UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2022
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
file number: 001-39717
LIXTE BIOTECHNOLOGY HOLDINGS, INC.
(Exact
name of registrant as specified in its charter)
Delaware
20-2903526
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
Number)
680
East Colorado Boulevard , Suite 180
Pasadena ,
California 91101
(Address
of principal executive offices, including Zip Code)
(631)
830-7092
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.0001 per share
LIXT
The
Nasdaq Stock Market LLC
Warrants
to Purchase Common Stock, par value $0.0001 per share
LIXTW
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”,
“smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
As
of November 1, 2022, the Company had 16,646,593 shares of common stock, $0.0001 par value, issued and outstanding.
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
TABLE
OF CONTENTS
Page
Number
PART I - FINANCIAL INFORMATION
3
Item 1. Condensed Consolidated Financial Statements
3
Condensed Consolidated Balance Sheets – September 30, 2022 (Unaudited) and December 31, 2021
3
Condensed Consolidated Statements of Operations (Unaudited) – Three Months and Nine Months Ended September 30, 2022 and 2021
4
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) – Three Months and Nine Months Ended September 30, 2022 and 2021
5
Condensed Consolidated Statements of Cash Flows (Unaudited) – Nine Months Ended September 30, 2022 and 2021
7
Notes to Condensed Consolidated Financial Statements (Unaudited) – Three Months and Nine Months Ended September 30, 2022 and 2021
8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
30
Item 3. Quantitative and Qualitative Disclosures About Market Risk
47
Item 4. Controls and Procedures
47
PART II - OTHER INFORMATION
48
Item 1. Legal Proceedings
48
Item 1A. Risk Factors
48
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
49
Item 3. Defaults Upon Senior Securities
49
Item 4. Mine Safety Disclosures
49
Item 5. Other Information
49
Item 6. Exhibits
50
SIGNATURES
51
2
PART
I - FINANCIAL INFORMATION
ITEM
1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
CONDENSED
CONSOLIDATED BALANCE SHEETS
September 30,
2022
December 31,
2021
(Unaudited)
ASSETS
Current assets:
Cash
$ 6,561,840
$ 4,823,745
Advances on research and development contract services
147,017
150,241
Prepaid insurance
86,654
109,029
Other prepaid expenses and current assets
23,957
10,249
Total current assets
6,819,468
5,093,264
Total assets
$ 6,819,468
$ 5,093,264
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses, including $ 54,972 and $ 32,500 to related parties at September 30, 2022 and December 31, 2021, respectively
$ 307,398
$ 225,965
Research and development contract liabilities
100,930
76,961
Total current liabilities
408,328
302,926
Commitments and contingencies
-
-
Stockholders’ equity:
Preferred Stock, $ 0.0001 par value; authorized – 10,000,000 shares; issued and outstanding – 350,000 shares of Series A Convertible Preferred Stock, $ 10.00 per share stated value, liquidation preference based on assumed conversion into common shares – 729,167 shares
3,500,000
3,500,000
Common stock, $ 0.0001 par value; authorized – 100,000,000 shares; issued and outstanding – 16,646,593 shares at September 30, 2022 and 13,746,593 shares at December 31, 2021
1,664
1,374
Additional paid-in capital
44,672,871
38,371,128
Accumulated deficit
( 41,763,395 )
( 37,082,164 )
Total stockholders’ equity
6,411,140
4,790,338
Total liabilities and stockholders’ equity
$ 6,819,468
$ 5,093,264
See
accompanying notes to condensed consolidated financial statements.
3
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
2022
2021
2022
2021
Three Months Ended
Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
Revenues
$ —
$ —
$ —
$ —
Costs and expenses:
General and administrative costs:
Compensation to related parties, including stock-based compensation expense of $ 396,883 and $ 347,222 for the three months ended September 30, 2022 and 2021, respectively, and $ 1,160,649 and $ 1,854,058 for the nine months ended September 30, 2022 and 2021, respectively
643,957
573,472
1,963,409
2,450,641
Patent and licensing legal and filing fees and costs
271,163
137,114
944,789
365,466
Other costs and expenses
290,993
299,953
875,016
946,266
Research and development costs
272,388
227,181
895,649
933,122
Total costs and expenses
1,478,501
1,237,720
4,678,863
4,695,495
Loss from operations
( 1,478,501 )
( 1,237,720 )
( 4,678,863 )
( 4,695,495 )
Interest income
3,911
161
4,211
487
Interest expense
( 2,119 )
—
( 5,240 )
( 2,944 )
Foreign currency loss
( 1,300 )
( 1,165 )
( 1,339 )
( 1,082 )
Net loss
$ ( 1,478,009 )
$ ( 1,238,724 )
$ ( 4,681,231 )
$ ( 4,699,034 )
Net loss per common share – basic and diluted
$ ( 0.09 )
$ ( 0.09 )
$ ( 0.30 )
$ ( 0.35 )
Weighted average common shares outstanding – basic and diluted
16,646,593
13,733,912
15,541,831
13,381,922
See
accompanying notes to condensed consolidated financial statements.
4
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Three
Months and Nine Months Ended September 30, 2022 and 2021
Shares
Amount
Shares
Par Value
Capital
Deficit
Equity
Convertible
Series A
Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Par Value
Capital
Deficit
Equity
Three months ended September 30, 2022:
Balance, June 30, 2022
350,000
$ 3,500,000
16,646,593
$ 1,664
$ 44,275,988
$ ( 40,285,386 )
$ 7,492,266
Stock-based compensation expense
—
—
—
—
396,883
—
396,883
Net loss
—
—
—
—
—
( 1,478,009 )
( 1,478,009 )
Balance, September 30, 2022
350,000
$ 3,500,000
16,646,593
$ 1,664
$ 44,672,871
$ ( 41,763,395 )
$ 6,411,140
Nine months ended September 30, 2022:
Balance, December 31, 2021
350,000
$ 3,500,000
13,746,593
$ 1,374
$ 38,371,128
$ ( 37,082,164 )
$ 4,790,338
Proceeds from sale of common stock in direct equity offering, net of offering costs
—
—
2,900,000
290
5,141,094
—
5,141,384
Stock-based compensation expense
—
—
—
—
1,160,649
—
1,160,649
Net loss
—
—
—
—
—
( 4,681,231 )
( 4,681,231 )
Balance, September 30, 2022
350,000
$ 3,500,000
16,646,593
$ 1,664
$ 44,672,871
$ ( 41,763,395 )
$ 6,411,140
(Continued)
5
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(Continued)
Three
Months and Nine Months Ended September 30, 2022 and 2021
Series A
Convertible
Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Par Value
Capital
Deficit
Equity
Three months ended September 30, 2021:
Balance, June 30, 2021
350,000
$ 3,500,000
13,663,260
$ 1,366
$ 37,179,050
$ ( 33,814,078 )
$ 6,866,338
Exercise of stock options
—
—
83,333
8
99,992
—
100,000
Stock-based compensation expense
—
—
—
—
347,222
—
347,222
Net loss for the period
—
—
—
—
—
( 1,238,724 )
( 1,238,724 )
Balance, September 30, 2021
350,000
$ 3,500,000
13,746,593
$ 1,374
$ 37,626,264
$ ( 35,052,802 )
$ 6,074,836
Nine months ended September 30, 2021:
Balance, December 31, 2020
350,000
$ 3,500,000
12,402,157
$ 1,240
$ 31,864,479
$ ( 30,353,768 )
$ 5,011,951
Proceeds from sale of common stock in direct equity offering, net of offering costs
—
—
1,133,102
113
3,689,648
—
3,689,761
Exercise of warrants
—
—
3,000
1
17,099
—
17,100
Exercise of stock options
—
—
208,334
20
200,980
—
201,000
Stock-based compensation expense
—
—
—
—
1,854,058
—
1,854,058
Net loss for the period
—
—
—
—
—
( 4,699,034 )
( 4,699,034 )
Balance, September 30, 2021
350,000
$ 3,500,000
13,746,593
$ 1,374
$ 37,626,264
$ ( 35,052,802 )
$ 6,074,836
See
accompanying notes to condensed consolidated financial statements.
6
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
2022
2021
Nine
Months Ended September 30,
2022
2021
Cash flows from operating activities:
Net loss
$ ( 4,681,231 )
$ ( 4,699,034 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense included in -
General and administrative costs
1,160,649
1,854,058
Changes in operating assets and liabilities:
(Increase) decrease in -
Advances on research and development contract services
3,224
( 139,120 )
Prepaid insurance
22,375
( 31,012 )
Other prepaid expenses and current assets
( 13,708 )
( 17,224 )
Increase in -
Accounts payable and accrued expenses
81,433
25,348
Research and development contract liabilities
23,969
10,918
Net cash used in operating activities
( 3,403,289 )
( 2,996,066 )
Cash flows from financing activities:
Proceeds from sale of common stock in direct equity offering, net of offering costs
5,141,384
3,689,761
Exercise of common stock warrants
—
17,100
Exercise of common stock options
—
201,000
Payment of deferred offering costs
—
( 20,467 )
Net cash provided by financing activities
5,141,384
3,887,394
Cash:
Net increase
1,738,095
891,328
Balance at beginning of period
4,823,745
5,069,266
Balance at end of period
$ 6,561,840
$ 5,960,594
Supplemental disclosures of cash flow information:
Cash paid for -
Interest
$ 5,240
$ 2,944
Income taxes
$ —
$ —
Non-cash investing and financing activities:
Accrual of deferred offering costs
$ —
$ 16,376
See
accompanying notes to condensed consolidated financial statements.
7
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
AND
SUBSIDIARY
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Three
Months and Nine Months Ended September 30, 2022 and 2021
1.
Organization and Basis of Presentation
The
condensed consolidated financial statements of Lixte Biotechnology Holdings, Inc., a Delaware corporation (“Holdings”), including
its wholly-owned Delaware subsidiary, Lixte Biotechnology, Inc. (“Lixte”) (collectively, the “Company”), at September
30, 2022, and for the three months and nine months ended September 30, 2022 and 2021, are unaudited. In the opinion of management of
the Company, all adjustments, including normal recurring accruals, have been made that are necessary to present fairly the financial
position of the Company as of September 30, 2022, and the results of its operations for the three months and nine months ended September
30, 2022 and 2021, and its cash flows for the nine months ended September 30, 2022 and 2021. Operating results for the interim periods
presented are not necessarily indicative of the results to be expected for a full fiscal year. The consolidated balance sheet at December
31, 2021 has been derived from the Company’s audited consolidated financial statements at such date.
The
condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities
and Exchange Commission (the “SEC”). Accordingly, certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations.
These condensed consolidated financial statements should be read in conjunction with the financial statements and other information included
in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as filed with the SEC.
Listing
of the Company’s Common Stock on The Nasdaq Capital Market
The
Company’s common stock and the warrants issued in its public offering are traded on The Nasdaq Capital Market under the symbols
“LIXT” and “LIXTW”, respectively.
On
June 24, 2022, the Company received a written notice (the “Notice”) from The Nasdaq Stock Market LLC (“Nasdaq”)
that the Company has not been in compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2) for a
period of 30 consecutive business days. Nasdaq Listing Rule 5550(a)(2) requires listed securities to maintain a minimum closing bid price
of $1.00 per share, and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum closing bid price requirement exists
if the deficiency continues for a period of 30 consecutive business days. The Notice had no immediate effect on the listing of the Company’s
common stock on The Nasdaq Capital Market.
In
accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company is provided a compliance period of 180 calendar days from the date of
the Notice, or until December 21, 2022, to regain compliance with the minimum closing bid price requirement. If the Company does not
regain compliance during the compliance period ending December 21, 2022, the Company may be afforded a second 180 calendar day period
to regain compliance. To qualify for the second compliance period, the Company must (i) meet the continued listing requirement for market
value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the minimum
closing bid price requirement, and (ii) notify Nasdaq of its intent to cure the deficiency. The Company can achieve compliance with the
minimum closing bid price requirement if, during either compliance period, the minimum closing bid price per share of the Company’s
common stock is at least $1.00 for a minimum of 10 consecutive business days. The Company anticipates that its shares of common stock
will continue to be listed and traded on The Nasdaq Capital Market during the compliance period(s).
The
Company is continuing to assess potential actions to regain compliance. However, the Company may be unable to regain compliance with
the minimum closing bid price requirement during the compliance period(s), in which case the Company anticipates Nasdaq would provide
a notice to the Company that its shares of common stock are subject to delisting, and the Company’s common shares would thereupon
be delisted.
8
2.
Business
The
Company is a drug discovery company that uses biomarker technology to identify enzyme targets associated with serious common diseases
and then designs novel compounds to attack those targets. The Company’s product pipeline is primarily focused on inhibitors of
protein phosphatases, used alone and in combination with cytotoxic agents and/or x-ray and immune checkpoint blockers, and encompasses
two major categories of compounds at various stages of pre-clinical and clinical development that the Company believes have broad therapeutic
potential not only for cancer but also for other debilitating and life-threatening diseases.
The
Company’s activities are subject to significant risks and uncertainties, including the need for additional capital. The Company
has not yet commenced any revenue-generating operations, does not have positive cash flows from operations, and is dependent on periodic
infusions of equity capital to fund its operating requirements.
Going
Concern
At
September 30, 2022, the Company had cash of $ 6,561,840 available to fund its operations. Because the Company is currently engaged in
Phase 2 clinical trials, it is expected that it will take a significant amount of time and resources to develop any product or intellectual
property capable of generating sustainable revenues. Accordingly, the Company’s business is unlikely to generate any sustainable
operating revenues in the next several years and may never do so. Even if the Company is able to generate revenues through licensing
its technologies or through product sales, there can be no assurance that the Company will be able to achieve positive earnings and operating
cash flows.
The
Company’s consolidated financial statements have been presented on the basis that it will continue as a going concern, which contemplates
the realization of assets and satisfaction of liabilities in the normal course of business. The Company has no recurring source of revenue
and has experienced negative operating cash flows since inception. The Company has financed its working capital requirements primarily
through the recurring sale of its equity securities.
As
a result, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern.
The Company’s independent registered public accounting firm, in its report on the Company’s consolidated financial statements
for the year ended December 31, 2021, has also expressed substantial doubt about the Company’s ability to continue as a going concern.
The Company’s consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The
Company’s ability to continue as a going concern is dependent upon its ability to raise additional equity capital to fund its research
and development activities and to ultimately achieve sustainable operating revenues and profitability. The amount and timing of future
cash requirements depends on the pace and design of the Company’s clinical trial program, which, in turn, depends on the availability
of operating capital to fund such activities.
Based
on current operating plans, the Company estimates that existing cash resources will provide sufficient working capital to fund the current
clinical trial program with respect to the development of the Company’s lead anti-cancer clinical compound LB-100 through approximately
September 30, 2023. However, existing cash resources will not be sufficient to complete development of and obtain regulatory approval
for the Company’s product candidate, and the Company will need to raise significant additional capital to do so. In addition, the
Company’s operating plan may change as a result of many factors currently unknown, and additional funds may be needed sooner than
planned.
As
market conditions present uncertainty as to the Company’s ability to secure additional funds, there can be no assurances that the
Company will be able to secure additional financing on acceptable terms, as and when necessary, to continue to conduct operations. There
is also significant uncertainty as to the effect that the coronavirus pandemic may have on the Company’s clinical trial schedule
and the amount and type of financing available to the Company in the future.
9
If
cash resources are insufficient to satisfy the Company’s ongoing cash requirements, the Company would be required to scale back
or discontinue its clinical trial program, as well as its licensing and patent prosecution efforts and its technology and product development
efforts, or obtain funds, if available, through strategic alliances or joint ventures that could require the Company to relinquish rights
to and/or control of LB-100, or to discontinue operations entirely.
3.
Summary of Significant Accounting Policies
Principles
of Consolidation
The
accompanying condensed consolidated financial statements of the Company have been prepared in accordance with United States generally
accepted accounting principles (“GAAP”) and include the financial statements of Holdings and its wholly owned subsidiary,
Lixte. Intercompany balances and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.
Some of those judgments can be subjective and complex, and therefore, actual results could differ materially from those estimates under
different assumptions or conditions. Management bases its estimates on historical experience and on various assumptions that are believed
to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management
regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes
in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates
are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include those related to assumptions
used in accruals for potential liabilities, valuing equity instruments issued for services, and the realization of deferred tax assets.
Cash
Cash
is primarily held in a cash bank deposit program maintained by a major financial institution. The Company’s policy is to maintain
its cash balances with financial institutions with high credit ratings and in accounts insured by the Federal Deposit Insurance Corporation
(the “FDIC”) and/or by the Securities Investor Protection Corporation (the “SIPC”). The Company may periodically
have cash balances in financial institutions in excess of the FDIC and SIPC insurance limits of $ 250,000 and $ 500,000 , respectively.
The financial institution that currently holds the Company’s cash balances also maintains supplemental insurance coverage for the
cash balances of its customers. The Company has not experienced any losses to date resulting from this policy.
Research
and Development
Research
and development costs consist primarily of fees paid to consultants and contractors, and other expenses relating to the acquisition,
design, development and clinical trials with respect to the Company’s compounds and product candidates. Research and development
costs also include the costs to produce the compounds used in research and clinical trials, which are charged to operations as incurred.
Research
and development costs are generally charged to operations ratably over the life of the underlying contracts, unless the achievement of
milestones, the completion of contracted work, the termination of an agreement, or other information indicates that a different expensing
schedule is more appropriate. However, payments for research and development costs that are contractually defined as non-refundable are
charged to operations as incurred.
Obligations
incurred with respect to mandatory scheduled payments under research agreements with milestone provisions are recognized as charges to
research and development costs in the Company’s consolidated statement of operations based on the achievement of such milestones,
as specified in the agreement. Obligations incurred with respect to mandatory scheduled payments under research agreements without milestone
provisions are accounted for when due, are recognized ratably over the appropriate period, as specified in the agreement, and are recorded
as liabilities in the Company’s consolidated balance sheet, with a corresponding charge to research and development costs in the
Company’s consolidated statement of operations.
10
Payments
made pursuant to research and development contracts are initially recorded as advances on research and development contract services
in the Company’s consolidated balance sheet and are then charged to research and development costs in the Company’s consolidated
statement of operations as those contract services are performed. Expenses incurred under research and development contracts in excess
of amounts advanced are recorded as research and development contract liabilities in the Company’s consolidated balance sheet,
with a corresponding charge to research and development costs in the Company’s consolidated statement of operations. The Company
reviews the status of its research and development contracts on a quarterly basis.
Prepaid
Insurance
Prepaid
insurance represents the premiums paid for directors and officers insurance coverage and for general liability insurance coverage in
excess of the amortization of the total policy premium charged to operations at each balance sheet date. Such amortization is determined
by amortizing the total policy premium charged on a straight-line basis over the respective policy periods. As the policy premiums incurred
are amortizable in the ensuing twelve-month period, they are recorded as a current asset in the Company’s consolidated balance
sheet at each reporting date and amortized to the Company’s consolidated statement of operations for each reporting period.
Patent
and Licensing Legal and Filing Fees and Costs
Due
to the significant uncertainty associated with the successful development of one or more commercially viable products based on the Company’s
research efforts and related patent applications, all patent and licensing legal and filing fees and costs related to the development
and protection of its intellectual property are charged to operations as incurred. Patent and licensing legal and filing fees and costs
were $ 271,163 and $ 137,114 for the three months ended September 30, 2022 and 2021, respectively, and $ 944,789 and $ 365,466 for the nine
months ended September 30, 2022 and 2021, respectively. Patent and licensing legal and filing fees and costs are included in general
and administrative costs in the Company’s consolidated statements of operations.
Concentration
of Risk
The
Company periodically contracts with vendors and consultants to provide services related to the Company’s operations. Charges incurred
for these services can be for a specific time period (typically one year) or for a specific project or task. Costs and expenses incurred
that represented 10% or more of general and administrative costs or research and development costs for the three months and nine months
ended September 30, 2022 and 2021 are described as follows.
General
and administrative costs for the three months ended September 30, 2022 and 2021 include charges from legal firms and other vendors for
general licensing and patent prosecution costs relating to the Company’s intellectual properties representing 22.5 % and 13.6 % of
total general and administrative costs, respectively.
Research
and development costs for the three months ended September 30, 2022 include charges from four vendors and consultants representing 32.0 %,
23.2 %, 16.9 % , and 11.0 %, respectively, of total research and development costs for that period. Research and development costs for the
three months ended September 30, 2021 include charges from three vendors and consultants representing 13.5 %, 13.2 % and 12.7 %, respectively,
of total research and development costs for that period.
General
and administrative costs for the nine months ended September 30, 2022 and 2021 include charges from legal firms and other vendors for
general licensing and patent prosecution costs relating to the Company’s intellectual properties representing 25.0 % and 9.7 % of
total general and administrative costs, respectively.
Research
and development costs for the nine months ended September 30, 2022 include charges from two vendors and consultants representing 31.0 %
and 16.7 %, respectively, of total research and development costs for that period. Research and development costs for the nine months
ended September 30, 2021 include charges from three vendors and consultants representing 33.2 %, 26.9 % and 10.5 %, respectively, for that
period.
11
Income
Taxes
The
Company accounts for income taxes under an asset and liability approach for financial accounting and reporting for income taxes. Accordingly,
the Company recognizes deferred tax assets and liabilities for the expected impact of differences between the financial statements and
the tax basis of assets and liabilities.
The
Company records a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized. In
the event the Company was to determine that it would be able to realize its deferred tax assets in the future in excess of its recorded
amount, an adjustment to the deferred tax assets would be credited to operations in the period such determination was made. Should the
Company determine that it would not be able to realize all or part of its deferred tax assets in the future, an adjustment to the deferred
tax assets would be charged to operations in the period such determination was made.
The
Company is subject to U.S. federal income taxes and income taxes of various state tax jurisdictions. As the Company’s net operating
losses have yet to be utilized, all previous tax years remain open to examination by Federal authorities and other jurisdictions in which
the Company currently operates or has operated in the past. The Company had no unrecognized tax benefits as of September 30, 2022 or
2021 and does not anticipate any material amount of unrecognized tax benefits through December 31, 2022.
The
Company accounts for uncertainties in income tax law under a comprehensive model for the financial statement recognition, measurement,
presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns as prescribed by GAAP. The
tax effects of a position are recognized only if it is “more-likely-than-not” to be sustained by the taxing authority as
of the reporting date. If the tax position is not considered “more-likely-than-not” to be sustained, then no benefits of
the position are recognized. The Company had not recorded any liability for uncertain tax positions as of September 30, 2022 or December
31, 2021. Subsequent to September 30, 2022, any interest and penalties related to uncertain tax positions will be recognized as a component
of income tax expense.
Stock-Based
Compensation
The
Company periodically issues common stock and stock options to officers, directors, employees, Scientific Advisory Committee members,
contractors and consultants for services rendered. Options vest and expire according to terms established at the issuance date of each
grant. Stock grants, which are generally time vested, are measured at the grant date fair value and charged to operations ratably over
the vesting period.
The
Company accounts for stock-based payments to officers, directors, employees, Scientific Advisory Committee members contractors and consultants
by measuring the cost of services received in exchange for equity awards utilizing the grant date fair value of the awards, with the
cost recognized as compensation expense on the straight-line basis in the Company’s financial statements over the vesting period
of the awards.
The
fair value of stock options granted as stock-based compensation is determined utilizing the Black-Scholes option-pricing model, and is
affected by several variables, the most significant of which are the expected life of the stock option, the exercise price of the stock
option as compared to the fair market value of the common stock on the grant date, and the estimated volatility of the common stock.
Unless sufficient historical exercise data is available, the expected life of the stock option is calculated as the mid-point between
the vesting period and the contractual term (the “simplified method”). The estimated volatility is based on the historical
volatility of the Company’s common stock, calculated utilizing a look-back period approximately equal to the contractual life of
the stock option being granted. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant.
The fair market value of the common stock is determined by reference to the quoted market price of the Company’s common stock on
the grant date. The expected dividend yield is based on the Company’s expectation of dividend payouts and is assumed to be zero.
12
The
Company recognizes the fair value of stock-based compensation awards in general and administrative costs and in research and development
costs, as appropriate, in the Company’s consolidated statements of operations. The Company issues new shares of common stock to
satisfy stock option exercises.
Earnings
(Loss) Per Share
The
Company’s computation of earnings (loss) per share (“EPS”) includes basic and diluted EPS. Basic EPS is measured as
the income (loss) attributable to common stockholders divided by the weighted average common shares outstanding for the period. Diluted
EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., preferred shares,
warrants and stock options) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential
common shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded
from the calculation of diluted EPS.
Loss
per common share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the respective
periods. Basic and diluted loss per common share was the same for all periods presented because all preferred shares, warrants and stock
options outstanding were anti-dilutive.
At
September 30, 2022 and 2021, the Company excluded the outstanding securities summarized below, which entitle the holders thereof to acquire
shares of common stock, from its calculation of earnings per share, as their effect would have been anti-dilutive.
Schedule
of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
2022
2021
September 30,
2022
2021
Series A Convertible Preferred Stock
729,167
729,167
Common stock warrants
3,400,310
3,110,310
Common stock options, including options issued in the form of warrants
3,325,000
2,466,667
Total
7,454,477
6,306,144
Fair
Value of Financial Instruments
The
authoritative guidance with respect to fair value established a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value into three levels and requires that assets and liabilities carried at fair value be classified and disclosed
in one of three categories, as presented below. Disclosure as to transfers in and out of Levels 1 and 2, and activity in Level 3 fair
value measurements, is also required.
Level
1. Observable inputs such as quoted prices in active markets for an identical asset or liability that the Company has the ability to
access as of the measurement date. Financial assets and liabilities utilizing Level 1 inputs include active-exchange traded securities
and exchange-based derivatives.
Level
2. Inputs, other than quoted prices included within Level 1, which are directly observable for the asset or liability or indirectly observable
through corroboration with observable market data. Financial assets and liabilities utilizing Level 2 inputs include fixed income securities,
non-exchange-based derivatives, mutual funds, and fair-value hedges.
Level
3. Unobservable inputs in which there is little or no market data for the asset or liability which requires the reporting entity to develop
its own assumptions. Financial assets and liabilities utilizing Level 3 inputs include infrequently traded non-exchange-based derivatives
and commingled investment funds and are measured using present value pricing models.
The
Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the
lowest level input that is significant to the fair value measurement in its entirety. In determining the appropriate levels, the Company
performs an analysis of the assets and liabilities at each reporting period end.
13
The
carrying value of financial instruments (consisting of accounts payable and accrued expenses) is considered to be representative of their
respective fair values due to the short-term nature of those instruments.
Recent
Accounting Pronouncements
In
August 2020, the Financial Accounting Standards Board (the “FASB”) issued ASU 2020-06, Debt — Debt with Conversion
and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting
for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 simplifies the accounting
for convertible debt by eliminating the beneficial conversion and cash conversion accounting models. Upon adoption of ASU 2020-06, convertible
debt proceeds, unless issued with a substantial premium or an embedded conversion feature that is not clearly and closely related to
the host contract, will no longer be allocated between debt and equity components. This modification will reduce the issue discount and
result in less non-cash interest expense in financial statements. ASU 2020-06 also updates the earnings per share calculation and requires
entities to assume share settlement when the convertible debt can be settled in cash or shares. For contracts in an entity’s own
equity, the type of contracts primarily affected by ASU 2020-06 are freestanding and embedded features that are accounted for as derivatives
under the current guidance due to a failure to meet the settlement assessment by removing the requirements to (i) consider whether the
contract would be settled in registered shares, (ii) consider whether collateral is required to be posted, and (iii) assess shareholder
rights. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted, but no earlier than
fiscal years beginning after December 15, 2020, and only if adopted as of the beginning of such fiscal year. The Company adopted ASU
2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have any impact on the Company’s consolidated financial
statement presentation or disclosures.
In
May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50),
Compensation — Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic
815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU
2021-04”). ASU 2021-04 provides guidance as to how an issuer should account for a modification of the terms or conditions or an
exchange of a freestanding equity-classified written call option (i.e., a warrant) that remains classified after modification or exchange
as an exchange of the original instrument for a new instrument. An issuer should measure the effect of a modification or exchange as
the difference between the fair value of the modified or exchanged warrant and the fair value of that warrant immediately before modification
or exchange and then apply a recognition model that comprises four categories of transactions and the corresponding accounting treatment
for each category (equity issuance, debt origination, debt modification, and modifications unrelated to equity issuance and debt origination
or modification). ASU 2021-04 is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods
within those fiscal years. An entity should apply the guidance provided in ASU 2021-04 prospectively to modifications or exchanges occurring
on or after the effective date. The Company adopted ASU 2021-04 effective January 1, 2022. The adoption of ASU 2021-04 did not have any
impact on the Company’s consolidated financial statement presentation or disclosures.
Management
does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material
impact on the Company’s financial statement presentation or disclosures.
4.
Stockholders’ Equity
Preferred
Stock
The
Company is authorized to issue a total of 10,000,000 shares of preferred stock, par value $ 0.0001 per share. On March 17, 2015, the Company
filed a Certificate of Designations, Preferences, Rights and Limitations of its Series A Convertible Preferred Stock with the Delaware
Secretary of State to amend the Company’s certificate of incorporation. The Company has designated a total of 350,000 shares as
Series A Convertible Preferred Stock, which are non-voting and are not subject to increase without the written consent of a majority
of the holders of the Series A Convertible Preferred Stock or as otherwise set forth in the Preferences, Rights and Limitations. The
holders of each tranche of 175,000 shares of the Series A Convertible Preferred Stock are entitled to receive a per share dividend equal
to 1 % of the annual net revenue of the Company divided by 175,000 , until converted or redeemed. As of September 30, 2022 and December
31, 2021, the Company had 9,650,000 shares of undesignated preferred stock which may be issued with such rights and powers as the Board
of Directors may designate.
14
Each
share of Series A Convertible Preferred Stock may be converted, at the option of the holder, into 2.0833 shares of common stock (subject
to customary anti-dilution provisions) and the Series A Convertible Preferred Stock is subject to mandatory conversion at the conversion
rate in the event of a merger or sale transaction resulting in gross proceeds to the Company of at least $ 21,875,000 . The Series A Convertible
Preferred Stock has a liquidation preference based on its assumed conversion into shares of common stock. The Series A Convertible Preferred
Stock does not have a cash liquidation preference.
If
fully converted, the 350,000 outstanding shares of Series A Convertible Preferred Stock would convert into 729,167 shares of common stock
at September 30, 2022 and December 31, 2021. The Series A Convertible Preferred Stock has no right to cash, except with respect to the
payment of the aforementioned dividend based on the generation of revenues by the Company. The shares of Series A Convertible Preferred
Stock do not have any registration rights.
Based
on the attributes of the Series A Convertible Preferred Stock as previously described, the Company has accounted for the Series A Convertible
Preferred Stock as a permanent component of stockholders’ equity.
Common
Stock
The
Company is authorized to issue a total of 100,000,000 shares of common stock, par value $ 0.0001 per share. As of September 30, 2022 and
December 31, 2021, the Company had 16,646,593 shares and 13,746,593 shares, respectively, of common stock issued, issuable and outstanding.
Effective
April 12, 2022, the Company completed the sale of 2,900,000 shares of common stock at a price of $ 2.00 per share in a registered direct
equity offering, generating gross proceeds of $ 5,800,000 . The total cash costs of this offering were $ 658,616 , resulting in net proceeds
of $ 5,141,384 . Pursuant to the placement agents’ agreement, the Company granted warrants to the placement agents to purchase up
to 290,000 shares of common stock expiring on April 14, 2027 , at an exercise price of $ 2.00 per share.
During
February and March 2021, the Company issued 3,000 shares of common stock upon the exercise of 3,000 warrants at $ 5.70 per share and received
cash proceeds of $ 17,100 .
Effective
March 2, 2021, the Company completed the sale of 1,133,102 shares of common stock at a price of $ 3.70 per share in a registered direct
equity offering, generating gross proceeds of $ 4,192,478 . The total cash costs of this offering were $ 502,717 , resulting in net proceeds
of $ 3,689,761 . Pursuant to the placement agents’ agreement, the Company granted warrants to the placement agents to purchase up
to 113,310 shares of common stock expiring on March 2, 2026 , at an exercise price of $ 3.70 per share.
On
April 22, 2021, the Company issued 125,001 shares of its common stock upon the exercise of options held by an officer and two of the
Company’s Directors as follows: 75,000 options at $ 0.72 per share, 16,667 options at $ 0.90 per share, and 33,334 options at $ 0.96
per share, for total cash proceeds of $ 101,000 .
Effective
July 14, 2021, a stock option held by a consultant of the Company for 83,333 shares of common stock were exercised at $ 1.20 per share.
The exercise of this stock option generated total cash proceeds of $ 100,000 and resulted in the issuance of 83,333 shares of common stock.
15
Common
Stock Warrants
A
summary of common stock warrant activity during the nine months ended September 30, 2022 is presented below.
Schedule
of Warrants Outstanding
Number of
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Life (in Years)
Warrants outstanding at December 31, 2021
3,110,310
$ 5.772
Issued
290,000
2.000
Exercised
—
—
Expired
—
—
Warrants outstanding at September 30, 2022
3,400,310
$ 5.450
1.97
At
September 30, 2022, the outstanding warrants are exercisable at the following prices per common share:
Schedule of Warrants Outstanding and Exercisable
Exercise
Prices
Warrants
Outstanding
(Shares)
$ 2.000
290,000
$ 3.700
113,310
$ 5.700
1,497,000
$ 6.000
1,500,000
3,400,310
Based
on a fair market value of $ 0.55 per share on September 30, 2022, there was no intrinsic value attributed to exercisable but unexercised
in-the-money common stock warrants at September 30, 2022.
Information
with respect to the issuance of common stock in connection with various stock-based compensation arrangements is provided at Note 6.
5.
Related Party Transactions
Related
party transactions include transactions with the Company’s officers, directors and affiliates.
Employment
Agreements with Officers
During
July and August 2020, the Company entered into one-year employment agreements with its executive officers, consisting of Dr. John S.
Kovach, Eric J. Forman, Dr. James S. Miser, and Robert N. Weingarten, payable monthly, as described below. The employment agreements
are automatically renewable for additional one-year periods unless terminated by either party upon 60 days written notice prior to the
end of the applicable one-year period, or by death, or by termination for cause. These employment agreements were automatically renewed
for an additional one-year period in July and August 2021 and 2022.
The
Company entered into an employment agreement with Dr. Kovach dated July 15, 2020, effective October 1, 2020, for Dr. Kovach to continue
to act as the Company’s President, Chief Executive Officer and Chief Scientific Officer with an annual salary of $ 250,000 . During
the three months ended September 30, 2022 and 2021, the Company paid $ 62,500 and $ 62,500 , respectively, to Dr. Kovach under this employment
agreement, which are included in general and administrative costs in the Company’s consolidated statements of operations for such
periods. During the nine months ended September 30, 2022 and 2021, the Company paid $ 187,500 and $ 187,500 , respectively, to Dr. Kovach
under this employment agreement, which are included in general and administrative costs in the Company’s consolidated statements
of operations for such periods.
The
Company entered into an employment agreement with Dr. James S. Miser, M.D., effective August 1, 2020 to act as the Company’s Chief
Medical Officer with an annual salary of $ 150,000 . Effective May 1, 2021, Dr. Miser’s annual salary was increased to $ 175,000 .
Dr. Miser is required to devote at least 50% of his business time to the Company’s activities. During the three months ended September
30, 2022 and 2021, the Company paid $ 43,750 and $ 43,750 , respectively, to Dr. Miser under this employment agreement, which are included
in general and administrative costs in the Company’s consolidated statements of operations for such periods. During the nine months
ended September 30, 2022 and 2021, the Company paid $ 131,250 and $ 122,917 , respectively, to Dr. Miser under this employment agreement,
which are included in general and administrative costs in the Company’s consolidated statements of operations for such periods.
16
The
Company entered into an employment agreement with Eric J. Forman effective July 15, 2020, as amended on August 12, 2020, to act as the
Company’s Chief Administrative Officer with an annual salary of $ 120,000 . Eric Forman is the son-in-law of Gil Schwartzberg, a
member of the Company’s Board of Directors, and a significant stockholder of and consultant to the Company, and is the son of Dr.
Stephen Forman, a member of the Company’s Board of Directors. Julie Forman, the wife of Eric Forman and the daughter of Gil Schwartzberg,
is Vice President of Morgan Stanley Wealth Management, at which firm the Company’s cash is on deposit and with which the Company
maintains a continuing banking relationship. Effective May 1, 2021, Mr. Forman’s annual salary was increased to $ 175,000 . During
the three months ended September 30, 2022 and 2021, the Company paid $ 43,750 and $ 43,750 , respectively, to Mr. Forman under this employment
agreement, which are included in general and administrative costs in the Company’s consolidated statements of operations for such
periods. During the nine months ended September 30, 2022 and 2021, the Company paid $ 131,250 and $ 112,917 , respectively, to Mr. Forman
under this employment agreement, which are included in general and administrative costs in the Company’s consolidated statements
of operations for such periods.
The
Company entered into an employment agreement with Robert N. Weingarten effective August 12, 2020 to act as the Company’s Vice President
and Chief Financial Officer with an annual salary of $ 120,000 . Effective May 1, 2021, Mr. Weingarten’s annual salary was increased
to $ 175,000 . During the three months ended September 30, 2022 and 2021, the Company paid $ 43,750 and $ 43,750 , respectively, to Mr. Weingarten
under this employment agreement which are included in general and administrative costs in the Company’s consolidated statements
of operations for such periods. During the nine months ended September 30, 2022 and 2021, the Company paid $ 131,250 and $ 112,917 , respectively,
to Mr. Weingarten under this employment agreement which are included in general and administrative costs in the Company’s consolidated
statements of operations for such periods.
Appointment
of Dr. René Bernards to the Board of Directors
Effective
as of June 15, 2022, Dr. René Bernards was appointed to the Company’s Board of Directors as an independent director. Dr.
Bernards is a leader in the field of molecular carcinogenesis and is employed by the Netherlands Cancer Institute in Amsterdam.
On
October 8, 2021, the Company entered into a Development Collaboration Agreement with the Netherlands Cancer Institute, Amsterdam, one
of the world’s leading comprehensive cancer centers, and Oncode Institute, Utrecht, a major independent cancer research center,
to identify the most promising drugs to be combined with LB-100, and potentially LB-100 analogues, to be used to treat a range of cancers,
as well as to identify the specific molecular mechanisms underlying the identified combinations, as described at Note 8.
Compensatory
Arrangements for Members of the Board of Directors
Effective
April 9, 2021, the Board of Directors approved a comprehensive cash and equity compensation program for the independent members of the
Board of Directors and committee members. Effective May 25, 2022, the Board of Directors approved an amendment to the program. Officers
who also serve on the Board of Directors are not compensated separately for their service on the Board of Directors.
Cash
compensation for independent directors, payable quarterly, is as follows:
Base
director compensation - $ 20,000 per year
Chairman
of audit committee - additional $ 10,000 per year
Chairman
of any other committees - additional $ 5,000 per year
Member
of audit committee - additional $ 5,000 per year
Member
of any other committees - additional $ 2,500 per year
17
Equity
compensation for independent directors is as follows:
Appointment
of new independent directors - The Company will grant options to purchase 250,000 shares of common stock, exercisable for a period of
five years at the closing market price on the date of grant, vesting 50 % on the grant date and the remaining 50 % vesting 12.5 % on the
last day of each calendar quarter beginning in the quarter immediately subsequent to the date of the grant until fully vested, subject
to continued service. At the discretion of the Board of Directors, for a nominee to the Board of Directors who is restricted by their
respective institution or employer from receiving equity-based compensation, in lieu of the grant of such stock options, the Company
may elect to pay a one-time cash fee of $ 100,000 to such director, payable upfront.
Annual
grant of options to independent directors - Effective on the last business day of the month of June, the Company will grant options to
purchase 100,000 shares of common stock, exercisable for a period of five years at the closing market price on the date of grant, vesting
12.5 % on the last day of each calendar quarter beginning in the quarter immediately subsequent to the date of grant until fully vested,
subject to continued service. If any director has served for less than 12 full calendar months at the grant date, the amount of such
stock option grant shall be prorated based on the length of service of such director. At the discretion of the Board of Directors, for
a nominee to the Board of Directors who is restricted by their respective institution or employer from receiving equity-based compensation,
in lieu of the grant of such stock options, the Company may elect to pay an annual cash fee of $ 40,000 to such director, payable quarterly.
Total
cash compensation paid to independent directors was $ 53,324 and $ 32,500 , respectively, for the three months ended September 30, 2022
and 2021. Total cash compensation paid to independent directors was $ 221,510 and $ 60,332 , respectively, for the nine months ended September
30, 2022 and 2021.
Stock-based
compensation granted to members of the Company’s Board of Directors. officers and affiliates is described at Note 6.
A
summary of related party costs, including compensation under employment and consulting agreements and fees paid to non-officer directors
for their services on the Board of Directors, for the three months and nine months ended September 30, 2022 and 2021 is presented below.
Summary of Related Party Costs
2022
2021
2022
2021
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Compensation to related parties:
Cash-based
$ 247,074
$ 226,250
$ 802,760
$ 596,583
Stock-based
396,883
347,222
1,160,649
1,854,058
Total
$ 643,957
$ 573,472
$ 1,963,409
$ 2,450,641
6.
Stock-Based Compensation
The
Company issues common stock and stock options as incentive compensation to directors and as compensation for the services of employees,
contractors, and consultants of the Company.
On
July 14, 2020, the Board of Directors of the Company adopted the 2020 Stock Incentive Plan (the “2020 Plan”), which provides
for the granting of equity-based awards, consisting of stock options, restricted stock, restricted stock units, stock appreciation rights,
and other stock-based awards to employees, officers, directors and consultants of the Company and its affiliates for up to 2,333,333
shares of the Company’s common stock, under terms and conditions as determined by the Company’s Board of Directors. The 2020
Plan was subsequently approved by the stockholders of the Company.
As
of September 30, 2022, unexpired stock options for 2,100,000 shares were issued and outstanding under the 2020 Plan and 233,333 shares
were available for issuance under the 2020 Plan. Subsequently, on October 7, 2022, the Company held a meeting of stockholders, at which
meeting the stockholders approved a proposal to amend the 2020 Plan to increase the number of common shares issuable thereunder by 1,800,000
shares, to a total of 4,133,333 shares.
18
The
fair value of a stock option award is calculated on the grant date using the Black-Scholes option-pricing model. The risk-free interest
rate is based on the U.S. Treasury yield curve in effect as of the grant date. The expected dividend yield assumption is based on the
Company’s expectation of dividend payouts and is assumed to be zero. The estimated volatility is based on the historical volatility
of the Company’s common stock, calculated utilizing a look-back period approximately equal to the contractual life of the stock
option being granted. Unless sufficient historical exercise data is available, the expected life of the stock option is calculated as
the mid-point between the vesting period and the contractual term (the “simplified method”). The fair market value of the
common stock is determined by reference to the quoted market price of the common stock on the grant date.
For
stock options requiring an assessment of value during the nine months ended September 30, 2022, the fair value of each stock option award
was estimated using the Black-Scholes option-pricing model with the following assumptions:
Schedule of Fair Value of Each Option Award Estimated Assumption
Risk-free interest rate
3.03 %
Expected dividend yield
0 %
Expected volatility
153.17 %
Expected life
3.5 years
For
stock options requiring an assessment of value during the nine months ended September 30, 2021, the fair value of each stock option award
was estimated using the Black-Scholes option-pricing model with the following assumptions:
Risk-free interest rate
0.89 %
Expected dividend yield
0 %
Expected volatility
198.79 %
Expected life
3.5 to 3.6 years
On
July 15, 2020, as amended on August 12, 2020, in connection with the employment agreement entered into with Eric J. Forman, Mr. Forman
was granted options for 58,333 shares of the Company’s common stock. The options can be exercised on a cashless basis. The options
have a term of five years and an exercise price of $ 7.14 per share, which was equal to the closing market price of the Company’s
common stock on the grant date. The options vested 25% on August 12, 2020, 2021 and 2022, respectively, with the final 25% vesting on
August 12, 2023, subject to continued service. The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing
model, was determined to be $ 400,855 ($ 6.8718 per share), of which $ 100,214 was attributable to the stock options fully-vested on August
12, 2020 and was therefore charged to operations on that date. The remaining unvested portion of the fair value of the stock options
is being charged to operations ratably from August 12, 2020 through August 12, 2023. During the three months ended September 30, 2022
and 2021, the Company recorded charges to general and administrative costs in the consolidated statement of operations of $ 25,259 and
$ 25,259 , respectively, with respect to these stock options. During the nine months ended September 30, 2022 and 2021, the Company recorded
charges to general and administrative costs in the consolidated statement of operations of $ 74,954 and $ 74,954 , respectively, with respect
to these stock options .
On
August 1, 2020, in connection with an employment agreement entered into with Dr. James S. Miser, M.D., Dr. Miser was granted options
for 83,334 shares of the Company’s common stock. The options can be exercised on a cashless basis. The options have a term of five
years and an exercise price of $ 7.14 per share, which was equal to the closing market price of the Company’s common stock on the
effective date of the employment agreement. The options vested 25% on August 1, 2020, 2021 and 2022, respectively, with the final 25%
vesting on August 1, 2023, subject to continued service. The fair value of these stock options, as calculated pursuant to the Black-Scholes
option-pricing model, was determined to be $ 572,650 ($ 6.8718 per share), of which $ 143,163 was attributable to the stock options fully-vested
on August 1, 2020 and was therefore charged to operations on that date. The remaining unvested portion of the fair value of the stock
options is being charged to operations ratably from August 1, 2020 through August 1, 2023. During the three months ended September 30,
2022 and 2021, the Company recorded charges to general and administrative costs in the consolidated statement of operations of $ 36,085
and $ 36,085 , respectively, with respect to these stock options. During the nine months ended September 30, 2022 and 2021, the Company
recorded charges to general and administrative costs in the consolidated statement of operations of $ 107,078 and $ 107,078 , respectively,
with respect to these stock options .
19
On
August 12, 2020, in connection with the employment agreement entered into with Robert N. Weingarten, Mr. Weingarten was granted options
for 58,333 shares of the Company’s common stock. The options can be exercised on a cashless basis. The options have a term of five
years and an exercise price of $ 7.14 per share, which was equal to the closing market price of the Company’s common stock on the
grant date. The options vested 25% on August 12, 2020, 2021 and 2022, respectively, with the final 25% vesting on August 12, 2023, subject
to continued service. The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing model, was determined
to be $ 400,855 ($ 6.8718 per share), of which $ 100,214 was attributable to the stock options fully-vested on August 12, 2020 and was therefore
charged to operations on that date. The remaining unvested portion of the fair value of the stock options is being charged to operations
ratably from August 12, 2020 through August 12, 2023. During the three months ended September 30, 2022 and 2021, the Company recorded
charges to general and administrative costs in the consolidated statement of operations of $ 25,259 and $ 25,259 , respectively, with respect
to these stock options. During the nine months ended September 30, 2022 and 2021, the Company recorded charges to general and administrative
costs in the consolidated statement of operations of $ 74,954 and $ 74,954 , respectively, with respect to these stock options .
Effective
January 6, 2021, in recognition of their service as directors of the Company over the past year, the Company granted fully-vested stock
options to purchase 50,000 shares of common stock to each of Dr. Winson Sze Chun Ho, Dr. Yun Yen, Dr. Stephen Forman, and Dr. Philip
Palmedo (an aggregate of 200,000 shares), exercisable for a period of five years from the grant date at $ 3.21 per share, which was the
approximate fair market value of the Company’s common stock on such date. The fair value of these stock options, as calculated
pursuant to the Black-Scholes option-pricing model, was determined to be $ 571,312 ($ 2.8566 per share) and was charged to general and
administrative costs in the consolidated statement of operations on the grant date.
On
April 9, 2021, Winson Sze Chun Ho resigned from the Company’s Board of Directors to focus on clinical and pre-clinical cancer research
in academic medicine. Concurrent with his resignation, the Board of Directors appointed Gil Schwartzberg to fill the vacancy created
by Dr. Ho’s resignation. In connection with his appointment to the Board of Directors, and in accordance with the Company’s
cash and equity compensation package for members of the Board of Directors, Mr. Schwartzberg was granted options exercisable for a period
of five years to purchase 250,000 shares of the Company’s common stock at an exercise price of $ 3.20 per share (the closing market
price on the grant date), vesting 50% on the grant date and the remainder vesting 12.5% on the last day of each subsequent calendar quarter-end
until fully vested. The fair value of these stock options, as calculated pursuant to the Black-Scholes option-pricing model, was determined
to be $ 753,611 ($ 3.0144 per share), of which $ 376,800 was attributable to the stock options fully-vested on April 9, 2021 and was therefore
charged to operations on that date. The remaining unvested portion of the fair value of the stock options is being charged to operations
ratably from April 9, 2021 through June 30, 2023. During the three months ended September 30, 2022 and 2021, the Company recorded charges
to general and administrative costs in the consolidated statement of operations of $ 42,692 and $ 42,692 , respectively, with respect to
these stock options. During the nine months ended September 30, 2022 and 2021, the Company recorded charges to general and administrative
costs in the consolidated statement of operations of $ 126,684 and $ 457,543 , respectively, with respect to these stock options .
On
May 11, 2021, the Board of Directors appointed Regina Brown to the Board of Directors. In connection with her appointment to the Board
of Directors, and in accordance with the Company’s cash and equity compensation package for members of the Board of Directors,
Ms. Brown was granted options exercisable for a period of five years to purchase 250,000 shares of the Company’s common stock at
an exercise price of $ 2.80 per share (the closing market price on the grant date), vesting 50% on the grant date and the remainder vesting
12.5% on the last day of each subsequent calendar quarter-end until fully vested. The fair value of these stock options, as calculated
pursuant to the Black-Scholes option-pricing model, was determined to be $ 658,363 ($ 2.6335 per share), of which $ 329,188 was attributable
to the stock options fully-vested on May 11, 2021 and was therefore charged to operations on that date. The remaining unvested portion
of the fair value of the stock options is being charged to operations ratably from May 11, 2021 through June 30, 2023. During the three
months ended September 30, 2022 and 2021, the Company recorded charges to general and administrative costs in the consolidated statement
of operations of $ 38,827 and $ 38,827 , respectively, with respect to these stock options. During the nine months ended September 30, 2022
and 2021, the Company recorded charges to general and administrative costs in the consolidated statement of operations of $ 115,215 and
$ 389,117 , respectively, with respect to these stock options .
20
On
June 30, 2021, the Board of Directors, in accordance with the Company’s cash and equity compensation package for members of the
Board of Directors, granted to each of the five non-officer directors of the Company stock options exercisable for a period of five years
to purchase 100,000 shares (a total of 500,000 shares) of the Company’s common stock at an exercise price of $ 3.03 per share (the
closing market price on the grant date), vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested. The
total fair value of the 500,000 stock options, as calculated pursuant to the Black-Scholes option-pricing model, was determined to be
$ 1,421,095 ($ 2.84225 per share), which is being charged to operations ratably from July 1, 2021 through June 30, 2023. During the three
months ended September 30, 2022 and 2021, the Company recorded charges to general and administrative costs in the consolidated statement
of operations of $ 179,100 and $ 179,100 , respectively, with respect to these stock options. During the nine months ended September 30,
2022 and 2021, the Company recorded charges to general and administrative costs in the consolidated statement of operations of $ 531,455
and $ 179,100 , respectively, with respect to these stock options .
On
June 17, 2022, the Board of Directors appointed Bas van der Baan to the Board of Directors. In connection with his appointment to the
Board of Directors, and in accordance with the Company’s cash and equity compensation package for members of the Board of Directors,
Mr. Baan was granted options exercisable for a period of five years to purchase 250,000 shares of the Company’s common stock at
an exercise price of $ 0.74 per share (the closing market price on the grant date), vesting 50% on the grant date and the remainder vesting
12.5% on the last day of each subsequent calendar quarter-end until fully vested. The fair value of these stock options, as calculated
pursuant to the Black-Scholes option-pricing model, was determined to be $ 158,525 ($ 0.6341 per share), of which $ 79,263 was attributable
to the stock options fully-vested on June 17, 2022 and was therefore charged to operations on that date. The remaining unvested portion
of the fair value of the stock options is being charged to operations ratably from June 17, 2022 through June 30, 2024. During the three
months and nine months ended September 30, 2022, the Company recorded charges to general and administrative costs in the consolidated
statement of operations of $ 9,801 and $ 90,449 , respectively, with respect to these stock options .
On
June 30, 2022, the Board of Directors, in accordance with the Company’s cash and equity compensation package for members of the
Board of Directors, granted to each of the five non-officer directors of the Company stock options exercisable for a period of five years
to purchase 100,000 shares (a total of 500,000 shares) of the Company’s common stock at an exercise price of $ 0.74 per share (the
closing market price on the grant date), vesting 12.5% on the last day of each subsequent calendar quarter-end until fully vested. The
total fair value of the 500,000 stock options, as calculated pursuant to the Black-Scholes option-pricing model, was determined to be
$ 316,700 ($ 0.6334 per share), which is being charged to operations ratably from July 1, 2022 through June 30, 2024. During the three
months and nine months ended September 30, 2022, the Company recorded charges to general and administrative costs in the consolidated
statement of operations of $ 39,860 and $ 39,860 , respectively, with respect to these stock options .
A
summary of stock-based compensation costs for the three months and nine months ended September 30, 2022 and 2021 is as follows:
Summary of Stock-based Compensation Costs
2022
2021
2022
2021
Three Months Ended
Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
Related parties
$ 396,883
$ 347,222
$ 1,160,649
$ 1,854,058
Non-related parties
—
—
—
—
Total stock-based compensation costs
$ 396,883
$ 347,222
$ 1,160,649
$ 1,854,058
21
A
summary of stock option activity, including options issued in the form of warrants, during the nine months ended September 30, 2022 is
presented below.
Summary of Stock Option Activity Including Options Form of Warrants
Number of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining Contractual
Life (in Years)
Stock options outstanding at December 31, 2021
2,666,667
$ 3.738
Granted
750,000
0.740
Exercised
—
—
Expired/Forfeited
( 91,667 )
2.962
Stock options outstanding at September 30, 2022
3,325,000
$ 3.083
3.23
Stock options exercisable at September 30, 2022
2,446,875
$ 3.532
2.84
Total
deferred compensation expense for the outstanding value of unvested stock options was approximately $ 1,411,000 at September 30, 2022,
which will be recognized subsequent to September 30, 2022 over a weighted-average period of approximately 12 months.
The
exercise prices of common stock options outstanding and exercisable, including options issued in the form of warrants, at September 30,
2022 are as follows:
Schedule of Exercise Prices of Common Stock Options Outstanding and Exercisable Including Options Form of Warrants
Exercise
Prices
Options
Outstanding
(Shares)
Options
Exercisable
(Shares)
$ 0.740
750,000
203,125
$ 0.900
33,333
33,333
$ 1.680
33,333
33,333
$ 2.060
200,000
200,000
$ 2.800
250,000
203,125
$ 3.000
666,667
666,667
$ 3.030
500,000
312,500
$ 3.200
250,000
203,125
$ 3.210
150,000
150,000
$ 6.000
166,667
166,667
$ 6.600
41,667
41,667
$ 7.140
200,000
150,000
$ 12.000
83,333
83,333
3,325,000
2,446,875
Based
on a fair market value of $ 0.55 per share on September 30, 2022, there was no intrinsic value attributed to exercisable but unexercised
in-the-money common stock options at September 30, 2022.
Outstanding
stock options to acquire 878,125 shares of the Company’s common stock had not vested at September 30, 2022.
The
Company expects to satisfy such stock obligations through the issuance of authorized but unissued shares of common stock.
7.
Income Taxes
During
the three months and nine months ended September 30, 2022 and 2021, the Company did not record any provision for income taxes as the
Company incurred losses during those periods. Deferred tax assets and liabilities reflect the net tax effect of temporary differences
between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
The Company has recorded a full valuation allowance against its deferred tax assets for all periods presented as the Company believes
it is more likely than not the deferred tax assets will not be realized.
22
8.
Commitments and Contingencies
Legal
Claims
The
Company may be subject to legal claims and actions from time to time as part of its business activities. As of September 30, 2022 and
December 31, 2021, the Company was not subject to any pending or threatened legal claims or actions.
Principal
Commitments
Clinical
Trial Agreements
At
September 30, 2022, the Company’s unpaid remaining contractual commitments pursuant to clinical trial agreements, and clinical
trial monitoring agreements, as described below, aggregated $ 8,002,000 , which are currently scheduled to be incurred through December
31, 2025. The Company’s ability to conduct and fund these contractual commitments is subject to the timely availability of sufficient
capital to fund such expenditures, as well as any changes in the allocation or reallocation of such funds to the Company’s current
or future clinical trial programs. The Company expects that the full amount of these expenditures will be incurred only if such clinical
trial programs are conducted as originally designed and their respective enrollments and duration are not modified or reduced. Clinical
trial programs, such as the types that the Company is engaged in, can be highly variable and can frequently involve a series of changes
and modifications over time as clinical data is obtained and analyzed, and are frequently modified, suspended or terminated before the
clinical trial endpoint. Accordingly, such contractual commitments as discussed herein should be considered as estimates only based on
current clinical assumptions and conditions, and are typically subject to significant revisions over time.
Moffitt.
Effective August 20, 2018, the Company entered into a Clinical Trial Research Agreement with the Moffitt Cancer Center and Research
Institute Hospital Inc., Tampa, Florida, effective for a term of five years, unless terminated earlier by the Company pursuant to 30
days written notice. Pursuant to the Clinical Trial Research Agreement, Moffitt agreed to conduct and manage a Phase 1b/2 clinical trial
to evaluate the therapeutic benefit of the Company’s lead anti-cancer clinical compound LB-100 to be administered intravenously
in patients with low or intermediate-1 risk myelodysplastic syndrome (MDS).
In
November 2018, the Company received approval from the U.S. Food and Drug Administration for its Investigational New Drug Application
(“IND”) to conduct a Phase 1b/2 clinical trial to evaluate the therapeutic benefit of LB-100 in patients with low and intermediate-1
risk MDS who have failed or are intolerant of standard treatment. Patients with MDS, although usually older, are generally well except
for severe anemia requiring frequent blood transfusions. This Phase 1b/2 clinical trial utilizes LB-100 as a single agent in the treatment
of patients with low and intermediate-1 risk MDS, including patients with del(5q) myelodysplastic syndrome (del5qMDS) failing first line
therapy. The bone marrow cells of patients with del5qMDS are deficient in PP2A by virtue of an acquired mutation and are especially vulnerable
to further inhibition of PP2A by LB-100. The clinical trial began at a single site in April 2019 and the first patient was entered into
the clinical trial in July 2019. A total enrollment of 41 patients is planned. An interim analysis will be done after the first 21 patients
are entered. If there are 3 or more responders but fewer than 7, an additional 20 patients will be entered. If at any point there are
7 or more responders, this will be sufficient evidence to support continued development of LB-100 for the treatment of low and intermediate-1
risk MDS. Recruitment has been slow and the Covid-19 pandemic has further reduced recruitment of patients into the protocol. At the current
rate of accrual, the clinical trial is expected to be completed by June 30, 2025. However, with additional funds, the Company would consider
adding two additional MDS centers to the Phase 2 portion of the study to accelerate patient accrual.
During
the three months ended September 30, 2022 and 2021, the Company incurred costs of $ 9,218 and $ 0 , respectively, pursuant to this agreement,
which have been included in research and development costs in the Company’s consolidated statements of operations. During the nine
months ended September 30, 2022 and 2021, the Company incurred costs of $ 18,623 and $ 17,693 , respectively, pursuant to this agreement,
which have been included in research and development costs in the Company’s consolidated statements of operations. As of September
30, 2022, total costs of $ 123,300 have been incurred pursuant to this agreement. The Company’s aggregate commitment pursuant to
this agreement, less amounts previously paid to date, totaled approximately $ 590,000 as of September 30, 2022, which is expected to be
incurred through December 31, 2025 .
23
GEIS.
Effective July 31, 2019, the Company entered into a Collaboration Agreement for an Investigator-Initiated Clinical Trial with the
Spanish Sarcoma Group (Grupo Español de Investigación en Sarcomas or “GEIS”), Madrid, Spain, to carry out a
study entitled “Randomized phase I/II trial of LB-100 plus doxorubicin vs. doxorubicin alone in first line of advanced soft tissue
sarcoma”. The purpose of this clinical trial is to obtain information with respect to the efficacy and safety of LB-100 combined
with doxorubicin in soft tissue sarcomas. Doxorubicin is the global standard for initial treatment of advanced soft tissue sarcomas (“ASTS”).
Doxorubicin alone has been the mainstay of first line treatment of ASTS for over 40 years, with little therapeutic gain from adding cytotoxic
compounds to or substituting other cytotoxic compounds for doxorubicin. In animal models, LB-100 consistently enhances the anti-tumor
activity of doxorubicin without apparent increases in toxicity.
GEIS
has a network of referral centers in Spain and across Europe that have an impressive track record of efficiently conducting innovative
studies in ASTS. The Company agreed to provide GEIS with a supply of LB-100 to be utilized in the conduct of this clinical trial, as
well as to provide funding for the clinical trial. The goal was to enter approximately 150 patients in this clinical trial over a period
of two years. As advanced sarcoma is a very aggressive disease, the design of the study assumes a median progression free survival (PFS,
no evidence of disease progression or death from any cause) of 4.5 months in the doxorubicin arm and an alternative median PFS of 7.5
months in the doxorubicin plus LB-100 arm to demonstrate a statistically significant decrease in relative risk of progression or death
by adding LB-100. There is a planned interim analysis of the primary endpoint when approximately 50% of the 102 events required for final
analysis is reached.
The
Company had previously expected that this clinical trial would commence during the quarter ended June 30, 2020. However, during July
2020, the Spanish regulatory authority advised the Company that although it had approved the scientific and ethical basis of the protocol,
it required that the Company manufacture new inventory of LB-100 under current Spanish pharmaceutical manufacturing standards. These
standards were adopted subsequent to the production of the Company’s existing LB-100 inventory.
In
order to manufacture a new inventory supply of LB-100 for the GEIS clinical trial, the Company engaged a number of vendors to carry out
the multiple tasks needed to make and gain approval of a new clinical product for investigational study in Spain. These tasks include
the synthesis under good manufacturing practices (GMP) of the active pharmacologic ingredient (API), with documentation of each of the
steps involved by an independent auditor. The API was then transferred to a vendor that prepares the clinical drug product, also under
GMP conditions documented by an independent auditor. The clinical drug product was then sent to a vendor to test for purity and sterility,
provide appropriate labels, store the drug, and distribute the drug to the clinical centers for use in the clinical trials. A formal
application documenting all steps taken to prepare the clinical drug product for clinical use must be submitted to the appropriate regulatory
authorities for review and approval before being used in a clinical trial.
As
of September 30, 2022, this program to provide new inventory of the clinical drug product for the Spanish Sarcoma Group study, and potentially
for subsequent multiple trials within the European Union, had cost $ 1,144,041 . While the production of new inventory has been completed,
immaterial amounts of trailing costs are expected.
On
October 13, 2022, the Company announced that the Spanish Agency for Medicines and Health Products (Agencia Española de Medicamentos
y Productos Sanitarios or “AEMPS”) had authorized a Phase 1b/randomized Phase 2 study of LB-100, the Company’s lead
clinical compound, plus doxorubicin, versus doxorubicin alone, the global standard for initial treatment of advanced soft tissue sarcomas
(ASTS). Consequently, the GEIS clinical trial is now scheduled to commence during late 2022 or the first quarter of 2023 and to be completed
by June 30, 2025. Up to 170 patents will be entered into the clinical trial. The Phase 1b section of the protocol is expected to be completed
by December 31, 2023, at which time the Company expects to have data on both response and toxicity from this portion of the clinical
trial.
24
The
interim analysis of this clinical trial will be done before full accrual of patients is completed to determine whether the study has
the possibility of showing superiority of the combination of LB-100 plus doxorubicin compared to doxorubicin alone. A positive study
would have the potential to change the standard therapy for this disease after four decades of failure to improve the marginal benefit
of doxorubicin alone.
The
Company’s agreement with GEIS provides for various payments based on achieving specific milestones over the term of the agreement.
Through September 30, 2022, the Company has paid GEIS an aggregate of $ 67,582 towards the second milestone payment for current work being
done under this agreement.
During
the three months ended September 30, 2022 and 2021, the Company did not incur any costs pursuant to this agreement. During the nine months
ended September 30, 2022 and 2021, the Company incurred costs of $ 0 and $ 24,171 , respectively, pursuant to this agreement, which have
been included in research and development costs in the Company’s consolidated statements of operations. As of September 30, 2022,
total costs of $ 155,053 have been incurred pursuant to this agreement. The Company’s aggregate commitment pursuant to this agreement,
less amounts previously paid to date, totaled approximately $ 3,836,000 as of September 30, 2022, which is expected to be incurred through
December 31, 2025.
On
October 7, 2022, the third milestone pursuant to this agreement was achieved. Accordingly, as of that date, the balance remaining pursuant
to the second milestone of $ 18,244 , and the amount due upon achieving the third milestone of $ 254,543 , became due and were paid subsequent
to September 30, 2022.
City
of Hope. Effective January 18, 2021, the Company executed a Clinical Research Support Agreement with the City of Hope National Medical
Center, an NCI-designated comprehensive cancer center, and City of Hope Medical Foundation (collectively, “City of Hope”),
to carry out a Phase 1b clinical trial of LB-100, the Company’s first-in-class protein phosphatase inhibitor, combined with a standard
regimen for treatment of untreated extensive- stage disease small cell lung cancer (ED-SCLC). LB-100 will be given in combination with
carboplatin, etoposide and atezolizumab, an FDA-approved but marginally effective regimen, to previously untreated ED-SCLC patients.
The dose of LB-100 will be escalated with the standard fixed doses of the 3-drug regimen to reach a recommended Phase 2 dose (RP2D).
Patient entry will be expanded so that a total of 12 patients will be evaluable at the RP2D to confirm the safety of the LB-100 combination
and to look for potential therapeutic activity as assessed by objective response rate, duration of overall response, progression-free-survival
and overall survival.
The
clinical trial was initiated on March 9, 2021, with patient accrual expected to take approximately two years to complete. However, patient
accrual has been slower than expected. The Company is currently seeking to add two additional centers to increase the rate of patient
accrual. With the additional sites, the Company expects this clinical trial to be completed by December 31, 2024. Without additional
sites, the completion date for this clinical trial will be no sooner than December 31, 2025.
During
the three months ended September 30, 2022 and 2021, the Company did not incur any costs pursuant to this agreement. During the nine months
ended September 30, 2022 and 2021, the Company incurred costs of $ 0 and $ 525,528 , respectively, pursuant to this agreement. The Company’s
aggregate commitment pursuant to this agreement, less amounts previously paid to date, totaled approximately $ 2,433,000 as of September
30, 2022, which is expected to be incurred through December 31, 2024, based upon a target of 42 enrollees. If a significant number of
patients fail during the dose-escalation process, an increase of up to 12 patients would likely be necessary, at an estimated additional
cost of approximately $ 800,000 . The Company currently expects that enrollment in this clinical trial will range from approximately 18
to 30 enrollees, with 24 enrollees as the most likely number. Should fewer than 42 enrollees be required, the Company has agreed to compensate
City of Hope on a per enrollee basis.
National
Cancer Institute Pharmacologic Clinical Trial. In May 2019, the National Cancer Institute (NCI) initiated a glioblastoma (GBM) pharmacologic
clinical trial. During the fourth quarter of 2019, the NCI enrolled the first two patients of a planned eight patient pharmacologic study
of the ability of LB-100 to enter the brain and penetrate recurrent brain tumors in patients where surgical removal of the cancers is
indicated (clinical trials registry NCT03027388). This study is being conducted and funded by the NCI under a Cooperative Research and
Development Agreement, with the Company being required to provide the LB-100 clinical compound.
25
Primary
malignant brain tumors (gliomas) are very challenging to treat. Radiation combined with the chemotherapeutic drug temozolomide has been
the mainstay of therapy of the most aggressive gliomas (glioblastoma multiforme or GBM) for decades, with some further benefit gained
by the addition of one or more anti-cancer drugs, but without major advances in overall survival for the majority of patients. In animal
models of GBM, the Company’s novel protein phosphatase inhibitor, LB-100, has been found to enhance the effectiveness of radiation,
temozolomide chemotherapy treatments and immunotherapy, raising the possibility that LB-100 may improve outcomes of standard GBM treatment
in the clinic. Although LB-100 has proven safe in patients at doses associated with apparent anti-tumor activity against several human
cancers arising outside the brain, the ability of LB-100 to penetrate tumor tissue arising in the brain is not known. Unfortunately,
many drugs potentially useful for GBM treatment do not enter the brain in amounts necessary for anti-cancer action.
The
neurosurgical unit at the NCI, which had been closed to research studies due to the Covid-19 epidemic, was reopened and patient
accrual has been completed, and the Company is awaiting the resulting data. There is an urgent need to improve therapy for this type
of aggressive brain tumor. If the NCI study shows that LB-100 does penetrate the brain, a clinical study of LB-100 in combination
with standard therapy for GBM, the drug temozolomide and radiation, both of which have been well documented in pre-clinical studies
to be significantly enhanced by LB-100, would be of significant interest to neuro-oncologists frustrated by decades of limited
advances in therapy for this common brain tumor in adults.
The
NCI study is designed to determine the extent to which LB-100 enters recurrent malignant gliomas. Patients having surgery to remove one
or more tumors will receive one dose of LB-100 prior to surgery and have blood and tumor tissue analyzed to determine the amount of LB-100
present and to determine whether the cells in the tumors show the biochemical changes expected to be present if LB-100 reaches its molecular
target. As a result of the innovative design of the NCI study, data from a few patients should be sufficient to provide a sound rationale
for conducting a larger clinical trial to determine the effectiveness of adding LB-100 to the standard treatment regimen for GBMs. Five
patients have been entered and analysis of the blood and tissue will now proceed. If there is evidence in at least two of the patients
of penetration of LB 100 into tumor tissue, the study will be deemed as successful.
Clinical
Trial Monitoring Agreements
Moffitt.
On September 12, 2018, the Company finalized a work order agreement with Theradex Systems, Inc. (“Theradex”), an international
contract research organization (“CRO”), to monitor the Phase 1b/2 clinical trial being managed and conducted by Moffitt.
The clinical trial began in April 2019 and the first patient was entered into the clinical trial in July 2019. At the current rate of
accrual, the clinical trial is expected to be completed by June 30, 2025.
Costs
under this work order agreement are estimated to be approximately $ 954,000 , with such payments expected to be divided approximately 94%
to Theradex for services and approximately 6% for payments for pass-through costs. The costs of the Phase 1b/2 clinical trial being paid
to or through Theradex are being recorded and charged to operations based on the periodic documentation provided by the CRO. During the
three months ended September 30, 2022 and 2021, the Company incurred costs of $ 11,953 and $ 869 , respectively, pursuant to this work order.
During the nine months ended September 30, 2022 and 2021, the Company incurred costs of $ 19,791 and $ 9,350 , respectively, pursuant to
this work order. As of September 30, 2022, total costs of $ 111,676 have been incurred pursuant to this work order agreement. The Company’s
aggregate commitment pursuant to this clinical trial monitoring agreement, less amounts previously paid to date, totaled approximately
$ 853,000 as of September 30, 2022, which is expected to be incurred through June 30, 2025.
City
of Hope. On February 5, 2021, the Company signed a new work order agreement with Theradex to monitor the City of Hope investigator-initiated
clinical trial in small cell lung cancer in accordance with FDA requirements for oversight by the sponsoring party. Costs under this
work order agreement are estimated to be approximately $ 335,000 . During the three months ended September 30, 2022 and 2021, the Company
incurred costs of $ 7,731 and $ 6,857 , respectively, pursuant to this work order. During the nine months ended September 30, 2022 and 2021,
the Company incurred costs of $ 23,466 and $ 21,170 , respectively, pursuant to this work order. As of September 30, 2022, total costs of
$ 48,092 have been incurred pursuant to this work order agreement. The Company’s aggregate commitment pursuant to this clinical
trial monitoring agreement, less amounts previously paid to date, totaled approximately $ 290,000 as of September 30, 2022, which is expected
to be incurred through June 30, 2025.
26
Patent
and License Agreements
INSERM.
On March 22, 2018, the Company entered into a Patent Assignment and Exploitation Agreement with INSERM TRANSFERT SA, acting as delegatee
of the French National Institute of Health and Medical Research, for the assignment to the Company of INSERM’S interest in United
States Patent No. 9,833,450 entitled “Oxabicyloheptanes and Oxabicycloheptenes for the Treatment of Depressive and Stress Disorders”,
which was filed with the United States Patent and Trademark Office in the name of INSERM and the Company as co-owners on February 19,
2015 and granted on May 12, 2017, and related patent applications and filings. INSERM is a French public institution dedicated to research
in the field of health and medicine that had previously entered into a Material Transfer Agreement with the Company to allow INSERM to
conduct research on the Company’s proprietary compound LB-100 and/or its analogs for the treatment of depressive or stress disorders
in humans. Pursuant to the Agreement, the Company has agreed to make certain milestone payments to INSERM aggregating up to $ 1,750,000
upon achievement of development milestones and
up to $ 6,500,000
upon achievement of commercial milestones. The
Company also agreed to pay INSERM certain commercial royalties on net sales of products attributed to the Agreement. The Company’s
initial plan was to complete the validation process to evaluate LB-100 for the treatment of depressive or stress disorders in humans
within three years; however, the exploitation of this patent for the treatment of depressive and stress disorders in humans will require
substantial additional capital and/or a joint venture or other type of business arrangement with a pharmaceutical company with substantially
greater capital and business resources than those available to the Company. As there can be no assurances that the Company will be able
to obtain the capital or business resources necessary to focus on the exploitation of this patent, it is uncertain as to when, if at
all, the Company may reach any of the development or commercialization milestones under the Agreement. As of September 30, 2022 and December
31, 2021, no
amounts were due under this agreement.
Moffitt. Effective
August 20, 2018, the Company entered into an Exclusive License Agreement with Moffitt. Pursuant to the License Agreement, Moffitt granted
the Company an exclusive license under certain patents owned by Moffitt (the “Licensed Patents”) relating to the treatment
of MDS and a non-exclusive license under inventions, concepts, processes, information, data, know-how, research results, clinical data,
and the like (other than the Licensed Patents) necessary or useful for the practice of any claim under the Licensed Patents or the use,
development, manufacture or sale of any product for the treatment of MDS which would otherwise infringe a valid claim under the Licensed
Patents. The Company was obligated to pay Moffitt a non-refundable license issue fee of $ 25,000
after the first patient is entered into a Phase
1b/2 clinical trial to be managed and conducted by Moffitt. The clinical trial began at a single site in April 2019 and the first patient
was entered into the clinical trial in July 2019. The Company is also obligated to pay Moffitt an annual license maintenance fee of $ 25,000
commencing on the first anniversary of the Effective
Date and every anniversary thereafter until the Company commences payment of minimum royalty payments. The Company has also agreed to
pay non-refundable milestone payments to Moffitt, which cannot be credited against earned royalties payable by the Company, based on
reaching various clinical and commercial milestones aggregating $ 1,897,000 ,
subject to reduction by 40% under certain circumstances relating to the status of Valid Claims, as such term is defined in the License
Agreement. During the three months ended September 30, 2022 and 2021, the Company recorded charges to operations of $ 6,301
and $ 6,301 ,
respectively, in connection with its obligations under the License Agreement. During the nine months ended September 30, 2022 and 2021,
the Company recorded charges to operations of $ 18,699
and $ 18,698 ,
respectively, in connection with its obligations under the License Agreement. As of September 30, 2022, no milestones had yet been attained.
The
Company will be obligated to pay Moffitt earned royalties of 4% on worldwide cumulative net sales of royalty-bearing products, subject
to reduction to 2% under certain circumstances, on a quarterly basis, with a minimum royalty payment of $ 50,000 in the first four years
after sales commence, and $ 100,000 in year five and each year thereafter, subject to reduction by 40% under certain circumstances relating
to the status of Valid Claims, as such term is defined in the License Agreement. The Company’s obligation to pay earned royalties
under the License Agreement commences on the date of the first sale of a royalty-bearing product, and shall automatically expire on a
country-by-country basis on the date on which the last valid claim of the Licensed Patents expires, lapses or is declared invalid, and
the obligation to pay any earned royalties under the License Agreement shall terminate on the date on which the last valid claim of the
Licensed Patents expires, lapses, or is declared to be invalid in all countries.
27
Employment
Agreements with Officers
During
July and August 2020, the Company entered into one-year employment agreements with its executive officers, consisting of Dr. John S.
Kovach, Eric J. Forman, Dr. James S. Miser, and Robert N. Weingarten, which provided for aggregate annual compensation of $ 640,000 , payable
monthly (see Note 5). The employment agreements are automatically renewable for additional one-year periods unless terminated by either
party upon 60 days written notice prior to the end of the applicable one-year period, or by death, or by termination for cause. These
employment agreements were automatically renewed for additional one-year periods in July and August 2021 and 2022.
On
April 9, 2021, the Board of Directors increased the annual compensation of Eric J. Forman, the Company’s Chief Administrative Officer,
Dr. James S. Miser, the Company’s Chief Medical Officer, and Robert N. Weingarten, the Company’s Chief Financial Officer,
under the employment agreements, such that the total aggregate annual compensation of all officers increased to $ 775,000 , effective May
1, 2021.
Other
Significant Agreements and Contracts
On
December 24, 2013, the Company entered into an agreement with NDA Consulting Corp. for consultation and advice in the field of oncology
research and drug development. As part of the agreement, NDA also agreed to cause its president, Dr. Daniel D. Von Hoff, M.D., to become
a member of the Company’s Scientific Advisory Committee. The term of the agreement was for one year and provided for a quarterly
cash fee of $ 4,000 . The agreement has been automatically renewed for additional one-year terms on its anniversary date since 2014. Consulting
and advisory fees charged to operations pursuant to this agreement were $ 4,000 and $ 4,000 for the three months ended September 30, 2022
and 2021, respectively, and $ 12,000 and $ 12,000 for the nine months ended September 30, 2022 and 2021, which were included in research
and development costs in the consolidated statements of operations.
Effective
September 14, 2015, the Company entered into a Collaboration Agreement with BioPharmaWorks, pursuant to which the Company engaged BioPharmaWorks
to perform certain services for the Company. Those services included, among other things: (a) assisting the Company to (i) commercialize
its products and strengthen its patent portfolio, (ii) identify large pharmaceutical companies with potential interest in the Company’s
product pipeline, and (iii) prepare and deliver presentations concerning the Company’s products; (b) at the request of the Board
of Directors, serving as backup management for up to three months should the Company’s Chief Executive Officer and scientific leader
be temporarily unable to carry out his duties; (c) being available for consultation in drug discovery and development; and (d) identifying
providers and overseeing tasks relating to clinical use and commercialization of new compounds.
BioPharmaWorks
was founded in 2015 by former Pfizer scientists with extensive multi-disciplinary research and development and drug development experience.
The Collaboration Agreement was for an initial term of two years and automatically renews for subsequent annual periods unless terminated
by a party not less than 60 days prior to the expiration of the applicable period. In connection with the Collaboration Agreement, the
Company agreed to pay BioPharmaWorks a monthly fee of $ 10,000 , subject to the right of the Company to pay a negotiated hourly rate in
lieu of the monthly payment and agreed to issue to BioPharmaWorks certain equity-based compensation. Excluding expense reimbursements,
the Company recorded charges to operations pursuant to this Collaboration Agreement of $ 30,000 and $ 30,000 for the three months ended
September 30, 2022 and 2021, respectively, and $ 90,000 and $ 90,000 for the nine months ended September 30, 2022 and 2021, respectively,
which were included in research and development costs in the consolidated statements of operations.
Effective
August 12, 2020, the Company entered into a Master Service Agreement with the Foundation for Angelman Syndrome Therapy (FAST) to collaborate
in supporting pre-clinical studies of the potential benefit of LB-100 in a mouse model of Angelman Syndrome (AS) as reported in The Proceedings
of The National Academy of Science (Wang et al, June 3, 2019). The pre-clinical studies were to be conducted at The University of California
- Davis under the direction of Dr. David Segal, an internationally recognized leader in AS research. If the pre-clinical studies confirm
that LB-100 reduces AS signs in rodent models, the Company has agreed to enter into discussions with FAST with respect to possible collaborations
to most efficiently assess the benefit of LB-100 in patients with AS, which is a rare disease affecting an estimated one out of 12,000
to one out of 20,000 persons in the United States. The genetic cause of AS, reduced function of a specific maternal gene called Ube3,
has been understood for some time, but the molecular abnormality resulting from the genetic lesion has now been shown to be increased
concentrations of protein phosphatase 2A (PP2A), a molecular target of the Company’s investigational compound, LB-100. The Company
has agreed to provide FAST with a supply of LB-100 to be utilized in the conduct of this study, which was initially expected to be completed
within three years. Conditioned on FAST’s completion of this study, the Company has agreed to pay FAST five percent ( 5 %) of all
proceeds, as defined in the Master Service Agreement, received by the Company, up to a maximum of $ 250,000 , from the exploitation of
the study results.
28
The
research team at the University of California - Davis recently completed their pre-clinical study of the potential benefit of LB-100
in a mouse model of AS, and the results are currently under review by FAST. The preliminary analysis indicates that the positive results
previously reported by Chinese investigators were not confirmed in the US model. The Company is currently awaiting input from FAST as
to whether it intends to continue to pursue pre-clinical studies of LB 100. To date, FAST has not indicated whether it desires to pursue
further studies of LB-100.
On
October 8, 2021, the Company entered into a Development Collaboration Agreement with the Netherlands Cancer Institute, Amsterdam (NKI),
one of the world’s leading comprehensive cancer centers, and Oncode Institute, Utrecht, a major independent cancer research center,
to identify the most promising drugs to be combined with LB-100, and potentially LB-100 analogues, to be used to treat a range of cancers,
as well as to identify the specific molecular mechanisms underlying the identified combinations. The Company has agreed to fund the study
and provide a sufficient supply of LB-100 to conduct the study. The study is expected to take approximately two years to conduct. During
the three months ended September 30, 2022, the Company incurred charges in the amount of $ 46,068 with respect to this agreement, which
amount is included in research and development costs in the Company’s consolidated statements of operations. During the nine months
ended September 30, 2022, the Company incurred charges in the amount of $ 149,184 with respect to this agreement, which amount is included
in research and development costs in the Company’s consolidated statements of operations. As of September 30, 2022, total costs
of $ 204,433 have been incurred pursuant to this collaboration agreement. The Company’s aggregate commitment pursuant to this collaboration
agreement, less amounts previously paid to date, totaled approximately $ 250,000 as of September 30, 2022, which is expected to be incurred
through June 30, 2025. As the work is being conducted in Europe and is paid for in Euros, final costs are subject to foreign currency
fluctuations between the United States Dollar and the Euro.
On
February 2, 2012, the Company entered into a contract with MRI Global for the analysis and stability testing of LB-100. On June 10, 2022,
the contract was amended to reflect a new total contract price of $ 273,980 and an estimated completion date of April 30, 2023. During
the three months ended September 30, 2022 and 2021, the Company incurred costs of $ 6,749 and $ 0 , respectively, pursuant to this work
order. During the nine months ended September 30, 2022 and 2021, the Company incurred costs of $ 27,102 and $ 17,432 , respectively, pursuant
to this work order. As of September 30, 2022, total costs of $ 212,778 have been incurred pursuant to this work order agreement. The Company’s
aggregate commitment pursuant to this clinical trial monitoring agreement, less amounts previously paid to date, totaled approximately
$ 61,000 as of September 30, 2022.
External
Risks Associated with the Company’s Business Activities
Covid-19
Virus . The global outbreak of the novel coronavirus (Covid-19) has led to disruptions in general economic activities worldwide, as
businesses and governments have taken broad actions to mitigate this public health crisis. In light of the uncertain and continually
evolving situation relating to the spread of Covid-19, this pandemic could pose a risk to the Company. The extent to which the coronavirus
may impact the Company’s business activities and capital raising efforts will depend on future developments, which are highly uncertain
and cannot be predicted at this time. The Company intends to continue to monitor the situation and may adjust its current business plans
as more information and guidance become available.
The
coronavirus pandemic presents a challenge to medical facilities worldwide. As the Company’s clinical trials are conducted on an
outpatient basis, it is not currently possible to predict the full impact of this developing health crisis on such clinical trials, which
could include delays in and increased costs of such clinical trials. Current indications from the clinical research organizations conducting
the clinical trials for the Company are that such clinical trials are being delayed or extended for several months or more as a result
of the coronavirus pandemic.
Inflation
Risk. The Company does not believe that inflation has had a material effect on its operations to date, other than its impact on the
general economy. However, there is a risk that the Company’s operating costs could become subject to inflationary and interest
rate pressures in the future, which would have the effect of increasing the Company’s operating costs (including, specifically,
clinical trial costs), and which would put additional stress on the Company’s working capital resources.
Supply
Chain Issues. The Company does not currently expect that supply chain issues will have a significant impact on its business activities,
including its ongoing clinical trials.
Potential
Recession. There are various indications that the United States economy may be entering a recessionary period. Although unclear at
this time, an economic recession would likely impact the general business environment and the capital markets, which could, in turn,
affect the Company.
The
Company is continuing to monitor these matters and will adjust its current business and financing plans as more information and guidance
become available.
9.
Subsequent Events
The
Company performed an evaluation of subsequent events through the date of filing of these condensed consolidated financial statements
with the SEC. Other than the matters noted below, there were no material subsequent events which affected, or could affect, the amounts
or disclosures in the condensed consolidated financial statements.
On
November 6, 2022, the Board of Directors of the Company approved the following actions:
(1)
Promoted Eric Forman, the Company’s Chief Administrative Officer, to Vice President and Chief Operating Officer, and increased
his annual salary from $ 175,000 to $ 200,000 per year.
(2)
Authorized the issuance of warrants to BioPharmaWorks, which has provided consulting services to the Company since September 2015, to
purchase 100,000 shares of the Company’s common stock, fully vested upon issuance, exercisable for a period of 5 years at $ 0.5025
per share, which was the closing market price of the Company’s common stock on Friday, November 4, 2022.
(3)
Authorized the issuance of stock options under the Company’s 2020 Stock Incentive Plan to Dr. John S. Kovach, Eric J. Forman,
Dr. James S. Miser and Robert N. Weingarten to each purchase 200,000 shares of the Company’s common stock, exercisable for a
period of five years at $ 2.00 per share, vesting 25% on the issuance date and 25% on each anniversary date thereafter until fully
vested, subject to continued service. The closing market price of the Company’s common stock on Friday, November 4, 2022, was
$ 0.5025 per share.
(4)
Approved an amendment to the Company’s Amended and Restated Bylaws to reduce the quorum requirement to hold a meeting of stockholders
from 50% to 33-1/3% of the total number of outstanding shares of the Company entitled to vote at the meeting, present in person or represented
by proxy .
29
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q of Lixte Biotechnology Holdings, Inc. (the “Company”) contains certain forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These might
include statements regarding the Company’s financial position, business strategy and other plans and objectives for future operations,
and assumptions and predictions about future clinical trials and their timing and costs, product demand, supply, manufacturing costs,
marketing and pricing factors are all forward-looking statements. These statements are generally accompanied by words such as “intend”,
“anticipate”, “believe”, “estimate”, “potential(ly)”, “continue”, “forecast”,
“predict”, “plan”, “may”, “will”, “could”, “would”, “should”,
“expect” or the negative of such terms or other comparable terminology. The Company believes that the assumptions and expectations
reflected in such forward-looking statements are reasonable, based on information available to it on the date hereof, but the Company
cannot provide assurances that these assumptions and expectations will prove to have been correct or that the Company will take any action
that the Company may presently be planning. These forward-looking statements are inherently subject to known and unknown risks and uncertainties.
Actual results or experience may differ materially from those expected, anticipated or implied in the forward-looking statements. Factors
that could cause or contribute to such differences include, but are not limited to, regulatory policies or changes thereto, available
cash, research and development results, competition from other similar businesses, and market and general economic factors. This discussion
should be read in conjunction with the condensed consolidated financial statements and notes thereto included in Item 1 of this Quarterly
Report on Form 10-Q and the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, including the section
entitled “Item 1A. Risk Factors”. The Company does not intend to update or revise any forward-looking statements to reflect
new information, future events or otherwise.
Overview
The
Company is a drug discovery company that uses biomarker technology to identify enzyme targets associated with serious common diseases
and then designs novel compounds to attack those targets. The Company’s product pipeline is primarily focused on inhibitors of
protein phosphatases, used alone and in combination with cytotoxic agents and/or x-ray and immune checkpoint blockers, and encompasses
two major categories of compounds at various stages of pre-clinical and clinical development that the Company believes have broad therapeutic
potential not only for cancer but also for other debilitating and life-threatening diseases. The Company has developed two classes of
drugs for the treatment of cancer, consisting of protein phosphatase inhibitors (PTase-i), designated by us as the LB-100 series of compounds,
and histone deacetylase inhibitors (HDACi), designated by us as the LB-200 series of compounds.
The
Company’s activities are subject to significant risks and uncertainties, including the need for additional capital. The Company
has not yet commenced any revenue-generating operations, relies on stock-based compensation for a substantial portion of employee and
consultant compensation, does not have positive cash flows from operations, and is dependent on periodic infusions of equity capital
to fund its operating requirements.
Recent
Developments
The
following is a summary of recent developments, including information contained in recent news releases issued by the Company:
Summary
of October 13, 2022 News Release
The
Company announced that the Spanish Agency for Medicines and Health Products (Agencia Española de Medicamentos y Productos Sanitarios,
or AEMPS) has authorized a Phase 1b/randomized Phase 2 study of LB-100, the Company’s lead clinical compound, plus doxorubicin
versus doxorubicin alone, the global standard for initial treatment of advanced soft tissue sarcomas (ASTS).
30
The
combination of doxorubicin with drugs that are able to impair the mechanisms of DNA repair is a promising topic of research, as LB-100
has demonstrated synergistic action in in vivo preclinical mesenchymal tumors. The authorization of this clinical trial by AEMPS is expected
to facilitate approval of other LB-100 protocols in EU countries.
The
purpose of this clinical trial is to obtain information with respect to the efficacy and safety of LB-100 combined with doxorubicin in
soft tissue sarcomas. Doxorubicin alone has been the cornerstone of first line treatment of ASTS for over 40 years, with little therapeutic
gain from adding cytotoxic compounds to or substituting other cytotoxic compounds for doxorubicin. In animal models, LB-100 has consistently
enhanced the anti-tumor activity of doxorubicin without apparent increases in toxicity. The interim analysis of this clinical trial will
be done before full accrual is completed to determine whether the study has the possibility of showing superiority of the combination
of LB-100 plus doxorubicin compared to doxorubicin alone. A positive study would have the potential to change the standard therapy for
this disease after four decades of failure to improve the marginal benefit of doxorubicin alone.
This
study was designed and will be carried out by the Spanish Sarcoma Group ( Grupo Español de Investigación en Sarcomas,
or GEIS ). GEIS was formed in 1994 by oncologists from four hospitals and has grown to include members from more than 60 medical centers
across Spain. For relatively uncommon but life-threatening diseases like ASTS, GEIS has shown that it is essential for many institutions
to collaborate and accrue a large enough group of patients needed to timely evaluate promising new treatments. GEIS has chosen to study
whether the Company’s lead clinical compound, LB-100, can significantly improve the anti-tumor activity of doxorubicin, the current
clinical standard, an only marginally effective treatment for previously untreated ASTS. The clinical trial is expected to begin later
this year or during the first quarter of 2023; up to 170 patients will be entered onto the trial, which is expected to be completed within
two and a half years.
Listing
of the Company’s Common Stock on The Nasdaq Capital Market
The
Company’s common stock and the warrants issued in its public offering are traded on The Nasdaq Capital Market under the symbols
“LIXT” and “LIXTW”, respectively.
On
June 24, 2022, the Company received a written notice (the “Notice”) from The Nasdaq Stock Market LLC (“Nasdaq”)
that the Company has not been in compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2) for a
period of 30 consecutive business days. Nasdaq Listing Rule 5550(a)(2) requires listed securities to maintain a minimum closing bid price
of $1.00 per share, and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum closing bid price requirement exists
if the deficiency continues for a period of 30 consecutive business days. The Notice had no immediate effect on the listing of the Company’s
common stock on The Nasdaq Capital Market.
In
accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company is provided a compliance period of 180 calendar days from the date of
the Notice, or until December 21, 2022, to regain compliance with the minimum closing bid price requirement. If the Company does not
regain compliance during the compliance period ending December 21, 2022, the Company may be afforded a second 180 calendar day period
to regain compliance. To qualify for the second compliance period, the Company must (i) meet the continued listing requirement for market
value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the minimum
closing bid price requirement, and (ii) notify Nasdaq of its intent to cure the deficiency. The Company can achieve compliance with the
minimum closing bid price requirement if, during either compliance period, the minimum closing bid price per share of the Company’s
common stock is at least $1.00 for a minimum of 10 consecutive business days. The Company anticipates that its shares of common stock
will continue to be listed and traded on The Nasdaq Capital Market during the compliance period(s).
The
Company is continuing to assess potential actions to regain compliance. However, the Company may be unable to regain compliance with
the minimum closing bid price requirement during the compliance period(s), in which case the Company anticipates Nasdaq would provide
a notice to the Company that its shares of common stock are subject to delisting, and the Company’s common shares would thereupon
be delisted.
31
Going
Concern
At
September 30, 2022, the Company had cash of $6,561,840 available to fund its operations. Because the Company is currently engaged in
Phase 2 clinical trials, it is expected that it will take a significant amount of time and resources to develop any product or intellectual
property capable of generating sustainable revenues. Accordingly, the Company’s business is unlikely to generate any sustainable
operating revenues in the next several years and may never do so. Even if the Company is able to generate revenues through licensing
its technologies or through product sales, there can be no assurance that the Company will be able to achieve positive earnings and operating
cash flows.
The
Company’s consolidated financial statements have been presented on the basis that it will continue as a going concern, which contemplates
the realization of assets and satisfaction of liabilities in the normal course of business. The Company has no recurring source of revenue
and has experienced negative operating cash flows since inception. The Company has financed its working capital requirements primarily
through the recurring sale of its equity securities.
As
a result, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern.
The Company’s independent registered public accounting firm, in its report on the Company’s consolidated financial statements
for the year ended December 31, 2021, has also expressed substantial doubt about the Company’s ability to continue as a going concern.
The Company’s consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Recent
Accounting Pronouncements
Information
with respect to recent accounting pronouncements is provided at Note 3 to the condensed consolidated financial statements for the three
months and nine months ended September 30, 2022 and 2021 included elsewhere in this document.
Concentration
of Risk
Information
with respect to concentration of risk is provided at Note 3 to the condensed consolidated financial statements for the three months and
nine months ended September 30, 2022 and 2021 included elsewhere in this document.
Critical
Accounting Policies and Estimates
The
preparation of the Company’s consolidated financial statements in conformity with generally accepted accounting principles in the
United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Some of those judgments
can be subjective and complex, and therefore, actual results could differ materially from those estimates under different assumptions
or conditions. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable
in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates
the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances,
historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.
Actual results could differ from those estimates. Significant estimates include those related to assumptions used in accruals for potential
liabilities, valuing equity instruments issued for services, and the realization of deferred tax assets. There were no changes to the
critical accounting policies described in the consolidated financial statements included in the Company’s Annual Report on Form
10-K for the fiscal year ended December 31, 2021 that impacted the Company’s condensed consolidated financial statements and related
notes for the three months and nine months ended September 30, 2022 and 2021.
The
following critical accounting policies affect the more significant judgements and estimates used in the preparation of the Company’s
consolidated financial statements.
32
Research
and Development
Research
and development costs consist primarily of fees paid to consultants and contractors, and other expenses relating to the acquisition,
design, development and clinical trials with respect to the Company’s compounds and product candidates. Research and development
costs also include the costs to produce the compounds used in research and clinical trials, which are charged to operations as incurred.
Research
and development costs are generally charged to operations ratably over the life of the underlying contracts, unless the achievement of
milestones, the completion of contracted work, the termination of an agreement, or other information indicates that a different expensing
schedule is more appropriate. However, payments for research and development costs that are contractually defined as non-refundable are
charged to operations as incurred.
Obligations
incurred with respect to mandatory scheduled payments under research agreements with milestone provisions are recognized as charges to
research and development costs in the Company’s consolidated statement of operations based on the achievement of such milestones,
as specified in the agreement. Obligations incurred with respect to mandatory scheduled payments under research agreements without milestone
provisions are accounted for when due, are recognized ratably over the appropriate period, as specified in the agreement, and are recorded
as liabilities in the Company’s consolidated balance sheet, with a corresponding charge to research and development costs in the
Company’s consolidated statement of operations.
Payments
made pursuant to research and development contracts are initially recorded as advances on research and development contract services
in the Company’s consolidated balance sheet and are then charged to research and development costs in the Company’s consolidated
statement of operations as those contract services are performed. Expenses incurred under research and development contracts in excess
of amounts advanced are recorded as research and development contract liabilities in the Company’s consolidated balance sheet,
with a corresponding charge to research and development costs in the Company’s consolidated statement of operations. The Company
reviews the status of its research and development contracts on a quarterly basis.
Patent
and Licensing Legal and Filing Fees and Costs
Due
to the significant uncertainty associated with the successful development of one or more commercially viable products based on the Company’s
research efforts and related patent applications, all patent and licensing legal and filing fees and costs related to the development
and protection of its intellectual property are charged to operations as incurred. Patent and licensing legal and filing fees and costs
are included in general and administrative costs in the Company’s consolidated statements of operations.
During
the three months ended September 30, 2022 and 2021, patent and licensing legal and filing fees and costs related to the development and
protection of its intellectual property were $271,163 and $137,114, respectively, an increase of $134,049, or 97.8% in 2022, as compared
to 2021. During the nine months ended September 30, 2022 and 2021, patent and licensing legal and filing fees and costs related to the
development and protection of its intellectual property were $944,789 and $365,466, respectively, an increase of $579,323, or 158.5%
in 2022, as compared to 2021.
In
late 2021, the Company engaged a new patent law firm that is highly regarded for its expertise in biotechnology. This firm conducted
a comprehensive analysis of the Company’s extensive patent portfolio in order to implement a program to maximize the Company’s
intellectual property protection, both domestically and internationally. In addition, several new patents were recently filed, reflecting
potential new uses of the Company’s unique lead clinical compound LB-100 in cancer therapy. These activities have resulted in an
increase in patent and licensing legal and filing fees and costs in 2022 as compared to 2021. The Company expects that such patent and
licensing related legal and filing costs will continue to increase during the remainder of 2022 as compared to 2021, and likely thereafter,
as the Company continues to develop and expand its patent portfolio related to the clinical development of LB-100.
33
Stock-Based
Compensation
The
Company periodically issues common stock and stock options to officers, directors, employees, Scientific Advisory Committee members,
contractors and consultants for services rendered. Options vest and expire according to terms established at the issuance date of each
grant. Stock grants, which are generally time vested, are measured at the grant date fair value and charged to operations ratably over
the vesting period.
The
Company accounts for stock-based payments to officers, directors, employees, Scientific Advisory Committee members contractors and consultants
by measuring the cost of services received in exchange for equity awards utilizing the grant date fair value of the awards, with the
cost recognized as compensation expense on the straight-line basis in the Company’s financial statements over the vesting period
of the awards.
The
fair value of stock options granted as stock-based compensation is determined utilizing the Black-Scholes option-pricing model, and is
affected by several variables, the most significant of which are the expected life of the stock option, the exercise price of the stock
option as compared to the fair market value of the common stock on the grant date, and the estimated volatility of the common stock.
Unless sufficient historical exercise data is available, the expected life of the stock option is calculated as the mid-point between
the vesting period and the contractual term (the “simplified method”). The estimated volatility is based on the historical
volatility of the Company’s common stock, calculated utilizing a look-back period approximately equal to the contractual life of
the stock option being granted. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant.
The fair market value of the common stock is determined by reference to the quoted market price of the Company’s common stock on
the grant date. The expected dividend yield is based on the Company’s expectation of dividend payouts and is assumed to be zero.
The
Company recognizes the fair value of stock-based compensation awards in general and administrative costs and in research and development
costs, as appropriate, in the Company’s consolidated statements of operations. The Company issues new shares of common stock to
satisfy stock option exercises.
Summary
of Business Activities and Plans
Company
Overview
The
Company is a drug discovery company that uses biomarker technology to identify enzyme targets associated with serious common diseases
and then designs novel compounds to attack those targets. The Company’s product pipeline is primarily focused on inhibitors of
protein phosphatases, used alone and in combination with cytotoxic agents and/or x-ray and immune checkpoint blockers, and encompasses
two major categories of compounds at various stages of pre-clinical and clinical development that the Company believes have broad therapeutic
potential not only for cancer but also for other debilitating and life-threatening diseases.
The
Company has developed two series of pharmacologically active drugs, the LB-100 series and the LB-200 series. The Company believes that
the mechanism by which compounds of the LB-100 series affect cancer cell growth is different from cancer agents currently approved for
clinical use. Lead compounds from each series have activity against a broad spectrum of common and rarer human cancers in cell culture
systems. In addition, compounds from both series have anti-cancer activity in animal models of glioblastoma multiforme, neuroblastoma,
and medulloblastoma, all cancers of neural tissue. Lead compounds of the LB-100 series also have activity against melanoma, breast cancer
and sarcoma in animal models and enhance the effectiveness of commonly used anti-cancer drugs in these animal models. The enhancement
of anti-cancer activity of these anti-cancer drugs occurs at doses of LB-100 that do not significantly increase toxicity in animals.
It is therefore hoped that, when combined with standard anti-cancer regimens against many tumor types, the Company’s compounds
will improve therapeutic benefit without enhancing toxicity in humans.
Product
Candidates
The
LB-100 series consists of novel structures which have the potential to be first in their class and may be useful in the treatment of
not only several types of cancer but also vascular and metabolic diseases. The LB-200 series contains compounds which have the potential
to be the most effective in its class and may be useful for the treatment of chronic hereditary diseases, such as Gaucher’s disease,
in addition to cancer and neurodegenerative diseases.
34
The
Company has demonstrated that lead compounds of both the LB-100 series and the LB-200 are active against a broad spectrum of human cancers
in cell culture and against several types of human cancers in animal models. The research on these compounds was initiated in 2006 under
a Cooperative Research and Development Agreement, or CRADA, with the National Institute of Neurologic Disorders and Stroke, or NINDS,
of the National Institutes of Health, or NIH, dated March 22, 2006 that was subsequently extended through a series of amendments until
it terminated on April 1, 2013. As discussed below, the Company’s primary focus is on the clinical development of LB-100.
The
LB-200 series consists of histone deacetylase inhibitors (HDACi). Many pharmaceutical companies are also developing drugs of this type,
and at least two companies have HDACi approved for clinical use, in both cases for the treatment of a type of lymphoma. Despite this
significant competition, the Company has demonstrated that its HDACi have broad activity against many cancer types, have neuroprotective
activity, and have anti-fungal activity. In addition, these compounds have low toxicity. LB-200 has not yet advanced to the clinical
stage and would require additional capital to fund further development. Accordingly, because of the Company’s focus on the clinical
development of LB-100 and analogs for cancer therapy as described below in more detail, the Company has decided not to actively pursue
pre-clinical development of the LB-200 series of compounds at this time. At this time, the Company intends to only maintain composition
of matter patents for LB-200.
Collaborations
with leading academic research centers in the United States, Europe and Asia have established the breadth of activity of LB-100 in pre-clinical
models of several major cancers. There is considerable scientific interest in LB-100 because it exerts its activity by a novel mechanism
and is the first of its type to be evaluated so broadly in multiple animal models of cancer and now in human beings. LB-100 is one of
a series of serine/threonine phosphatase (s/t ptase) inhibitors designed by the Company. The s/t ptases are ubiquitous enzymes that regulate
many cell-signaling networks important to cell growth, division and death. The s/t ptases have long been appreciated as potentially important
targets for anti-cancer drugs. However, because of the multi- functionality of these enzymes, it had been widely held that pharmacologic
inhibitors of s/t ptases would be too toxic to allow their development as anti-cancer treatments, but the Company has shown that this
is not the case. LB-100 was well tolerated at doses associated with objective regression (significant tumor shrinkage) and/or the arresting
of tumor progression in patients with progressive cancers.
Pre-clinical
studies showed that LB-100 itself inhibits a spectrum of human cancers and that combined with standard cytotoxic drugs and/or radiation,
LB-100 potentiates their effectiveness against hematologic and solid tumor cancers without enhancing toxicity. Given at very low doses
in animal models of cancer, LB-100 markedly increased the effectiveness of a PD-1 blocker, one of the widely used new immunotherapy drugs.
This finding raises the possibility that LB-100 may further expand the value of the expanding field of cancer immunotherapy.
The
Company completed a Phase 1 clinical trial of LB-100 to evaluate its safety that showed it is associated with antitumor activity in humans
at doses that are readily tolerable. Responses included objective regression (tumor shrinkage) lasting for 11 months of a pancreatic
cancer and cessation of growth (stabilization of disease) for 4 months or more of 9 other progressive solid tumors out of 20 patients
who had measurable disease. As Phase 1 clinical trials are fundamentally designed to determine safety of a new compound in humans, the
Company was encouraged by these results. The next step is to demonstrate in Phase 2 clinical trials the efficacy of LB-100 in one or
more specific tumor types, against which the compound has well documented activity in pre-clinical models.
As
a compound moves through the FDA-approval process, it becomes an increasingly valuable property, but at a cost of additional investment
at each stage. As the potential effectiveness of LB-100 has been documented at the clinical trial level, the Company has allocated resources
to expand the breadth and depth of its patent portfolio. The Company’s approach has been to operate with a minimum of overhead,
moving compounds forward as efficiently and inexpensively as possible, and to raise funds to support each of these stages as certain
milestones are reached. The Company’s longer-term objective is to secure one or more strategic partnerships or licensing agreements
with pharmaceutical companies with major programs in cancer.
External
Risks Associated with the Company’s Business Activities
Covid-19
Virus . The global outbreak of the novel coronavirus (Covid-19) has led to disruptions in general economic activities worldwide, as
businesses and governments have taken broad actions to mitigate this public health crisis. In light of the uncertain and continually
evolving situation relating to the spread of Covid-19, this pandemic could pose a risk to the Company. The extent to which the coronavirus
may impact the Company’s business activities and capital raising efforts will depend on future developments, which are highly uncertain
and cannot be predicted at this time. The Company intends to continue to monitor the situation and may adjust its current business plans
as more information and guidance become available.
35
The
coronavirus pandemic presents a challenge to medical facilities worldwide. As the Company’s clinical trials are conducted on an
outpatient basis, it is not currently possible to predict the full impact of this developing health crisis on such clinical trials, which
could include delays in and increased costs of such clinical trials. Current indications from the clinical research organizations conducting
the clinical trials for the Company are that such clinical trials are being delayed or extended for several months or more as a result
of the coronavirus pandemic.
Inflation
Risk. The Company does not believe that inflation has had a material effect on its operations to date, other than its impact on the
general economy. However, there is a risk that the Company’s operating costs could become subject to inflationary and interest
rate pressures in the future, which would have the effect of increasing the Company’s operating costs (including, specifically,
clinical trial costs), and which would put additional stress on the Company’s working capital resources.
Supply
Chain Issues. The Company does not currently expect that supply chain issues will have a significant impact on its business activities,
including its ongoing clinical trials.
Potential
Recession. There are various indications that the United States economy may be entering a recessionary period. Although unclear at
this time, an economic recession would likely impact the general business environment and the capital markets, which could, in turn,
affect the Company.
The
Company is continuing to monitor these matters and will adjust its current business and financing plans as more information and guidance
become available.
Results
of Operations
At
September 30, 2022, the Company had not yet commenced any revenue-generating operations, does not have any positive cash flows from operations,
and is dependent on its ability to raise equity capital to fund its operating requirements.
The
Company’s condensed consolidated statements of operations as discussed herein are presented below.
Three Months Ended
Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
Revenues
$ —
$ —
$ —
$ —
Costs and expenses:
General and administrative costs:
Compensation to related parties
643,957
573,472
1,963,409
2,450,641
Patent and licensing legal and filing fees and costs
271,163
137,114
944,789
365,466
Other costs and expenses
290,993
299,953
875,016
946,266
Research and development costs
272,388
227,181
895,649
933,122
Total costs and expenses
1,478,501
1,237,720
4,678,863
4,695,495
Loss from operations
(1,478,501 )
(1,237,720 )
(4,678,863 )
(4,695,495 )
Interest income
3,911
161
4,211
487
Interest expense
(2,119 )
—
(5,240 )
(2,944 )
Foreign currency loss
(1,300 )
(1,165 )
(1,339 )
(1,082 )
Net loss
$ (1,478,009 )
$ (1,238,724 )
$ (4,681,231 )
$ (4,699,034 )
Net loss per common share – basic and diluted
$ (0.09 )
$ (0.09 )
$ (0.30 )
$ (0.35 )
Weighted average common shares outstanding – basic and diluted
16,646,593
13,733,912
15,541,831
13,381,922
36
Three
Months Ended September 30, 2022 and 2021
Revenues .
The Company did not have any revenues for the three months ended September 30, 2022 and 2021.
General
and Administrative Costs . For the three months ended September 30, 2022, general and administrative costs were $1,206,113, which
consisted of the fair value of vested stock options issued to directors and officers of $396,883, patent and licensing legal and filing
fees and costs of $271,163, other consulting and professional fees of $108,630, insurance expense of $114,983, officer’s salary
and related costs of $207,091, cash-based director and board committee fees of $53,324, licensing fees of $6,301, shareholder reporting
costs of $20,487, listing fees of $14,875, filing fees of $3,048, taxes and licenses of $4,094, and other operating costs of $5,234.
For
the three months ended September 30, 2021, general and administrative costs were $1,010,539, which consisted of the fair value of vested
stock options issued to directors and officers of $347,222, patent and licensing legal and filing fees and costs of $137,114, other consulting
and professional fees of $138,869, insurance expense of $92,663, officer’s salary and related costs of $207,264, cash-based director
and board committee fees of $32,500, licensing fees of $6,301, shareholder reporting costs of $21,000, listing fees of $14,500, filing
fees of $4,653, taxes and licenses of $3,481, and other operating costs of $4,972.
General
and administrative costs increased by $195,574, or 19.4%, in 2022 as compared to 2021, primarily as a result of an increase in the fair
value of vested stock options issued to directors and officers of $49,661, an increase in patent and licensing legal and filing fees
and costs of $134,049, an increase in insurance expense of $22,320, an increase in cash-based director and board
committee fees of $20,824, offset by a decrease in other consulting and professional fees of $30,239.
Research
and Development Costs . For the three months ended September 30, 2022, research and development costs were $272,388, which consisted
of contractor costs incurred in connection with the synthesis work done to develop a new supply of LB-100 of $1,246, clinical and related
oversight costs of $34,232, and pre-clinical research focused on development of additional novel anti-cancer compounds to add to the
Company’s clinical pipeline of $236,910.
For
the three months ended September 30, 2021, research and development costs were $227,181, which consisted of contractor costs incurred
in connection with the synthesis work done to develop a new supply of LB-100 of $151,814, clinical and related oversight costs of $7,726,
and pre-clinical research focused on development of additional novel anti-cancer compounds to add to the Company’s clinical pipeline
of $67,641.
Research
and development costs increased by $45,207, or 19.9%, in 2022 as compared to 2021, primarily as a result of an increase in clinical and
related oversight costs of $26,506 and an increase in pre-clinical research focused on development of additional novel anti-cancer compounds
to add to the Company’s clinical pipeline of $169,269 offset by a decrease in contractor costs incurred in connection with the
synthesis work done to develop a new supply of LB-100 of $150,568. The absence of costs associated with ongoing clinical trials during
the three months ended September 30, 2022 and 2021 reflects the slow accrual of patients into such clinical trials and the delay in starting
the Spanish Sarcoma Group clinical trial.
Interest
Income . For the three months ended September 30, 2022, the Company had interest income of $3,911, as compared to interest income
of $161 for the three months ended September 30, 2021, related to the investment of funds generated by the Company’s financing
activities.
Interest
Expense . For the three months ended September 30, 2022, the Company had interest expense of $2,119 related to the financing of its
directors and officers liability insurance policy premium. For the three months ended September 30, 2021, the Company had no interest
expense.
37
Foreign
Currency Loss . For the three months ended September 30, 2022, the Company had a foreign currency loss of $1,300, as compared to a
foreign currency loss of $1,165 for the three months ended September 30, 2021, from foreign currency transactions.
Net
Loss . For the three months ended September 30, 2022, the Company incurred a net loss of $1,478,009, as compared to a net loss of
$1,238,724 for the three months ended September 30, 2021.
Nine
Months Ended September 30, 2022 and 2021
Revenues .
The Company did not have any revenues for the nine months ended September 30, 2022 and 2021.
General
and Administrative Costs . For the nine months ended September 30, 2022, general and administrative costs were $3,783,214, which consisted
of the fair value of vested stock options issued to directors and officers of $1,160,649, patent and licensing legal and filing fees
and costs of $944,789, other consulting and professional fees of $344,085, insurance expense of $349,254, officer’s salary and
related costs of $627,579, cash-based director and board committee fees of $221,510, licensing fees of $18,699, shareholder reporting
costs of $26,811, listing fees of $44,625, filing fees of $11,460, taxes and licenses of $12,231, and other operating costs of $21,522.
For
the nine months ended September 30, 2021, general and administrative costs were $3,762,373, which consisted of the fair value of vested
stock options issued to directors and officers of $1,854,058, patent and licensing legal and filing fees and costs of $365,466, other
consulting and professional fees of $488,245, insurance expense of $268,177, officer’s salary and related costs of $578,535, cash-based
director and board committee fees of $60,332, licensing fees of $18,698, shareholder reporting costs of $40,760, listing fees of $43,500,
filing fees of $17,217, taxes and licenses of $10,594, and other operating costs of $16,791.
General
and administrative costs increased by $20,841, or 1.0%, in 2022 as compared to 2021, primarily as a result of an increase in patent and
licensing legal and filing fees and costs of $579,323, an increase in officer’s salary and related costs of $49,044, an increase
in cash-based director and board committee fees of $161,178, and an increase in insurance expense of $81,077, offset by a decrease in
the fair value of vested stock options issued to directors and officers of $693,409, and a decrease in other consulting and professional
fees of $144,160.
Research
and Development Costs . For the nine months ended September 30, 2022, research and development costs were $895,649, which consisted
of contractor costs incurred in connection with the synthesis work done to develop a new supply of LB-100 of $352,734, clinical and related
oversight costs of $67,570, and pre-clinical research focused on development of additional novel anti-cancer compounds to add to the
Company’s clinical pipeline of $475,345.
For
the nine months ended September 30, 2021, research and development costs were $933,122, which consisted of contractor costs incurred
in connection with the synthesis work done to develop a new supply of LB-100 of $424,141, clinical and related oversight costs of $382,134,
and pre-clinical research focused on development of additional novel anti-cancer compounds to add to the Company’s clinical pipeline
of $126,847.
Research
and development costs decreased by $37,473, or 4.0%, in 2022 as compared to 2021, primarily as a result of a decrease in contractor costs
incurred in connection with the synthesis work done to develop a new supply of LB-100 of $71,407, a decrease in clinical and related
oversight costs of $314,564, offset by an increase in pre-clinical research focused on development of additional novel anti-cancer compounds
to add to the Company’s clinical pipeline of $348,498.
Interest
Income . For the nine months ended September 30, 2022, the Company had interest income of $4,211, as compared to interest income of
$487 for the nine months ended September 30, 2021, related to the investment of funds generated by the Company’s financing activities.
38
Interest
Expense . For the nine months ended September 30, 2022, the Company had interest expense of $5,240, as compared to interest expense
of $2,944 for the nine months ended September 30, 2021 related to the financing of its directors and officers liability insurance policy
premium.
Foreign
Currency Loss . For the nine months ended September 30, 2022, the Company had a foreign currency loss of $1,339, as compared to a foreign
currency loss of $1,082 for the nine months ended September 30, 2021, from foreign currency transactions.
Net
Loss . For the nine months ended September 30, 2022, the Company incurred a net loss of $4,681,231, as compared to a net loss of $4,699,034
for the nine months ended September 30, 2021.
Liquidity
and Capital Resources – September 30, 2022
The
Company’s condensed consolidated statements of cash flows as discussed herein are presented below.
Nine Months Ended September 30,
2022
2021
Net cash used in operating activities
$ (3,403,289 )
$ (2,996,066 )
Net cash provided by (used in) investing activities
—
—
Net cash provided by financing activities
5,141,384
3,887,394
Net increase in cash
$ 1,738,095
$ 891,328
At
September 30, 2022, the Company had working capital of $6,411,140, as compared to working capital of $4,790,338 at December 31, 2021,
reflecting an increase in working capital of $1,620,802 for the nine months ended September 30, 2022. The increase in working capital
during the nine months ended September 30, 2022 was the result of the Company completing the sale of 2,900,000 shares of common stock
at a price of $2.00 per share in a registered direct equity offering on April 12, 2022, generating net proceeds of $5,141,384, reduced
by the funding of the Company’s ongoing research and development activities and other ongoing operating expenses, including maintaining
and developing its patent portfolio. At September 30, 2022, the Company had cash of $6,561,840 available to fund its operations.
The
Company’s ability to continue as a going concern is dependent upon its ability to raise additional equity capital to fund its research
and development activities and to ultimately achieve sustainable operating revenues and profitability. The amount and timing of future
cash requirements depends on the pace and design of the Company’s clinical trial program, which, in turn, depends on the availability
of operating capital to fund such activities.
Based
on current operating plans, the Company estimates that existing cash resources will provide sufficient working capital to fund the current
clinical trial program with respect to the development of the Company’s lead anti-cancer clinical compound LB-100 through approximately
September 30, 2023. However, existing cash resources will not be sufficient to complete development of and obtain regulatory approval
for the Company’s product candidate, and the Company will need to raise significant additional capital to do so. In addition, the
Company’s operating plan may change as a result of many factors currently unknown, and additional funds may be needed sooner than
planned.
As
market conditions present uncertainty as to the Company’s ability to secure additional funds, there can be no assurances that the
Company will be able to secure additional financing on acceptable terms, as and when necessary, to continue to conduct operations. There
is also significant uncertainty as to the effect that the coronavirus pandemic may have on the Company’s clinical trial schedule
and the amount and type of financing available to the Company in the future.
If
cash resources are insufficient to satisfy the Company’s ongoing cash requirements, the Company would be required to scale back
or discontinue its clinical trial program, as well as its licensing and patent prosecution efforts and its technology and product development
efforts, or obtain funds, if available, through strategic alliances or joint ventures that could require the Company to relinquish rights
to and/or control of LB-100, or to discontinue operations
39
Operating
Activities . For the nine months ended September 30, 2022, operating activities utilized cash of $3,403,289, as compared to utilizing
cash of $2,996,066 for the nine months ended September 30, 2021, to fund the Company’s ongoing research and development activities
and to fund its other ongoing operating expenses, including maintaining and developing its patent portfolio.
Investing
Activities . For the nine months ended September 30, 2022 and 2021, the Company had no investing activities.
Financing
Activities . For the nine months September 30, 2022, financing activities consisted of the gross proceeds from the sale of common
stock in the Company’s direct equity offering of $5,800,000, reduced by offering costs of $658,616. For the nine months ended September
30, 2021, financing activities consisted of the gross proceeds from the sale of common stock in the Company’s direct equity offering
of $4,192,478, reduced by offering costs of $502,717, $17,100 from the exercise of common stock warrants, and $201,000 from the exercise
of common stock options. The Company also paid public offering costs of $20,467 during the nine months ended September 30, 2021 related
to the Company’s financing activities.
Principal
Commitments
Clinical
Trial Agreements
At
September 30, 2022, the Company’s unpaid remaining contractual commitments pursuant to clinical trial agreements, and clinical
trial monitoring agreements, as described below, aggregated $8,002,000, which are currently scheduled to be incurred through December
31, 2025. The Company’s ability to conduct and fund these contractual commitments is subject to the timely availability of sufficient
capital to fund such expenditures, as well as any changes in the allocation or reallocation of such funds to the Company’s current
or future clinical trial programs. The Company expects that the full amount of these expenditures will be incurred only if such clinical
trial programs are conducted as originally designed and their respective enrollments and duration are not modified or reduced. Clinical
trial programs, such as the types that the Company is engaged in, can be highly variable and can frequently involve a series of changes
and modifications over time as clinical data is obtained and analyzed, and are frequently modified, suspended or terminated before the
clinical trial endpoint. Accordingly, such contractual commitments as discussed herein should be considered as estimates only based on
current clinical assumptions and conditions, and are typically subject to significant revisions over time.
Moffitt.
Effective August 20, 2018, the Company entered into a Clinical Trial Research Agreement with the Moffitt Cancer Center and Research
Institute Hospital Inc., Tampa, Florida, effective for a term of five years, unless terminated earlier by the Company pursuant to 30
days written notice. Pursuant to the Clinical Trial Research Agreement, Moffitt agreed to conduct and manage a Phase 1b/2 clinical trial
to evaluate the therapeutic benefit of the Company’s lead anti-cancer clinical compound LB-100 to be administered intravenously
in patients with low or intermediate-1 risk myelodysplastic syndrome (MDS).
In
November 2018, the Company received approval from the U.S. Food and Drug Administration for its Investigational New Drug Application
(“IND”) to conduct a Phase 1b/2 clinical trial to evaluate the therapeutic benefit of LB-100 in patients with low and intermediate-1
risk MDS who have failed or are intolerant of standard treatment. Patients with MDS, although usually older, are generally well except
for severe anemia requiring frequent blood transfusions. This Phase 1b/2 clinical trial utilizes LB-100 as a single agent in the treatment
of patients with low and intermediate-1 risk MDS, including patients with del(5q) myelodysplastic syndrome (del5qMDS) failing first line
therapy. The bone marrow cells of patients with del5qMDS are deficient in PP2A by virtue of an acquired mutation and are especially vulnerable
to further inhibition of PP2A by LB-100. The clinical trial began at a single site in April 2019 and the first patient was entered into
the clinical trial in July 2019. A total enrollment of 41 patients is planned. An interim analysis will be done after the first 21 patients
are entered. If there are 3 or more responders but fewer than 7, an additional 20 patients will be entered. If at any point there are
7 or more responders, this will be sufficient evidence to support continued development of LB-100 for the treatment of low and intermediate-1
risk MDS. Recruitment has been slow and the Covid-19 pandemic has further reduced recruitment of patients into the protocol. At the current
rate of accrual, the clinical trial is expected to be completed by June 30, 2025. However, with additional funds, the Company would consider
adding two additional MDS centers to the Phase 2 portion of the study to accelerate patient accrual.
40
During
the three months ended September 30, 2022 and 2021, the Company incurred costs of $9,218 and $0, respectively, pursuant to this agreement,
which have been included in research and development costs in the Company’s consolidated statements of operations. During the nine
months ended September 30, 2022 and 2021, the Company incurred costs of $18,623 and $17,693, respectively, pursuant to this agreement,
which have been included in research and development costs in the Company’s consolidated statements of operations. As of September
30, 2022, total costs of $123,300 have been incurred pursuant to this agreement. The Company’s aggregate commitment pursuant to
this agreement, less amounts previously paid to date, totaled approximately $590,000 as of September 30, 2022, which is expected to be
incurred through December 31, 2025.
GEIS.
Effective July 31, 2019, the Company entered into a Collaboration Agreement for an Investigator-Initiated Clinical Trial with the
Spanish Sarcoma Group (Grupo Español de Investigación en Sarcomas or “GEIS”), Madrid, Spain, to carry out a
study entitled “Randomized phase I/II trial of LB-100 plus doxorubicin vs. doxorubicin alone in first line of advanced soft tissue
sarcoma”. The purpose of this clinical trial is to obtain information with respect to the efficacy and safety of LB-100 combined
with doxorubicin in soft tissue sarcomas. Doxorubicin is the global standard for initial treatment of advanced soft tissue sarcomas (“ASTS”).
Doxorubicin alone has been the mainstay of first line treatment of ASTS for over 40 years, with little therapeutic gain from adding cytotoxic
compounds to or substituting other cytotoxic compounds for doxorubicin. In animal models, LB-100 consistently enhances the anti-tumor
activity of doxorubicin without apparent increases in toxicity.
GEIS
has a network of referral centers in Spain and across Europe that have an impressive track record of efficiently conducting innovative
studies in ASTS. The Company agreed to provide GEIS with a supply of LB-100 to be utilized in the conduct of this clinical trial, as
well as to provide funding for the clinical trial. The goal was to enter approximately 150 patients in this clinical trial over a period
of two years. As advanced sarcoma is a very aggressive disease, the design of the study assumes a median progression free survival (PFS,
no evidence of disease progression or death from any cause) of 4.5 months in the doxorubicin arm and an alternative median PFS of 7.5
months in the doxorubicin plus LB-100 arm to demonstrate a statistically significant decrease in relative risk of progression or death
by adding LB-100. There is a planned interim analysis of the primary endpoint when approximately 50% of the 102 events required for final
analysis is reached.
The
Company had previously expected that this clinical trial would commence during the quarter ended June 30, 2020. However, during July
2020, the Spanish regulatory authority advised the Company that although it had approved the scientific and ethical basis of the protocol,
it required that the Company manufacture new inventory of LB-100 under current Spanish pharmaceutical manufacturing standards. These
standards were adopted subsequent to the production of the Company’s existing LB-100 inventory.
In
order to manufacture a new inventory supply of LB-100 for the GEIS clinical trial, the Company engaged a number of vendors to carry out
the multiple tasks needed to make and gain approval of a new clinical product for investigational study in Spain. These tasks include
the synthesis under good manufacturing practices (GMP) of the active pharmacologic ingredient (API), with documentation of each of the
steps involved by an independent auditor. The API was then transferred to a vendor that prepares the clinical drug product, also under
GMP conditions documented by an independent auditor. The clinical drug product was then sent to a vendor to test for purity and sterility,
provide appropriate labels, store the drug, and distribute the drug to the clinical centers for use in the clinical trials. A formal
application documenting all steps taken to prepare the clinical drug product for clinical use must be submitted to the appropriate regulatory
authorities for review and approval before being used in a clinical trial.
As
of September 30, 2022, this program to provide new inventory of the clinical drug product for the Spanish Sarcoma Group study, and potentially
for subsequent multiple trials within the European Union, had cost $1,144,041. While the production of new inventory has been completed,
immaterial amounts of trailing costs are expected.
On
October 13, 2022, the Company announced that the Spanish Agency for Medicines and Health Products (Agencia Española de Medicamentos
y Productos Sanitarios or “AEMPS”) had authorized a Phase 1b/randomized Phase 2 study of LB-100, the Company’s lead
clinical compound, plus doxorubicin, versus doxorubicin alone, the global standard for initial treatment of advanced soft tissue sarcomas
(ASTS). Consequently, the GEIS clinical trial is now scheduled to commence during late 2022 or the first quarter of 2023 and to be completed
by June 30, 2025. Up to 170 patents will be entered into the clinical trial. The Phase 1b section of the protocol is expected to be completed
by December 31, 2023, at which time the Company expects to have data on both response and toxicity from this portion of the clinical
trial.
41
The
interim analysis of this clinical trial will be done before full accrual of patients is completed to determine whether the study has
the possibility of showing superiority of the combination of LB-100 plus doxorubicin compared to doxorubicin alone. A positive study
would have the potential to change the standard therapy for this disease after four decades of failure to improve the marginal benefit
of doxorubicin alone.
The
Company’s agreement with GEIS provides for various payments based on achieving specific milestones over the term of the agreement.
Through September 30, 2022, the Company has paid GEIS an aggregate of $67,582 towards the second milestone payment for current work being
done under this agreement.
During
the three months ended September 30, 2022 and 2021, the Company did not incur any costs pursuant to this agreement. During the nine months
ended September 30, 2022 and 2021, the Company incurred costs of $0 and $24,171, respectively, pursuant to this agreement, which have
been included in research and development costs in the Company’s consolidated statements of operations. As of September 30, 2022,
total costs of $155,053 have been incurred pursuant to this agreement. The Company’s aggregate commitment pursuant to this agreement,
less amounts previously paid to date, totaled approximately $3,836,000 as of September 30, 2022, which is expected to be incurred through
December 31, 2025.
On
October 7, 2022, the third milestone pursuant to this agreement was achieved. Accordingly, as of that date, the balance remaining pursuant
to the second milestone of $18,244, and the amount due upon achieving the third milestone of $254,543 became due, and were paid subsequent
to September 30, 2022.
City
of Hope. Effective January 18, 2021, the Company executed a Clinical Research Support Agreement with the City of Hope National Medical
Center, an NCI-designated comprehensive cancer center, and City of Hope Medical Foundation (collectively, “City of Hope”),
to carry out a Phase 1b clinical trial of LB-100, the Company’s first-in-class protein phosphatase inhibitor, combined with a standard
regimen for treatment of untreated extensive- stage disease small cell lung cancer (ED-SCLC). LB-100 will be given in combination with
carboplatin, etoposide and atezolizumab, an FDA-approved but marginally effective regimen, to previously untreated ED-SCLC patients.
The dose of LB-100 will be escalated with the standard fixed doses of the 3-drug regimen to reach a recommended Phase 2 dose (RP2D).
Patient entry will be expanded so that a total of 12 patients will be evaluable at the RP2D to confirm the safety of the LB-100 combination
and to look for potential therapeutic activity as assessed by objective response rate, duration of overall response, progression-free-survival
and overall survival.
The
clinical trial was initiated on March 9, 2021, with patient accrual expected to take approximately two years to complete. However, patient
accrual has been slower than expected. The Company is currently seeking to add two additional centers to increase the rate of patient
accrual. With the additional sites, the Company expects this clinical trial to be completed by December 31, 2024. Without additional
sites, the completion date for this clinical trial will be no sooner than December 31, 2025.
During
the three months ended September 30, 2022 and 2021, the Company did not incur any costs pursuant to this agreement. During the nine months
ended September 30, 2022 and 2021, the Company incurred costs of $0 and $525,528, respectively, pursuant to this agreement. The Company’s
aggregate commitment pursuant to this agreement, less amounts previously paid to date, totaled approximately $2,433,000 as of September
30, 2022, which is expected to be incurred through December 31, 2024, based upon a target of 42 enrollees. If a significant number of
patients fail during the dose-escalation process, an increase of up to 12 patients would likely be necessary, at an estimated additional
cost of approximately $800,000. The Company currently expects that enrollment in this clinical trial will range from approximately 18
to 30 enrollees, with 24 enrollees as the most likely number. Should fewer than 42 enrollees be required, the Company has agreed to compensate
City of Hope on a per enrollee basis.
National
Cancer Institute Pharmacologic Clinical Trial. In May 2019, the National Cancer Institute (NCI) initiated a glioblastoma (GBM) pharmacologic
clinical trial. During the fourth quarter of 2019, the NCI enrolled the first two patients of a planned eight patient pharmacologic study
of the ability of LB-100 to enter the brain and penetrate recurrent brain tumors in patients where surgical removal of the cancers is
indicated (clinical trials registry NCT03027388). This study is being conducted and funded by the NCI under a Cooperative Research and
Development Agreement, with the Company being required to provide the LB-100 clinical compound.
42
Primary
malignant brain tumors (gliomas) are very challenging to treat. Radiation combined with the chemotherapeutic drug temozolomide has been
the mainstay of therapy of the most aggressive gliomas (glioblastoma multiforme or GBM) for decades, with some further benefit gained
by the addition of one or more anti-cancer drugs, but without major advances in overall survival for the majority of patients. In animal
models of GBM, the Company’s novel protein phosphatase inhibitor, LB-100, has been found to enhance the effectiveness of radiation,
temozolomide chemotherapy treatments and immunotherapy, raising the possibility that LB-100 may improve outcomes of standard GBM treatment
in the clinic. Although LB-100 has proven safe in patients at doses associated with apparent anti-tumor activity against several human
cancers arising outside the brain, the ability of LB-100 to penetrate tumor tissue arising in the brain is not known. Unfortunately,
many drugs potentially useful for GBM treatment do not enter the brain in amounts necessary for anti-cancer action.
The
neurosurgical unit at the NCI, which had been closed to research studies due to the Covid-19 epidemic, was reopened and patient
accrual has been completed, and the Company is awaiting the resulting data. There is an urgent need to improve therapy for this type
of aggressive brain tumor. If the NCI study shows that LB-100 does penetrate the brain, a clinical study of LB-100 in combination
with standard therapy for GBM, the drug temozolomide and radiation, both of which have been well documented in pre-clinical studies
to be significantly enhanced by LB-100, would be of significant interest to neuro-oncologists frustrated by decades of limited
advances in therapy for this common brain tumor in adults.
The
NCI study is designed to determine the extent to which LB-100 enters recurrent malignant gliomas. Patients having surgery to remove one
or more tumors will receive one dose of LB-100 prior to surgery and have blood and tumor tissue analyzed to determine the amount of LB-100
present and to determine whether the cells in the tumors show the biochemical changes expected to be present if LB-100 reaches its molecular
target. As a result of the innovative design of the NCI study, data from a few patients should be sufficient to provide a sound rationale
for conducting a larger clinical trial to determine the effectiveness of adding LB-100 to the standard treatment regimen for GBMs. Five
patients have been entered and analysis of the blood and tissue will now proceed. If there is evidence in at least two of the patients
of penetration of LB 100 into tumor tissue, the study will be deemed as successful.
Clinical
Trial Monitoring Agreements
Moffitt.
On September 12, 2018, the Company finalized a work order agreement with Theradex Systems, Inc. (“Theradex”), an international
contract research organization (“CRO”), to monitor the Phase 1b/2 clinical trial being managed and conducted by Moffitt.
The clinical trial began in April 2019 and the first patient was entered into the clinical trial in July 2019. At the current rate of
accrual, the clinical trial is expected to be completed by June 30, 2025.
Costs
under this work order agreement are estimated to be approximately $954,000, with such payments expected to be divided approximately 94%
to Theradex for services and approximately 6% for payments for pass-through costs. The costs of the Phase 1b/2 clinical trial being paid
to or through Theradex are being recorded and charged to operations based on the periodic documentation provided by the CRO. During the
three months ended September 30, 2022 and 2021, the Company incurred costs of $11,953 and $869, respectively, pursuant to this work order.
During the nine months ended September 30, 2022 and 2021, the Company incurred costs of $19,791 and $9,350, respectively, pursuant to
this work order. As of September 30, 2022, total costs of $111,676 have been incurred pursuant to this work order agreement. The Company’s
aggregate commitment pursuant to this clinical trial monitoring agreement, less amounts previously paid to date, totaled approximately
$853,000 as of September 30, 2022, which is expected to be incurred through June 30, 2025.
City
of Hope. On February 5, 2021, the Company signed a new work order agreement with Theradex to monitor the City of Hope investigator-initiated
clinical trial in small cell lung cancer in accordance with FDA requirements for oversight by the sponsoring party. Costs under this
work order agreement are estimated to be approximately $335,000. During the three months ended September 30, 2022 and 2021, the Company
incurred costs of $7,731 and $6,857, respectively, pursuant to this work order. During the nine months ended September 30, 2022 and 2021,
the Company incurred costs of $23,466 and $21,170, respectively, pursuant to this work order. As of September 30, 2022, total costs of
$48,092 have been incurred pursuant to this work order agreement. The Company’s aggregate commitment pursuant to this clinical
trial monitoring agreement, less amounts previously paid to date, totaled approximately $290,000 as of September 30, 2022, which is expected
to be incurred through June 30, 2025.
43
Patent
and License Agreements
INSERM. On
March 22, 2018, the Company entered into a Patent Assignment and Exploitation Agreement with INSERM TRANSFERT SA, acting as delegatee
of the French National Institute of Health and Medical Research, for the assignment to the Company of INSERM’S interest in United
States Patent No. 9,833,450 entitled “Oxabicyloheptanes and Oxabicycloheptenes for the Treatment of Depressive and Stress Disorders”,
which was filed with the United States Patent and Trademark Office in the name of INSERM and the Company as co-owners on February 19,
2015 and granted on May 12, 2017, and related patent applications and filings. INSERM is a French public institution dedicated to research
in the field of health and medicine that had previously entered into a Material Transfer Agreement with the Company to allow INSERM to
conduct research on the Company’s proprietary compound LB-100 and/or its analogs for the treatment of depressive or stress disorders
in humans. Pursuant to the Agreement, the Company has agreed to make certain milestone payments to INSERM aggregating up to $1,750,000
upon achievement of development milestones and up to $6,500,000 upon achievement of commercial milestones. The Company also agreed to
pay INSERM certain commercial royalties on net sales of products attributed to the Agreement. The Company’s initial plan was to
complete the validation process to evaluate LB-100 for the treatment of depressive or stress disorders in humans within three years;
however, the exploitation of this patent for the treatment of depressive and stress disorders in humans will require substantial additional
capital and/or a joint venture or other type of business arrangement with a pharmaceutical company with substantially greater capital
and business resources than those available to the Company. As there can be no assurances that the Company will be able to obtain the
capital or business resources necessary to focus on the exploitation of this patent, it is uncertain as to when, if at all, the Company
may reach any of the development or commercialization milestones under the Agreement. As of September 30, 2022 and December 31, 2021,
no amounts were due under this agreement.
Moffitt. Effective
August 20, 2018, the Company entered into an Exclusive License Agreement with Moffitt. Pursuant to the License Agreement, Moffitt granted
the Company an exclusive license under certain patents owned by Moffitt (the “Licensed Patents”) relating to the treatment
of MDS and a non-exclusive license under inventions, concepts, processes, information, data, know-how, research results, clinical data,
and the like (other than the Licensed Patents) necessary or useful for the practice of any claim under the Licensed Patents or the use,
development, manufacture or sale of any product for the treatment of MDS which would otherwise infringe a valid claim under the Licensed
Patents. The Company was obligated to pay Moffitt a non-refundable license issue fee of $25,000 after the first patient is entered into
a Phase 1b/2 clinical trial to be managed and conducted by Moffitt. The clinical trial began at a single site in April 2019 and the first
patient was entered into the clinical trial in July 2019. The Company is also obligated to pay Moffitt an annual license maintenance
fee of $25,000 commencing on the first anniversary of the Effective Date and every anniversary thereafter until the Company commences
payment of minimum royalty payments. The Company has also agreed to pay non-refundable milestone payments to Moffitt, which cannot be
credited against earned royalties payable by the Company, based on reaching various clinical and commercial milestones aggregating $1,897,000,
subject to reduction by 40% under certain circumstances relating to the status of Valid Claims, as such term is defined in the License
Agreement. During the three months ended September 30, 2022 and 2021, the Company recorded charges to operations of $6,301 and $6,301,
respectively, in connection with its obligations under the License Agreement. During the nine months ended September 30, 2022 and 2021,
the Company recorded charges to operations of $18,699 and $18,698, respectively, in connection with its obligations under the License
Agreement. As of September 30, 2022, no milestones had yet been attained.
The
Company will be obligated to pay Moffitt earned royalties of 4% on worldwide cumulative net sales of royalty-bearing products, subject
to reduction to 2% under certain circumstances, on a quarterly basis, with a minimum royalty payment of $50,000 in the first four years
after sales commence, and $100,000 in year five and each year thereafter, subject to reduction by 40% under certain circumstances relating
to the status of Valid Claims, as such term is defined in the License Agreement. The Company’s obligation to pay earned royalties
under the License Agreement commences on the date of the first sale of a royalty-bearing product, and shall automatically expire on a
country-by-country basis on the date on which the last valid claim of the Licensed Patents expires, lapses or is declared invalid, and
the obligation to pay any earned royalties under the License Agreement shall terminate on the date on which the last valid claim of the
Licensed Patents expires, lapses, or is declared to be invalid in all countries.
44
Employment
Agreements with Officers
During
July and August 2020, the Company entered into one-year employment agreements with its executive officers, consisting of Dr. John S.
Kovach, Eric J. Forman, Dr. James S. Miser, and Robert N. Weingarten, which provided for aggregate annual compensation of $640,000, payable
monthly. The employment agreements are automatically renewable for additional one-year periods unless terminated by either party upon
60 days written notice prior to the end of the applicable one-year period, or by death, or by termination for cause. These employment
agreements were automatically renewed for additional one-year periods in July and August 2021 and 2022.
On
April 9, 2021, the Board of Directors increased the annual compensation of Eric J. Forman, the Company’s Chief Administrative Officer,
Dr. James S. Miser, the Company’s Chief Medical Officer, and Robert N. Weingarten, the Company’s Chief Financial Officer,
under the employment agreements, such that the total aggregate annual compensation of all officers increased to $775,000, effective May
1, 2021.
Other
Significant Agreements and Contracts
On
December 24, 2013, the Company entered into an agreement with NDA Consulting Corp. for consultation and advice in the field of oncology
research and drug development. As part of the agreement, NDA also agreed to cause its president, Dr. Daniel D. Von Hoff, M.D., to become
a member of the Company’s Scientific Advisory Committee. The term of the agreement was for one year and provided for a quarterly
cash fee of $4,000. The agreement has been automatically renewed for additional one-year terms on its anniversary date since 2014. Consulting
and advisory fees charged to operations pursuant to this agreement were $4,000 and $4,000 for the three months ended September 30, 2022
and 2021, respectively, and $12,000 and $12,000 for the nine months ended September 30, 2022 and 2021, which were included in research
and development costs in the consolidated statements of operations.
Effective
September 14, 2015, the Company entered into a Collaboration Agreement with BioPharmaWorks, pursuant to which the Company engaged BioPharmaWorks
to perform certain services for the Company. Those services included, among other things: (a) assisting the Company to (i) commercialize
its products and strengthen its patent portfolio, (ii) identify large pharmaceutical companies with potential interest in the Company’s
product pipeline, and (iii) prepare and deliver presentations concerning the Company’s products; (b) at the request of the Board
of Directors, serving as backup management for up to three months should the Company’s Chief Executive Officer and scientific leader
be temporarily unable to carry out his duties; (c) being available for consultation in drug discovery and development; and (d) identifying
providers and overseeing tasks relating to clinical use and commercialization of new compounds.
BioPharmaWorks
was founded in 2015 by former Pfizer scientists with extensive multi-disciplinary research and development and drug development experience.
The Collaboration Agreement was for an initial term of two years and automatically renews for subsequent annual periods unless terminated
by a party not less than 60 days prior to the expiration of the applicable period. In connection with the Collaboration Agreement, the
Company agreed to pay BioPharmaWorks a monthly fee of $10,000, subject to the right of the Company to pay a negotiated hourly rate in
lieu of the monthly payment and agreed to issue to BioPharmaWorks certain equity-based compensation. Excluding expense reimbursements,
the Company recorded charges to operations pursuant to this Collaboration Agreement of $30,000 and $30,000 for the three months ended
September 30, 2022 and 2021, respectively, and $90,000 and $90,000 for the nine months ended September 30, 2022 and 2021, respectively,
which were included in research and development costs in the consolidated statements of operations.
Effective
August 12, 2020, the Company entered into a Master Service Agreement with the Foundation for Angelman Syndrome Therapy (FAST) to collaborate
in supporting pre-clinical studies of the potential benefit of LB-100 in a mouse model of Angelman Syndrome (AS) as reported in The Proceedings
of The National Academy of Science (Wang et al, June 3, 2019). The pre-clinical studies were to be conducted at The University of California
- Davis under the direction of Dr. David Segal, an internationally recognized leader in AS research. If the pre-clinical studies confirm
that LB-100 reduces AS signs in rodent models, the Company has agreed to enter into discussions with FAST with respect to possible collaborations
to most efficiently assess the benefit of LB-100 in patients with AS, which is a rare disease affecting an estimated one out of 12,000
to one out of 20,000 persons in the United States. The genetic cause of AS, reduced function of a specific maternal gene called Ube3,
has been understood for some time, but the molecular abnormality resulting from the genetic lesion has now been shown to be increased
concentrations of protein phosphatase 2A (PP2A), a molecular target of the Company’s investigational compound, LB-100. The Company
has agreed to provide FAST with a supply of LB-100 to be utilized in the conduct of this study, which was initially expected to be completed
within three years. Conditioned on FAST’s completion of this study, the Company has agreed to pay FAST five percent (5%) of all
proceeds, as defined in the Master Service Agreement, received by the Company, up to a maximum of $250,000 from the exploitation of the
study results.
45
The
research team at the University of California - Davis recently completed their pre-clinical study of the potential benefit of LB-100
in a mouse model of AS, and the results are currently under review by FAST. The preliminary analysis indicates that the positive results
previously reported by Chinese investigators were not confirmed in the US model. The Company is currently awaiting input from FAST as
to whether it intends to continue to pursue pre-clinical studies of LB 100. To date, FAST has not indicated whether it desires to pursue
further studies of LB-100,
On
October 8, 2021, the Company entered into a Development Collaboration Agreement with the Netherlands Cancer Institute, Amsterdam (NKI),
one of the world’s leading comprehensive cancer centers, and Oncode Institute, Utrecht, a major independent cancer research center,
to identify the most promising drugs to be combined with LB-100, and potentially LB-100 analogues, to be used to treat a range of cancers,
as well as to identify the specific molecular mechanisms underlying the identified combinations. The Company has agreed to fund the study
and provide a sufficient supply of LB-100 to conduct the study. The study is expected to take approximately two years to conduct. During
the three months ended September 30, 2022, the Company incurred charges in the amount of $46,068 with respect to this agreement, which
amount is included in research and development costs in the Company’s consolidated statements of operations. During the nine months
ended September 30, 2022, the Company incurred charges in the amount of $149,184 with respect to this agreement, which amount is included
in research and development costs in the Company’s consolidated statements of operations. As of September 30, 2022, total costs
of $204,433 have been incurred pursuant to this collaboration agreement. The Company’s aggregate commitment pursuant to this collaboration
agreement, less amounts previously paid to date, totaled approximately $250,000 as of September 30, 2022, which is expected to be incurred
through June 30, 2025. As the work is being conducted in Europe and is paid for in Euros, final costs are subject to foreign currency
fluctuations between the United States Dollar and the Euro.
On
February 2, 2012, the Company entered into a contract with MRI Global for the analysis and stability testing of LB-100. On June 10, 2022,
the contract was amended to reflect a new total contract price of $273,980 and an estimated completion date of April 30, 2023. During
the three months ended September 30, 2022 and 2021, the Company incurred costs of $6,749 and $0, respectively, pursuant to this work
order. During the nine months ended September 30, 2022 and 2021, the Company incurred costs of $27,102 and $17,432, respectively, pursuant
to this work order. As of September 30, 2022, total costs of $212,778 have been incurred pursuant to this work order agreement. The Company’s
aggregate commitment pursuant to this clinical trial monitoring agreement, less amounts previously paid to date, totaled approximately
$61,000 as of September 30, 2022.
Off-Balance
Sheet Arrangements
At
September 30, 2022, the Company did not have any transactions, obligations or relationships that could be considered off-balance sheet
arrangements.
Trends,
Events and Uncertainties
Research
and development of new pharmaceutical compounds is, by its nature, unpredictable. Although the Company undertakes research and development
efforts with commercially reasonable diligence, there can be no assurance that the Company’s cash position will be sufficient to
enable it to develop pharmaceutical compounds to the extent needed to create future revenues sufficient to sustain operations.
There
can be no assurances that the Company’s pharmaceutical compounds will obtain the regulatory approvals and market acceptance to
achieve sustainable revenues sufficient to support operations. Even if the Company is able to generate revenues, there can be no assurances
that it will be able to achieve operating profitability or positive operating cash flows. There can be no assurances that the Company
will be able to secure additional financing, to the extent required, on acceptable terms or at all. If cash resources are insufficient
to satisfy the Company’s ongoing cash requirements, the Company would be required to reduce or discontinue its research and development
programs, or attempt to obtain funds, if available (although there can be no assurances), through strategic alliances that may require
the Company to relinquish rights to certain of its pharmaceutical compounds, or to curtail or discontinue its operations entirely.
Other
than as discussed above, the Company is not currently aware of any trends, events or uncertainties that are likely to have a material
effect on its financial condition in the near term, although it is possible that new trends or events may develop in the future that
could have a material effect on the Company’s financial condition.
46
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Not
applicable.
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
The
Company’s management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined
in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), that is designed
to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is
recorded, processed, summarized, and reported, within the time periods specified in the rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the
reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its
principal executive officer and principal financial officer, or persons performing similar functions, as appropriate, to allow timely
decisions regarding required disclosure.
In
accordance with Exchange Act Rules 13a-15 and 15d-15, an evaluation was completed under the supervision and with the participation of
the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design
and operation of the Company’s disclosure controls and procedures as of September 30, 2022, the end of the most recent fiscal period
covered by this report. Based on that evaluation, the Company’s management has concluded that the Company’s disclosure controls
and procedures were effective in providing reasonable assurance that information required to be disclosed in the Company’s reports
filed or submitted under the Exchange Act was recorded, processed, summarized, and reported within the time periods specified in the
rules and forms of the Securities and Exchange Commission.
Limitations
on Effectiveness of Disclosure Controls and Procedures
In
designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well
designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls
can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. In addition,
the design of disclosure controls and procedures must reflect that there are resource constraints and that management is required to
apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Changes
in Internal Control Over Financial Reporting
The
Company’s management, including its Chief Executive Officer and Chief Financial Officer, has determined that no change in the Company’s
internal control over financial reporting (as that term is defined in Rules 13(a)-15(f) and 15(d)-15(f) of the Securities Exchange Act
of 1934) occurred during the period ended September 30, 2022 that has materially affected, or is reasonably likely to materially affect,
the Company’s internal control over financial reporting.
47
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
The
Company is not currently subject to any pending or threatened legal actions or claims.
ITEM
1A. RISK FACTORS
The
Company’s business, financial condition, results of operations and cash flows may be impacted by a number of factors, many of which
are beyond the Company’s control, including those set forth in the Company’s Annual Report on Form 10-K for the fiscal year
ended December 31, 2021, as filed with the Securities and Exchange Commission on March 21, 2022 (the “2021 Form 10-K”).
The
Risk Factors set forth in the 2021 Form 10-K should be read carefully in connection with evaluating the Company’s business and
in connection with the forward-looking statements contained in this Quarterly Report on Form 10-Q. Any of the risks described in the
2021 Form 10-K could materially adversely affect the Company’s business, financial condition or future results and the actual outcome
of matters as to which forward-looking statements are made. These are not the only risks that the Company faces. Additional risks and
uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect
the Company’s business, financial condition and/or operating results.
As
of the date of this filing, except as disclosed in this document, there have been no material changes to the Risk Factors previously
disclosed in the Company’s 2021 Form 10-K.
Listing
of the Company’s Common Stock on The Nasdaq Capital Market
The
Company’s common stock and the warrants issued in its public offering are traded on The Nasdaq Capital Market under the symbols
“LIXT” and “LIXTW”, respectively.
On
June 24, 2022, the Company received a written notice (the “Notice”) from The Nasdaq Stock Market LLC (“Nasdaq”)
that the Company has not been in compliance with the minimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2) for a
period of 30 consecutive business days. Nasdaq Listing Rule 5550(a)(2) requires listed securities to maintain a minimum closing bid price
of $1.00 per share, and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum closing bid price requirement exists
if the deficiency continues for a period of 30 consecutive business days. The Notice had no immediate effect on the listing of the Company’s
common stock on The Nasdaq Capital Market.
In
accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company is provided a compliance period of 180 calendar days from the date of
the Notice, or until December 21, 2022, to regain compliance with the minimum closing bid price requirement. If the Company does not
regain compliance during the compliance period ending December 21, 2022, the Company may be afforded a second 180 calendar day period
to regain compliance. To qualify for the second compliance period, the Company must (i) meet the continued listing requirement for market
value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the minimum
closing bid price requirement, and (ii) notify Nasdaq of its intent to cure the deficiency. The Company can achieve compliance with the
minimum closing bid price requirement if, during either compliance period, the minimum closing bid price per share of the Company’s
common stock is at least $1.00 for a minimum of 10 consecutive business days. The Company anticipates that its shares of common stock
will continue to be listed and traded on The Nasdaq Capital Market during the compliance period(s).
The
Company is continuing to assess potential actions to regain compliance. However, the Company may be unable to regain compliance with
the minimum closing bid price requirement during the compliance period(s), in which case the Company anticipates Nasdaq would provide
a notice to the Company that its shares of common stock are subject to delisting, and the Company’s common shares would thereupon
be delisted.
48
External
Risks Associated with the Company’s Business Activities
Covid-19
Virus . The global outbreak of the novel coronavirus (Covid-19) has led to disruptions in general economic activities worldwide, as
businesses and governments have taken broad actions to mitigate this public health crisis. In light of the uncertain and continually
evolving situation relating to the spread of Covid-19, this pandemic could pose a risk to the Company. The extent to which the coronavirus
may impact the Company’s business activities and capital raising efforts will depend on future developments, which are highly uncertain
and cannot be predicted at this time. The Company intends to continue to monitor the situation and may adjust its current business plans
as more information and guidance become available.
The
coronavirus pandemic presents a challenge to medical facilities worldwide. As the Company’s clinical trials are conducted on an
outpatient basis, it is not currently possible to predict the full impact of this developing health crisis on such clinical trials, which
could include delays in and increased costs of such clinical trials. Current indications from the clinical research organizations conducting
the clinical trials for the Company are that such clinical trials are being delayed or extended for several months or more as a result
of the coronavirus pandemic.
Inflation
Risk. The Company does not believe that inflation has had a material effect on its operations to date, other than its impact on the
general economy. However, there is a risk that the Company’s operating costs could become subject to inflationary and interest
rate pressures in the future, which would have the effect of increasing the Company’s operating costs (including, specifically,
clinical trial costs), and which would put additional stress on the Company’s working capital resources.
Supply
Chain Issues. The Company does not currently expect that supply chain issues will have a significant impact on its business activities,
including its ongoing clinical trials.
Potential
Recession. There are various indications that the United States economy may be entering a recessionary period. Although unclear at
this time, an economic recession would likely impact the general business environment and the capital markets, which could, in turn,
affect the Company.
The
Company is continuing to monitor these matters and will adjust its current business and financing plans as more information and guidance
become available.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not
applicable.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
Not
applicable.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
On
October 7, 2022, the Company held its annual meeting of stockholders (the “Annual Meeting”). The matters voted upon, and
the results, were as follows:
Proposal
1: The election of seven director nominees to the Company’s Board of Directors to serve for a one-year term expiring at the
2023 annual meeting of stockholders. Each of the director nominees to the Company’s Board of Directors was elected
Proposal
2: To ratify the appointment of Weinberg & Company, P.A. as the Company’s independent registered public accounting firm
for the fiscal year ending December 31, 2022. The proposal was approved.
Proposal
3: To approve a proposal to amend the Company’s 2020 Stock Incentive Plan (the “2020 Plan”) to increase the number
of common shares issuable thereunder by 1,800,000 shares. The proposal was approved.
49
ITEM
6. EXHIBITS
The
following documents are filed as part of this report:
Exhibit
Number
Description
of Document
31.1*
Officer’s Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Officer’s Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Officer’s Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Officer’s Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline
XBRL Instance Document (does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as Inline XBRL document and included in Exhibit 101.INS)
*
Filed herewith.
50
SIGNATURES
In
accordance with the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
LIXTE
BIOTECHNOLOGY HOLDINGS, INC.
(Registrant)
Date: November 8, 2022
By:
/s/ JOHN
S. KOVACH
John S. Kovach
Chief Executive Officer
(Principal Executive Officer)
Date: November 8, 2022
By:
/s/ ROBERT
N. WEINGARTEN
Robert N. Weingarten
Chief Financial Officer
(Principal Financial and Accounting Officer)
51
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.