Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
NIKE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(In millions, except per share data)
2024 2023 2024 2023
Revenues $ 12,354 $ 13,388 $ 23,943 $ 26,327
Cost of sales 6,965 7,417 13,297 14,636
Gross profit 5,389 5,971 10,646 11,691
Demand creation expense 1,122 1,114 2,348 2,183
Operating overhead expense 2,883 3,032 5,705 6,079
Total selling and administrative expense 4,005 4,146 8,053 8,262
Interest expense (income), net ( 24 ) ( 22 ) ( 67 ) ( 56 )
Other (income) expense, net ( 8 ) ( 75 ) ( 63 ) ( 85 )
Income before income taxes
1,416 1,922 2,723 3,570
Income tax expense
253 344 509 542
NET INCOME
$ 1,163 $ 1,578 $ 2,214 $ 3,028
Earnings per common share:
Basic $ 0.78 $ 1.04 $ 1.48 $ 1.99
Diluted $ 0.78 $ 1.03 $ 1.48 $ 1.97
Weighted average common shares outstanding:
Basic 1,486.8 1,520.8 1,492.3 1,524.6
Diluted 1,490.0 1,532.1 1,495.9 1,537.7
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
1
Table of Contents
NIKE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2024 2023 2024 2023
Net income $ 1,163 $ 1,578 $ 2,214 $ 3,028
Other comprehensive income (loss), net of tax:
Change in net foreign currency translation adjustment ( 224 ) 39 ( 86 ) 75
Change in net gains (losses) on cash flow hedges 450 ( 55 ) 223 ( 189 )
Change in net gains (losses) on other 3 1 12 4
Total other comprehensive income (loss), net of tax 229 ( 15 ) 149 ( 110 )
TOTAL COMPREHENSIVE INCOME $ 1,392 $ 1,563 $ 2,363 $ 2,918
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
2
Table of Contents
NIKE, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
NOVEMBER 30, MAY 31,
(In millions)
2024 2024
ASSETS
Current assets:
Cash and equivalents $ 7,979 $ 9,860
Short-term investments 1,782 1,722
Accounts receivable, net 5,302 4,427
Inventories 7,981 7,519
Prepaid expenses and other current assets 1,936 1,854
Total current assets 24,980 25,382
Property, plant and equipment, net 4,857 5,000
Operating lease right-of-use assets, net 2,736 2,718
Identifiable intangible assets, net 259 259
Goodwill 240 240
Deferred income taxes and other assets 4,887 4,511
TOTAL ASSETS $ 37,959 $ 38,110
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt $ 1,000 $ 1,000
Notes payable 49 6
Accounts payable 3,255 2,851
Current portion of operating lease liabilities 481 477
Accrued liabilities 5,694 5,725
Income taxes payable 767 534
Total current liabilities 11,246 10,593
Long-term debt 7,973 7,903
Operating lease liabilities 2,562 2,566
Deferred income taxes and other liabilities 2,141 2,618
Commitments and contingencies (Note 11)
Redeemable preferred stock — —
Shareholders' equity:
Common stock at stated value:
Class A convertible — 298 and 298 shares outstanding
— —
Class B — 1,184 and 1,205 shares outstanding
3 3
Capital in excess of stated value 13,778 13,409
Accumulated other comprehensive income (loss) 202 53
Retained earnings 54 965
Total shareholders' equity 14,037 14,430
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 37,959 $ 38,110
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
3
Table of Contents
NIKE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2024 2023
Cash provided (used) by operations:
Net income $ 2,214 $ 3,028
Adjustments to reconcile net income to net cash provided (used) by operations:
Depreciation 378 382
Deferred income taxes ( 188 ) ( 144 )
Stock-based compensation 375 402
Amortization, impairment and other ( 9 ) ( 12 )
Net foreign currency adjustments 54 ( 43 )
Changes in certain working capital components and other assets and liabilities:
(Increase) decrease in accounts receivable ( 943 ) ( 649 )
(Increase) decrease in inventories ( 547 ) 493
(Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets 140 ( 394 )
Increase (decrease) in accounts payable, accrued liabilities, operating lease liabilities and other current and non-current liabilities ( 31 ) ( 312 )
Cash provided (used) by operations 1,443 2,751
Cash provided (used) by investing activities:
Purchases of short-term investments ( 2,084 ) ( 2,206 )
Maturities of short-term investments 197 1,477
Sales of short-term investments 1,886 2,072
Additions to property, plant and equipment ( 249 ) ( 458 )
Other investing activities 10 ( 10 )
Cash provided (used) by investing activities ( 240 ) 875
Cash provided (used) by financing activities:
Increase (decrease) in notes payable, net
43 —
Proceeds from exercise of stock options and other stock issuances 345 327
Repurchase of common stock ( 2,280 ) ( 2,331 )
Dividends — common and preferred ( 1,115 ) ( 1,047 )
Other financing activities ( 63 ) ( 100 )
Cash provided (used) by financing activities ( 3,070 ) ( 3,151 )
Effect of exchange rate changes on cash and equivalents ( 14 ) 3
Net increase (decrease) in cash and equivalents ( 1,881 ) 478
Cash and equivalents, beginning of period 9,860 7,441
CASH AND EQUIVALENTS, END OF PERIOD $ 7,979 $ 7,919
Supplemental disclosure of cash flow information:
Non-cash additions to property, plant and equipment $ 85 $ 165
Dividends declared and not paid 597 565
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
4
Table of Contents
NIKE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
COMMON STOCK CAPITAL IN EXCESS OF STATED VALUE ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) RETAINED EARNINGS TOTAL
CLASS A CLASS B
(In millions, except per share data)
SHARES AMOUNT SHARES AMOUNT
Balance at August 31, 2024 298 $ — 1,193 $ 3 $ 13,557 $ ( 27 ) $ 411 $ 13,944
Stock options exercised 1 95 95
Repurchase of Class B Common Stock ( 13 ) ( 119 ) ( 942 ) ( 1,061 )
Dividends on common stock ($ 0.400 per share)
( 597 ) ( 597 )
Issuance of shares to employees, net of shares withheld for employee taxes 3 53 19 72
Stock-based compensation 192 192
Net income 1,163 1,163
Other comprehensive income (loss) 229 229
Balance at November 30, 2024 298 $ — 1,184 $ 3 $ 13,778 $ 202 $ 54 $ 14,037
COMMON STOCK CAPITAL IN EXCESS OF STATED VALUE ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) RETAINED EARNINGS TOTAL
CLASS A CLASS B
(In millions, except per share data)
SHARES AMOUNT SHARES AMOUNT
Balance at August 31, 2023 298 $ — 1,226 $ 3 $ 12,590 $ 136 $ 1,242 $ 13,971
Stock options exercised 2 106 106
Repurchase of Class B Common Stock ( 12 ) ( 99 ) ( 1,110 ) ( 1,209 )
Dividends on common stock ($ 0.370 per share)
( 565 ) ( 565 )
Issuance of shares to employees, net of shares withheld for employee taxes 3 68 6 74
Stock-based compensation 206 206
Net income 1,578 1,578
Other comprehensive income (loss) ( 15 ) ( 15 )
Balance at November 30, 2023 298 $ — 1,219 $ 3 $ 12,871 $ 121 $ 1,151 $ 14,146
COMMON STOCK CAPITAL IN EXCESS OF STATED VALUE ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) RETAINED EARNINGS TOTAL
CLASS A CLASS B
(In millions, except per share data)
SHARES AMOUNT SHARES AMOUNT
Balance at May 31, 2024 298 $ — 1,205 $ 3 $ 13,409 $ 53 $ 965 $ 14,430
Stock options exercised 4 219 219
Repurchase of Class B Common Stock ( 28 ) ( 251 ) ( 2,003 ) ( 2,254 )
Dividends on common stock ($ 0.770 per share) and preferred stock ($ 0.10 per share)
( 1,151 ) ( 1,151 )
Issuance of shares to employees, net of shares withheld for employee taxes 3 26 29 55
Stock-based compensation 375 375
Net income 2,214 2,214
Other comprehensive income (loss) 149 149
Balance at November 30, 2024 298 $ — 1,184 $ 3 $ 13,778 $ 202 $ 54 $ 14,037
5
Table of Contents
COMMON STOCK CAPITAL IN EXCESS OF STATED VALUE ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) RETAINED EARNINGS TOTAL
CLASS A CLASS B
(In millions, except per share data)
SHARES AMOUNT SHARES AMOUNT
Balance at May 31, 2023 305 $ — 1,227 $ 3 $ 12,412 $ 231 $ 1,358 $ 14,004
Stock options exercised 4 212 212
Conversion to Class B Common Stock ( 7 ) 7 —
Repurchase of Class B Common Stock ( 22 ) ( 184 ) ( 2,157 ) ( 2,341 )
Dividends on common stock ($ 0.710 per share) and preferred stock ($ 0.10 per share)
( 1,084 ) ( 1,084 )
Issuance of shares to employees, net of shares withheld for employee taxes 3 29 6 35
Stock-based compensation 402 402
Net income 3,028 3,028
Other comprehensive income (loss) ( 110 ) ( 110 )
Balance at November 30, 2023 298 $ — 1,219 $ 3 $ 12,871 $ 121 $ 1,151 $ 14,146
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
6
Table of Contents
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 Summary of Significant Accounting Policies
8
NOTE 2 Accrued Liabilities
8
NOTE 3 Fair Value Measurements
9
NOTE 4 Income Taxes
11
NOTE 5 Stock-Based Compensation
12
NOTE 6 Earnings Per Share
12
NOTE 7 Risk Management and Derivatives
13
NOTE 8 Accumulated Other Comprehensive Income (Loss)
15
NOTE 9 Revenues
17
NOTE 10 Operating Segments
19
NOTE 11 Commitments and Contingencies
21
NOTE 12 Restructuring
21
NOTE 13 Supplier Finance Programs
21
7
Table of Contents
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The Unaudited Condensed Consolidated Financial Statements include the accounts of NIKE, Inc. and its subsidiaries (the "Company" or "NIKE") and reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim period. The year-end Condensed Consolidated Balance Sheet data as of May 31, 2024, was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America ("U.S. GAAP"). The interim financial information and notes thereto should be read in conjunction with the Company's latest Annual Report on Form 10-K for the fiscal year ended May 31, 2024 (the "Annual Report"). The results of operations for the three and six months ended November 30, 2024, are not necessarily indicative of results to be expected for the entire fiscal year.
RECENTLY ISSUED ACCOUNTING STANDARDS AND DISCLOSURE RULES
In November 2023, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The amendments will require public entities to disclose significant segment expenses regularly provided to the chief operating decision maker and included within segment profit and loss. The amendments are effective for the Company's annual periods beginning June 1, 2024, and interim periods beginning June 1, 2025, with early adoption permitted, and will be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the ASU to determine its impact on the Company's disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments are effective for the Company's annual periods beginning June 1, 2025, with early adoption permitted, and may be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine its impact on the Company's disclosures.
In March 2024, the U.S. Securities and Exchange Commission (the "SEC") adopted the final rule under SEC Release No. 33-11275, The Enhancement and Standardization of Climate-Related Disclosures for Investors. This rule would require registrants to disclose certain climate-related information in registration statements and annual reports. In April 2024, the SEC voluntarily stayed the final rule as a result of pending legal challenges. The disclosure requirements would apply to the Company's fiscal year beginning June 1, 2025, pending resolution of the stay. The Company is currently evaluating the final rule to determine its impact on the Company's disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disclosure about the types of costs and expenses included in certain expense captions presented on the income statement. The new disclosure requirements are effective for the Company's annual periods beginning June 1, 2027, and interim periods beginning June 1, 2028, with early adoption permitted, and may be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine its impact on the Company's disclosures.
NOTE 2 — ACCRUED LIABILITIES
Accrued liabilities included the following:
NOVEMBER 30, MAY 31,
(Dollars in millions) 2024 2024
Sales-related reserves $ 1,560 $ 1,282
Compensation and benefits, excluding taxes 1,119 1,291
Dividends payable 599 563
Endorsement compensation
375 578
Other 2,041 2,011
TOTAL ACCRUED LIABILITIES $ 5,694 $ 5,725
8
Table of Contents
NOTE 3 — FAIR VALUE MEASUREMENTS
The Company measures certain financial assets and liabilities at fair value on a recurring basis, including derivatives, equity securities and available-for-sale debt securities.
The following tables present information about the Company's financial assets measured at fair value on a recurring basis as of November 30, 2024 and May 31, 2024, and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement:
NOVEMBER 30, 2024
(Dollars in millions)
ASSETS AT FAIR VALUE CASH AND EQUIVALENTS SHORT-TERM INVESTMENTS
Cash $ 1,372 $ 1,372 $ —
Level 1:
U.S. Treasury securities 1,167 18 1,149
Level 2:
Commercial paper and bonds 632 32 600
Money market funds 5,975 5,975 —
Time deposits 606 582 24
U.S. Agency securities 9 — 9
Total Level 2 7,222 6,589 633
TOTAL $ 9,761 $ 7,979 $ 1,782
MAY 31, 2024
(Dollars in millions)
ASSETS AT FAIR VALUE CASH AND EQUIVALENTS SHORT-TERM INVESTMENTS
Cash $ 1,222 $ 1,222 $ —
Level 1:
U.S. Treasury securities 1,175 155 1,020
Level 2:
Commercial paper and bonds 591 17 574
Money market funds 8,119 8,119 —
Time deposits 440 347 93
U.S. Agency securities 35 — 35
Total Level 2 9,185 8,483 702
TOTAL $ 11,582 $ 9,860 $ 1,722
As of November 30, 2024, the Company held $ 847 million of available-for-sale debt securities with maturity dates within one year and $ 935 million with maturity dates greater than one year and less than five years in Short-term investments on the Unaudited Condensed Consolidated Balance Sheets. The fair value of the Company's available-for-sale debt securities approximates their amortized cost.
Included in Interest expense (income), net was interest income related to the Company's investment portfolio of $ 97 million and $ 92 million for the three months ended November 30, 2024 and 2023, respectively, and $ 217 million and $ 191 million for the six months ended November 30, 2024 and 2023, respectively.
9
Table of Contents
The following tables present information about the Company's derivative assets and liabilities measured at fair value on a recurring basis and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement:
NOVEMBER 30, 2024
DERIVATIVE ASSETS DERIVATIVE LIABILITIES
(Dollars in millions)
ASSETS AT FAIR VALUE OTHER CURRENT ASSETS OTHER LONG-TERM ASSETS LIABILITIES AT FAIR VALUE ACCRUED LIABILITIES OTHER LONG-TERM LIABILITIES
Level 2:
Foreign exchange forwards and options (1)
$ 557 $ 434 $ 123 $ 106 $ 99 $ 7
Interest rate swaps (1)
36 — 36 — — —
TOTAL $ 593 $ 434 $ 159 $ 106 $ 99 $ 7
(1) If the derivative instruments had been netted on the Unaudited Condensed Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $ 106 million as of November 30, 2024. As of that date, the Company received $ 311 million of cash collateral and $ 38 million of securities from various counterparties on the derivative asset balance. No collateral was posted on the derivative liability balance as of November 30, 2024.
MAY 31, 2024
DERIVATIVE ASSETS DERIVATIVE LIABILITIES
(Dollars in millions)
ASSETS AT FAIR VALUE OTHER CURRENT ASSETS OTHER LONG-TERM ASSETS LIABILITIES AT FAIR VALUE ACCRUED LIABILITIES OTHER LONG-TERM LIABILITIES
Level 2:
Foreign exchange forwards and options (1)
$ 343 $ 299 $ 44 $ 120 $ 115 $ 5
Interest rate swaps (1)
— — — 31 — 31
TOTAL $ 343 $ 299 $ 44 $ 151 $ 115 $ 36
(1) If the derivative instruments had been netted on the Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $ 142 million as of May 31, 2024. As of that date, the Company received $ 112 million of cash collateral from various counterparties on the derivative asset balance and posted $ 10 million cash collateral on the derivative liability balance.
For additional information related to the Company's derivative financial instruments and credit risk, refer to Note 7 — Risk Management and Derivatives.
The carrying amounts of other current financial assets and other current financial liabilities approximate fair value.
FINANCIAL ASSETS AND LIABILITIES NOT RECORDED AT FAIR VALUE
The Company's Long-term debt is recorded at adjusted cost, net of unamortized premiums, discounts, debt issuance costs and interest rate swap fair value adjustments. The fair value of long-term debt is estimated based upon quoted prices for similar instruments or quoted prices for identical instruments in inactive markets (Level 2). The fair value of the Company's Long-term debt was approximately $ 7,856 million at November 30, 2024 and $ 7,631 million at May 31, 2024.
10
Table of Contents
NOTE 4 — INCOME TAXES
The effective tax rate was 18.7 % and 15.2 % for the six months ended November 30, 2024 and 2023, respectively. The increase in the Company's effective tax rate was primarily due to one-time benefits recognized in the first six months of fiscal 2024 including the impact of temporary relief provided by the Internal Revenue Service ("IRS") relating to U.S. foreign tax credit regulations. On July 21, 2023, the IRS issued Notice 2023-55 which specifically delayed the application of certain U.S. foreign tax credit regulations that had previously limited the Company's ability to claim credits on certain foreign taxes for the fiscal year ended May 31, 2023. As a result of this guidance, the Company recognized a one-time tax benefit related to fiscal 2023 tax positions in the first three months of fiscal 2024. Other prior year one-time benefits included a reduction in accrued withholding taxes on undistributed foreign earnings recognized in the second quarter of fiscal 2024.
The Organization for Economic Co-operation and Development (OECD) and the G20 Inclusive Framework on Base Erosion and Profit Shifting (the "Inclusive Framework") have put forth Pillar Two proposals that ensure a minimal level of taxation. Several countries in which the Company operates, including several European Union member states, have adopted domestic legislation to implement the Inclusive Framework's global corporate minimum tax rate of fifteen percent. This legislation became effective for the Company beginning June 1, 2024. Based on the Company's current analysis of Pillar Two provisions, these tax law changes did not have a material impact on the Company's financial statements for the first six months of fiscal 2025 and are not expected to for fiscal 2025.
As of November 30, 2024, total gross unrecognized tax benefits, excluding related interest and penalties, were $ 995 million, $ 724 million of which would affect the Company's effective tax rate if recognized in future periods. The majority of the total gross unrecognized tax benefits are long-term in nature and included within Deferred income taxes and other liabilities on the Unaudited Condensed Consolidated Balance Sheets. As of May 31, 2024, total gross unrecognized tax benefits, excluding related interest and penalties, were $ 990 million. As of November 30, 2024 and May 31, 2024, accrued interest and penalties related to uncertain tax positions were $ 347 million and $ 332 million, respectively, (excluding federal benefit) and included within Deferred income taxes and other liabilities on the Unaudited Condensed Consolidated Balance Sheets.
The Company is subject to taxation in the U.S., as well as various state and foreign jurisdictions. The Company is currently under audit by the U.S. IRS for fiscal years 2017 through 2019. The Company has closed all U.S. federal income tax matters through fiscal 2016, with the exception of certain transfer pricing adjustments.
Tax years after 2011 remain open in certain major foreign jurisdictions. Although the timing of resolution of audits is not certain, the Company evaluates all domestic and foreign audit issues in the aggregate, along with the expiration of applicable statutes of limitations, and estimates that it is reasonably possible the total gross unrecognized tax benefits could decrease by up to $ 224 million within the next 12 months primarily as a result of the expected resolution with the IRS of certain U.S. federal tax matters for fiscal years 2017 through 2019 related to transfer pricing adjustments, research and development credits and other items.
In January 2019, the European Commission opened a formal investigation to examine whether the Netherlands has breached State Aid rules when granting certain tax rulings to the Company. The Company believes the investigation is without merit. If this matter is adversely resolved, the Netherlands may be required to assess additional amounts with respect to prior periods, and the Company's income taxes related to prior periods in the Netherlands could increase.
11
Table of Contents
NOTE 5 — STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION
The NIKE, Inc. Stock Incentive Plan (the "Stock Incentive Plan") provides for the issuance of up to 798 million previously unissued shares of Class B Common Stock in connection with equity awards granted under the Stock Incentive Plan. The Stock Incentive Plan authorizes the grant of non-statutory stock options, incentive stock options, stock appreciation rights and stock awards, including restricted stock and restricted stock units. Restricted stock units include both time-vesting restricted stock units as well as performance-based restricted stock units ("PSUs"). In addition to the Stock Incentive Plan, the Company gives employees the right to purchase shares at a discount from the market price under employee stock purchase plans ("ESPPs").
The following table summarizes the Company's total stock-based compensation expense recognized in Cost of sales or Operating overhead expense, as applicable:
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2024 2023 2024 2023
Stock options (1)
$ 82 $ 88 $ 153 $ 164
ESPPs 23 17 36 38
Restricted stock and restricted stock units (2)
87 101 186 200
TOTAL STOCK-BASED COMPENSATION EXPENSE $ 192 $ 206 $ 375 $ 402
(1) Expense for stock options includes the expense associated with stock appreciation rights.
(2) Expense for restricted stock units includes an immaterial amount of expense for PSUs.
STOCK OPTIONS
As of November 30, 2024, the Company had $ 560 million of unrecognized compensation costs from stock options, net of estimated forfeitures, to be recognized in Cost of sales or Operating overhead expense, as applicable, over a weighted average remaining period of 2.7 years.
RESTRICTED STOCK AND RESTRICTED STOCK UNITS
As of November 30, 2024, the Company had $ 815 million of unrecognized compensation costs from restricted stock and restricted stock units, net of estimated forfeitures, to be recognized in Cost of sales or Operating overhead expense, as applicable, over a weighted average remaining period of 2.7 years.
NOTE 6 — EARNINGS PER SHARE
The following is a reconciliation from basic earnings per common share to diluted earnings per common share. The computations of diluted earnings per common share exclude restricted stock, restricted stock units and options, including shares under ESPPs, to purchase an estimated additional 81.4 million and 46.2 million shares of common stock outstanding for the three months ended November 30, 2024 and 2023, respectively, and 77.9 million and 43.5 million shares of common stock outstanding for the six months ended November 30, 2024 and 2023, respectively, because the awards were assumed to be anti-dilutive.
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(In millions, except per share data)
2024 2023 2024 2023
Net income available to common stockholders $ 1,163 $ 1,578 $ 2,214 $ 3,028
Determination of shares:
Weighted average common shares outstanding 1,486.8 1,520.8 1,492.3 1,524.6
Assumed conversion of dilutive stock options and awards 3.2 11.3 3.6 13.1
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 1,490.0 1,532.1 1,495.9 1,537.7
Earnings per common share:
Basic $ 0.78 $ 1.04 $ 1.48 $ 1.99
Diluted $ 0.78 $ 1.03 $ 1.48 $ 1.97
12
Table of Contents
NOTE 7 — RISK MANAGEMENT AND DERIVATIVES
The Company is exposed to global market risks, including the effect of changes in foreign currency exchange rates and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of business. As of and for the three and six months ended November 30, 2024, there have been no material changes to the Company's hedging program or strategy from what was disclosed within the Annual Report.
The majority of derivatives outstanding as of November 30, 2024, are designated as foreign currency cash flow hedges, primarily for Euro/U.S. Dollar, Chinese Yuan/U.S. Dollar, British Pound/Euro and Japanese Yen/U.S. Dollar currency pairs. All derivatives are recognized on the Unaudited Condensed Consolidated Balance Sheets at fair value and classified based on the instrument's maturity date.
The following tables present the fair values of derivative instruments included within the Unaudited Condensed Consolidated Balance Sheets:
DERIVATIVE ASSETS
BALANCE SHEET LOCATION NOVEMBER 30, MAY 31,
(Dollars in millions)
2024 2024
Derivatives formally designated as hedging instruments:
Foreign exchange forwards and options Prepaid expenses and other current assets $ 429 $ 269
Foreign exchange forwards and options Deferred income taxes and other assets 123 44
Interest rate swaps
Deferred income taxes and other assets
36 —
Total derivatives formally designated as hedging instruments 588 313
Derivatives not designated as hedging instruments:
Foreign exchange forwards and options Prepaid expenses and other current assets 5 30
Total derivatives not designated as hedging instruments 5 30
TOTAL DERIVATIVE ASSETS $ 593 $ 343
DERIVATIVE LIABILITIES
BALANCE SHEET LOCATION NOVEMBER 30, MAY 31,
(Dollars in millions)
2024 2024
Derivatives formally designated as hedging instruments:
Foreign exchange forwards and options Accrued liabilities $ 77 $ 110
Foreign exchange forwards and options Deferred income taxes and other liabilities 7 5
Interest rate swaps
Deferred income taxes and other liabilities
— 31
Total derivatives formally designated as hedging instruments 84 146
Derivatives not designated as hedging instruments:
Foreign exchange forwards and options Accrued liabilities 22 5
Total derivatives not designated as hedging instruments 22 5
TOTAL DERIVATIVE LIABILITIES $ 106 $ 151
13
Table of Contents
The following tables present the amounts affecting the Unaudited Condensed Consolidated Statements of Income:
(Dollars in millions)
AMOUNT OF GAIN (LOSS) RECOGNIZED IN OTHER
COMPREHENSIVE INCOME (LOSS) ON DERIVATIVES (1)
AMOUNT OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED
OTHER COMPREHENSIVE
INCOME (LOSS) INTO INCOME (1)
THREE MONTHS ENDED NOVEMBER 30, LOCATION OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED
OTHER COMPREHENSIVE INCOME
(LOSS) INTO INCOME THREE MONTHS ENDED NOVEMBER 30,
2024 2023 2024 2023
Derivatives designated as cash flow hedges:
Foreign exchange forwards and options $ ( 29 ) $ ( 5 ) Revenues $ ( 24 ) $ 2
Foreign exchange forwards and options 396 21 Cost of sales 50 65
Foreign exchange forwards and options — 2 Demand creation expense — —
Foreign exchange forwards and options 157 39 Other (income) expense, net 15 51
Interest rate swaps (2)
— — Interest expense (income), net ( 2 ) ( 2 )
TOTAL DESIGNATED CASH FLOW HEDGES $ 524 $ 57 $ 39 $ 116
(1) For the three months ended November 30, 2024 and 2023, the amounts recorded in Other (income) expense, net as a result of the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
(2) Gains and losses associated with terminated interest rate swaps, which were previously designated as cash flow hedges and recorded in Accumulated other comprehensive income (loss), will be released through Interest expense (income), net over the term of the issued debt.
(Dollars in millions)
AMOUNT OF GAIN (LOSS) RECOGNIZED IN OTHER
COMPREHENSIVE INCOME (LOSS) ON DERIVATIVES (1)
AMOUNT OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED
OTHER COMPREHENSIVE
INCOME (LOSS) INTO INCOME (1)
SIX MONTHS ENDED NOVEMBER 30, LOCATION OF GAIN (LOSS)
RECLASSIFIED FROM ACCUMULATED
OTHER COMPREHENSIVE INCOME
(LOSS) INTO INCOME SIX MONTHS ENDED NOVEMBER 30,
2024 2023 2024 2023
Derivatives designated as cash flow hedges:
Foreign exchange forwards and options $ ( 73 ) $ ( 23 ) Revenues $ ( 45 ) $ 3
Foreign exchange forwards and options 298 19 Cost of sales 120 151
Foreign exchange forwards and options — 2 Demand creation expense — —
Foreign exchange forwards and options 128 29 Other (income) expense, net 45 86
Interest rate swaps (2)
— — Interest expense (income), net ( 4 ) ( 4 )
TOTAL DESIGNATED CASH FLOW HEDGES $ 353 $ 27 $ 116 $ 236
(1) For the six months ended November 30, 2024 and 2023, the amounts recorded in Other (income) expense, net as a result of the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
(2) Gains and losses associated with terminated interest rate swaps, which were previously designated as cash flow hedges and recorded in Accumulated other comprehensive income (loss), will be released through Interest expense (income), net over the term of the issued debt.
AMOUNT OF GAIN (LOSS) RECOGNIZED
IN INCOME ON DERIVATIVES LOCATION OF GAIN (LOSS)
RECOGNIZED IN INCOME
ON DERIVATIVES
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2024 2023 2024 2023
Derivatives not designated as hedging instruments:
Foreign exchange forwards and options $ 6 $ 17 $ 6 $ ( 10 ) Other (income) expense, net
14
Table of Contents
CASH FLOW HEDGES
The total notional amount of outstanding foreign currency derivatives designated as cash flow hedges was approximately $ 16.2 billion as of November 30, 2024 and May 31, 2024. Approximately $ 357 million of deferred net gains (net of tax) on both outstanding and matured derivatives in Accumulated other comprehensive income (loss) as of November 30, 2024, are expected to be reclassified to Net income during the next 12 months concurrent with the underlying hedged transactions also being recorded in Net income. Actual amounts ultimately reclassified to Net income are dependent on the exchange rates in effect when derivative contracts currently outstanding mature. As of November 30, 2024, the maximum term over which the Company hedges exposures to the variability of cash flows for its forecasted transactions was 29 months.
FAIR VALUE HEDGES
The total notional amount of outstanding interest rate swap contracts designated as fair value hedges was $ 2.4 billion and $ 1.8 billion as of November 30, 2024 and May 31, 2024, respectively.
UNDESIGNATED DERIVATIVE INSTRUMENTS
The total notional amount of outstanding undesignated derivative instruments was $ 3.3 billion and $ 4.4 billion as of November 30, 2024 and May 31, 2024, respectively.
CREDIT RISK
As of November 30, 2024, the Company was in compliance with all credit risk-related contingent features and considers the impact of the risk of counterparty default to be immaterial. For additional information related to the Company's derivative financial instruments and collateral, refer to Note 3 — Fair Value Measurements.
NOTE 8 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The changes in Accumulated other comprehensive income (loss), net of tax, were as follows:
(Dollars in millions)
FOREIGN CURRENCY TRANSLATION ADJUSTMENT (1)
CASH FLOW HEDGES NET INVESTMENT HEDGES (1)
OTHER TOTAL
Balance at August 31, 2024 $ ( 118 ) $ 20 $ 115 $ ( 44 ) $ ( 27 )
Other comprehensive income (loss):
Other comprehensive gains (losses) before reclassifications (2)
( 223 ) 492 — 3 272
Reclassifications to net income of previously deferred (gains) losses (2)(3)
( 1 ) ( 42 ) — — ( 43 )
Total other comprehensive income (loss) ( 224 ) 450 — 3 229
Balance at November 30, 2024 $ ( 342 ) $ 470 $ 115 $ ( 41 ) $ 202
(1) The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2) Net of immaterial tax impact.
(3) Reclassifications to net income of previously deferred (gains) losses are recorded within Other (income) expense, net for foreign currency translation adjustment, net investment hedges, and other.
15
Table of Contents
(Dollars in millions)
FOREIGN CURRENCY TRANSLATION ADJUSTMENT (1)
CASH FLOW HEDGES NET INVESTMENT HEDGES (1)
OTHER TOTAL
Balance at August 31, 2023 $ ( 217 ) $ 297 $ 115 $ ( 59 ) $ 136
Other comprehensive income (loss):
Other comprehensive gains (losses) before reclassifications (2)
37 48 — 11 96
Reclassifications to net income of previously deferred (gains) losses (2)(3)
2 ( 103 ) — ( 10 ) ( 111 )
Total other comprehensive income (loss) 39 ( 55 ) — 1 ( 15 )
Balance at November 30, 2023 $ ( 178 ) $ 242 $ 115 $ ( 58 ) $ 121
(1) The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2) Net of immaterial tax impact.
(3) Reclassifications to net income of previously deferred (gains) losses are recorded within Other (income) expense, net for foreign currency translation adjustment, net investment hedges, and other.
(Dollars in millions) FOREIGN CURRENCY TRANSLATION ADJUSTMENT (1)
CASH FLOW HEDGES NET INVESTMENT HEDGES (1)
OTHER TOTAL
Balance at May 31, 2024 $ ( 256 ) $ 247 $ 115 $ ( 53 ) $ 53
Other comprehensive income (loss):
Other comprehensive gains (losses) before reclassifications (2)
( 86 ) 341 — 10 265
Reclassifications to net income of previously deferred (gains) losses (2)(3)
— ( 118 ) — 2 ( 116 )
Total other comprehensive income (loss) ( 86 ) 223 — 12 149
Balance at November 30, 2024 $ ( 342 ) $ 470 $ 115 $ ( 41 ) $ 202
(1) The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2) Net of immaterial tax impact.
(3) Reclassifications to net income of previously deferred (gains) losses are recorded within Other (income) expense, net for foreign currency translation adjustment, net investment hedges, and other.
(Dollars in millions)
FOREIGN CURRENCY TRANSLATION ADJUSTMENT (1)
CASH FLOW HEDGES NET INVESTMENT HEDGES (1)
OTHER TOTAL
Balance at May 31, 2023 $ ( 253 ) $ 431 $ 115 $ ( 62 ) $ 231
Other comprehensive income (loss):
Other comprehensive gains (losses) before reclassifications (2)
73 25 — 11 109
Reclassifications to net income of previously deferred (gains) losses (2)(3)
2 ( 214 ) — ( 7 ) ( 219 )
Total other comprehensive income (loss) 75 ( 189 ) — 4 ( 110 )
Balance at November 30, 2023 $ ( 178 ) $ 242 $ 115 $ ( 58 ) $ 121
(1) The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.
(2) Net of immaterial tax impact.
(3) Reclassifications to net income of previously deferred (gains) losses are recorded within Other (income) expense, net for foreign currency translation adjustment, net investment hedges, and other.
For additional information related to the Company's cash flow hedges refer to Note 7 — Risk Management and Derivatives.
16
Table of Contents
NOTE 9 — REVENUES
DISAGGREGATION OF REVENUES
The following tables present the Company's Revenues disaggregated by reportable operating segment, major product line and distribution channel:
THREE MONTHS ENDED NOVEMBER 30, 2024
(Dollars in millions)
NORTH AMERICA EUROPE, MIDDLE EAST & AFRICA GREATER CHINA ASIA PACIFIC & LATIN AMERICA GLOBAL BRAND DIVISIONS TOTAL NIKE BRAND CONVERSE CORPORATE TOTAL NIKE, INC.
Revenues by:
Footwear $ 3,236 $ 1,982 $ 1,203 $ 1,234 $ — $ 7,655 $ 364 $ — $ 8,019
Apparel 1,693 1,136 472 437 — 3,738 26 — 3,764
Equipment 250 185 36 73 — 544 6 — 550
Other — — — — 13 13 33 ( 25 ) 21
TOTAL REVENUES $ 5,179 $ 3,303 $ 1,711 $ 1,744 $ 13 $ 11,950 $ 429 $ ( 25 ) $ 12,354
Revenues by:
Sales to Wholesale Customers $ 2,866 $ 2,120 $ 904 $ 1,030 $ — $ 6,920 $ 212 $ — $ 7,132
Sales through Direct to Consumer 2,313 1,183 807 714 — 5,017 184 — 5,201
Other — — — — 13 13 33 ( 25 ) 21
TOTAL REVENUES $ 5,179 $ 3,303 $ 1,711 $ 1,744 $ 13 $ 11,950 $ 429 $ ( 25 ) $ 12,354
THREE MONTHS ENDED NOVEMBER 30, 2023
(Dollars in millions)
NORTH AMERICA EUROPE, MIDDLE EAST & AFRICA GREATER CHINA ASIA PACIFIC & LATIN AMERICA GLOBAL BRAND DIVISIONS TOTAL NIKE BRAND CONVERSE CORPORATE TOTAL NIKE, INC.
Revenues by:
Footwear $ 3,757 $ 2,186 $ 1,361 $ 1,303 $ — $ 8,607 $ 442 $ — $ 9,049
Apparel 1,668 1,200 469 437 — 3,774 30 — 3,804
Equipment 200 181 33 65 — 479 7 — 486
Other — — — — 12 12 40 ( 3 ) 49
TOTAL REVENUES $ 5,625 $ 3,567 $ 1,863 $ 1,805 $ 12 $ 12,872 $ 519 $ ( 3 ) $ 13,388
Revenues by:
Sales to Wholesale Customers $ 2,902 $ 2,138 $ 1,027 $ 1,051 $ — $ 7,118 $ 257 $ — $ 7,375
Sales through Direct to Consumer 2,723 1,429 836 754 — 5,742 222 — 5,964
Other — — — — 12 12 40 ( 3 ) 49
TOTAL REVENUES $ 5,625 $ 3,567 $ 1,863 $ 1,805 $ 12 $ 12,872 $ 519 $ ( 3 ) $ 13,388
17
Table of Contents
SIX MONTHS ENDED NOVEMBER 30, 2024
(Dollars in millions)
NORTH AMERICA EUROPE, MIDDLE EAST & AFRICA GREATER CHINA ASIA PACIFIC & LATIN AMERICA GLOBAL BRAND DIVISIONS TOTAL NIKE BRAND CONVERSE CORPORATE TOTAL NIKE, INC.
Revenues by:
Footwear $ 6,448 $ 3,934 $ 2,449 $ 2,286 $ — $ 15,117 $ 800 $ — $ 15,917
Apparel 3,024 2,129 832 785 — 6,770 43 — 6,813
Equipment 533 383 96 135 — 1,147 18 — 1,165
Other — — — — 27 27 69 ( 48 ) 48
TOTAL REVENUES $ 10,005 $ 6,446 $ 3,377 $ 3,206 $ 27 $ 23,061 $ 930 $ ( 48 ) $ 23,943
Revenues by:
Sales to Wholesale Customers $ 5,341 $ 4,194 $ 1,875 $ 1,920 $ — $ 13,330 $ 488 $ — $ 13,818
Sales through Direct to Consumer 4,664 2,252 1,502 1,286 — 9,704 373 — 10,077
Other — — — — 27 27 69 ( 48 ) 48
TOTAL REVENUES $ 10,005 $ 6,446 $ 3,377 $ 3,206 $ 27 $ 23,061 $ 930 $ ( 48 ) $ 23,943
SIX MONTHS ENDED NOVEMBER 30, 2023
(Dollars in millions)
NORTH AMERICA EUROPE, MIDDLE EAST & AFRICA GREATER CHINA ASIA PACIFIC & LATIN AMERICA GLOBAL BRAND DIVISIONS TOTAL NIKE BRAND CONVERSE CORPORATE TOTAL NIKE, INC.
Revenues by:
Footwear $ 7,490 $ 4,446 $ 2,648 $ 2,444 $ — $ 17,028 $ 964 $ — $ 17,992
Apparel 3,147 2,337 870 808 — 7,162 50 — 7,212
Equipment 411 394 80 125 — 1,010 18 — 1,028
Other — — — — 25 25 75 ( 5 ) 95
TOTAL REVENUES $ 11,048 $ 7,177 $ 3,598 $ 3,377 $ 25 $ 25,225 $ 1,107 $ ( 5 ) $ 26,327
Revenues by:
Sales to Wholesale Customers $ 5,674 $ 4,517 $ 1,922 $ 1,988 $ — $ 14,101 $ 586 $ — $ 14,687
Sales through Direct to Consumer 5,374 2,660 1,676 1,389 — 11,099 446 — 11,545
Other — — — — 25 25 75 ( 5 ) 95
TOTAL REVENUES $ 11,048 $ 7,177 $ 3,598 $ 3,377 $ 25 $ 25,225 $ 1,107 $ ( 5 ) $ 26,327
Global Brand Divisions revenues included NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. Converse Other revenues were primarily attributable to licensing businesses. Corporate revenues primarily consisted of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through the Company's central foreign exchange risk management program.
As of November 30, 2024 and May 31, 2024, the Company did no t have any contract assets and had an immaterial amount of contract liabilities recorded in Accrued liabilities on the Unaudited Condensed Consolidated Balance Sheets.
18
Table of Contents
NOTE 10 — OPERATING SEGMENTS
The Company's operating segments are evidence of the structure of the Company's internal organization. The NIKE Brand segments are defined by geographic regions for operations participating in NIKE Brand sales activity.
Each NIKE Brand geographic segment operates predominantly in one industry: the design, development, marketing and selling of athletic footwear, apparel and equipment. The Company's reportable operating segments for the NIKE Brand are: North America; Europe, Middle East & Africa ("EMEA"); Greater China; and Asia Pacific & Latin America ("APLA"), and include results for the NIKE and Jordan brands.
The Company's NIKE Direct operations are managed within each NIKE Brand geographic operating segment. Converse is also a reportable segment for the Company and operates in one industry: the design, marketing, licensing and selling of athletic lifestyle sneakers, apparel and accessories.
Global Brand Divisions is included within the NIKE Brand for presentation purposes to align with the way management views the Company. Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. Global Brand Divisions costs represent demand creation and operating overhead expense that include product creation and design expenses centrally managed for the NIKE Brand, as well as costs associated with NIKE Direct global digital operations and enterprise technology.
Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company's headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses, including certain hedge gains and losses.
The primary financial measure used by the Company to evaluate performance of individual operating segments is earnings before interest and taxes ("EBIT"), which represents Net income before Interest expense (income), net, and Income taxes in the Unaudited Condensed Consolidated Statements of Income.
As part of the Company's centrally managed foreign exchange risk management program, standard foreign currency rates are assigned twice per year to each NIKE Brand entity in the Company's geographic operating segments and to Converse. These rates are set approximately nine and twelve months in advance of the future selling seasons to which they relate (specifically, for each currency, one standard rate applies to the fall and holiday selling seasons, and one standard rate applies to the spring and summer selling seasons) based on average market spot rates in the calendar month preceding the date they are established. Inventories and Cost of sales for geographic operating segments and Converse reflect the use of these standard rates to record non-functional currency product purchases in the entity's functional currency. Differences between assigned standard foreign currency rates and actual market rates are included in Corporate, together with foreign currency hedge gains and losses generated from the Company's centrally managed foreign exchange risk management program and other conversion gains and losses.
Accounts receivable, net, Inventories and Property, plant and equipment, net for operating segments are regularly reviewed by management and are therefore provided below.
19
Table of Contents
THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30,
(Dollars in millions)
2024 2023 2024 2023
REVENUES
North America $ 5,179 $ 5,625 $ 10,005 $ 11,048
Europe, Middle East & Africa 3,303 3,567 6,446 7,177
Greater China 1,711 1,863 3,377 3,598
Asia Pacific & Latin America 1,744 1,805 3,206 3,377
Global Brand Divisions 13 12 27 25
Total NIKE Brand 11,950 12,872 23,061 25,225
Converse 429 519 930 1,107
Corporate ( 25 ) ( 3 ) ( 48 ) ( 5 )
TOTAL NIKE, INC. REVENUES $ 12,354 $ 13,388 $ 23,943 $ 26,327
EARNINGS BEFORE INTEREST AND TAXES
North America $ 1,371 $ 1,526 $ 2,587 $ 2,960
Europe, Middle East & Africa 831 927 1,623 1,857
Greater China 375 514 877 1,039
Asia Pacific & Latin America 460 521 862 935
Global Brand Divisions ( 1,133 ) ( 1,168 ) ( 2,360 ) ( 2,373 )
Converse 53 115 174 282
Corporate ( 565 ) ( 535 ) ( 1,107 ) ( 1,186 )
Interest expense (income), net ( 24 ) ( 22 ) ( 67 ) ( 56 )
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES $ 1,416 $ 1,922 $ 2,723 $ 3,570
NOVEMBER 30, MAY 31,
(Dollars in millions)
2024 2024
ACCOUNTS RECEIVABLE, NET
North America $ 2,421 $ 1,723
Europe, Middle East & Africa 1,421 1,239
Greater China 266 327
Asia Pacific & Latin America 871 792
Global Brand Divisions 104 103
Total NIKE Brand 5,083 4,184
Converse 201 201
Corporate 18 42
TOTAL ACCOUNTS RECEIVABLE, NET $ 5,302 $ 4,427
INVENTORIES
North America $ 3,414 $ 3,134
Europe, Middle East & Africa 1,921 2,028
Greater China 1,255 1,070
Asia Pacific & Latin America 907 810
Global Brand Divisions 166 166
Total NIKE Brand 7,663 7,208
Converse 306 296
Corporate 12 15
TOTAL INVENTORIES (1)
$ 7,981 $ 7,519
(1) Inventories as of November 30, 2024 and May 31, 2024, were substantially all finished goods.
20
Table of Contents
NOVEMBER 30, MAY 31,
(Dollars in millions)
2024 2024
PROPERTY, PLANT AND EQUIPMENT, NET
North America $ 694 $ 744
Europe, Middle East & Africa 1,089 1,089
Greater China 238 258
Asia Pacific & Latin America
300 282
Global Brand Divisions 807 842
Total NIKE Brand 3,128 3,215
Converse 20 27
Corporate 1,709 1,758
TOTAL PROPERTY, PLANT AND EQUIPMENT, NET $ 4,857 $ 5,000
NOTE 11 — COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, the Company is subject to various legal proceedings, claims and government investigations relating to its business, products and actions of its employees and representatives, including contractual and employment relationships, product liability, antitrust, customs, tax, intellectual property and other matters. The outcome of these legal matters is inherently uncertain, and the Company cannot predict the eventual outcome of currently pending matters, the timing of their ultimate resolution or the eventual losses, fines, penalties or consequences relating to those matters. When a loss related to a legal proceeding or claim is probable and reasonably estimable, the Company accrues its best estimate for the ultimate resolution of the matter. If one or more legal matters were to be resolved against the Company in a reporting period for amounts above management's expectations, the Company's financial position, operating results and cash flows for that reporting period could be materially adversely affected. In the opinion of management, based on its current knowledge and after consultation with counsel, the Company does not believe any currently pending legal matters will have a material adverse impact on the Company's results of operations, financial position or cash flows, except as described below.
BELGIAN CUSTOMS CLAIM
The Company has received claims for certain years from Belgian Customs and other government authorities for alleged underpaid duties related to products imported beginning in fiscal 2018. The Company disputes these claims and has engaged in the appellate process. The Company has issued bank guarantees in order to appeal the claims. At this time, the Company is unable to estimate the range of loss and cannot predict the final outcome as it could take several years to reach a resolution on this matter. If this matter is ultimately resolved against the Company, the amounts owed, including fines, penalties and other consequences relating to the matter, could have a material adverse effect on the Company's results of operations, financial position and cash flows.
NOTE 12 — RESTRUCTURING
During the third quarter of fiscal 2024, the Company announced a multi-year enterprise initiative designed to accelerate its future growth. As part of this initiative, management streamlined the organization which resulted in a net reduction in the Company's global workforce. During the three and six months ended November 30, 2024, the Company recognized an immaterial amount of pre-tax restructuring charges and made cash payments related to employee severance of $ 22 million and $ 239 million, respectively. As of November 30, 2024, cash payments related to the restructuring initiative are substantially complete. As of May 31, 2024, $ 267 million of related pre-tax restructuring charges were reflected within Accrued liabilities on the Unaudited Condensed Consolidated Balance Sheets.
NOTE 13 — SUPPLIER FINANCE PROGRAMS
Certain financial institutions offer voluntary supplier finance programs facilitated through a third-party platform that provide participating suppliers the option to finance valid payment obligations from the Company. The Company is not a party to agreements negotiated between participating suppliers and third-party financial institutions. The Company's obligations to its suppliers, including amounts due and payment terms, are not affected by a supplier's decision to participate in these programs and the Company does not provide guarantees to third parties in connection with these programs. As of November 30, 2024 and May 31, 2024, the Company had $ 1,009 million and $ 840 million, respectively, of outstanding supplier obligations confirmed as valid under these programs. These amounts are included within Accounts payable on the Unaudited Condensed Consolidated Balance Sheets.
21
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.