock options to acquire 8,334 shares of the Company’s common stock. The effective date of the agreement
was August 1, 2020 and remained in effect until the earlier of (i) one year from the effective date, automatically renewable for additional
one-year periods unless terminated by either party upon 60 days written notice prior to the end of the applicable one-year period, (ii)
his death, or (iii) termination for cause. On May 29, 2024, the Company elected not to renew its employment agreement with Dr. Miser,
as a result of which such employment agreement expired on July 31, 2024.
Dr.
Jan H.M. Schellens, M.D., Ph.D. On May 31, 2024, the Company entered into a consulting agreement with Dr. Jan H.M. Schellens, M.D.,
Ph.D. Pursuant to the agreement, effective July 1, 2024, the Company engaged Dr. Schellens as a consultant, and, effective August 1,
2024, as the Company’s Chief Medical Officer. The term of the agreement is in effect from July 1, 2024 until the earliest of (i)
termination by either party upon sixty days’ notice, (ii) Dr. Schellens’ death or disability, or (iii) termination by the
Company for breach as provided in the agreement. Under the agreement, Dr. Schellens provides his services for two days per week with
the specific days in each week based on arrangements agreed to from time to time between Dr. Schellens and the Company’s Chief
Executive Officer. The Company pays Dr. Schellens an annual compensation of 104,000 Euros (approximately $108,000 as of December 31,
2024), payable on a monthly basis. On July 1, 2024, in connection with the consulting agreement, Dr. Schellens was granted stock options
to purchase 15,000 shares of the Company’s common stock. Effective as of July 31, 2025, the Company agreed to accept the resignation of Dr. Schellens and to terminate his
consulting agreement, to allow Dr. Schellens to pursue other employment opportunities.
Robert
N. Weingarten . On August 12, 2020, the Company entered into an employment agreement with Robert N. Weingarten pursuant to which
Mr. Weingarten was appointed as the Company’s Vice-President and Chief Financial Officer, with an annual salary of $120,000.
Effective May 1, 2021, Mr. Weingarten’s annual salary was increased to $175,000. Mr. Weingarten was also granted stock options
to acquire 5,833 shares of the Company’s common stock. The effective date of the agreement was August 12, 2020 and remained in
effect until the earlier of (i) one year from the effective date, automatically renewable for additional one-year periods unless
terminated by either party upon 60 days written notice prior to the end of the applicable one-year period, (ii) his death, or (iii)
termination for cause. The employment agreement with Mr. Weingarten terminated upon his resignation as an officer of the Company effective
August 31, 2025.
Bas
van der Baan . Effective September 26, 2023, the Company entered into an employment agreement with Bas van der Baan to act as the
Company’s President and Chief Executive Officer and as Vice Chairman of the Board of Directors, with an annual salary of
$150,000. Effective October 6, 2023, Mr. van der Baan was appointed as Chairman of the Board of Directors upon the death of Dr.
Kovach on October 5, 2023. Mr. van der Baan’s annual salary may be increased from time to time at the sole discretion of the
Board of Directors. In addition, Mr. van der Baan will be eligible to receive an annual bonus as determined at the sole discretion
of the Board of Directors. Mr. van der Baan was also granted stock options to acquire 250,000 shares of the Company’s common
stock. The term of the employment agreement is for three years and is automatically renewable for a dditional
one-year periods unless terminated by either party, subject to early termination provisions as described in the employment
agreement. Effective September 1, 2025, Mr. van der Bann resigned as President, but remained as the Company’s Chief Scientific
Officer. The term of the employment agreement was for three years and is automatically renewable for additional one-year periods
unless terminated by either party, subject to early termination provisions as described in the employment
agreement.
- 86 -
Geordan
Pursglove. Effective June 16, 2025, the Company entered into an employment agreement with Mr. Pursglove to act as the Company’s
Chairman of the Board and Chief Executive Officer, and effective September 1, 2025, as President with an annual salary of $240,000. Mr.
Pursglove’s annual salary may be increased from time to time at the sole discretion of the Board of Directors. In addition, Mr.
Pursglove will be eligible to receive an annual bonus as determined at the sole discretion of the Board of Directors. Mr. Pursglove was
also granted stock options to acquire 350,000 shares of the Company’s common stock. The term of the employment agreement is for
three years and is automatically renewable for additional one-year periods unless terminated by either party, subject to early termination
provisions as described in the employment agreement.
Peter
Stazzone. Effective September 1, 2025, the Company appointed Peter Stazzone as Chief Financial Officer with an annual salary
of $150,000. Mr. Stazzone’s annual salary may be increased from time to time at the sole discretion of the Board of Directors.
In addition, Mr. Stazzone will be eligible to receive an annual bonus as determined at the sole discretion of the Board of Directors.
Mr. Stazzone was also granted stock options to acquire 50,000 shares of the Company’s common stock. The term of the employment
agreement is for one years and is automatically renewable for additional one-year periods unless terminated by either party, subject
to early termination provisions as described in the employment agreement.
Policies
and Prac tices – Option Grants
Directors.
The Company has a comprehensive compensation program for its non-officer directors for their service on the Board of Directors. This
program, as amended, has been in place since April 9, 2021. The Company, with the input and advice of its Compensation Committee, has
issued only stock options to its officers and directors.
Equity
compensation for directors under this compensation program is as follows:
Appointment
of new directors – The Company grants options to purchase 25,000 shares of common stock, exercisable for a period of five years,
at the closing market price on the date of grant, vesting 50% on the grant date and the remaining 50% vesting 12.5% on the last day of
each calendar quarter beginning in the quarter immediately subsequent to the date of the grant until fully vested, subject to continued
service. At the discretion of the Board of Directors, for a nominee to the Board of Directors who is restricted by their respective institution
or employer from receiving equity-based compensation, in lieu of the grant of such stock options, the Company may elect to pay a one-time
cash fee of $100,000 to such director, payable upfront.
Annual
grant of options to directors – Effective on the last business day of the month of June, the Company grants options to purchase
10,000 shares of common stock, exercisable for a period of five years, at the closing market price on the date of grant, vesting 12.5%
on the last day of each calendar quarter beginning in the quarter immediately subsequent to the date of grant until fully vested, subject
to continued service. If any director has served for less than 12 full calendar months on the grant date, the amount of such stock option
grant is prorated based on the length of service of such director. At the discretion of the Board of Directors, for a nominee to the
Board of Directors who is restricted by their respective institution or employer from receiving equity-based compensation, in lieu of
the grant of such stock options, the Company may elect to pay an annual cash fee of $40,000 to such director, payable quarterly.
Officers.
The Company has no specific policy or program with respect to the discretionary grant of options to its officers. The Company granted
options to its officers concurrent with their respective appointments during the year ended December 31, 2020. The Company also granted
discretionary stock options to its officers during the year ended December 31, 2022. It is the Company’s policy that any such option
grants take into account the existence of material non-public information when determining the timing of such a grant and the specific
terms of such award.
Compensation
Clawback Policy
The
Board of Directors believes that it is in the best interests of the Company and its stockholders to create and maintain a culture that
emphasizes integrity and accountability and that reinforces the Company’s pay-for-performance compensation philosophy. The Board
of Directors has therefore adopted a compensation recoupment policy, which provides for the recovery of erroneously awarded incentive
compensation from the Company’s executive officers in the event of a triggering event, and which has been filed as an exhibit to
this report and has been posted to the investor information/governance section of the Company’s corporate website ( www.lixte.com ).
- 87 -
Board
of Directors Compensation
The
table set forth below presents the compensation awarded to, earned by or paid to our named directors for the years ended December 31,
2025, 2024 and 2023.
DIRECTOR
COMPENSATION TABLE
Non-Qualified
Non-Equity
Deferred
Stock
Option
Incentive
Plan
Compensation
All Other
Name and Principal
Salary
Bonus
Awards
Awards
Compensation
Earnings
Compensation
Total
Position (2)
Year
($)
($)
($)
($)(1)
($)
($)
($)
($)
Stephen J. Forman (6)
2025
-
-
-
10,000
-
-
978
10,978
Director
2024
-
-
-
28,494
-
-
5,495
33,989
2023
-
-
-
48,131
-
-
22,500
70,631
Yun Yen (2)
2025
-
-
-
15,000
-
-
1,467
16,467
Director
2024
-
-
-
33,494
-
-
7,500
40,994
2022
-
-
-
63,340
-
-
30,000
93,340
Regina Brown
2025
-
-
-
16,250
-
-
5,564
21,814
Director (3)
2024
-
-
-
34,744
-
-
7,630
42,374
2023
-
-
-
48,131
-
-
30,000
78,131
René Bernards
2025
-
-
-
13,750
-
-
4,708
18,458
Director (4)
2024
-
-
-
32,244
-
-
18,194
50,438
2023
-
-
-
-
-
-
62,500
62,500
Bas van der Baan
2025
-
-
-
-
-
-
-
-
Director (5)
2024
-
-
-
-
-
-
-
-
2023
-
-
-
48,131
-
-
18,478
66,609
Geordan Pursglove:
2025
-
-
-
728,665
-
-
728,665
Director (7)
2024
-
-
-
-
-
-
-
-
2023
-
-
-
-
-
-
-
-
Jason Sawyer
2025
-
-
-
68,360
-
-
13,436
81,796
Director (8)
2024
-
-
-
-
-
-
-
-
2023
-
-
-
-
-
-
-
-
Michael Holloway
2025
-
-
-
68,360
-
-
9,022
77,382
Director (8)
2024
-
-
-
-
-
-
-
-
2023
-
-
-
-
-
-
-
-
Lourdes Felix
2025
-
-
-
78,650
-
-
10,539
89,189
Director (9)
2024
-
-
-
-
-
-
-
-
2023
-
-
-
-
-
-
-
-
Guy Primus
2025
-
-
-
78,650
-
-
8,917
87,567
Director (9)
2024
-
-
-
-
-
-
-
-
2023
-
-
-
-
-
-
-
-
(1)
Consists of grant date fair value of option award calculated pursuant to the Black-Scholes option-pricing model.
- 88 -
(2)
Appointed as a director of the Company effective August 4, 2018 and resigned effective July 18, 2025.
(3)
Appointed as a director of the Company effective May 11, 2021 and resigned effective September 1, 2025.
(4)
Appointed as a director of the Company effective June 15, 2022. Dr. Bernards received all of his compensation from June 15, 2022 through
March 31, 2025 in the form of cash. On August 18, 2025, Dr. Bernards resigned from the board and was appointed Chairman of the Scientific
Advisory board.
(5)
Appointed as a director of the Company effective June 17, 2022, and as Chairman of the Board of Directors on October 6, 2023. Excludes
compensation received after appointment as President and Chief Executive Officer on September 26, 2023; and resigned as a director effective September 1, 2025.
(6)
Appointed as a director of the Company effective May 13, 2016 and resigned effective July 18, 2025.
(7) Appointed as a director of the Company and Chairman effective June
16, 2025.
(8) Appointed as a director of the Company effective August 15, 2025.
(9) Appointed as a director of the Company effective September 1, 2025.
Scientific
Advisory Committee; Compensation
The
Scientific Advisory Committee was established to advise the Company’s management in three areas: human molecular pathology; the
clinical management of human brain tumors; and medicinal chemistry. Members of the Scientific Advisory Committee do not serve in any
management capacity with the Company. During the year ended December 31, 2025, the Scientific Advisory Committee consisted of one member,
Dr. Rene Bernards, and the years ended December 31, 2024 and 2023, the Scientific Advisory Committee consisted of one member Dr. Daniel
D. Von Hoff, M.D.
- 89 -
2020
Stock Incentive Plan
Summary
On
July 14, 2020, the Board of Directors of the Company adopted the 2020 Stock Incentive Plan (the “2020 Plan”), which was subsequently
approved by the stockholders of the Company. The 2020 Plan provides for the granting of equity-based awards, consisting of stock options,
restricted stock, restricted stock units, stock appreciation rights, and other stock-based awards to employees, officers, directors and
consultants of the Company and its affiliates, initially for a total of 233,333 shares of the Company’s common stock, under terms
and conditions as determined by the Company’s Board of Directors. On October 7, 2022, the stockholders of the Company approved
an amendment to the 2020 Plan to increase the number of common shares issuable thereunder by 180,000 shares, to a total of 413,333 shares.
On November 27, 2023, the stockholders of the Company approved an amendment to the 2020 Plan to increase the number of common shares
issuable thereunder by 336,667 shares, to a total of 750,000 shares. On December 8, 2025, the stockholders of the Company approved an
amendment to the 2020 Plan to increase the number of common shares issuable thereunder by 2,750,000 shares, to a total of 3,500,000 shares.
As
of December 31, 2025, unexpired stock options for 729,309 shares were issued and outstanding under the 2020 Plan and 2,770,691 shares
were available for issuance under the 2020 Plan.
Having
an adequate number of shares available for future equity compensation grants is necessary to promote our long-term success and the creation
of stockholder value by:
● Enabling
us to continue to attract and retain the services of key service providers who would be eligible
to receive grants;
● Aligning
the interests of participants with the interests of stockholders through incentives that
are based upon the performance of our common stock;
● Motivating
participants, through equity incentive awards, to achieve long-term growth in our business,
in addition to short-term financial performance; and
● Providing
a long-term equity incentive program that is competitive as compared to other companies with
whom we compete for talent.
The
2020 Plan permits the discretionary award of incentive stock options (“ISOs”), non-statutory stock options (“NQSOs”),
restricted stock, restricted stock units (“RSUs”), stock appreciation rights (“SARs”), other equity awards and/or
cash awards to selected participants. The 2020 Plan will remain in effect until July 14, 2030.
The
2020 Plan provides for the reservation of 3,500,000 shares of common stock for issuance thereunder (the “Share Limit”), and
provides that the maximum number of shares that may be issued pursuant to the exercise of ISOs is 3,500,000 shares (the “ISO Limit”).
Key
Features of the 2020 Plan
Certain
key features of the 2020 Plan are summarized as follows:
● If
not terminated earlier by our Board of Directors, the 2020 Plan will terminate on July 14,
2030.
● Up
to a maximum aggregate of 3,500,000 shares of common stock may be issued under the 2020 Plan.
The maximum number of shares that may be issued pursuant to the exercise of ISOs is also
3,500,000.
● The
2020 Plan is administered by the Compensation Committee, which is comprised solely of independent
members of our Board of Directors. The Board of Directors may designate a separate committee
to make awards to employees who are not officers subject to the reporting requirements of
Section 16 of the Exchange Act.
- 90 -
● Employees,
consultants and board members are eligible to receive awards, provided that the Compensation
Committee has the discretion to determine (i) who shall receive any awards, and (ii) the
terms and conditions of such awards.
● Awards
may consist of ISOs, NQSOs, restricted stock, RSUs, SARs, other equity awards and/or cash
awards.
● Stock
options and SARs may not be granted at a per share exercise price below the fair market value
of a share of our common stock on the date of grant.
● Stock
options and SARs may not be repriced or exchanged without stockholder approval.
● The
maximum exercisable term of stock options and SARs may not exceed ten years.
● Awards
are subject to recoupment of compensation policies adopted by us.
Eligibility
to Receive Awards . Employees, consultants and members of our Board of Directors are eligible to receive awards under the 2020
Plan. The Compensation Committee determines, in its discretion, the selected participants who will be granted awards under the 2020 Plan.
Shares
Subject to the 2020 Plan . The maximum number of shares of common stock that can be issued under the 2020 Plan is 3,500,000 shares.
The
shares underlying forfeited or terminated awards (without payment of consideration), or unexercised awards become available again for
issuance under the 2020 Plan. No fractional shares may be issued under the 2020 Plan. No shares will be issued with respect to a participant’s
award unless applicable tax withholding obligations have been satisfied by the participant.
Administration
of the 2020 Plan . The 2020 Plan is administered by the Compensation Committee of the Board of Directors, which consists of independent
board members. With respect to certain awards issued under the 2020 Plan, the members of the Compensation Committee also must be “Non-Employee
Directors” under Rule 16b-3 of the Exchange Act. Subject to the terms of the 2020 Plan, the Compensation Committee has the sole
discretion, among other things, to:
● Select
the individuals who will receive awards;
● Determine
the terms and conditions of awards (for example, performance conditions, if any, and vesting
schedule);
● Correct
any defect, supply any omission, or reconcile any inconsistency in the 2020 Plan or any award
agreement;
● Accelerate
the vesting, extend the post-termination exercise term or waive restrictions of any awards
at any time and under such terms and conditions as it deems appropriate, subject to the limitations
set forth in the 2020 Plan;
● Permit
a participant to defer compensation to be provided by an award; and
● Interpret
the provisions of the 2020 Plan and outstanding awards.
The
Compensation Committee may suspend vesting, settlement, or exercise of awards pending a determination of whether a selected participant’s
service should be terminated for cause (in which case outstanding awards would be forfeited). Awards may be subject to any policy that
the Board of Directors may implement on the recoupment of compensation (referred to as a “compensation clawback” policy).
The members of the Board of Directors, the Compensation Committee and their delegates shall be indemnified by us to the maximum extent
permitted by applicable law for actions taken or not taken regarding the 2020 Plan.
- 91 -
Types
of Awards.
Stock
Options . A stock option is the right to acquire shares at a fixed exercise price over a fixed period of time. The Compensation
Committee determines, among other terms and conditions, the number of shares covered by each stock option and the exercise price of the
shares subject to each stock option, but such per share exercise price cannot be less than the fair market value of a share of our common
stock on the date of grant of the stock option. The exercise price of each stock option granted under the 2020 Plan must be paid in full
at the time of exercise, either with cash, or through a broker-assisted “cashless” exercise and sale program, or net exercise,
or through another method approved by the Compensation Committee. Stock options granted under the 2020 Plan may be either ISOs or NQSOs.
In order to comply with Treasury Regulation Section 1.422-2(b), the 2020 Plan provides that no more than 750,000 shares may be issued
pursuant to the exercise of ISOs.
SARs .
A SAR is the right to receive, upon exercise, an amount equal to the difference between the fair market value of the shares on the date
of the SAR’s exercise and the aggregate exercise price of the shares covered by the exercised portion of the SAR. The Compensation
Committee determines the terms of SARs, including the exercise price (provided that such per share exercise price cannot be less than
the fair market value of a share of our common stock on the date of grant), the vesting and the term of the SAR. Settlement of a SAR
may be in shares of common stock or in cash, or any combination thereof, as the Compensation Committee may determine. SARs may not be
repriced or exchanged without stockholder approval.
Restricted
Stock . A restricted stock award is the grant of shares of our common stock to a selected participant and such shares may be subject
to a substantial risk of forfeiture until specific conditions or goals are met. The restricted shares may be issued with or without cash
consideration being paid by the selected participant as determined by the Compensation Committee. The Compensation Committee also will
determine any other terms and conditions of an award of restricted stock.
RSUs .
RSUs are the right to receive an amount equal to the fair market value of the shares covered by the RSU at some future date after the
grant. The Compensation Committee will determine all of the terms and conditions of an award of RSUs. Payment for vested RSUs may be
in shares of common stock or in cash, or any combination thereof, as the Compensation Committee may determine. RSUs represent an unfunded
and unsecured obligation for us, and a holder of a stock unit has no rights other than those of a general creditor.
Other
Awards . The 2020 Plan also provides that other equity awards, which derive their value from the value of our shares or from increases
in the value of our shares, may be granted. In addition, cash awards may also be issued. Substitute awards may be issued under the 2020
Plan in assumption of or substitution for or exchange for awards previously granted by an entity which we may acquire.
Limited
Transferability of Awards . Awards granted under the 2020 Plan generally are not transferrable other than by will or by the laws
of descent and distribution. However, the Compensation Committee may in its discretion permit the transfer of awards other than ISOs.
Change
in Control . In the event that we are a party to a merger or other reorganization or similar transaction, outstanding 2020 Plan
awards will be subject to the agreement pertaining to such merger or reorganization. Such agreement may provide for (i) the continuation
of the outstanding awards by us if we are a surviving corporation, (ii) the assumption or substitution of the outstanding awards by the
surviving entity or its parent, (iii) full exercisability and/or full vesting of outstanding awards, or (iv) cancellation of outstanding
awards either with or without consideration, in all cases with or without consent of the selected participant. The Compensation Committee
will decide the effect of a change in control of us on outstanding awards.
Amendment
and Termination of the 2020 Plan . The Board of Directors generally may amend or terminate the 2020 Plan at any time and for any
reason, except that it must obtain stockholder approval of material amendments to the extent required by applicable laws, regulations
or rules.
- 92 -
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The
table set forth below presents certain information regarding beneficial ownership of our common stock (the only class of our voting equity
securities issued and outstanding) as of March 31, 2026 by (i) each person or entity who is known by us to own beneficially more than
5% of our outstanding shares of common stock, (ii) each of our directors, and (iii) all of our directors and executive officers as a
group. As of March 31, 2026, there were 11,617,944 shares of our common stock issued and outstanding. In computing the number and percentage
of shares beneficially owned by a person, shares of common stock that a person has a right to acquire within sixty (60) days of March
31, 2026 pursuant to stock options, warrants, convertible preferred stock or other rights are counted as outstanding, while these shares
are not counted as outstanding for computing the percentage ownership of any other person. This table is based upon information supplied
by our directors, officers and principal stockholders and reports filed with the Securities and Exchange Commission. Except as noted,
the Company’s executive office is reflected as the address of all officers, directors and other stockholders owning more than 5%.
Name and Address
of Beneficial Owner
Amount
and Nature
of
Beneficial Ownership
Percent
of Class
Officers and Directors
Bas van der Baan
433 Plaza Real, Suite 275
Boca Raton, Florida 33432
168,498 (2)
1.5 %
All officers and directors as a group (1 persons)
168,498
1.5 %
Other Stockholders Owning
More Than 5%
Orbit Capital
P.O. Box 822
George Town Grand Cayman
KY1-1003 Cayman Islands
700,000 (1)
6.0 %
(1) Includes 11,000 shares of common stock and stock options to purchase 157,498 shares of common stock owned by Bas van der Baan.
- 93 -
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS, AND DIRECTOR INDEPENDENCE
(a)
Related Party Transactions
During
the years ended December 31, 2025, 2024, and 2023, there were no transactions, either directly or indirectly, between the Company
and any of its officers, directors or affiliates, including their family members, except as described elsewhere in this
document.
(b)
Director Independence
The
Company considers that Dr. Jason Sawyer, Michael Holloway, Lourdes Felix, and Guy Primus are each an “independent director,” as defined
under Nasdaq rules and by Rule 10A-3 of the Exchange Act.
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Weinberg
& Company, P.A. acted as the Company’s independent registered public accounting firm for the fiscal years ended December 31,
2025 and 2024 and for the interim periods in such fiscal years. The following table shows the fees that were incurred by the Company
for audit and other services provided by Weinberg & Company, P.A. for the years ended December 31, 2025 and 2024.
Years
Ended December 31,
2025
2024
Audit Fees (1)
$ 121,783
$ 104,205
Audit-Related Fees (2)
—
—
Tax Fees (3)
21,458
13,718
Other Fees (4)
33,600
25,695
Total
$ 176,841
$ 143,618
(1) Audit
fees represent fees for professional services provided in connection with the audit of the
Company’s annual financial statements included in its Annual Reports on Form 10-K and
the review of its interim financial statements included in its Quarterly Reports on Form
10-Q and services that are normally provided in connection with statutory or regulatory filings,
excluding those fees included in Other Fees.
(2) Audit-related
fees represent fees for assurance and related services that are reasonably related to the
performance of the audit or review of the Company’s financial statements and not reported
above under Audit Fees.
(3) Tax
fees represent fees for professional services related to tax compliance, tax advice and tax
planning.
(4) Other
fees represent fees incurred with respect to the Company’s Registration Statements
on Form S-1 and Form S-3.
All
audit and audit-related services, tax services and other services rendered by Weinberg & Company, P.A. during the fiscal years ended
December 31, 2025 and 2024 were pre-approved by either the Company’s Audit Committee or by the Company’s Board of Directors.
The Board of Directors has adopted a pre-approval policy that provides for the pre-approval of all services performed for the Company
by its independent registered public accounting firm.
- 94 -
PART
IV
ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) List
of documents filed as part of this report:
(1) Financial
Statements
Reference
is made to the Index to Consolidated Financial Statements on page F-1, where these documents are listed.
(2) Financial
Statement Schedules
The
financial statement schedules have been omitted because the required information is not applicable, or not present in amounts sufficient
to require submission of the schedules, or because the information is included in the financial statements or notes thereto.
(3) Exhibits
See
(b) below.
(b) Exhibits:
A
list of exhibits required to be filed as part of this Annual Report on Form 10-K is set forth in the Index to Exhibits, which is presented
elsewhere in this document, and is incorporated herein by reference.
ITEM
16. FORM 10-K SUMMARY
None
- 95 -
INDEX
TO EXHIBITS
Exhibit
Number
Description
of Document
1.1
Underwriting
Agreement, dated as of November 25, 2020, between the Company and WestPark Capital, Inc. and WallachBeth, LLC, filed as Exhibit 1.1
to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on November 27, 2020 and
incorporated herein by reference.
1.2
Form
of Underwriting Agreement, filed as Exhibit 1.1 to the Company’s Registration Statement on Form S-1, as filed with the Securities
and Exchange Commission on June 18, 2025 and incorporated herein by reference.
2.1
Share
Exchange Agreement dated as of June 8, 2006 among the Company , John S. Kovach and Lixte Biotechnology , Inc., filed as Exhibit 2.1
to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on July 7, 2006 and incorporated
herein by reference.
3.1
Certificate
of Incorporation, as filed with the Delaware Secretary of State on May 24, 2005, filed as Exhibit 3.1 to the Company’s Registration
Statement on Form 10-SB, as filed with the Securities and Exchange Commission on August 3, 2005 and incorporated herein by reference.
3.2
Certificate
of Amendment of Certificate of Incorporation, filed as Appendix A to the Company’s Information Statement, as filed with the
Securities and Exchange Commission on September 19, 2006 and incorporated herein by reference.
3.3
Certificate
of Designations for the Company’s Series A Convertible Preferred Stock, filed as Exhibit 4.01 to the Company’s Current
Report on Form 8-K, as filed with the Securities and Exchange Commission on March 18, 2015 and incorporated herein by reference.
3.4
Certificate
of Amendment of Certificate of Designations of the Series A Convertible Preferred Stock, filed as Exhibit 3.4 to the Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2015, as filed with the Securities and Exchange Commission on March
28, 2016 and incorporated herein by reference.
3.5
Amended
and Restated Bylaws, filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange
Commission on November 10, 2022 and incorporated herein by reference.
3.6
Certificate
of Amendment of Certificate of Incorporation, filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K, as filed with
the Securities and Exchange Commission on November 27, 2020 and incorporated herein by reference.
3.7
Certificate
of Amendment to the Certificate of Incorporation of Lixte Biotechnology Holdings, Inc., filed as Exhibit 3.1 to the Company’s
Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 6, 2023 and incorporated herein by reference.
3.8
Series
B Certificate of Designation, filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on July 3, 2025 and incorporated herein by reference.
3.9
Certificate
of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock, filed as Exhibit 3.1 to the Company’s
Current Report on Form 8-K, as filed with the Securities and Exchange Commission on November 25, 2025 and incorporated herein by
reference.
4.1
Description
of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934, as amended, filed as Exhibit
4.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, as filed with the Securities
and Exchange Commission on March 25, 2020 and incorporated herein by reference.
4.2
Form
of Public Warrant included in Unit, filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on November 27, 2020 and incorporated herein by reference.
4.3
Form
of Common Stock Purchase Warrant, filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on July 20, 2023 and incorporated herein by reference.
- 96 -
4.4
Form
of Common Stock Purchase Warrant, filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on February 13, 2025 and incorporated herein by reference.
4.5
Form
of Placement Agent Warrant, filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on July 20, 2023 and incorporated herein by reference.
4.6
Form
of Placement Agent Warrant, filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on February 13, 2025 and incorporated herein by reference.
4.7
Form
of Pre-Funded Warrant, filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange
Commission on July 3, 2025 and incorporated herein by reference.
4.8
Form
of Common Stock Warrant, filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K, as filed with the Securities and
Exchange Commission on July 3, 2025 and incorporated herein by reference.
4.9
Form
of Pre-Funded Warrant, filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange
Commission on July 8, 2025 and incorporated herein by reference.
4.10
Form
of Pre-Funded Warrant, filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange
Commission on December 22, 2025 and incorporated herein by reference.
4.11
Form
of Common Stock Warrant, filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K, as filed with the Securities and
Exchange Commission on December 22, 2025 and incorporated herein by reference.
10.1
Master
Agreement between Lixte Biotechnology Holdings, Inc. and Theradex Systems, Inc. dated January 12, 2010, filed as Exhibit 10.15 to
the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012, as filed with the Securities and Exchange
Commission on March 15, 2013 and incorporated herein by reference.
10.2
Materials
Cooperative Research and Development Agreement between Lixte Biotechnology Holdings, Inc. and the National Institute of Neurological
Disorders and Stroke dated October 18, 2013, filed as Exhibit 10.16 to the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2013, as filed with the Securities and Exchange Commission on March 21, 2014 and incorporated herein by reference.
10.3
Clinical
Trial Agreement dated as of June 10, 2024 between the Company and the Netherlands Cancer Institute, filed as Exhibit 10.1 to the
Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 14, 2024 and incorporated
herein by reference.
10.4
Collaboration
Agreement between Lixte Biotechnology Holdings, Inc. and BioPharmaWorks LLC effective September 14, 2015, filed as Exhibit 10.01
to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 18, 2015 and
incorporated herein by reference.
10.5
Collaboration
Agreement for an Investigator-Initiated Clinical Trial between Lixte Biotechnology Holdings,
Inc. and the Spanish Sarcoma Group as of July 31, 2019 (certain portions of this exhibit
have been omitted based on a request for confidential treatment filed by the Company with
the Securities and Exchange Commission that was granted on September 19, 2019), filed as
Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on August 6, 2019 and incorporated herein by reference.
10.6
Amendment
No. 1 to Collaboration Agreement dated March 11, 2025 for an Investigator-Initiated Clinical Trial between Lixte Biotechnology Holdings,
Inc. and the Spanish Sarcoma Group as of July 31, 2019, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K,
as filed with the Securities and Exchange Commission on March 14, 2025 and incorporated herein by reference.
10.7
Consulting
Agreement between the Company and Dr. Jan Schellens, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as
filed with the Securities and Exchange Commission on June 5, 2024 and incorporated herein by reference.+
10.8
Employment
Agreement between the Company and Robert N. Weingarten, filed as Exhibit 10.02 to the Company’s Current Report on Form 8-K,
as filed with the Securities and Exchange Commission on August 18, 2020 and incorporated herein by reference.+
10.9
Lixte
Biotechnology Holdings, Inc. 2020 Stock Incentive Plan, filed as Exhibit 10.1 to the Company Current Report on Form 8-K, as filed
with the Securities and Exchange Commission on July 17, 2020 and incorporated herein by reference.+
- 97 -
10.10
Lixte
Biotechnology Holdings, Inc. 2020 Stock Incentive Plan (as amended) , filed as Exhibit 10.1 to the Company’s Current Report
on Form 8-K, as filed with the Securities and Exchange Commission on November 28, 2023 and incorporated herein by reference.+
10.11
Investigator-Initiated
Clinical Research Support Agreement between City of Hope National Medical Center and City of Hope Medical Foundation and Lixte Biotechnology
Holdings, Inc., filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange
Commission on January 22, 2021 and incorporated herein by reference.
10.12
Development
Collaboration Agreement by and between Lixte Biotechnology Holdings, Inc. and the Netherlands Cancer Institute, Amsterdam, and Oncode
Institute, Utrecht, entered into on October 8, 2021 (certain portions of this Exhibit have been omitted) , filed as Exhibit 10.1
to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2021, as filed with the Securities
and Exchange Commission on November 10, 2021 and incorporated herein by reference.
10.13
Insider
Trading Policy , filed as Exhibit 10.21 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31,
2022, as filed with the Securities and Exchange Commission on March 29, 2023 and incorporated herein by reference.
10.14
Compensation
Clawback Policy , filed as Exhibit 10.16 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31,
2023, as filed with the Securities and Exchange Commission on March 19, 2024, and incorporated herein by reference.+
10.15
Amendment
to Contract between Lixte Biotechnology Holdings, Inc. and MRI Global effective April 17, 2022, filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2023, as filed with the Securities and Exchange Commission
on May 10, 2023 and incorporated herein by reference.
10.16
Securities
Purchase Agreement, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange
Commission on July 20, 2023 and incorporated herein by reference.
10.17
Securities
Purchase Agreement, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange
Commission on February 13, 2025 and incorporated herein by reference.
10.18
Employment
Agreement between the Company and Bastiaan van der Baan effective September 26, 2023, filed as Exhibit 10.1 to the Company’s
Current Report on Form 8-K, as filed with the Securities and Exchange Commission on September 27, 2023 and incorporated herein by
reference.
10.19
Amendment
No. 1 to Development Collaboration Agreement by and between Lixte Biotechnology Holdings, Inc. and the Netherlands Cancer Institute,
Amsterdam, and the Oncode Institute, Utrecht, entered into on October 8, 2021, filed as Exhibit 10.3 to the Company’s Quarterly
Report on Form 10-Q for the quarterly period ended September 30, 2023, as filed with the Securities and Exchange Commission on November
9, 2023 and incorporated herein by reference.
10.20
Amendment
No. 2 to Development Collaboration Agreement by and between Lixte Biotechnology Holdings, Inc. and the Netherlands Cancer Institute,
Amsterdam, and the Oncode Institute, Utrecht, entered into on October 13, 2023 (certain portions of this Exhibit have been omitted)
, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission
on October 17, 2023 and incorporated herein by reference.
10.21
Amendment
No. 3 to Development Collaboration Agreement by and between Lixte Biotechnology Holdings, Inc. and the Netherlands Cancer Institute,
Amsterdam, and the Oncode Institute, Utrecht, entered into on November 29, 2024, filed as Exhibit 10.1 to the Company’s Current
Report on Form 8-K, as filed with the Securities and Exchange Commission on December 2, 2024 and incorporated herein by reference.
- 98 -
10.22
Exclusive
Patent License Agreement between Lixte Biotechnology , Inc. and the National Institute of Neurological Disorders and Stroke and the
National Cancer Institute, each a component of the National Institute of Health, effective as of February 23, 2024, filed as Exhibit
10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on February 26, 2024
and incorporated herein by reference.
10.23
At-the-Market
Sales Agreement dated as of January 6, 2025 between Lixte Biotechnology Holdings, Inc. and WallachBeth Capital, LLC, filed as Exhibit
10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on January 6, 2025 and
incorporated herein by reference.
10.24
Amendment
No. 1 to the Clinical Trial Agreement between the Company and GEIS dated March 11, 2025, filed as Exhibit 10.1 to the Company’s
Current Report on Form 8-K, as filed with the Securities and Exchange Commission on March 14, 2025 and incorporated herein by reference.
10.25
Employment
Agreement between the Company and Geordan Pursglove dated as of June 16, 2025 , filed as Exhibit 10.1 to the Company’s
Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2025 and incorporated herein by reference.
10.26
Amendment
to Employment Agreement. between the Company and Bastiaan van der Baan dated as of June 16, 2025 , filed as Exhibit 10.2 to
the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on June 17, 2025 and incorporated
herein by reference.
10.27
Form
of Securities Purchase Agreement , filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the
Securities and Exchange Commission on July 3, 2025 and incorporated herein by reference.
10.28
Form
of Placement Agent Agreement , filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on July 3, 2025 and incorporated herein by reference.
10.29
Form
of Securities Purchase Agreement, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on July 8, 2025 and incorporated herein by reference.
10.30
Form
of Placement Agent Agreement, filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on July 8, 2025 and incorporated herein by reference.
10.31
Share
Exchange Agreement, dated November 21, 2025, by and among the Company, Orbit Capital Inc., and Liora Technologies Europe Ltd., filed
as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on November
25, 2025 and incorporated herein by reference.
10.32
Royalty
Agreement, dated November 24, 2025, by and among the Company and Orbit Capital Inc., filed as Exhibit 10.2 to the Company’s
Current Report on Form 8-K, as filed with the Securities and Exchange Commission on November 25, 2025 and incorporated herein by
reference.
10.33
Amendment
to the Lixte Biotechnology Holdings, Inc. 2020 Stock Incentive Plan (Incorporated by reference to Annex A to Schedule DEF 14A filed
with the SEC on October 27,2025)., filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on December 11, 2025 and incorporated herein by reference.
10.34
Form
of Securities Purchase Agreement, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on December 22, 2025 and incorporated herein by reference.
10.35
Form
of Placement Agent Agreement, filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K, as filed with the Securities
and Exchange Commission on December 22, 2025, and incorporated herein by reference.
10.36
Amendment
No. 2 To Agreement for GSK & Lixte Supported Collaborative Study Agreement, dated December
17th, 2025, by and among the Company, GlaxoSmithKline LLC and The University of Texas, M.D.
Anderson Cancer Center. , filed as Exhibit 10.1 to the Company’s Current Report
on Form 8-K, as filed with the Securities and Exchange Commission on December 23, 2025, and
incorporated herein by reference.
10.37
Collaborative
Research Agreement, dated December 17, 2025, by and between the Company, and The University
of Texas M.D. Anderson Cancer Center., filed as Exhibit 10.2 to the Company’s Current
Report on Form 8-K, as filed with the Securities and Exchange Commission on December 23,
2025, and incorporated herein by reference.
10.38
Share
Exchange Agreement dated December 30, 2025, among Orbit Capital Inc. and Lixte Biotechnology Holdings, filed as Exhibit 10.1 to the
Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on December 31, 2025, and incorporated
herein by reference.
- 99 -
10.39
Allocation
Deed dated February 12, 2026, between Sidney Braun, Liora Technologies Europe Ltd, and Lixte
Biotechnology Holdings. Inc., filed as Exhibit 10.1 to the Company’s Current Report
on Form 8-K, as filed with the Securities and Exchange Commission on February 18, 2026, and
incorporated herein by reference.
10.40
Consultancy
Agreement dated February 13, 2026, between Liora Technologies Europe Ltd, and Sidney Braun., filed as Exhibit 10.2 to the Company’s
Current Report on Form 8-K, as filed with the Securities and Exchange Commission on February 18, 2026, and incorporated herein by
reference.
21.1
Subsidiaries
of the Registrant, filed as Exhibit 21.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31,
2022, as filed with the Securities and Exchange Commission on March 29, 2023 and incorporated herein by reference.
23.1
Consent
of Weinberg & Company , P.A., Independent Registered Public Accounting Firm*
31.1
Officer’s
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2
Officer’s
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1
Officer’s
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
32.2
Officer’s
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
101.INS
Inline
XBRL Instance Document (does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline
XBRL Taxonomy Extension Scheme Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
104
Cover
Page Interactive Data File (formatted as Inline XBRL document and included in Exhibit 101.INS)
*
Filed herewith.
+
Indicates a management
contract or any compensatory plan, contract or arrangement.
- 100 -
SIGNATURES
In
accordance with Section 13 and 15(d) of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
Date:
March 31, 2026
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
(Registrant)
By:
/s/
GEORDAN PURSGLOVE
Name:
Geordan Pursglove
Title:
President and Chief Executive
Officer
In
accordance with the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant
in the capacity and on the dates indicated.
Signature
Title
Date
/s/
GEORDAN PURSGLOVE
President
and Chief Executive Officer
March
31, 2026
Geordan Pursglove
/s/
PETER STAZZONE
Vice
President and Chief Financial Officer
March
31, 2026
Peter Stazzone
/s/
JASON D. SAWYER
Director
March
31, 2026
Jason D. Sawyer
/s/
MICHAEL A. HOLLOWAY
Director
March
31, 2026
Michael A. Holloway
/s/
GUY W. PRIMUS
Director
March
31, 2026
Guy W. Primus
/s/
LOURDES FELIX
Director
March
31, 2026
Lourdes Felix
- 101 -
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARIES
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
(INCLUDING
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)
Years
Ended December 31, 2025 and 2024
Page
Number
Report
of Independent Registered Public Accounting Firm (PCAOB ID NO. 572 )
F-2
Consolidated
Balance Sheets - December 31, 2025 and 2024
F-4
Consolidated
Statements of Operations - Years Ended December 31, 2025 and 2024
F-5
Consolidated
Statements of Stockholders’ Equity - Years Ended December 31, 2025 and 2024
F-6
Consolidated
Statements of Cash Flows - Years Ended December 31, 2025 and 2024
F-7
Notes
to Consolidated Financial Statements - Years Ended December 31, 2025 and 2024
F-8
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Stockholders and Board of Directors
Lixte
Biotechnology Holdings, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Lixte Biotechnology Holdings, Inc. and subsidiaries (the “Company”)
as of December 31, 2025 and 2024, the related consolidated statements of operations, stockholders’ equity and cash flows for
the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the
financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024,
and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted
in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1 to the financial statements, the Company has no recurring source of revenue and has experienced negative operating cash flows since
inception. The Company has financed its working capital requirements through the recurring sale of its equity securities. These matters
raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these
matters are also described in Note 1 to the financial statements. These financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which it relates.
F- 2
Acquisition
of Liora
As
discussed in Note 4 to the financial statements, the Company acquired an 80% ownership interest in Liora Technologies Europe Ltd. (“Liora”),
which owns the LiGHT proton therapy system. Management concluded that the transaction should be accounted for as an asset acquisition
because substantially all of the fair value of the gross assets acquired was concentrated in the LiGHT system. As of December 31, 2025, the Company consolidates Liora and presents the remaining 20% ownership interest as noncontrolling interest.
Auditing
the accounting for the acquisition of Liora involved especially challenging auditor judgment
due to the complexity of the transaction structure, including the sequencing of the transaction
and the significant judgement required to determine the appropriate accounting under ASC
805. The acquisition was executed through multiple interrelated agreements, including an
initial share exchange agreement, subsequent restructuring transactions, and a later amended
and restated agreement intended to reflect the final ownership structure. Significant auditor
judgement was required to evaluate whether the appropriate accounting treatment was applied,
including evaluating the substance of these interrelated transactions, and whether the acquisition
should be viewed as the purchase of a business or the acquisition of a single identifiable
asset group. This assessment required significant auditor judgment in evaluating whether
substantially all of the fair value of the assets acquired was concentrated in the LiGHT
proton therapy system and whether the acquired set included a substantive
process or organized workforce sufficient to meet the definition of a business.
Our
audit procedures related to the acquisition consisted of the following, among others:
●
We obtained and evaluated
the original share exchange agreement, the subsequent share exchange agreement, and the amended and restated share exchange
agreement, and assessed whether the substance of the arrangements supported accounting for the transaction as a single integrated
transaction.
●
We evaluated management’s
analysis under ASC 805, including management’s conclusion that the acquisition did not meet the definition of a business acquisition.
●
We evaluated the measurement
of the consideration transferred.
●
We performed a physical observation of the LiGHT proton therapy
system at the Daresbury Laboratory facility.
●
We assessed the adequacy
of the Company’s disclosures related to the transaction in the consolidated financial statements.
We
have served as the Company’s auditor since 2008.
/s/
Weinberg & Company, P.A .
Los
Angeles, California
March
31, 2026
F- 3
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
2025
2024
December 31,
2025
2024
ASSETS
Current assets:
Cash
$ 5,106,872
$ 1,038,952
Prepaid insurance
26,682
20,898
Other
prepaid expenses
44,825
85,653
Total current assets
5,178,379
1,145,503
LiGHT proton therapy system
equipment
6,582,560
-
Right-of-use lease assets
972,682
-
Total
assets
$ 12,733,621
$ 1,145,503
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable and accrued
expenses, including $ 125,959 and $ 27,500 to related parties at December 31, 2025 and December 31, 2024, respectively
$ 436,482
$ 83,206
Research and development
contract liabilities
232,138
235,078
Operating lease obligations,
current
595,418
-
Series
B Convertible Preferred Stock 8% cumulative dividend payable
69,073
-
Total current liabilities
1,333,111
318,284
Operating
lease obligations, long-term
438,959
-
Total
liabilities
1,772,070
318,284
Commitments and Contingencies
-
-
Stockholders’ Equity:
Preferred stock, $ 0.0001 par value; 10,000,000 shares authorized;
Series A Convertible Preferred
Stock, $ 10.00
per share stated value – 0
and 350,000
shares issued and outstanding at December 31, 2025 and 2024, respectively
-
3,500,000
Series
B Convertible Preferred Stock, $ 0.7146
per share stated value – 2,423,130
and
0
shares
issued and outstanding at December 31, 2025 and 2024, respectively
1,731,569
-
Preferred Stock, value
1,731,569
-
Common stock, $ 0.0001 par value authorized
– 100,000,000 shares; issued and outstanding – 8,790,102 and 2,249,290 shares at December 31, 2025 and 2024,
respectively
879
225
Additional paid-in capital
66,008,824
49,394,687
Accumulated deficit
( 58,077,213 )
( 52,067,693 )
Total Lixte Biotechnology
stockholders’ equity
9,664,059
827,219
Non-controlling interest
1,297,492
-
Total
stockholders’ equity
10,961,551
827,219
Total
liabilities and stockholders’ equity
$ 12,733,621
$ 1,145,503
See
accompanying notes to consolidated financial statements.
F- 4
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
For
the Years Ended December 31,
2025
2024
Revenues, net
$ -
$ -
Costs and expenses:
General and administrative
costs (includes $ 1,388,322 and $ 418,422 of stock-based compensation, respectively)
4,852,702
2,846,557
Research
and development costs
254,919
726,232
Total costs and expenses
5,107,621
3,572,789
Loss from operations
( 5,107,621 )
( 3,572,789 )
Other income (expenses):
Interest Income
7,388
7,048
Interest Expense
( 9,158 )
( 16,821 )
Realized loss on
digital assets
( 904,394 )
-
Foreign currency gain (loss)
525
( 3,403 )
Other
income
3,740
-
Net loss
$ ( 6,009,520 )
$ ( 3,585,965 )
Series B Convertible Preferred
Stock 8% cumulative dividend
( 69,073 )
$ -
Non-controlling
interest
-
$ -
Net
loss attributable to common stockholders
$ ( 6,078,593 )
$ ( 3,585,965 )
Net loss per common
share – basic and diluted
$ ( 1.26 )
$ ( 1.59 )
Weighted average common
shares outstanding – basic and diluted
4,840,731
2,249,290
See
accompanying notes to consolidated financial statements.
F- 5
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS’ EQUITY
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
interest
Equity
Series
A Convertible
Preferred Stock
Series
B Convertible
Preferred Stock
Common
Stock
Additional
Paid in
Accumulated
Non-controlling
Total Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
interest
Equity
Balance, December 31, 2023
350,000
$ 3,500,000
-
$ -
2,249,290
$ 225
$ 48,976,265
$ ( 48,481,728 )
$ -
$ 3,994,762
Stock-based compensation
-
-
-
-
-
-
418,422
-
-
418,422
Net loss
-
-
-
-
-
-
( 3,585,965 )
( 3,585,965 )
Balance, December 31, 2024
350,000
3,500,000
-
-
2,249,290
225
49,394,687
( 52,067,693 )
-
827,219
Balance
350,000
$ 3,500,000
-
$ -
2,249,290
$ 225
$ 49,394,687
$ ( 52,067,693 )
$ -
$ 827,219
Proceeds from sale of securities in February
2025 registered direct offering, net of offering costs
-
-
-
-
434,784
43
914,185
-
-
914,228
Stock options issued to settle accrued payable
-
-
-
-
-
-
27,500
-
-
27,500
Conversion of Series A convertible stock
( 350,000 )
( 3,500,000 )
-
-
72,917
8
3,499,992
-
-
-
Proceeds from sale of securities in July 2025
registered private placement, net of offering costs
-
-
3,573,130
2,553,359
59,552
6
1,624,797
-
-
4,178,162
Proceeds from sale of securities in July 2025
registered direct offering, net of offering costs
-
-
-
-
210,675
21
1,330,791
-
-
1,330,812
Proceeds from sale of securities in December
2025 registered direct offering, net of offering costs
-
-
-
-
526,342
53
3,841,944
-
-
3,841,997
Exercise of placement agent warrants
-
-
-
-
221,690
22
( 22 )
-
-
-
Exercise of pre-funded warrants
-
-
-
-
3,065,362
306
( 306 )
-
-
-
Exercise of common warrants
-
-
-
-
20,000
2
45,799
-
-
45,801
Common stock issued for services
-
-
-
-
39,181
4
171,607
-
-
171,611
Conversion of Series B Convertible Preferred
Stock and related dividend
-
-
( 1,150,000 )
( 821,790 )
1,190,309
119
821,671
-
-
-
Series B Convertible Preferred Stock 8% cumulative
dividend
-
-
-
-
-
-
( 69,073 )
-
-
( 69,073 )
Common stock issued for acquisition of
Liora
-
-
-
-
700,000
70
3,016,930
-
-
3,017,000
Liora non-controlling interest
-
-
-
-
1,297,492
1,297,492
Stock-based compensation
-
-
-
-
-
-
1,388,322
-
-
1,388,322
Net loss
-
-
-
-
-
-
-
( 6,009,520 )
( 6,009,520 )
Balance, December 31,
2025
-
$ -
2,423,130
$ 1,731,569
8,790,102
$ 879
$ 66,008,824
$ ( 58,077,213 )
$ 1,297,492
$ 10,961,551
Balance
-
$ -
2,423,130
$ 1,731,569
8,790,102
$ 879
$ 66,008,824
$ ( 58,077,213 )
1,297,492
$ 10,961,551
See
accompanying notes to consolidated financial statements.
F- 6
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
2025
2024
For
the Years Ended December 31,
2025
2024
CASH FLOWS FROM OPERATING
ACTIVITIES:
Net loss
$ ( 6,009,520 )
$ ( 3,585,965 )
Adjustments to reconcile
net loss to net cash used in operating activities:
Non-cash lease expense for
right-of-use asset
61,695
-
Stock-based compensation
expense
1,388,322
418,422
Common stock issued for
services
171,611
-
Realized loss on digital
assets
904,394
-
Changes in operating assets
and liabilities:
Advances on research and
development contract services
-
78,016
Prepaid insurance
( 5,784 )
( 3,782 )
Other prepaid expenses
40,828
( 75,653 )
Accounts payable and accrued
expenses
380,776
( 73,552 )
Research
and development contract liabilities
( 2,940 )
77,978
Net
cash used in operating activities
( 3,070,618 )
( 3,164,536 )
CASH FLOWS FROM INVESTING
ACTIVITIES:
Purchase of digital assets
( 2,637,360 )
Cash
paid for Liora investment
( 440,000 )
-
Capitalized transaction costs
( 95,102 )
-
Net
cash used in investing activities
( 3,172,462 )
-
CASH FLOWS FROM FINANCING
ACTIVITIES:
Proceeds from sale of securities
in registered direct offerings, net of offering costs
6,087,037
-
Proceeds from sale of securities
in registered private placement, net of offering costs
4,178,162
Exercise of common stock
warrants
45,801
Net
cash provided by financing activities
10,311,000
-
NET CHANGE IN CASH
4,067,920
( 3,164,536 )
Cash - Beginning of
period
1,038,952
4,203,488
Cash - End of period
$ 5,106,872
$ 1,038,952
Supplemental disclosures
of cash flow information:
Cash
paid for interest
$ 9,158
$ 16,821
Cash
paid for income taxes
$ -
$ -
Non-cash investing and financing
activities:
Options issued to settle accrued Board fees
$ 27,500
-
Exercise
of placement agent warrants on a cashless basis
$ 22
-
Exercise of pre-funded
warrants
$ 306
-
Conversion
of Series A Convertible Preferred Stock into common stock
$ 3,500,000
-
Conversion
of Series B Convertible Preferred Stock into common stock
$ 821,790
-
Accrual
of Series B Convertible Preferred Stock 8% cumulative dividend
$ 69,073
-
Dividend
payable settled in shares
$ 20,075
Digital
assets transferred as consideration for acquisition of Liora (non-cash investing) — FV at transfer
$ 1,732,966
-
Common
stock issued for acquisition of Liora
$ 3,017,000
-
Right-of use
asset and lease liability - operating lease (UKRI Daresbury)
$ 1,034,377
Non-controlling
interest
$ 1,297,492
Accrual
of deferred offering costs
$ -
$ 6,928
See
accompanying notes to consolidated financial statements.
F- 7
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
Ended December 31, 2025 and 2024
1. Organization
and Basis of Presentation
Lixte
Biotechnology Holdings, Inc., a Delaware corporation, including its wholly-owned Delaware subsidiary, Lixte Biotechnology, Inc. (collectively,
the “Company”), is a clinical-stage biopharmaceutical company focused on identifying new targets for cancer drug development
and developing and commercializing cancer therapies. The Company’s corporate office is located in Boca Raton, Florrida.
On
November 21, 2025, the Company acquired Liora Technologies Europe Ltd. (“Liora”). Liora’s principal asset is a proton
therapy system known as the Linac Image-Guided Hadron Technology (“LiGHT”) machine. The LiGHT machine provides a proton beam
allowing the delivery of ultra-high dose rates to deep-seated cancer tumors (see Note 3).
In
addition, the Company’s product pipeline is focused on inhibitors of protein phosphatase 2A, which is used to
enhance cytotoxic agents, radiation, immune checkpoint blockers and other cancer therapies. The Company believes that inhibitors of
protein phosphatases have significant therapeutic potential for a broad range of cancers. The Company is focusing on the clinical
development of a specific protein phosphatase inhibitor, referred to as LB-100, which has been shown to have clinical anti-cancer
activity.
The
Company’s activities are subject to significant risks and uncertainties, including the need for additional capital. The Company
has not yet commenced any revenue-generating operations, does not have positive cash flows from operations, relies on stock-based compensation
for a substantial portion of employee and consultant compensation, and is dependent on periodic access to equity capital to fund its
operating requirements.
Going Concern
For the year ended December 31,
2025, the Company incurred a net loss of $ 6,009,520 and used cash in operations of $ 3,070,618 . As of December 31, 2025, the Company had
cash of $ 5,106,872 available to fund its operations. The Company has not generated recurring revenues since inception and has incurred
negative operating cash flows as it advances its development programs. As a result, management has concluded that there is a
substantial doubt regarding the Company’s ability to continue as a going concern for a period of at least 12 months beyond the filing
of this Annual Report on Form 10-K. The consolidated financial statements have been prepared assuming the Company will continue as a going
concern and do not include any adjustments that might result from the outcome of this uncertainty.
The Company is currently engaged
in early-stage clinical trials for its lead product candidate, LB-100. These activities require substantial research, development, regulatory,
and clinical expenditures, and the Company does not expect to generate sustainable operating revenues for several years, if ever. At December
31, 2025, the Company’s remaining contractual commitments pursuant to clinical trial agreements and clinical trial monitoring agreements
aggregated approximately $ 496,000 , which are expected to be incurred through December 31, 2027.
In addition, through the acquisition
of Liora, the Company expects to incur approximately $ 2 million over the next 24 months to recommission and update the Light machine.
Liora currently has no revenues, and the Company will require additional capital to fund these activities.
Management is actively evaluating
and pursuing additional financing alternatives, including equity and debt financings and potential strategic transactions. However, there
can be no assurance that additional funding will be available on acceptable terms, in sufficient amounts, or at all. If the Company is
unable to obtain the necessary funding, it may be required to delay, scale back, or eliminate its clinical development programs; curtail
expenditures related to the LiGHT system; or pursue strategic alternatives, including potential asset sales or the cessation of operations.
Nasdaq
Compliance
The
Company’s common stock are traded on the Nasdaq Capital Market under the symbol “LIXT”.
On August 23, 2024, the Company received written notification from the Listing Qualifications Department (the “Staff”) of
the Nasdaq Stock Market LLC (“Nasdaq”) that the Company was not in compliance with the minimum stockholders’ equity
requirement of $ 2,500,000 for continued listing on the Nasdaq Capital Market under Listing Rule 5550(b) (the “Stockholders’
Equity Requirement”). On October 3, 2024, the Company submitted a plan to the Staff to regain compliance with the Stockholders’
Equity Requirement. On October 21, 2024, the Staff provided written notification to the Company that it had granted an extension through
February 18, 2025 to regain compliance with the Stockholders’ Equity Requirement. As of February 18, 2025, the Company had not gained
compliance with the Stockholders’ Equity Requirement. Accordingly, on February 19, 2025, the Company received written notification
from the Staff stating that the Company did not meet the terms of the extension because it did not complete its proposed financing initiatives
to regain compliance. The Company timely requested a hearing before the Nasdaq Hearings Panel (“Panel”), staying any suspension
or delisting pending the Panel’s decision. Following an April 3, 2025 hearing, the Panel granted the Company a further extension
through July 3, 2025 to regain compliance. On July 2, 2025, the Company closed a $ 5.05 million private placement and, on July 8, 2025,
completed a $ 1.5 million registered direct offering (see Note 6). On July 15, 2025, Nasdaq notified the Company that it had regained compliance
with the stockholders’ equity requirement.
The Company remains subject to
a Panel Monitor under Nasdaq Listing Rule 5815(d)(4)(B) through July 15, 2026. During this period, any future deficiency in stockholders’
equity would require the Company to request a hearing before the Panel rather than submit a new compliance plan.
F- 8
2. Summary
of Significant Accounting Policies
Principles
of Consolidation
The
accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States (“GAAP”) and include the financial statements of Lixte Biotechnology Holdings, Inc., its
wholly-owned subsidiary, Lixte Biotechnology, Inc., and its 80 %
owned subsidiary Liora. Liora was acquired on November 21, 2025. The accompanying consolidated financial statements include Liora’s
assets, liabilities, income and expenses since acquisition. Intercompany balances and transactions have been eliminated
in consolidation.
Use
of Estimates
The preparation of financial statements
in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual
results could differ from those estimates. On an ongoing basis, management reviews its estimates and, if appropriate, adjusts them. Significant
estimates include those related to assumptions used in the calculation of accruals for clinical trial costs and other potential liabilities,
and valuing equity instruments issued for services.
Cash
Cash
is held in a cash bank deposit program maintained by Morgan Stanley Wealth Management, a division of Morgan Stanley Smith Barney LLC
(“Morgan Stanley”). Morgan Stanley is a FINRA-regulated broker-dealer. The Company’s policy is to maintain its cash
balances with financial institutions in the United States with high credit ratings and in accounts insured by the Federal Deposit Insurance
Corporation (the “FDIC”) and/or by the Securities Investor Protection Corporation (the “SIPC”). The Company periodically
has cash balances in financial institutions in excess of the FDIC and SIPC insurance limits of $ 250,000
and $ 500,000 ,
respectively. Morgan Stanley Wealth Management also maintains supplemental insurance coverage for the cash balances of its customers.
The Company has not experienced any losses to date resulting from this policy.
Asset Acquisitions
The Company
assesses whether an acquisition is a business combination or an asset acquisition. If substantially all of the gross assets acquired are
concentrated in a single asset or group of similar assets, then the acquisition is accounted for as an asset acquisition, where the purchase
consideration is allocated on a relative fair value basis to the assets acquired. An asset acquisition does not result in the recognition
of goodwill and transaction costs are capitalized as part of the cost of the asset or group of assets acquired. The Company uses its best
estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition
date. The acquisitions costs are allocated to the assets acquired on a relative fair value basis.
Digital
Assets
The
Company periodically holds certain digital assets, consisting of Bitcoin and Ethereum cryptocurrencies. Digital assets are initially
recorded at cost and subsequently measured at fair value as of each reporting period. The Company determines the fair value of its digital
assets in accordance with FASB ASC 820, Fair Value Measurement, based on quoted prices on the active exchange(s) that it has determined
is the principal market for Bitcoin and Ethereum (Level 1). Changes in fair value are included in unrealized gain (loss) on digital assets
in other income (expense) in the Company’s consolidated statements of operations. Realized gains and losses on the sale of digital
assets are included in other income (expense) in the Company’s consolidated statements of operations. The Company tracks its cost
basis of digital assets in accordance with the first-in-first-out method of accounting. The Company’s digital assets are reasonably
expected to be realized in cash or sold or consumed during the Company’s normal operating cycle and as such have been classified
as current assets in the Company’s consolidated balance sheets.
F- 9
Property
and Equipment
The
Company property and equipment consists of Liora’s Light machine. Property and equipment are recorded at cost. The Light machine
requires recommissioning and updates and is not yet ready for its intended use. Accordingly, it is treated as an asset under construction,
and depreciation will not begin until the asset is placed into service.
Long
– Lived Assets
Long-lived
assets, which include property, plant and equipment and operating lease right-of-use assets, are reviewed for impairment whenever events
or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
Recoverability
of long-lived assets to be held and used is measured by comparing the carrying amount of an asset to the estimated undiscounted future
cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows,
an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the assets. Fair
value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.
The
Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the asset’s carrying
amount may not be recoverable. In conducting its long-lived asset impairment analyses, the Company groups assets and liabilities at the
lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities and evaluates
the asset group against the sum of the undiscounted future cash flows. If the undiscounted cash flows do not indicate the carrying amount
of the asset is recoverable, an impairment charge is measured as the amount by which the carrying amount of the asset group asset group
exceeds its fair value based on discounted cash flow analysis or appraisals. There was no impairment of long-lived assets for the periods
ended December 31, 2025 and 2024.
Research and Development
Research and development costs are charged to expense as incurred. The costs of equipment that are acquired or constructed
for research and development activities, and have alternative future uses, are classified as property and equipment and depreciated over
their estimated useful lives. Research and development costs
consist primarily of fees paid to consultants and contractors, and other expenses relating to the negotiation, design, development, conduct
and management of clinical trials with respect to the Company’s clinical compound and product candidate. Research and development
costs also include the costs to manufacture compounds used in research and clinical trials, which are charged to operations as incurred.
The Company’s inventory of LB-100 for clinical use has been manufactured separately in the United States and in the European Union
in accordance with the laws and regulations of such jurisdictions.
Research and development costs
are generally charged to operations ratably over the life of the underlying contracts, unless the achievement of milestones, the completion
of contracted work, the termination of an agreement, or other information indicates that a different expensing schedule is more appropriate.
However, payments for research and development costs that are contractually defined as non-refundable are charged to operations as incurred.
Obligations incurred with respect
to mandatory scheduled payments under agreements with milestone provisions are recognized as charges to research and development costs
in the Company’s consolidated statement of operations based on the achievement of such milestones, as specified in the respective
agreement. Obligations incurred with respect to mandatory scheduled payments under agreements without milestone provisions are accounted
for when due, are recognized ratably over the appropriate period, as specified in the respective agreement.
Payments
made pursuant to contracts are initially recorded as advances on research and development contract services in the Company’s consolidated
balance sheet and are then charged to research and development costs in the Company’s consolidated statement of operations as those
contract services are performed. Expenses incurred under contracts in excess of amounts advanced are recorded as research and development
contract liabilities in the Company’s consolidated balance sheet, with a corresponding charge to research and development costs
in the Company’s consolidated statement of operations. The Company reviews the status of its various clinical trial and research
and development contracts on a quarterly basis.
Patent
and Licensing Legal and Filing Fees and Costs
Due
to the significant uncertainty associated with the successful development of commercially viable products based on the Company’s
research efforts and related patent applications, all patent and licensing legal and filing fees and costs related to the development
and protection of the Company’s intellectual property are charged to operations as incurred. Patent and licensing legal and filing
fees and costs were $ 112,091 and
$ 243,186 for
the years ended December 31, 2025 and 2024, respectively. Patent and licensing legal and filing fees and costs are included in general
and administrative costs in the Company’s consolidated statement of operations.
F- 10
Leases
Under the guidance of ASC 842, operating lease agreements are required to be recognized on the balance sheet as Right-of-Use (“ROU”)
assets and corresponding lease liabilities. ROU assets include any prepaid lease payments and exclude any lease incentives and initial
direct costs incurred. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The lease
terms may include options to extend or terminate the lease if it is reasonably certain that the Company will exercise that option.
Income
Taxes
The
Company accounts for income taxes under an asset and liability approach for financial accounting and reporting for income taxes. Accordingly,
the Company recognizes deferred tax assets and liabilities for the expected impact of differences between the financial statements and
the tax basis of assets and liabilities.
The
Company records a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized. Due
to the uncertainty of the Company’s ability to realize the benefit of the deferred tax assets, the net deferred tax assets are
fully offset by a valuation allowance at December 31, 2025 and 2024. In the event the Company was to determine that it would be able
to realize its deferred tax assets in the future in excess of its recorded amount, an adjustment to the deferred tax assets would be
credited to operations in the period such determination was made. Should the Company determine that it would not be able to realize all
or part of its deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to operations in the period
such determination was made.
The
Company is subject to U.S. federal income taxes and income taxes of various state tax jurisdictions. As the Company’s net operating
losses have yet to be utilized, all previous tax years remain open to examination by Federal authorities and other jurisdictions in which
the Company currently operates or has operated in the past. The Company had no unrecognized tax benefits as of December 31, 2025 or 2024
and does not anticipate any material amount of unrecognized tax benefits through December 31, 2026.
The
Company accounts for uncertainties in income tax law under a comprehensive model for the financial statement recognition, measurement,
presentation, and disclosure of uncertain tax positions taken or expected to be taken in income tax returns as prescribed by GAAP. The
tax effects of a position are recognized only if it is “more-likely-than-not” to be sustained by the taxing authority as
of the reporting date. If the tax position is not considered “more-likely-than-not” to be sustained, then no benefits of
the position are recognized. The Company had not recorded any liability for uncertain tax positions as of December 31, 2025 or 2024.
Subsequent to December 31, 2025, any interest and penalties related to uncertain tax positions will be recognized as a component of income
tax expense.
F- 11
Stock-Based
Compensation
The
Company periodically issues common stock and stock options to officers, directors, employees, contractors and consultants for services
rendered. Options vest and expire according to terms established at the issuance date of each grant. Stock grants, which are generally
time vested, are measured at the grant date fair value and charged to operations ratably over the vesting period.
The
Company accounts for stock-based payments to officers, directors, employees, contractors, and consultants by measuring the cost of services
received in exchange for equity awards utilizing the grant date fair value of the awards, with the cost recognized as compensation expense
on the straight-line basis in the Company’s financial statements over the vesting period of the awards. Recognition of compensation
expense for non-employees is in the same period and manner as if the Company had paid cash for the services.
The
fair value of stock options granted as stock-based compensation is determined utilizing the Black-Scholes option-pricing model, and is
affected by several variables, the most significant of which are the expected life of the stock option, the exercise price of the stock
option as compared to the fair market value of the common stock on the grant date, and the estimated volatility of the common stock.
Unless sufficient historical exercise data is available, the expected life of the stock option is calculated as the mid-point between
the vesting period and the contractual term (the “simplified method”). The estimated volatility is based on the historical
volatility of the Company’s common stock, calculated utilizing a look-back period approximately equal to the contractual life of
the stock option being granted. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant.
The fair market value of the common stock is determined by reference to the quoted market price of the Company’s common stock on
the grant date. The expected dividend yield is based on the Company’s expectation of dividend payouts and is assumed to be zero.
The
Company recognizes the fair value of stock-based compensation awards in general and administrative costs and in research and development
costs, as appropriate, in the Company’s consolidated statements of operations. The Company issues new shares of common stock to
satisfy stock option exercises.
Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the
warrant’s specific terms and applicable authoritative guidance in Accounting Standards Codification (“ASC”) 480,
Distinguishing Liabilities from Equity (“ASC 480”), and ASC 815, Derivatives and Hedging (“ASC 815”). The
assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a
liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815,
including whether the warrants are indexed to the Company’s own common stock and whether the warrant holders could potentially
require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for
equity classification. This assessment, which requires the use of professional judgment, is conducted when the warrants are issued
and at the end each subsequent quarterly period while the warrants are outstanding. For issued or modified warrants that meet all of
the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all of the criteria for equity classification, the warrants are
required to be liability-classified and recorded at their initial fair value on the date of issuance and remeasured at fair value at
each reporting date. Effective November 28, 2025, the Company delisted its public warrants that traded under the symbol
“LIXTW”. At December 31, 2025 and 2024, the Company did not have any liability-classified warrants.
F- 12
Segment Information
The Company’s Chief Executive Officer is the Company’s Chief Operating Decision Maker (“CODM”)
and evaluates performance and makes operating decisions about allocating resources based on internal financial data presented on a consolidated
basis. Because the CODM evaluates financial performance on a consolidated basis, the Company has determined that it operates in a single
reportable segment, which consists of the development of cancer treatments. The CODM uses consolidated net income (loss) as the sole measure
of segment profit or loss (see Note 10).
Earnings
(Loss) Per Share
The
Company’s computation of earnings (loss) per share (“EPS”) includes basic and diluted EPS. Basic EPS is measured as
the income (loss) attributable to common stockholders divided by the weighted average common shares outstanding for the period. Diluted
EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., preferred shares,
warrants and stock options) as if they had been converted at the beginning of the respective periods presented, or issuance date, if
later. Potential common shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share)
are excluded from the calculation of diluted EPS.
Loss
per common share is computed by dividing net loss by the weighted average number of common shares outstanding during the respective periods.
The weighted average number of common shares outstanding utilized for determining basic net loss per common share for the year ended
December 31, 2025 includes all pre-funded warrants sold in the July 2, 2025, July 8, 2025, and December 22, 2025 equity financings, aggregating
3,610,883 pre-funded
warrants, of which 545,521 pre-funded
warrants were unexercised at December 31, 2025. Basic and diluted loss per common share was the same for all periods presented because
all preferred shares, warrants (excluding pre-funded warrants) and stock options outstanding were anti-dilutive.
Schedule
of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
2025
2024
December
31,
2025
2024
Series
A Convertible Preferred Stock
—
72,917
Series
B Convertible Preferred Stock
2,423,130
—
Common
stock warrants
8,512,614
808,365
Common
stock options, including options issued in the form of warrants
1,158,059
613,232
Total
12,093,803
1,494,514
Foreign
Currency Translation
The
consolidated financial statements are presented in the United States dollar, which is the functional and reporting currency of the Company.
The
Company periodically incurs a cost or expense in a foreign jurisdiction denominated in a local currency. The Company purchases the required
foreign currency to pay such cost or expense on an as-needed basis. Such cost or expense is converted into United States dollars for
financial statement purposes based on the foreign currency conversion rate in effect on the transaction date. The Company purchases the
requisite foreign currency to pay such cost or expense on an as-needed basis. Any gain or loss resulting from the purchase of the foreign
currency is included as foreign currency gain (loss) in the consolidated statement of operations.
During
the years ended December 31, 2025 and 2024, the Company incurred various costs and expenses denominated in Euros, which were converted
into United States dollars at the average rate of 1.1306
and 1.0823
Euros per United States dollar, respectively. As of December 31, 2025 and 2024,
the Company did not hold any currencies other than the United States dollar in its bank accounts, and was not a party to any foreign
currency forward or exchange contracts.
Fair
Value of Financial Instruments
The
authoritative guidance with respect to fair value established a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value into three levels and requires that assets and liabilities carried at fair value be classified and disclosed
in one of three categories, as presented below. Disclosure as to transfers in and out of Levels 1 and 2, and activity in Level 3 fair
value measurements, is also required.
Level
1. Observable inputs such as quoted prices in active markets for an identical asset or liability that the Company has the ability to
access as of the measurement date. Financial assets and liabilities utilizing Level 1 inputs include active-exchange traded securities
and exchange-based derivatives.
Level
2. Inputs, other than quoted prices included within Level 1, which are directly observable for the asset or liability or indirectly observable
through corroboration with observable market data. Financial assets and liabilities utilizing Level 2 inputs include fixed income securities,
non-exchange-based derivatives, mutual funds, and fair-value hedges.
F- 13
Level
3. Unobservable inputs in which there is little or no market data for the asset or liability which requires the reporting entity to develop
its own assumptions. Financial assets and liabilities utilizing Level 3 inputs include infrequently traded non-exchange-based derivatives
and commingled investment funds and are measured using present value pricing models.
The
Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the
lowest level input that is significant to the fair value measurement in its entirety. In determining the appropriate levels, the Company
performs an analysis of the assets and liabilities at each reporting period end.
The
carrying value of financial instruments, which consists of accounts payable and accrued expenses is considered to be representative of
their respective fair values due to the short-term nature of those instruments.
Concentration of Risk
The Company periodically contracts
with vendors and consultants to provide services related to the Company’s operations. Charges incurred for these services can be
for a specific period (typically one year) or for a specific project or task. Costs and expenses incurred that represented 10 % or more
of general and administrative costs or research and development costs for the years ended December 31, 2025 and 2024 are described below.
General and administrative costs
for the years ended December 31, 2025 and 2024 include charges from legal firms and other vendors for general licensing and patent prosecution
costs relating to the Company’s intellectual properties representing 2.9 % and 8.6 % of total general and administrative costs, respectively.
General and administrative costs for the year ended December 31, 2025 include charges for management compensation, representing 18.5 %
of total general and administrative costs. December 31, 2024 includes charges from two vendors and consultants representing 15.0 % and
13.1 %, respectively, of total general and administrative costs. General and administrative costs for the years ended December 31, 2025
and 2024 include charges for the fair value of stock options granted to directors and corporate officers representing 20.9 % and 14.7 %,
respectively, of total general and administrative costs.
Research and development costs
for the year ended December 31, 2025 include charges from four vendors and consultants representing 25.6 %, 22.0 % and 21.4 %, and 11.7 %,
respectively, of total research and development costs. Research and development costs for the year ended December 31, 2024 include charges
from three vendors and consultants representing 39.2 %, 29.0 % and 15.4 %, respectively, of total research and development costs.
Recent
Accounting Pronouncements
In
November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures
(Subtopic 220-40). ASU 2024-03 amends the FASB Accounting Standards Codification to require specified information about certain costs
and expenses in the notes to the financial statements at each interim and annual reporting period, including disclosure of the amounts
of purchases of inventory; employee compensation; depreciation; intangible asset amortization; and depreciation, depletion, and amortization
included in each relevant expense caption on the face of the income statement within continuing operations that contains any of the expense
categories previously listed. Disclosure will also be required of the total amount of selling expenses and an entity’s definition
of selling expenses in annual reporting periods. ASU 2024-03 does not change or remove current expense disclosure requirements, but does
affect where and how this information is presented in the notes to the financial statements. ASU 2024-03 is effective for annual reporting
periods beginning January 1, 2027, and interim periods within annual reporting periods beginning January 1, 2028. Early adoption is permitted.
The Company is in the process of evaluating ASU 2024-03 to determine its impact on the Company’s consolidated financial statement
presentation and related disclosures.
Management
does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material
impact on the Company’s financial statements, including their presentation and related disclosures.
F- 14
3.
Acquisition
of Liora Technologies Europe Ltd.
Background
A.D.A.M.
S.A. (“ADAM”) was founded in 2007 by the European Council for Nuclear Research (“CERN”) to develop proton therapy
particle accelerators for cancer treatment. Advanced Oncotherapy Plc (“AVO”), a public company in the United Kingdom, acquired
ADAM in 2013. ADAM began development on the Linac Image-Guided Hadron Technology (“LiGHT”) machine in 2005, which provides
a proton beam allowing the delivery of ultra-high dose rates to deep-seated tumors. After acquisition by AVO, development of the LiGHT
machine continued through 2021. AVO was unable to raise sufficient capital to finish its business plan for the LiGHT machine and entered
bankruptcy on May 30, 2024. Upon entering bankruptcy, AVO’s LiGHT machine was a physically complete prototype, but not clinically
certified to be used on patient treatment. The LiGHT machine is located in a leased facility at the Daresbury Laboratory research park
in the United Kingdom. Between May 2024 and November 2025, two trustees administrated the AVO bankrupt estate, and there was no activity
related to the LiGHT machine other than being stored at Daresbury Laboratory. The Light machine is not currently operational.
Liora
and Orbit Capital
Liora
was formed October 7, 2025, by issuance of 1,000 shares
of capital stock to Medgenesis, a Wyoming Corporation, owned by Sidney Braun (“Braun”) and Dr. Asher Schmulewitz.
Contemporaneously, Orbit Capital Inc., a Cayman Islands corporation founded by Jason Butcher, entered into a loan agreement pursuant
to which Orbit Capital loaned $ 1
million to Medgenesis. On
November 6, 2025, Liora acquired all the assets, as defined, of AVO for total consideration of $5.8 million, of which $800,000 was
paid upon closing and $5 million is deferred until two specific milestones are met: (i) $2.5 million of the deferred consideration
is due when Liora obtains certification from US/UK regulator to use the LiGHT machine on patients, and (ii) $2.5 million of the
deferred consideration is due when Liora’s revenue exceeds $30 million. The funds to purchase the assets from AVO were
provided to Liora by the loan of $1 million from Orbit Capital to Medgenesis. On November 10, 2025 all 1,000 shares of Liora’s
capital stock were sold to Orbit Capital by Medgenesis for $1 and the extinguishment of the $1 million loan. During
2025, Braun was a consultant to the Company, and became CEO of Liora on February 13, 2026.
Lixte
acquisition of Liora
On
November 21, 2025, the Company entered into a share exchange agreement to acquire Liora from Orbit Capital. The acquisition was
executed through multiple agreements, including (i) an initial share exchange agreement dated November 21, 2025 (the
“Original SEA”) ; (ii) a subsequent share exchange agreement dated December 30, 2025 (the “Post-Closing
SEA”); and (iii) an amended and restated agreement dated March 6, 2026 (the “A&R Agreement”). The Post-Closing SEA finalized the structure such that Lixte owned 80 %
of Liora and Orbit Capital owned 20 %
of Liora. In addition there was a royalty
agreement between the Company and Orbit dated November 21, 2025, that was terminated on December 16, 2025.
As of December 31, 2025, the Company
owns 80 % of Liora and consolidates Liora, with the remaining 20 % ownership interest presented as noncontrolling interest.
A summary of the transaction
agreements are as follows:
(i)
Share Purchase Agreement dated November 21, 2025 (the “Original SEA”)
On November 21, 2025, the Company agreed to purchase 1,000 shares of Liora from Orbit Capital in exchange for 2,700 shares of Series C preferred stock, convertible into 2.7 million shares of common stock, 10.59 Bitcoin ($ 901,323 ), 300.7 Ethereum ($ 831,643 ), and $ 440,000 cash. In addition, Lixte assumed the deferred payment due to AVO of $5 million, and assumed a two-year lease at Daresbury Laboratory.
Royalty
Agreement dated November 21, 2025, terminated December 16, 2025
Lixte agreed to a Royalty agreement to pay Orbit 10 % of “net revenue” generated from the operation, use, licensing, or sale of the LiGHT machine. This royalty stream is capped at $ 45 million. On December 16, 2025, the royalty agreement was terminated.
(ii)
Share Purchase Agreement dated December 30, 2025 (the “Post-Closing SEA”)
Management determined this was a post-closing restructuring of the equity consideration of the November 21 2025, transaction. Orbit Capital agreed to exchange the 2,700 shares of the Lixte’s Series C Convertible Preferred stock for 700,000 Shares of Lixte’s common shares plus 200 shares of Liora. The December 30, 2025 share exchange agreement finalized that Lixte retained 80 % ownership of Liora and Orbit Capital Inc. retained 20 % of Liora.
(iii)
Amended and Restated Share Exchange Agreement dated March 6, 2026 (the “A&R Agreement”)
Management
determined that, in substance, the Company, Liora and Orbit intended that the transactions occurring under the Original SEA and the Post-Closing
SEA all be given effect as if they all occurred effective November 21, 2025. Accordingly, the Company and Orbit entered into the A&R
Agreement to clarify and consolidate the transactions contemplated by the Original SEA and Post-Closing SEA and by such interim arrangements
into a single integrated agreement reflecting the parties’ intent and agreed upon ownership structure. Management concluded that
the Original SEA, Post-Closing SEA, and A&R Agreement represent a single integrated transaction that, in substance, resulted in the
Company acquiring an 80 % ownership interest in Liora effective November 21, 2025
F- 15
Accounting
for acquisition of Liora as an asset acquisition
The
Company evaluated whether the acquisition met the definition of a business. Management determined that substantially all of the fair
value of the assets acquired is concentrated in the LiGHT proton therapy system equipment, and that the acquisition of Liora did not include
substantive processes or an organized workforce. Accordingly, the acquisition does not meet the definition of a business and is
accounted for as an asset acquisition.
The
following table summarizes the fair value of the purchase consideration and the fair value of tangible assets and assumed liabilities
of Liora on the date of acquisition:
Summarizes The Fair Value of Purchase Consideration
Total consideration transferred and implied fair value of acquired assets
Cash
$ 440,000
Digital assets (10.5925 Bitcoin BTC)
901,323
Digital assets (300.699 Ether ETH)
831,643
Common stock ( 700,000 shares of common stock at $ 4.31 per share)
3,017,000
Total consideration transferred for 80 % interest
5,189,966
Noncontrolling interest ( 20 %)
1,297,492
The implied total value of the acquired asset ( 100 %)
6,487,458
Capitalized transaction costs
95,102
Total acquisition costs
$ 6,582,560
Liora’s identifiable assets acquired and liabilities assumed
LIGHT proton therapy system equipment
$ 6,582,560
The
LiGHT system is presented as a consolidated asset. The 20 %
ownership retained by Orbit is presented as noncontrolling interest in equity. The LiGHT system is a tangible long-lived asset. The
LIGHT system is currently not operational and requires recommissioning, upgrades, and regulatory clearance. Accordingly, the asset
is classified as property and equipment and treated as an asset under construction until it is ready for its intended
use.
Contingent
consideration
Liora’s
purchase of the LiGHT system from AVO included deferred milestone-based payments of $ 5 million, which Lixte assumed with the purchase of the LiGHT system. The deferred consideration is contingent upon specified future milestones. As of December 31, 2025, no amounts have
been recognized related to these contingent payments. Accordingly, the deferred consideration should be evaluated under the applicable contingency
guidance and recognized when the recognition threshold is met. Until that time, the deferred contingent amounts should be disclosed,
as appropriate, but not recorded as part of the initial purchase price allocation.
F- 16
Lease
accounting
The
LiGHT machine is located in a leased facility. After the acquisition of the LiGHT machine from AVO, Liora entered into a two year operating
lease with the Daresbury Laboratory site on November 17, 2025. The Company assumed the lease obligations and is accounting for the lease
under ASC 842, including recognition of a right-of-use asset and lease liability (see Note 4). Currently, the Company expects that the LiGHT machine will continue to be housed at this location on a long-term basis.
Business
plan
The
LiGHT machine represents a physically complete proton linear accelerator prototype that has demonstrated the capability to generate a
proton beam at therapeutic energy levels. The machine reflects the culmination of prior design and engineering activities and does not
require further fundamental research and development to establish proof of concept. The Company’s current strategy is to position
the LiGHT machine as a functional prototype platform to support future replication, licensing, and commercialization. However, the LiGHT
machine has been inactive for an extended period prior to acquisition and is not currently operational. Before the LiGHT machine can
be placed into service, it must undergo a comprehensive recommissioning process, including:
●
safety
assessment and certification prior to reactivation;
●
replacement
and updating of control room hardware and software (including computers, monitors, and operating systems);
●
beamline
integration, including alignment of accelerator components and synchronization of control systems;
●
completion
of safety checks and system validation procedures; and
●
obtaining
required regulatory clearances.
Management
estimates that the recommissioning process will require approximately 24 months to complete and will involve incremental
expenditures of approximately $ 2.0 million. The realization of economic benefit from the LiGHT machine is dependent upon the
successful completion of recommissioning activities, achievement of regulatory approval, and ultimate commercialization of the
technology. There can be no assurance that the LiGHT machine will become operational or generate revenues. As of December 31, 2025,
based on management’s evaluation of relevant events and circumstances, there are no indicators of impairment related to the
LiGHT machine.
4.
Leases
On
November 21, 2025, the Company assumed as part of the Liora acquisition, a two-year lease agreement between United Kingdom Research
and Innovation (the “UKRI Daresbury Lease”) as a lessor that is a UK government entity and Liora for the rental of the
Daresbury Tower located on premises at UKRI Daresbury that houses the acquired machine. The lease was classified as an operating
lease and has a quarterly base rent of GBP 147,596 or approximately $ 198,500 . The lease commencement date was November 17, 2025 and
has no renewal option. The Company recognized a right-of-use asset and corresponding lease liability of $ 1,043,437
for the UKRI Daresbury Lease.
The
following tables presents net lease costs and other supplemental lease information:
Schedule
of Operating lease cost
Year Ended
December 31, 2025
Operating lease cost
$ 61,695
Operating lease – operating cash flows (fixed payments)
$ -
Operating lease – operating cash flows (liability reduction)
$ -
Non- Current assets – right of use assets
$ 972,682
Current liabilities – operating lease liabilities
$ 595,418
Non-current liabilities – operating lease liabilities
$ 438,959
Remaining lease term (in years)
1.88
Implicit rate used for lease calculation
9.00
Future
minimum payments under the leases at December 31, 2025 are listed in the table below (in thousands):
Schedule
of Future Minimum Payments
Fiscal Year
Operating Leases
2026
$ 595,418
2027
564,884
Total future minimum lease payments
$ 1,160,302
Less: Imputed Interest
( 125,925 )
Present value of net future minimum lease payments
$ 1,034,377
F- 17
5. Digital
assets
As
of December 31, 2025, the Company has sold all digital assets that were initially purchased during August 2025. The Company
did not have any digital assets at December 31, 2024. The following table represents the activity for digital assets during the year
2025:
Schedule
of Digital Assets
Units
Fair Value at 12/31/24
Cost of Additions
Fair value of digital assets transferred for the acquisition of Liora
Realized
Loss
Fair Value at 12/31/25
Etherum (ETH)
300.699
$
-
$ 1,431,820
$ ( 831,643 )
$ ( 600,177 )
$ -
Bitcoin (BTC)
10.5925
-
1,205,540
( 901,323 )
( 304,217 )
-
$
-
$ 2,637,360
$ ( 1,732,966 )
$ ( 904,394 )
$ -
The
Company’s digital asset holdings in Bitcoin and Ethereum were transferred to Orbit for the acquisition of Liora in November 2025.
6. Stockholders’
Equity
Preferred
Stock
The Company is authorized to issue
a total of 10,000,000 shares of preferred stock, par value $ 0.0001 per share. On March 17, 2015, the Company filed a Certificate of Designations,
Preferences, Rights and Limitations of its Series A Convertible Preferred Stock with the Delaware Secretary of State to amend the Company’s
certificate of incorporation. The Company designated a total of 350,00 0 shares as Series A Convertible Preferred Stock, which are non-voting.
Each share of Series A Convertible
Preferred Stock was convertible into 0.20833 shares of common stock (subject to customary anti-dilution provisions), had a liquidation
preference based on its assumed conversion into shares of common stock, did not have any cash liquidation preference rights or any registration
rights. The 350,000 outstanding shares of Series A Convertible Preferred Stock were converted into a total of 72,917 shares of common
stock pursuant to a notice of conversion dated May 16, 2025. As of December 31, 2025 and 2024, the Company had 10,000,000 and 9,650,000
shares of undesignated preferred stock, respectively, which may be issued with such rights and powers as the Board of Directors may designate.
On
October 21, 2025, the Company filed a Certificate of Elimination of Certificate of Designations of Series A Convertible Preferred Stock
with the Delaware Secretary of State to amend the Company’s certificate of incorporation to eliminate the 350,000 shares of Preferred
Stock associated with the Series A Convertible Preferred Stock classification.
On
July 1, 2025, the Company filed a Certificate of Designations, Preferences, Rights and Limitations of its Series B Convertible Preferred
Stock with the Delaware Secretary of State to amend the Company’s certificate of incorporation. The Company has designated a total
of 3,573,130
shares as Series B Convertible Preferred Stock with a stated
value of $ 0.7146
per share. Each Preferred Share was convertible into one share
of Common Stock, plus an additional adjustment for an 8 % per annum cumulative dividend payable at conversion into shares of Common Stock
valued at the conversion rate of $ 0.7146 . The Preferred Shares are non-voting, except that certain actions of the Company may not be
taken except upon approval of holders who own a majority in stated value of the Preferred Shares. The Preferred Shares bear an 8 %
per annum cumulative dividend non-compounding and payable at conversion either in cash or, at the holder’s election, in shares
of Common Stock valued at the then effective conversion rate. The holders of the Preferred Shares have the right to designate two members
to the Company’s Board of Directors. During the period October 1, 2025 through December 31, 2025, 1,150,000
shares of Series B Preferred were converted into 1,190,309
shares of common stock.
F- 18
As
of December 31, 2025 and December 31, 2024, the Company had 7,576,870 shares and 9,650,000 shares, respectively, of undesignated preferred
stock, which may be issued with such rights and powers as the Board of Directors may designate.
Common
Stock
The
Company is authorized to issue a total of 100,000,000
shares
of common stock, par value $ 0.0001
per
share. As of December 31, 2025 and 2024, the Company had 8,790,102
and
2,249,290
shares
of common stock issued and outstanding, respectively.
February
13, 2025 registered direct offering
Effective
February 13, 2025, the Company closed a registered direct offering with certain investors which resulted in gross proceeds of $ 1,050,003 .
After deducting placement agent fees and direct offering expenses of $ 135,775 , the Company received net proceeds of $ 914,228 . The Company
sold and issued 434,784 shares of common stock at $ 2.415 per share. In a concurrent private placement, the Company also issued
warrants to purchase 434,784 shares of common stock at an exercise price of $ 2.29 per share, exercisable immediately and
expire five years from the date of issuance. The Company also granted the placement agent warrants to purchase 32,609 shares
of common stock at $ 3.0188 per share, expiring February 11, 2030 .
During
2025, 20,000 warrants were exercised, resulting in the receipt of $45,801 and issuance of 20,000 share of common stock.
All
warrants issued in the February 2025 equity offering include customary anti-dilution adjustments and a “fundamental transaction”
provision. If a qualifying fundamental transaction within the Company’s control is consummated, holders may elect cash settlement
equal to the Black-Scholes value. For fundamental transactions outside the Company’s control, holders are entitled to receive the
same consideration as common shareholders. The warrants are classified in permanent equity. Any future cash settlements will be accounted
for as equity distributions upon occurrence of the related fundamental transaction.
July
2, 2025 private placement
On
July 18, 2025, the Company closed a private placement offering with certain investors which resulted in gross proceeds of $ 5,050,000 .
After deducting placement agent fees and direct offering expenses of $ 871,838 , the Company received net proceeds of $ 4,178,162 . The Company
sold and issued 3,573,130 shares of the Company’s Series B Convertible Preferred Stock; 59,552 shares of the Company’s common
stock; warrants to purchase 6,355,214 shares of common stock; and pre-funded warrants to purchase 2,322,532 shares of common stock. The
offering was priced at-the-market under Nasdaq rules at $ 0.8396 per common stock unit, with each unit consisting of one share of common
stock at a price of $ 0.7146 and one common stock warrant at a price of $ 0.125 to acquire one share of common stock at an exercise price
of $ 1.00 per share.
During 2025, 2,302,011 pre-funded warrants exercisable at $ 0.00001 per share were exercised, resulting in the issuance of 2,302,011 shares of common stock. As of October 31, 2025, 20,521 pre-funded warrants remained
unexercised.
The
6,355,214 warrants issued in the offering include customary anti-dilution adjustments and a “fundamental transaction” provision.
If a qualifying fundamental transaction within the Company’s control is consummated, holders may elect cash settlement equal to
the Black-Scholes value. For fundamental transactions outside the Company’s control, holders are entitled to receive the same consideration
as common shareholders. Accordingly, in the event of a change in control of the Company or a sale or transfer of all or substantially
all of the Company’s assets, as defined, this fundamental transaction provision would entitle the warrant holders to substantial
cash consideration, thus reducing the amounts to be retained by the Company or potentially distributable to the Company’s stockholders.
The
Company engaged Spartan Capital Securities, LLC (“Spartan”) to act as the placement agent, and paid Spartan a cash fee equal
to 8.0 % of the aggregate gross proceeds raised, a non-accountable expense allowance of 1.0 % of the aggregate gross proceeds, plus $ 125,000
to reimburse Spartan’s expenses. The Company also issued Spartan placement agent warrants to purchase up to 315,626 shares of common
stock, with an exercise price of 125 % of the offering price. On July 15, 2025, the placement agent’s warrants were exercised on
a cashless basis into 221,690 shares of the Company’s common stock
F- 19
July
8, 2025 equity offering
On July 8, 2025, the Company closed
a registered direct offering with certain investors which resulted in gross proceeds of $ 1,500,000 . After deducting placement agent fees
and direct offering expenses of $ 169,188 , the Company received net proceeds of $ 1,330,812 . The Company sold and issued 210,675 shares of
common stock, and pre-funded warrants to purchase 763,351 shares of common stock, at an offering price of $ 1.54 per share. During the
period from July 8, 2025 through August 18, 2025, all 763,351 pre-funded warrants exercisable at $ 0.00001 per share that were sold were
exercised, resulting in the issuance of 763,351 shares of common stock.
The Company engaged Spartan Capital Securities, LLC (“Spartan”) to act as the placement agent, and paid
Spartan a cash fee equal to 8.0 % of the aggregate gross proceeds raised, plus $ 40,000 to reimburse Spartan’s expenses.
December
22, 2025 equity offering
On December 23, 2025, the Company
closed a registered direct offering with certain investors which resulted in gross proceeds of $ 4,299,997 . After deducting placement agent
fees and direct offering expenses of $ 458,000 , the Company received net proceeds of $ 3,841,997 . The Company sold and issued 526,342 shares
of the Company’s common stock, warrants to purchase 1,051,342 shares of common stock at an offering price of $ 3.96 per share, and
pre-funded warrants to purchase 525,000 shares of common stock at an offering price of $ 4.09 per share (or $ 4.08999 per pre-funded warrant).
The
Company engaged Spartan to act as the placement agent, and paid Spartan a cash fee equal to 6.0 % of the aggregate gross proceeds raised,
plus $ 85,000 to reimburse Spartan’s expenses.
Shares Issued for Services
In connection with the Market
Awareness Agreement with MicroCap Advisory, LLC entered into during August 2025 and terminated in September 2025, the Company issued 9,181
shares of its common stock, valued at $ 44,711 , as settlement of the original 48,000 common share obligation.
F- 20
Common
Stock Warrants
A
summary of common stock warrant activity, including warrants to purchase common stock that were issued in conjunction with the Company’s
private placement and public offerings, during the years ended December 31, 2025 and 2024 is presented below.
Schedule
of Warrants Outstanding
Weighted
Average
Remaining
Weighted
Average
Contractual
Number
of Shares
Exercise
Price
Life
(in Years)
Warrants
outstanding at December 31, 2023
803,365
$ 16.407
Issued
—
—
Exercised
—
—
Expired
—
—
Warrants outstanding
at December 31, 2024
808,365
$ 16.407
Issued
8,189,875
1.46
Exercised
( 335,926 )
1.31
Expired
( 149,700 )
—
Warrants
outstanding at December 31, 2025
8,512,614
$ 1.914
3.77
Warrants
exercisable at December 31, 2024
808,365
$ 16.407
Warrants
exercisable at December 31, 2025
8,512,614
$ 1.914
3.77
At
December 31, 2025, the outstanding warrants are exercisable at the following prices per common share:
Schedule
of Warrants Outstanding and Exercisable
Exercise
Price
Warrants
Outstanding (Shares)
$ 1.000
6,355,214
$ 2.290
414,784
$ 3.019
32,609
$ 3.950
1,051,342
$ 6.000
583,334
$ 6.600
35,000
$ 20.000
29,000
$ 37.000
11,331
8,512,614
During
the periods presented, the Company issued pre-funded warrants, each of which is exercisable immediately upon issuance at a de minimis
exercise price of $ 0.00001 per share. Because the holders have already paid substantially all of the purchase price at issuance and the
remaining exercise price is nominal, the pre-funded warrants are economically equivalent to outstanding common shares. The pre-funded
warrants meet the criteria for equity classification. The warrants are indexed to the Company’s own stock, require physical settlement
in shares, and do not include features that could require cash settlement.
Due
to their economic characteristics, pre-funded warrants function as share-like instruments, rather than traditional warrants with a substantive
exercise price or term. Therefore, including them together with standard warrants in the warrant rollforward would significantly distort
both the weighted-average exercise price and the weighted-average remaining contractual life, rendering those disclosures not meaningful.
As a result, the Company presents pre-funded warrants separately from standard common stock warrants in the tables below. The pre-funded
warrants are excluded from weighted-average exercise price and remaining life due to their de-minimis strike price and share-like characteristics.
The
following table presents a summary of activities related to pre-funded warrants.
Summary of Activities Related to Common Stock Warrants
Number of Pre-funded Warrants
Outstanding at December 31, 2024
-
Issued
3,610,883
Exercised
(3,065,362 )
Outstanding at December 31, 2025
545,521
The
following table presents a summary of total number of common stock warrants and pre-funded warrants.
Schedule
of Common Stock Warrants and Pre-Funded Warrant
Warrant Type
12/31/2025
Common stock warrants
8,512,614
Pre-funded warrants
545,521
Total warrants outstanding
9,058,135
7.
Related Party Transactions
Related
party transactions include transactions with the Company’s officers, directors and affiliates.
F- 21
Employment
Agreements with Officers
Effective June 16, 2025, the Company
entered into an employment agreement with Geordan Pursglove pursuant to which Mr. Pursglove was appointed as the Company’s Chief
Executive Officer and Chairman of the Board of Directors for a term of three years, subject to automatic termination if the Company did
not complete a successful financing that would enable it to maintain its listing on the Nasdaq Capital Market by July 3, 2025, which was
accomplished on July 2, 2025. Under the employment agreement, Mr. Pursglove will receive an annual salary of $ 240,000 , which was increased
to $ 360,000 effective as of January 1, 2026. During the year ended December 31, 2025, the Company paid $ 130,000 to Mr. Pursglove. Effective
September 1, 2025, the Company appointed Geordan Pursglove as the Company’s President as the result of the resignation of Bastiaan
(“Bas”) van der Baan (see below).
Effective September 1, 2025,
the Company entered into an employment agreement with Peter Stazzone to act as the Company’s Chief Financial Officer, for a term
of one year, with an annual salary of $ 150,000 . During the year ended December 31, 2025, the Company paid $ 50,000 to Mr. Stazzone.
In 2023, the Company entered into an employment agreement with Bas van der Baan to act as the Company’s President, Chief Executive
Officer. Effective October 6, 2023, Mr. van der Baan was appointed as Chairman of the Board of Directors. Effective June 16, 2025, the
employment agreement was amended to provide that Mr. van der Baan will serve as President and Chief Scientific Officer of the Company.
Effective September 1, 2025, Mr. van der Bann resigned as President, but remained as the Company’s Chief Scientific Officer. The
term of the employment agreement is for three years and is automatically renewable for additional one-year periods. During the years ended
December 31, 2025 and 2024, the Company paid $ 174,000 and $ 153,495 , respectively, to Mr. van der Baan.
Former officers
In 2020, the Company entered into
an employment agreement with Robert N. Weingarten to act as the Company’s Vice President and Chief Financial Officer. Mr. Weingarten
resigned from the Company on September 1, 2025. During the years ended December 31, 2025 and 2024, the Company paid $ 116,667 and $ 175,000 ,
respectively, to Mr. Weingarten.
In 2020, the Company entered
into an employment agreement with Dr. James S. Miser, M.D., to act as the Company’s Chief Medical Officer. On May 29, 2024, the
Company elected not to renew its employment agreement with Dr. Miser. During the year ended December 31, 2024, the Company paid $ 102,083
to Dr. Miser.
In 2020, the Company entered into
an employment agreement with Eric J. Forman, to act as the Company’s Chief Administrative Officer. The employment agreement with
Mr. Forman terminated upon his resignation as an officer of the Company effective December 31, 2024. During the year ended December 31,
2024, the Company paid $ 200,000 to Mr. Forman.
In
2024, the Company entered into a consulting agreement with Dr. Jan H.M. Schellens, M.D., Ph.D. the Company engaged Dr. Schellens as
a consultant, and, effective August 1, 2024, as the Company’s Chief Medical Officer. The Company pays Dr. Schellens an annual
compensation of 104,000 Euros
(approximately $ 108,000 as
of December 31, 2025). Effective as of July 31, 2025, the Company agreed to accept the resignation of Dr. Schellens. During the
years ended December 31, 2025 and December 31, 2024, the Company paid $ 67,494 and
$ 56,226 to
Dr. Schellens, respectively.
In
2022, René Bernards was appointed to the Company’s Board of Directors as an independent director. and would receive
annual compensation for his services on the Board only in the form of cash, in lieu of the annual June 30 grant of stock options as
provided to the Company’s other non-officer directors. During the years ended December 31, 2025 and 2024, the Company recorded
charges of $ 0 and
$ 10,000 ,
respectively, with respect to his annual cash board compensation. On September 1, 2025 the board accepted his resignation.
F- 22
Compensatory
Arrangements for Members of the Board of Directors
Effective
April 9, 2021, the Board of Directors approved a comprehensive cash and equity compensation program for the non-officer directors for
their services on the Board of Directors (the “Board Plan”), which was amended effective May 25, 2022 and July
9, 2024.
Cash
compensation for directors, payable quarterly, is as follows: Base director compensation - $ 20,000
per year, Chairman of audit committee – additional $ 10,000
per year, Chairman of any other committees – additional $ 5,000
per year, Member of audit committee – additional $ 5,000
per year, Member of any other committees – additional $ 2,500
per year.
Total
cash compensation paid to non-officer directors was $ 27,500 and
$ 38,819 ,
respectively, for the years ended December 31, 2025 and 2024. Stock-based compensation granted to members of the
Company’s Board of Directors, officers and affiliates is described at Note 8.
A
summary of related party costs, including compensation under employment and consulting agreements and fees paid to non-officer directors
for their services on the Board of Directors, for the years ended December 31, 2025 and 2024, is presented below.
Schedule
of Related Party Costs
2025
2024
Years
Ended December 31,
2025
2024
Related
party costs:
Cash-based
$ 817,325
$ 753,124
Stock-based
1,388,322
418,422
Total
$ 2,205,647
$ 1,171,546
8.
Stock-Based Compensation
On July 14, 2020, the Company
adopted the 2020 Stock Incentive Plan (the “2020 Plan”) that provides for the granting of equity-based awards, consisting
of stock options, restricted stock, restricted stock units, stock appreciation rights, and other stock-based awards to employees, officers,
directors and consultants of the Company and its affiliates. As of December 31, 2024, the 2020 Plan allowed for a total of 750,000 issuable
common shares. On December 8, 2025, the stockholders of the Company approved an amendment to the 2020 Plan to increase the number of common
shares issuable thereunder by 2,750,000 shares, to a total of 3,500,000 issuable common shares.
Stock Options Issued, Vested and Cancelled
The Company periodically issues
stock options as incentive compensation to directors and as compensation for the services of employees, contractors, and consultants of
the Company.
As of December 31, 2025, unexpired
stock options for 729,309 shares were issued and outstanding under the 2020 Plan and 2,770,691 shares were available for issuance under
the 2020 Plan.
F- 23
During the year ended December 31, 2025, the Company
granted stock options to directors and officers to purchase an aggregate of 631,414 shares of common stock. The stock options are exercisable
at $ 0.90 per share to $ 4.45 per share, expire in five years , vest either immediately or over periods up to two years, with a fair value
of approximately $ 1,150,000 on the date of grant which will be amortized over the vesting period.
The total fair value of options that vested during
years ended December 31, 2025 and 2024, was approximately $ 1,388,000 and $ 418,000 .
The
fair value of a stock option award is calculated on the grant date using the Black-Scholes option-pricing model. The risk-free interest
rate is based on the U.S. Treasury yield curve in effect as of the grant date. The expected dividend yield assumption is based on the
Company’s expectation of dividend payouts and is assumed to be zero. The estimated volatility is based on the historical volatility
of the Company’s common stock, calculated utilizing a look-back period approximately equal to the contractual life of the stock
option being granted. Unless sufficient historical exercise data is available, the expected life of the stock option is calculated as
the mid-point between the vesting period and the contractual term (the “simplified method”). The fair market value of the
common stock is determined by reference to the quoted market price of the common stock on the grant date.
For
stock options requiring an assessment of value during the year ended December 31, 2025, the fair value of each stock option award was
estimated using the Black-Scholes option-pricing model with the following assumptions:
Schedule
of Fair Value of Each Option Award Estimated Assumption
Risk-free
interest rate
3.58 %
to 3.82 %
Expected
dividend yield
0 %
Expected
volatility
129 %
to 139 %
Expected
life
2.5
to 3.5
years
For
stock options requiring an assessment of value during the year ended December 31, 2024, the fair value of each stock option award was
estimated using the Black-Scholes option-pricing model with the following assumptions:
Risk-free
interest rate
3.55 %
to 4.29 %
Expected
dividend yield
0 %
Expected
volatility
126 %
Expected
life
2.5
to 3.5
years
A
summary of stock-based compensation costs for the years ended December 31, 2025 and 2024 is as follows:
Schedule
of Stock-based Compensation Costs
2025
2024
Years
Ended December 31,
2025
2024
Related
parties
$ 1,388,322
$ 418,422
Non-related
parties
—
—
Total
stock-based compensation costs
$ 1,388,322
$ 418,422
F- 24
A
summary of stock option activity, including options issued in the form of warrants, during the years ended December 31, 2025 and 2024
is as follows:
Schedule
of Stock Option Activity Including Options Form of Warrants
Weighted
Average
Remaining
Weighted
Average
Contractual
Life
Number
of Shares
Exercise
Price
(in
Years)
Stock
options outstanding at December 31, 2023
552,083
$ 15.330
Granted
92,815
2.259
Exercised
—
—
Expired
( 31,666 )
35,368
Stock
options outstanding at December 31, 2024
613,232
12.317
Granted
631,494
2.7673
Exercised
—
—
Expired
( 86,667
)
40.071
Stock
options outstanding at December 31, 2025
1,158,059
$ 5.033
3.34
Stock
options exercisable at December 31, 2024
409,897
$ 17,100
Stock
options exercisable at December 31, 2025
1,059,311
$ 5.2016
3.23
As
of December 31, 2025, 1,059,311 stock options were vested and exercisable. Total deferred compensation expense for the outstanding
value of unvested stock options was approximately $ 230,000
at December 31, 2025, which will be recognized subsequent to December 31, 2025 over a weighted-average period of approximately 9
months.
At
December 31, 2025, the outstanding common stock options, including options issued in the form of warrants, are exercisable at the following
prices per common share:
Schedule
of Exercise Prices of Common Stock Options Outstanding and Exercisable Including Options Form of Warrants
Exercise
Prices
Options
Outstanding
(Shares)
Options
Exercisable
(Shares)
$ 0.905
72,648
50,148
$
1.210
32,181
32,181
$ 1.870
21,217
21,217
$ 1.950
250,000
250,000
$ 2.330
16,665
16,665
$ 2.370
51,598
44,100
$ 2.390
5,000
5,000
$
2.830
350,000
350,000
$ 3.590
50,000
31,250
$
4.050
50,000
25,000
$
4.450
50,000
25,000
$ 5.025
8,750
8,750
$ 5.880
40,000
40,000
$ 7.400
55,000
55,000
$ 20.000
20,000
20,000
$ 20.600
20,000
20,000
$ 28.000
25,000
25,000
$ 30.300
30,000
30,000
$ 32.100
10,000
10,000
1,158,059
1,059,311
Based
on the closing fair market value of $ 3.93 per share on December 31, 2025, the intrinsic value attributed to exercisable but unexercised
common stock options was approximately $ 1,276,719 at December 31, 2025.
Outstanding
stock options to acquire 98,749
shares of the Company’s common stock had not vested at December 31, 2025.
F- 25
Upon
the exercise of such stock options, the Company expects to satisfy the related stock obligations through the issuance of authorized but
unissued shares of common stock.
9.
Income Taxes
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets as
of December 31, 2025 and 2024 are as follows:
Schedule
of Components of Deferred Tax Assets
2025
2024
December
31,
2025
2024
Research
credits
$ 733,000
$ 652,000
Capitalized
research and development
720,000
900,000
Stock-based
compensation
1,940,000
1,550,000
Net
operating loss carryforwards
10,668,000
9,515,000
Other
37,000
Total
deferred tax assets
14,098,000
12,617,000
Valuation
allowance
( 14,098,000 )
( 12,617,000 )
Net
deferred tax assets
$ —
$ —
In
assessing the potential realization of deferred tax assets, management considers whether it is more likely than not that some portion
or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the Company attaining
future taxable income during the periods in which those temporary differences become deductible. As of December 31, 2025 and 2024, management
was unable to determine if it is more likely than not that the Company’s deferred tax assets will be realized and has therefore
recorded an appropriate valuation allowance against deferred tax assets at such dates.
The
Company’s effective tax rate for the periods ended 12/31/2025 and 12/31/2024 were 0.0% for each period respectively. For the
period ended 12/31/2025, the primary drivers of the variance from the statutory rate were primarily due to the full valuation
allowance against deferred tax assets, and other permanent differences. For the period ended 12/31/2024, the primary drivers of the variance from the statutory rate were mainly due to the
establishment of a full valuation allowance against deferred tax assets, state income tax effects, and other permanent differences.
Due to the Company’s pre-tax loss position and valuation allowance, no income tax expense or benefit was recorded for the
period.
The following is a reconciliation from the Company’s statuary rate to the effective tax rate reported in the financial
statements:
Schedule
of Effective Income Tax Rate
Years Ended December 31,
2025
2024
U. S. federal statutory tax rate
$ ( 1,276,505 )
21.0 %
$ ( 753,053 )
21.0 %
Effects of:
State and local income taxes, net of federal benefit of state
1,264
( 0.1 )%
-
- %
Prior year true ups
( 19,668 )
0.3 %
( 40,668 )
1.13 %
Tax credits
( 40,275 )
3.2 %
-
0.00 %
Non-Deductible or Non-Taxable Items
379
0.0 %
137,387
( 3.83 )%
Change in valuation allowance
1,336,405
( 24.4 )%
656,334
( 18.3 )%
Effective tax rate
$ 1,600
- %
-
- %
For
the period ended 12/31/2025, the Company had federal and states net operating loss carryforwards of approximately $ 34.8 M and $ 36.8 M respectively.
Of the federal amount, $ 14.0 have a limited carryforward period and will begin to expire in 2029 the remaining $ 20.8 M will have an indefinite
carryforward period. Of the state post-apportioned amount, $ 14.1 M have a limited carryforward period and will begin to expire in 2038;
the remaining $ 22.7 will have an indefinite carryforward period.
The
Company has $ 732,880 of Federal, R&D tax credit carryforwards as of December 31, 2025.
In
accordance with Section 382 and Section 383, utilization of the NOL and tax credit carryforwards may be subject to limitations based
on prior or future ownership changes.
Additionally,
after weighing up all available positive and negative evidence for the period ending 12/31/2025, the Company has recorded a full valuation
allowance.
On
July 4th, 2025, the President of the United States of America signed into law significant federal tax legislation, H.R.1 (the
“Tax Reform Act of 2025”). The legislation includes numerous changes to U.S. corporate income tax law, including but not
limited to permanent 100% bonus depreciation for qualified property, immediate expensing of domestic research and experimental
expenditures, modifications to the limitation on business interest expense, increased Section 179 expensing limits, changes to the
international tax regime, and expanded limitations on the deductibility of executive compensation under IRC Section 162(m). Most
provisions are effective for tax years beginning after December 31, 2024, with certain transition rules and exceptions.
The
Company has not recognized any significant impact from the change in the tax law.
F- 26
In
addition, under Section 382 of the Internal Revenue Code of 1986, as amended, and certain corresponding provisions of state law, if a
corporation undergoes an “ownership change”, which is generally defined as a greater than 50% change, by value, in the ownership
of its equity over a three-year period, the corporation’s ability to use its pre-change NOL carryforwards and other pre-change
tax attributes to offset its post-change income might be limited.
As
the Company’s net operating losses have yet to be utilized, all previous tax years since 2006 remain subject to adjustment by Federal
authorities and other jurisdictions in which the Company currently operates or has operated in the past.
10.
Segment
Information
The
Company’s chief operating decision maker (“CODM”) has been identified as the Company’s President and Chief Executive
Officer (“CEO”). The Company’s CODM evaluates performance and makes operating decisions about allocating resources
based on financial data presented on a consolidated basis. Because the CODM evaluates financial performance on a consolidated basis,
the Company has determined that it has a single 1 operating segment composed of the consolidated financial results of the Company.
The
following table presents the significant segment expenses (10% or greater) and other segment items regularly reviewed by the Company’s
CODM and included in general and administrative costs.
Schedule
of Information by Segment
2025
2024
Years Ended December 31,
2025
2024
Cash based compensation
751,860
753,124
Stock-based compensation
1,388,322
418,422
Patent and licensing legal and filing fees and costs
112,091
243,186
Other consulting and professional fees
1,431,118
735,021
Insurance expense
257,478
434,444
Other costs and expenses, net
911,833
262,360
Total general and administrative costs
$ 4,852,702
$ 2,846,557
The
following table presents the significant segment expenses (10% or greater) and other segment items regularly reviewed by the Company’s
CODM and included in research and development costs.
2025
2024
Years Ended December 31,
2025
2024
Clinical and related oversight costs
$ 57,193
$ 377,958
Preclinical research focused on development of additional novel anti-cancer compounds
188,675
329,438
Regulatory service costs
9,051
18,836
Total research and development costs
$ 254,919
$ 726,232
The
following table presents a summary of research and development costs for the years ended December 31, 2025 and 2024 based on the respective
geographical regions where such costs were incurred.
2025
2024
Years Ended December 31,
2025
2024
United States
$ 193,679
$ 462,566
Spain
61,240
51,022
China
-
2,282
Netherlands
-
210,362
Total
$ 254,919
$ 726,232
The
following table presents the Company’s total assets by segment at December 31, 2025 and 2024.
2025
2024
December 31,
2025
2024
Research and development assets
$ 10,000
$ 39,298
Corporate assets
12,723,621
1,106,205
Total assets
$ 12,733,621
$ 1,145,503
11.
Commitments and Contingencies
Legal
Claims
On
November 19, 2025, the Company received a written demand from FX Group Inc. and certain related parties (“FX”), asserting
that FX was entitled to consulting fees in connection with capital offerings completed by the Company during June and July 2025. The
Company denied the allegations, and negotiations continued after year-end. On January 22, 2026, the Company entered into a settlement
agreement, under which the Company agreed to pay a one-time settlement amount of $ 100,000 to FX in exchange for mutual releases of all
claims. As of December 31, 2025, management recorded an accrual of $ 100,000 for the settlement expense.
The
Company may be subject to legal claims and actions from time to time as part of its business activities. As of December 31, 2025 and
2024, the Company was no t subject to any other threatened or pending lawsuits, legal claims or legal proceedings.
Principal
Commitments
Clinical
Trial Agreements
At
December 31, 2025, the Company’s remaining financial contractual commitments pursuant to clinical trial agreements and clinical trial
monitoring agreements not yet incurred, as described below, aggregated $ 496,000 ,
including clinical trial agreements of $ 293,000
and clinical trial monitoring agreements of $ 203,000 ,
which, based on current estimates, are currently scheduled to be incurred through approximately December 31, 2027. The Company’s
ability to conduct and fund these contractual commitments is subject to the timely availability of sufficient capital to fund such expenditures,
as well as any changes in the allocation or reallocation of such funds to the Company’s current or future clinical trial programs.
The Company expects that the full amount of these expenditures will be incurred only if such clinical trial programs are conducted as
originally designed and their respective enrollments and duration are not modified or reduced. Clinical trial programs, such as the types
that the Company is engaged in, can be highly variable and can frequently involve a series of changes and modifications over time as
clinical data is obtained and analyzed, and is frequently modified, suspended or terminated, in part based on receipt or lack of receipt
of an indication of clinical benefit or activity, before the clinical trial endpoint is reached. Accordingly, such contractual commitments
as discussed herein should be considered as estimates only based on current clinical assumptions and conditions and are typically subject
to significant modifications and revisions over time.
F- 27
The
following is a summary of the Company’s ongoing contractual clinical trials described below as of December 31,
2025:
Schedule
of Contractual Clinical Trials
Description
of Clinical Trial
Institution
Start
Date
Projected
End
Date
Number
of Patients
in
Trial
Study
Objective
Clinical
Update
Expected
Date of Preliminary Efficacy
Signal
NCT
No.
Remaining
Financial Contractual
Commitment
LB-100
combined with atezolizumab in microsatellite stable metastatic colorectal cancer (Phase 1b)
Netherlands
Cancer Institute (NKI)
August
2024
December
2027
37
Determine
RP2D with atezolizumab
First
patient entered August 2024, in total two patients entered
December
2027
NCT06012734
- (1 )
LB-100
combined with doxorubicin in advanced soft tissue sarcoma (Phase 1b)
GEIS
June
2023
Recruitment
completed September 2024
9
to 18
Determine
MTD and RP2D
Fourteen
patients entered
March
2026
NCT05809830
$ 293,000
Doxorubicin
with or without LB-100 in advanced soft tissue sarcoma (Randomized Phase 2)
GEIS
TBD
TBD
150
Determine
efficacy: PFS
Clinical
trial not yet begun (subject to completion of Phase 1b GEIS clinical trial)
TBD
NCT05809830
- (1 )
LB-100
combined with dostarlimab in ovarian clear cell carcinoma (Phase 1b/2)
MD
Anderson
January
2024
December
2027
42
Determine
the OS of patients with recurrent ovarian clear cell carcinoma
Twenty one
patients entered
December
2027
NCT06065462
- (1 )
Total
$ 293,000
(1) The
Company has no financial contractual commitment associated with this clinical trial at December
31, 2025.
Netherlands
Cancer Institute. Effective June 10, 2024, the Company entered into a Clinical Trial Agreement with the Netherlands Cancer Institute
(“NKI”) (see Note 5) to conduct a Phase 1b clinical trial of the Company’s protein phosphatase inhibitor, LB-100, combined
with atezolizumab, a PD-L1 inhibitor, the proprietary molecule of F. Hoffman-La Roche Ltd. (“Roche”), for patients with microsatellite
stable metastatic colorectal cancer. Under the agreement, the Company will provide its lead compound, LB-100, and under a separate agreement
between NKI and Roche, Roche will provide atezolizumab and financial support for the clinical trial. The Company has no obligation to
and will not provide any reimbursement of clinical trial costs. Pursuant to the agreement and the protocol set forth in the agreement,
the clinical trial will be conducted by NKI at NKI’s site in Amsterdam by principal investigator Neeltje Steeghs, MD, PhD, and
NKI will be responsible for the recruitment of patients. The agreement provides for the protection of the respective intellectual property
rights of each of the Company, NKI and Roche.
This
Phase 1b clinical trial will evaluate safety, optimal dose and preliminary efficacy of LB-100 combined with atezolizumab for the treatment
of patients with metastatic microsatellite stable colorectal cancer. Immunotherapy using monoclonal antibodies like atezolizumab can
enhance the body’s immune response against cancer and hinder tumor growth and spread. LB-100 has been found to improve the effectiveness
of anticancer drugs in killing cancer cells by inhibiting a protein called PP2A on cell surfaces. Blocking PP2A increases stress signals
in tumor cells expressing the PP2A protein. Accordingly, combining atezolizumab with LB-100 may enhance treatment efficacy for metastatic
colorectal cancer, as cancer cells with heightened stress signals are more vulnerable to immunotherapy.
This
study comprises a dose escalation phase and a dose expansion phase. The objective of the dose escalation phase is to determine the recommended
Phase 2 dose (RP2D) of LB-100 when combined with the standard dosage of atezolizumab. The dose expansion phase will further investigate
the preliminary efficacy, safety, tolerability, and pharmacokinetics/dynamics of the LB-100 and atezolizumab combination. The clinical
trial opened in August 2024 with the enrollment of the first patient. A total of two patients have been enrolled to date. Patient accrual
is expected to take up to 24 months, with a maximum of 37 patients with advanced colorectal cancer to be enrolled in this study.
The
principal investigator of the colorectal study testing LB-100 in combination with atezolizumab is currently investigating two Serious
Adverse Events (“SAEs”) observed in the clinical trial. The Investigational Review Board (IRB) of the Netherlands Cancer
Institute has requested additional information with respect to these SAEs and the study has been paused for enrollment until the IRB’s
questions have been satisfactorily addressed (see “Specific Risks Associated with the Company’s Business Activities - Serious
Adverse Events” below for additional information).
F- 28
The
Company has no financial contractual commitment associated with this clinical trial.
City
of Hope. Effective January 18, 2021, the Company executed a Clinical Research Support Agreement (the “Agreement”) with
the City of Hope National Medical Center, an NCI-designated comprehensive cancer center, and City of Hope Medical Foundation (collectively,
“City of Hope”), to carry out a Phase 1b clinical trial of LB-100, the Company’s first-in-class protein phosphatase
inhibitor, combined with an FDA-approved standard regimen for treatment of untreated extensive-stage disease small cell lung cancer (“ED-SCLC”).
LB-100 was given in combination with carboplatin, etoposide and atezolizumab, an FDA-approved standard of care regimen, to previously
untreated ED-SCLC patients. The LB-100 dose was to be escalated with the standard fixed doses of the 3-drug regimen to reach a recommended
Phase 2 dose (“RP2D”). Patient entry was to be expanded so that a total of 12 patients would be evaluable at the RP2D to
confirm the safety of the LB-100 combination and to look for potential therapeutic activity as assessed by objective response rate, duration
of overall response, progression-free survival, and overall survival.
The
clinical trial was initiated on March 9, 2021, with patient accrual expected to take approximately two years to complete. Because patient
accrual was slower than expected, effective March 6, 2023, the Company and City of Hope added the Sarah Cannon Research Institute (“SCRI”),
Nashville, Tennessee, to the ongoing Phase 1b clinical trial. The Company and City of Hope continued efforts to increase patient accrual
by adding additional sites and by modifying the protocol to increase the number of patients eligible for the clinical trial. The impact
of these efforts to increase patient accrual and to decrease time to completion was evaluated in subsequent quarters.
After
evaluating patient accrual through June 30, 2024, the Company and City of Hope agreed to close the clinical trial. Pursuant to the terms
of the Agreement, the Company provided notice to City of Hope of the Company’s intent to terminate the Agreement effective as of
July 8, 2024. Upon closure, the Company incurred a prorated charge of $ 207,004
for the cost of patients enrolled to date, which is included in accounts payable
and accrued expenses at December 31, 2025 and 2024.
During
the years ended December 31, 2025 and 2024, the Company incurred costs of $ 0 and $ 285,019 ,
respectively, pursuant to this Agreement. As of December 31, 2025, total costs of $ 732,532 had been incurred pursuant to this Agreement.
GEIS.
Effective July 31, 2019, the Company entered into a Collaboration Agreement for an Investigator-Initiated Clinical Trial with the
Spanish Sarcoma Group (Grupo Español de Investigación en Sarcomas or “GEIS”), Madrid, Spain, to carry out a
study entitled “Randomized phase I/II trial of LB-100 plus doxorubicin vs. doxorubicin alone in first line of advanced soft tissue
sarcoma”. The purpose of this clinical trial is to obtain information with respect to the efficacy and safety of LB-100 combined
with doxorubicin in soft tissue sarcomas. Doxorubicin is the global standard for initial treatment of advanced soft tissue sarcomas (“ASTS”).
Doxorubicin alone has been the mainstay of first line treatment of ASTS for over 40 years, with little improvement in survival from adding
cytotoxic compounds to or substituting other cytotoxic compounds for doxorubicin. In animal models, LB-100 consistently enhances the
anti-tumor activity of doxorubicin without apparent increases in toxicity.
GEIS
has a network of referral centers in Spain and across Europe that have an impressive track record of efficiently conducting innovative
studies in ASTS. The Company agreed to provide GEIS with a supply of LB-100 to be utilized in the conduct of this clinical trial, as
well as to provide funding for the clinical trial. The goal is to enter approximately 150 to 170 patients in this clinical trial over
a period of two to four years. The Phase 1 portion of the study began in the quarter ended June 30, 2023 to determine the recommended
Phase 2 dose of the combination of doxorubicin and LB-100. As advanced sarcoma is a very aggressive disease, the design of the Phase
2 portion of the study assumes a median progression-free survival (“PFS”), no evidence of disease progression or death from
any cause, of 4.5 months in the doxorubicin arm and an alternative median PFS of 7.5 months in the doxorubicin plus LB-100 arm to demonstrate
a statistically significant decrease in relative risk of progression or death by adding LB-100. There is a planned interim analysis of
the primary endpoint when approximately 50% of the 102 events required for final analysis is reached.
F- 29
The
Company had previously expected that this clinical trial would commence during the quarter ended June 30, 2020. However, during July
2020, the Spanish regulatory authority advised the Company that although it had approved the scientific and ethical basis of the protocol,
it required that the Company manufacture new inventory of LB-100 under current Spanish pharmaceutical manufacturing standards. These
standards were adopted subsequent to the production of the Company’s existing LB-100 inventory.
In
order to manufacture a new inventory supply of LB-100 for the GEIS clinical trial, the Company engaged a number of vendors to carry out
the multiple tasks needed to make and gain approval of a new clinical product for investigational study in Spain. These tasks included
the synthesis under good manufacturing practice (GMP) of the active pharmaceutical ingredient (API), with documentation of each of the
steps involved by an independent auditor. The API was then transferred to a vendor that prepares the clinical drug product, also under
GMP conditions documented by an independent auditor. The clinical drug product was then sent to a vendor to test for purity and sterility,
provide appropriate labels, store the drug, and distribute the drug to the clinical centers for use in the clinical trials. A formal
application documenting all steps taken to prepare the clinical drug product for clinical use was submitted to the appropriate regulatory
authorities for review and approval before being used in a clinical trial.
On
October 13, 2022, the Company announced that the Spanish Agency for Medicines and Health Products (Agencia Española de Medicamentos
y Productos Sanitarios or “AEMPS”) had authorized a Phase 1b/randomized Phase 2 study of LB-100, the Company’s lead
clinical compound, plus doxorubicin, versus doxorubicin alone, the global standard for initial treatment of ASTS. Consequently, this
clinical trial commenced during the quarter ended June 30, 2023 and is expected to be completed and a report prepared by December 31,
2026. In April 2023, GEIS completed its first site initiation visit in preparation for the clinical trial at Fundación Jiménez
Díaz University Hospital (Madrid). Up to 170 patents will be entered into the clinical trial. The recruitment for the Phase 1b
portion of the protocol was extended with two patients and was completed during the quarter ended September 30, 2024. The Company expects
to have data on toxicity and preliminary efficacy from this portion of the clinical trial during the quarter ending December 31, 2025.
Given
the focus on the combination of LB-100 with immunotherapy in ovarian clear cell carcinoma and colorectal cancer and the availability
of capital resources, the Company entered into Amendment No. 1 to the Collaboration Agreement effective March 11, 2025 that relieved
the Company of the financial obligation to support the randomized Phase 2 portion of the clinical trial contemplated in the Collaboration
Agreement of approximately $ 3,095,000 .
As a result, it is uncertain as to whether the Phase 2 portion of this clinical trial will proceed.
The
Company’s agreement with GEIS provided for various payments based on achieving specific milestones over the term of the agreement.
During the years ended December 31, 2025 and 2024, the Company incurred costs of $ 0
and $ 268,829 ,
respectively, pursuant to this agreement.
The
Company’s aggregate commitment pursuant to this agreement, less amounts previously paid to date, totaled approximately $ 293,000
for the Phase 1b portion of this clinical trial as of March 31, 2026, which
is scheduled to be incurred through December 31, 2026. As the work is being conducted in Europe and is paid for in Euros, final costs
are subject to foreign currency fluctuations between the United States Dollar and the Euro. Such fluctuations are recorded in the consolidated
statements of operations as foreign currency gain or loss, as appropriate, and have not been significant.
MD
Anderson Cancer Center Clinical Trial . On September 20, 2023, the Company announced an investigator-initiated Phase 1b/2 collaborative
clinical trial to assess whether adding LB-100 to a human programmed death receptor-1 (“PD-1”) blocking antibody of GSK plc
(“GSK”), dostarlimab-gxly, may enhance the effectiveness of immunotherapy in the treatment of ovarian clear cell carcinoma
(“OCCC”). The study objective is to determine the overall survival (“OS”) of patients with OCCC. The clinical
trial is being sponsored by The University of Texas MD Anderson Cancer Center (“MD Anderson”) and is being conducted at The
University of Texas - MD Anderson Cancer Center. The Company is providing LB-100 and GSK is providing dostarlimab-gxly and financial
support for the clinical trial. On January 29, 2024, the Company announced the entry of the first patient into this clinical trial. The
Company currently expects that this clinical trial will be completed by December 31, 2027.
F- 30
On
February 25, 2025, the Company announced that it has added the Robert H. Lurie Comprehensive Cancer Center (Lurie Cancer Center) of Northwestern
University as a second site in a clinical trial combining the Company’s proprietary compound LB-100 with GSK’s dostarlimab
to treat ovarian clear cell cancer. Patient recruitment is underway, and the first patient has been dosed.
Clinical
Trial Monitoring Agreements
MD
Anderson Cancer Center Clinical Trial . On May 15, 2024, the Company signed a letter of intent with Theradex to monitor the MD Andersen
investigator-initiated Phase 1b/2 collaborative clinical trial to assess whether adding LB-100 to a human programmed death receptor-1
(“PD-1”) blocking antibody of GSK plc (“GSK”), dostarlimab-gxly, may enhance the effectiveness of immunotherapy
in the treatment of ovarian clear cell carcinoma (“OCCC”). On August 19, 2024, the Company signed a work order agreement
with Theradex to monitor the MD Anderson clinical trial. The study oversight is expected to be completed by January 31, 2027.
Costs
under this letter of intent and related work order agreement are estimated to be approximately $ 95,000 .
During the year ended December 31, 2025 and 2024, the Company incurred costs of $ 21,706 and $ 26,763 ,
respectively, pursuant to this letter of intent and subsequent
work order. As of December 31, 2025, total costs of $ 46,598
have been incurred pursuant to this letter of intent and subsequent work order.
The
Company’s aggregate commitment pursuant to this letter of intent, less amounts previously paid to date, totaled approximately $ 48,000
as of December 31, 2024, which is expected to be incurred through December 31,
2027.
City
of Hope. On February 5, 2021, the Company signed a \work order agreement with Theradex to monitor the City of Hope investigator-initiated
clinical trial in small cell lung cancer in accordance with FDA requirements for oversight by the sponsoring party. Costs under this
work order agreement were estimated to be approximately $ 335,000 .
During the years December 31, 2025 and 2024, the Company incurred costs of $ 0
and $ 10,642 ,
respectively, pursuant to this work order. As of December 31, 2025, total costs of $ 89,323
had been incurred pursuant to this work order agreement. As a result of the
closure of the Agreement with City of Hope effective July 8, 2024, the work order was terminated on July 8, 2024.
GEIS.
On June 22, 2023, the Company finalized a work order agreement with Theradex, to monitor the GEIS investigator-initiated clinical
Phase I/II randomized trial of LB-100 plus doxorubicin vs. doxorubicin alone in first line of advanced soft tissue sarcoma. The study
oversight is expected to be completed by December 31, 2026.
Costs
under this work order agreement are estimated to be approximately $ 153,000 ,
with such payments expected to be allocated approximately 72 %
to Theradex for services and approximately 28 %
for payments for pass-through software costs. During the years ended December 31, 2025 and 2024, the Company incurred costs of $ 18,137
and $ 34,593 ,
respectively, pursuant to this work order.
F- 31
The
Company’s aggregate commitment pursuant to this clinical trial monitoring agreement, less amounts previously paid to date, totaled
approximately $ 86,000
as of December 31, 2025, which is expected to be incurred through December 31,
2027.
Netherlands
Cancer Institute. On August 27, 2024, the Company finalized a work order agreement with Theradex, to monitor the NKI Phase 1b clinical
trial of LB-100 combined with atezolizumab, a PD-L1 inhibitor, for patients with microsatellite stable metastatic colorectal cancer.
The study oversight is expected to be completed by May 31, 2027.
Costs
under this work order agreement are estimated to be approximately $ 106,380 ,
with such payments expected to be allocated approximately 47 %
to Theradex for services and approximately 53 %
for payments for pass-through software costs. During the year ended December 31, 2025 and 2024, the Company incurred costs of $ 0 and
$ 20,191
pursuant to this work order. As of December 31, 2025, total costs of $ 20,191
have been incurred pursuant to this work order agreement.
The
Company’s aggregate commitment pursuant to this clinical trial monitoring agreement, less amounts previously paid to date, totaled
approximately $ 118,000
as of December 31, 2025, which is expected to be incurred through May 31, 2027.
National
Institute of Health. Effective February 23, 2024, the Company entered into a Patent License Agreement (the “License Agreement”)
with the National Institute of Neurological Disorders and Stroke (“NINDS”) and the National Cancer Institute (“NCI”),
each an institute or center of the National Institute of Health (“NIH”). Pursuant to the License Agreement, the Company has
licensed on an exclusive basis the NIH’s intellectual property rights claimed for a Cooperative Research and Development Agreement
(“CRADA”) subject invention co-developed with the Company, and the licensed field of use, which focuses on promoting anti-cancer
activity alone, or in combination with standard anti-cancer drugs. The scope of this clinical research extends to checkpoint inhibitors,
immunotherapy, and radiation for the treatment of cancer. The License Agreement is effective, and shall extend, on a licensed product,
licensed process, and country basis, until the expiration of the last-to-expire valid claim of the jointly owned licensed patent rights
in each such country in the licensed territory, estimated at twenty years, unless sooner terminated.
The
License Agreement contemplates that the Company will seek to work with pharmaceutical companies and clinical trial sites (including comprehensive
cancer centers) to initiate clinical trials within timeframes that will meet certain benchmarks. Data from the clinical trials will be
the subject of various regulatory filings for marketing approval in applicable countries in the licensed territories. Subject to the
receipt of marketing approval, the Company would be expected to commercialize the licensed products in markets where regulatory approval
has been obtained.
The
Company paid NIH a non-creditable, non-refundable license issue royalty of $ 50,000 .
The first minimum annual royalty of $ 25,643
was prorated from the effective date of the License Agreement to the next subsequent
January 1. Thereafter, the minimum annual royalty of $ 30,000
is due each January 1 and may be credited against any earned royalties due for
sales made in that year. The second minimum annual royalty for 2025 of $ 30,000 ,
was paid in December 2024.
The
Company is obligated to pay the NIH, on a country-by-country basis, earned royalties of 2% on net sales of each royalty-bearing product
and process, subject to reduction by 50% under certain circumstances relating to royalties paid by the Company to third parties, but
not less than 1%. The Company’s obligation to pay earned royalties under the License Agreement commences on the date of the first
commercial sale of a royalty-bearing product or process and expires on the date on which the last valid claim of the licensed product
or licensed process expires in such country.
The
Company is obligated to pay the NIH benchmark royalties, on a one-time basis, within sixty days from the first achievement of each such
benchmark. The License Agreement defines four such benchmarks, which the Company is required to pursue based on “commercially reasonable
efforts” as defined in the License Agreement, with deadlines of October 1, 2024, 2027, 2029 and 2031, respectively, each with a
different specified benchmark payment amount payable within thirty days of achieving such benchmark. The October 1, 2024 benchmark of
$ 100,000
was defined as the dosing of the first patient with a licensed product in a
Phase 2 clinical study of such licensed product in the licensed fields of use. The Company had not commenced a Phase 2 clinical study
as of December 31, 2024. The total of all such benchmark payments is $ 1,225,000 .
The
Company is obligated to provide annual reports to the NIH on its progress toward the development and commercialization of products under
the licensed patents. These reports, due within sixty days following the end of each calendar year, must include updates on research
and development activities, regulatory submissions, manufacturing efforts, sublicensing, and sales initiatives. If any deviations from
the established commercial development plan or agreed-upon benchmarks occur, the Company is obligated to provide explanation and may
amend the commercial development plan and the benchmarks, which, subject to certain conditions, the NIH shall not unreasonably withhold,
condition, or delay approval of any request of the Company to amend the commercial development plan and/or the benchmarks and to extend
the time periods of the benchmarks.
F- 32
The
Company is obligated to pay the NIH sublicensing royalties of 5 %
on sublicensing revenue received for granting each sublicense within sixty days of receipt of such sublicensing revenue.
During
the years ended December 31, 2025 and 2024, the Company incurred costs of $30,000 and $ 75,643
in connection with its obligations under the License Agreement. The Company’s
aggregate commitment pursuant to this agreement, less amounts previously paid to date, totaled approximately $ 1,765,000
as of December 31, 2025, which is expected to be incurred over approximately
the next nineteen years.
Other
Significant Agreements and Contracts
NDA
Consulting Corp. On December 24, 2013, the Company entered into a consulting agreement with NDA Consulting Corp. for consultation
and advice in the field of oncology research and drug development. As part of the consulting agreement, NDA also agreed to have its president,
Dr. Daniel D. Von Hoff, M.D., serve on the Company’s Scientific Advisory Committee during the term of such consulting agreement.
The term of the consulting agreement was for one year and provided for a quarterly cash fee of $ 4,000 .
The consulting agreement had been automatically renewed for additional one-year terms on its anniversary date, most recently on December
24, 2023, but was subsequently terminated by mutual agreement effective September 30, 2024. Consulting and advisory fees charged to operations
pursuant to this consulting agreement were $ 0
and $ 12,000
for the years ended December 31, 2025 and 2024, respectively.
BioPharmaWorks .
Effective September 14, 2015, the Company entered into a Collaboration Agreement with BioPharmaWorks, pursuant to which the Company engaged
BioPharmaWorks to perform certain services for the Company. Those services included, among other things, assisting the Company to commercialize
its products and strengthen its patent portfolio; identifying large pharmaceutical companies with a potential interest in the Company’s
product pipeline; assisting in preparing technical presentations concerning the Company’s products; consultation in drug discovery
and development; and identifying providers and overseeing tasks relating to clinical development of new compounds.
BioPharmaWorks
was founded in 2015 by former Pfizer scientists with extensive multi-disciplinary research and development and drug development experience.
The Collaboration Agreement was for an initial term of two years and automatically renews for subsequent annual periods unless terminated
by a party prior to the expiration of the applicable period. In connection with the Collaboration Agreement, the
Company agreed to pay BioPharmaWorks a monthly fee of $ 10,000 . Effective March 1, 2024, the compensation
payable under the Collaboration Agreement was converted to an hourly rate structure.
F- 33
The
Company recorded charges to operations pursuant to this Collaboration Agreement of $ 59,600
and $ 39,200
during the years ended December 31, 2025 and 2024, respectively, which were
included in research and development costs in the consolidated statements of operations.
Netherlands
Cancer Institute . On October 8, 2021, the Company entered into a Development Collaboration Agreement with the Netherlands Cancer
Institute, Amsterdam (“NKI”) (see Note 7), one of the world’s leading comprehensive cancer centers, and Oncode Institute,
Utrecht, a major independent cancer research center, for a term of three years. The Development Collaboration Agreement was subsequently
modified by Amendment No. 1 thereto.
The
Development Collaboration Agreement is a preclinical study intended to identify the most promising drugs to be combined with LB-100,
and potentially LB-100 analogues, to be used to treat a range of cancers, as well as to identify the specific molecular mechanisms underlying
the identified combinations. The Company agreed to fund the preclinical study, at an approximate cost of 391,000
Euros and provide a sufficient supply of LB-100 to conduct the preclinical study.
On
October 3, 2023, the Company entered into Amendment No. 2 to the Development Collaboration Agreement with NKI, which provides for additional
research activities, extends the termination date of the Development Collaboration Agreement by two years to October 8, 2026, and added
500,000
Euros to the operating budget being funded by the Company.
On
October 4, 2024, the Company entered into Amendment No. 3 to the Development Collaboration Agreement with NKI, which suspended Amendment
No. 2 and provided for a new study term of one year and starts upon the dosing of the first patient in the trial at a project cost of
100,000
Euros.
During
the years ended December 31, 2025 and 2024, the Company incurred charges in the amount of $ 0
and $ 210,362 ,
respectively, with respect to this agreement, which amounts are included in research and development costs in the Company’s consolidated
statements of operations. The Company’s aggregate commitment pursuant to this agreement, less amounts previously paid to date,
totaled approximately $ 118,000
as of December 31, 2025, which is expected to be incurred through October
2026. As the work is being conducted in Europe and is paid for in Euros, final costs are subject to foreign currency fluctuations between
the United States Dollar and the Euro.
MRI
Global. As amended, the Company has contracted with MRI Global for stability analysis, storage and distribution of LB-100 for clinical
trials in the United States. During the years ended December 31, 2025 and 2024, the Company incurred costs of $ 750
and $ 23,308 ,
respectively, pursuant to this contract.
Specific
Risks Associated with the Company’s Business Activities
Serious
Adverse Events
The
Company’s lead drug candidate, LB-100, is currently undergoing various clinical trials, and there is a risk that one or more of
these trials could be placed on hold by regulatory authorities due to serious adverse events (SAEs) related to the Company’s drug
candidate or to another company’s drug used in combination in one of the Company’s clinical trials. It is possible that the
SAEs could be attributable to the Company’s drug candidate and could include, but not be limited to, unexpected severe side effects,
treatment-related deaths, or long-term health complications. A dose given could result in non-tolerable adverse events defined as dose-limiting
toxicity (DLT). When two DLTs occur at the same dose-level, that dose-level is considered too high and unsafe. Further treatment is only
allowed at lower dose-levels that have previously been found safe.
F- 34
If
an SAE or a pattern of SAEs is observed during the course of a clinical trial involving the Company’s drug candidate, the U.S.
Food and Drug Administration (FDA), European Medicines Agency (EMA), or other regulatory authorities may issue a clinical hold, requiring
the Company to pause or discontinue further enrollment and dosing in its clinical trial. It is also possible that the clinical trial
could be terminated. Any of these actions could delay or halt the development of the Company’s drug candidate, increase development
costs, and negatively impact the Company’s ability to ultimately achieve regulatory approval. Additionally, if an SAE is confirmed
to be drug-related, the Company may be required to conduct additional studies, modify the study design, or abandon further development
of the drug candidate altogether, which could materially impact the Company’s business, financial condition, and prospects.
The
occurrence of an SAE and any resulting clinical hold could also harm the Company’s reputation with patients, physicians, health
institutions, and investors, diminish its ability to attract clinical trial participants, and damage its ability to interest investors
and obtain financing in the future. There can be no assurance that the Company will not experience such SAEs in the future or that any
related clinical hold will be lifted in a timely manner, or at all.
The
principal investigator of the colorectal study testing LB-100 in combination with atezolizumab (Roche PD-L1 inhibitor) is currently investigating
two SAEs observed in the clinical trial that was launched in August 2024. The Netherlands Cancer Institute (“NKI”) Institutional
Review Board (the “IRB”) has put the colorectal cancer study on hold. The adverse reactions that developed in the two patients
were dyspnea (shortness of breath) due to lung toxicity possibly or probably related to the combination of LB-100 and atezolizumab in
one patient and fever and aphasia possibly or probably related to the combination of LB-100 and atezolizumab in the second patient. The
patient who developed lung toxicity deceased due to the combination of lung metastases of colorectal cancer and dyspnea. The patient
with fever and aphasia fully recovered from the adverse events with supportive medication.
Given
the identified adverse events in the two patients in the clinical trial, the IRB requested from the principal investigator of the study
at the NKI information as to whether the adverse events could have been caused by the combination of LB-100 and atezolizumab and information
about the mode of action of the combination of LB-100 and atezolizumab. The principal investigator is preparing a response to the IRB
detailing the safety experience with LB-100 given alone and in combination with other cancer drugs, especially doxorubicin and dostarlimab.
Doxorubicin is a well-known chemotherapy, and dostarlimab is a well-known immunotherapy of which the mode of action is closely related
to that of atezolizumab.
The
reported adverse events in the colorectal cancer study have not been seen in any other patients thus far treated with LB-100 alone or
in combination with other cancer drugs. Through February 2025, a total of 78 patient have received or are receiving experimental treatment
with LB-100. It is expected that it will take at least two months to prepare a detailed response to the IRB, during which time the Company
intends to update the safety overview of LB-100.
Other
Business Risks
Inflation
and Interest Rate Risk. The Company does not believe that inflation or increasing interest rates have had a material effect on its
operations to date, other than their impact on the general economy. However, there is a risk that the Company’s operating costs
could become subject to inflationary and interest rate pressures in the future, which would have the effect of increasing the Company’s
operating costs (including, specifically, clinical trial costs), and which would put additional stress on the Company’s working
capital resources.
Supply
Chain Issues. The Company does not currently expect that supply chain issues will have a significant impact on its business activities,
including its ongoing clinical trials.
F- 35
Potential
Recession. There are some indications that the United States economy may be at risk of entering a recessionary period. Although unclear
at this time, an economic recession would likely impact the general business environment and the capital markets, which could, in turn,
affect the Company.
Geopolitical
Risk. The geopolitical landscape poses inherent risks that could significantly impact the operations and financial performance of
the Company. In the event of a military conflict, supply chain disruptions, geopolitical uncertainties, and economic repercussions may
adversely affect the Company’s ability to conduct research, develop, test and manufacture products, and distribute them globally.
This could lead to delays in product development, interruptions in the supply of critical materials, and delays in clinical trials, thereby
impeding the Company’s clinical development and commercialization plans. Furthermore, the impact of a conflict on global financial
markets may result in increased volatility and uncertainty in the capital markets, thereby affecting the valuation of the Company’s
publicly-traded shares. Investor confidence, market sentiment, and access to capital could all be negatively influenced. Such geopolitical
risks are outside the control of the Company, and the actual effects on the Company’s business, financial condition and results
of operations may differ from current estimates.
Cybersecurity
Risks. The Company has established policies and processes for assessing, identifying and managing material risk from cybersecurity
threats, and has integrated these processes into its overall risk management systems and processes. The Company routinely assesses material
risks from cybersecurity threats, including any potential unauthorized occurrence on or conducted through its information and email systems
that may result in adverse effects on the confidentiality, integrity, or availability of the Company’s information and email systems
or any information residing therein. The Company conducts periodic risk assessments to identify cybersecurity threats, as well as assessments
in the event of a material change in the Company’s business practices that may affect information systems that are vulnerable to
such cybersecurity threats. These risk assessments include identification of reasonably foreseeable internal and external risks, the
likelihood and potential damage that could result from such risks, and the sufficiency of existing policies, procedures, systems and
safeguards in place to manage such risks. The Company has not encountered any cybersecurity challenges to date that have materially impaired
its operations or financial condition.
The
Company is continuing to monitor these matters and will adjust its current business and financing plans as more information becomes available.
12.
Subsequent Events
The
Company performed an evaluation of subsequent events through the date of filing of these consolidated financial statements with the SEC.
Other than as described below or elsewhere in the notes to the consolidated financial statements, there were no material subsequent events
which affected, or could affect, the amounts or disclosures in the consolidated financial statements.
Issuance
of Common Stock
On
January 6, 2026, the Company entered into a consulting agreement with Pillow Hog Ventures, Inc (“PHVC”) for marketing
and strategic consulting services. The agreement is for a term of six months ending June 30, 2026. The agreement provides for the
payment to PHVC of 30,000
shares of the Company’s common stock.
Exercise
of Preferred Series B Stock
On
January 29, 2026, Preferred Series B shareholders converted 112,650 shares into 117,862 shares of the Company’s common stock. On
February 17, 2026, an additional 2,319,480 shares of Preferred Series B were converted into 2,426,959 shares of the Company’s
common stock, Each Preferred Share was convertible into one share of Common Stock, plus an additional adjustment for an 8 % per annum
cumulative dividend payable at conversion into shares of Common Stock valued at the conversion rate of $ 0.7146 . As of March 10, 2026,
the outstanding balance of Preferred Series B stock was zero .
Exercise
of Pre-Funded Warrants
On
January 6, 2026, a warrant holder from the July 2, 2025 private placement exercised 20,521 pre-funded warrants exercisable at $ 0.00001
per share resulting in the issuance of into 20,521 shares of the Company’s common stock. As of March 10, 2026, zero pre-funded
warrants remain unexercised from the July 2, 2025 private placement.
On
February 6, 2026, a warrant holder from the December 22, 2025 private placement exercised 262,500 pre-funded warrants exercisable at
$ 0.00001 per share resulting in the issuance of into 262,500 shares of the Company’s common stock. As of March 31, 2026, 262,500
pre-funded warrants remain unexercised from the December 22, 2025 private placement.
Other
Significant Agreements and Contracts
On
January 21, 2026, the Company received the final report of the first phase of the Collaboration Agreement between the Company and GEIS
that triggered the final milestone payment of Euro 249,141.95 ,
approximately $ 334,859 USD.
This completed all financial obligations of the company of this Collaboration
Agreement effective March 11, 2025. The Company entered into Amendment No. 1 to the Collaboration Agreement between the Company and GEIS,
which relieved the Company of the financial obligation to support the randomized Phase 2 portion of the clinical trial contemplated in
the Collaboration Agreement of approximately $ 3,095,000 .
On
February 12, 2026, Liora Technologies Europe Ltd, a subsidiary of the Company, and Sidney Braun (“the Parties”), entered
into an Allocation Deed Agreement. Pursuant to the terms of the Deed, if there is a Sale of the shares or business of Liora, Mr.
Braun shall be paid an amount equal to twenty percent (20%) of the net purchase price paid for Liora.
On
February 13, 2026, the Parties entered into a Consultancy Agreement. Pursuant to the Consultancy Agreement, Mr. Braun will be appointed
to the board of directors of Liora and as Liora’s Chief Executive Officer. The Consultant will be paid a signing bonus of GBP 50,000
exclusive of VAT, or approximately 67,121
USD, and a monthly retainer of GBP 25,000
exclusive of VAT, or approximately 33,561
USD. The Consultancy Agreement shall continue on a month-to-month basis.
On February 18, 2026, the Company paid in full the contractual clinical trials amount of $ 293,000 .
On
March 6, 2026, the Company, Liora Technologies Europe Ltd, a subsidiary of the Company and Orbit Capital Inc., (the “Parties”)
entered into an Amended and Restated Share Exchange Agreement with an effective date of November 21, 2025 (the “A&R Agreement”).
The A&R Agreement amends and restates certain terms of the Share Exchange Agreement entered into among the Company, Liora and Orbit
Capital on November 21, 2025 (the “Original SEA”).
On
March 18, 2026, the Company, and Geordan Pursglove, the Company’s Chief Executive Officer, entered into an Amendment to the
Employment Agreement. The original employment agreement between the Company and Mr. Pursglove was entered in on June 16, 2025.
Pursuant to the Amendment, Mr. Pursglove’s annual base salary was increased from $ 240,000
to $ 360,000
effective as of January 1, 2026.
F- 36
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.