Item 1. Financial Statements
Item 1. Financial Statements.
New Fortress Energy Inc.
Condensed Consolidated Balance Sheets
As of June 30, 2026 and December 31, 2025
(Unaudited, in thousands of U.S. dollars, except share amounts)
June 30, 2026 December 31, 2025
Assets
Current assets
Cash and cash equivalents $ 161,191 $ 226,453
Restricted cash 338,956 130,489
Receivables, net of allowances of $ 17,533 and $ 17,800 , respectively
276,693 451,962
Inventory 119,834 119,447
Prepaid expenses and other current assets, net 512,557 400,347
Total current assets 1,409,231 1,328,698
Construction in progress 3,557,258 3,593,971
Property, plant and equipment, net 5,253,168 4,892,737
Right-of-use assets 209,583 411,817
Intangible assets, net 190,358 187,596
Other non-current assets, net 109,222 140,804
Total assets $ 10,728,820 $ 10,555,623
Liabilities
Current liabilities
Current portion of long-term debt and short-term borrowings $ 6,727,175 $ 7,073,477
Accounts payable 608,408 731,619
Accrued liabilities 1,032,745 597,776
Current lease liabilities 83,040 72,257
Other current liabilities 247,889 177,809
Total current liabilities 8,699,257 8,652,938
Long-term debt 2,131,176 1,105,442
Non-current lease liabilities 172,277 318,819
Deferred tax liabilities, net 70,195 76,502
Other long-term liabilities 88,353 92,291
Total liabilities $ 11,161,258 $ 10,245,992
Commitments and contingencies (Note 18)
Stockholders’ (deficit) equity
Class A common stock, $ 0.01 par value, 750 million shares authorized, 285.6 million issued and outstanding as of June 30, 2026; 284.6 million issued and outstanding as of December 31, 2025
2,856 2,845
Additional paid-in capital 1,773,290 1,776,306
Retained earnings (accumulated deficit) ( 2,421,978 ) ( 1,650,592 )
Accumulated other comprehensive income 92,182 54,088
Total stockholders’ (deficit) equity attributable to NFE ( 553,650 ) 182,647
Non-controlling interest 121,212 126,984
Total stockholders’ (deficit) equity ( 432,438 ) 309,631
Total liabilities and stockholders’ (deficit) equity $ 10,728,820 $ 10,555,623
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
Table of Contents
New Fortress Energy Inc.
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income
For the three and six months ended June 30, 2026 and 2025
(Unaudited, in thousands of U.S. dollars, except share and per share amounts)
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Revenues
Operating revenue $ 272,436 $ 228,088 $ 457,650 $ 612,969
Vessel charter revenue 16,091 46,739 27,319 92,175
Contract novation income 1,275 1,693 2,218 3,439
Other revenue 22,700 27,580 52,268 67,799
Total revenues 312,502 304,100 539,455 776,382
Operating expenses
Cost of sales (exclusive of depreciation and amortization shown separately below) 210,380 208,162 410,065 510,539
Vessel operating expenses 5,973 8,068 6,627 15,244
Operations and maintenance 41,048 57,403 89,313 112,343
Selling, general and administrative 85,342 56,559 132,982 108,379
Transaction and integration costs 72,483 75,354 125,767 87,285
Depreciation and amortization 45,590 52,870 86,672 109,181
Goodwill impairment expense — 582,172 — 582,172
Asset impairment expense — 122,883 61,864 123,129
Loss (Gain) on sale 404 ( 470,994 ) 258 ( 470,994 )
Total operating expenses 461,220 692,477 913,548 1,177,278
Operating (loss) income ( 148,718 ) ( 388,377 ) ( 374,093 ) ( 400,896 )
Interest expense 226,672 186,389 413,552 386,698
Other (income) expense, net 1,236 ( 59,024 ) ( 41,956 ) ( 122,961 )
Loss on extinguishment of debt 4,293 20,320 4,293 20,787
(Loss) income before income taxes ( 380,919 ) ( 536,062 ) ( 749,982 ) ( 685,420 )
Tax (benefit) provision ( 7,964 ) 10,400 23,577 36,468
Net (loss) income ( 372,955 ) ( 546,462 ) ( 773,559 ) ( 721,888 )
Net (loss) income attributable to common stockholders $ ( 371,441 ) $ ( 544,712 ) $ ( 771,386 ) $ ( 722,894 )
Net (loss) income per share – basic $ ( 1.30 ) $ ( 1.99 ) $ ( 2.70 ) $ ( 2.64 )
Net (loss) income per share – diluted $ ( 1.30 ) $ ( 1.99 ) $ ( 2.70 ) $ ( 2.64 )
Weighted average number of shares outstanding – basic 285,607,906 274,371,636 285,654,849 273,996,219
Weighted average number of shares outstanding – diluted 285,607,906 274,371,636 285,654,849 273,996,219
Other comprehensive (loss) income:
Currency translation adjustment 3,179 29,920 37,509 54,173
Comprehensive (loss) income ( 369,776 ) ( 516,542 ) ( 736,050 ) ( 667,715 )
Comprehensive (income) loss attributable to non-controlling interest 2,130 616 2,758 ( 2,263 )
Comprehensive (loss) income attributable to stockholders $ ( 367,646 ) $ ( 515,926 ) $ ( 733,292 ) $ ( 669,978 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Table of Contents
New Fortress Energy Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
For the three and six months ended June 30, 2026 and 2025
(Unaudited, in thousands of U.S. dollars, except share amounts)
Class A common stock Additional
paid-in
capital Retained earnings (Accumulated
deficit) Accumulated
other
comprehensive
(loss) income Non-controlling
Interest Total
stockholders’
deficit
Shares Amount
Balance as of December 31, 2025 284,552,811 $ 2,845 $ 1,776,306 $ ( 1,650,592 ) $ 54,088 $ 126,984 $ 309,631
Net income (loss) — — — ( 399,945 ) — ( 659 ) ( 400,604 )
Other comprehensive income (loss) — — — — 34,299 31 34,330
Share-based compensation expense — — 3,790 — — — 3,790
Issuance of shares for vested share-based compensation awards 1,862,805 19 — — — — 19
Shares withheld from employees related to share-based compensation, at cost ( 780,966 ) ( 8 ) ( 1,044 ) — — — ( 1,052 )
Dividends — — — — — ( 1,150 ) ( 1,150 )
Balance as of March 31, 2026 285,634,650 $ 2,856 $ 1,779,052 $ ( 2,050,537 ) $ 88,387 $ 125,206 $ ( 55,036 )
Net income (loss) — — — ( 371,441 ) — ( 1,514 ) ( 372,955 )
Other comprehensive income (loss) — — — — 3,795 ( 616 ) 3,179
Share-based compensation expense — — 5,022 — — — 5,022
Settlement of vested share-based compensation awards — — ( 10,784 ) — — — ( 10,784 )
Dividends — — — — — ( 1,864 ) ( 1,864 )
Balance as of June 30, 2026 285,634,650 $ 2,856 $ 1,773,290 $ ( 2,421,978 ) $ 92,182 $ 121,212 $ ( 432,438 )
3
Table of Contents
Series B convertible preferred stock Class A common stock Additional
paid-in
capital Retained earnings Accumulated other
comprehensive
income Non-
controlling
interest Total
stockholders’ equity
Shares Amount Shares Amount
Balance as of December 31, 2024 96,746 $ 90,570 266,459,093 $ 2,664 $ 1,674,312 $ 193,561 $ 7,504 $ 122,660 $ 2,000,701
Net income — — — — — ( 177,634 ) — 2,208 ( 175,426 )
Other comprehensive income — — — — — — 23,582 671 24,253
Share-based compensation expense — — — — ( 229 ) — — — ( 229 )
Class A stock issued, net of issuance costs — — 661,207 7 363 — — — 370
Acquisition of non-controlling interest — — — — ( 1,356 ) — — 534 ( 822 )
Issuance of shares for vested share-based compensation awards — — 31,814 — — — — — —
Shares withheld from employees related to share-based compensation, at cost — — ( 13,086 ) — ( 159 ) — — — ( 159 )
Conversion of Series B convertible preferred stock ( 60,000 ) ( 49,969 ) 6,651,511 67 49,898 — — — 49,965
Dividends — 107 — — — ( 548 ) — ( 3,019 ) ( 3,567 )
Balance as of March 31, 2025 36,746 $ 40,708 273,790,539 $ 2,738 $ 1,722,829 $ 15,379 $ 31,086 $ 123,054 $ 1,895,086
Net income — — — — — ( 544,266 ) — ( 2,196 ) ( 546,462 )
Other comprehensive income — — — — — — 28,340 1,580 29,920
Share-based compensation expense — — — — 5,250 — — — 5,250
Issuance of shares for vested share-based compensation awards — — 720,642 7 — — — — 7
Shares withheld from employees related to share-based compensation, at cost — — ( 309,718 ) ( 3 ) ( 1,648 ) — — — ( 1,651 )
Dividends — 446 — — ( 446 ) — — — ( 446 )
Balance as of June 30, 2025 36,746 $ 41,154 274,201,463 $ 2,742 $ 1,725,985 $ ( 528,887 ) $ 59,426 $ 122,438 $ 1,381,704
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
New Fortress Energy Inc.
Condensed Consolidated Statements of Cash Flows
For the six months ended June 30, 2026 and 2025
(Unaudited, in thousands of U.S. dollars)
Six Months Ended June 30,
2026 2025
Cash flows from operating activities
Net loss $ ( 773,559 ) $ ( 721,888 )
Adjustments for:
Amortization of deferred financing costs and debt guarantee, net 21,643 43,073
Depreciation and amortization 107,867 127,785
Deferred taxes ( 9,766 ) 11,822
Share-based compensation 8,812 5,021
Asset impairment expense 61,864 123,129
Goodwill impairment expense — 582,172
(Gain) loss on sale 258 ( 470,994 )
Loss on extinguishment of debt 4,293 20,787
(Earnings) recognized from vessels chartered to third parties transferred to Energos ( 3,652 ) ( 23,329 )
Other 9,269 ( 14,422 )
Changes in operating assets and liabilities:
(Increase) decrease in receivables 145,653 ( 16,317 )
(Increase) decrease in inventories ( 1,723 ) 6,112
(Increase) decrease in other assets ( 70,052 ) ( 37,370 )
(Increase) decrease in right-of-use assets 33,405 32,772
Increase (decrease) in accounts payable/accrued liabilities 134,486 101,753
Increase (decrease) in lease liabilities ( 27,776 ) ( 39,857 )
Increase (decrease) in other liabilities 80,737 ( 66,440 )
Net cash provided by (used in) operating activities ( 278,241 ) ( 336,191 )
Cash flows from investing activities
Capital expenditures ( 83,848 ) ( 501,730 )
Sale of Jamaica business — 949,456
Other investing activities — 4,791
Net cash provided by (used in) investing activities ( 83,848 ) 452,517
Cash flows from financing activities
Proceeds from borrowings of debt 1,201,276 1,316,864
Repayment of debt ( 674,194 ) ( 1,390,187 )
Payments made for capital expenditures paid beyond customary vendor payment terms ( 16,114 ) ( 199,033 )
Payment of deferred financing costs ( 6,443 ) ( 27,774 )
Payment of dividends — ( 3,014 )
Other financing activities ( 7,132 ) ( 6,317 )
Net cash provided by (used in) financing activities 497,393 ( 309,461 )
Impact of changes in foreign exchange rates on cash and cash equivalents 7,901 48,965
Net increase (decrease) in cash, cash equivalents and restricted cash 143,205 ( 144,170 )
Cash, cash equivalents and restricted cash – beginning of period 356,942 965,577
Cash, cash equivalents and restricted cash – end of period $ 500,147 $ 821,407
Supplemental disclosure of non-cash investing and financing activities:
Changes in accounts payable and accrued liabilities associated with construction in progress and property, plant and equipment additions $ 65,703 $ ( 186,115 )
Accounts payable and accrued liabilities associated with construction in progress and property, plant and equipment additions 239,098 272,194
Proceeds held in escrow — 98,635
Principal payments on financing obligation to Energos by third-party charters — ( 17,027 )
5
Table of Contents
The following table identifies the balance sheet line-items included in Cash and cash equivalents and Restricted cash presented in the Condensed Consolidated Statements of Cash Flows:
Six Months Ended June 30,
2026 2025
Cash and cash equivalents $ 161,191 $ 551,109
Restricted cash 338,956 270,298
Cash, cash equivalents and restricted cash – end of period $ 500,147 $ 821,407
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
1. Organization
New Fortress Energy Inc. (“NFE”, together with its subsidiaries, the “Company”) , a Delaware corporation, is a global energy infrastructure company founded to help address energy poverty and accelerate the world’s transition to reliable, affordable and clean energy. The Company owns and operates natural gas and liquefied natural gas (“LNG”) infrastructure, ships and logistics assets to rapidly deliver turnkey energy solutions to global markets. The Company has liquefaction, regasification and power generation operations in the United States, Brazil and Mexico. The Company has marine operations with vessels operating under time charters and in the spot market globally.
The Company currently conducts its business through two operating segments, Terminals and Infrastructure and Ships. The business and reportable segment information reflects how the Chief Operating Decision Maker (“CODM”) regularly reviews and manages the business. The Company's CODM is its Chief Executive Officer.
2. Going Concern and Planned Debt Restructuring
The accompanying condensed consolidated financial statements have been prepared on the basis that the Company will continue as a going concern over the next twelve months from the date of issuance of these financial statements, which assumes the realization of assets and the satisfaction of liabilities in the normal course of business. Due, in part, to the events of default under the Company’s debt agreements detailed below , management has concluded that there is substantial doubt as to the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expenses that may be necessary if the Company were unable to continue as a going concern. On March 17, 2026, the Company entered into an RSA (defined below) with certain noteholders and lenders, and upon completion of the transactions contemplated in this agreement, the Company will have a new capital structure and the current debt facilities in default will no longer be outstanding.
Events of default on outstanding debt are summarized as follows:
• NFE Financing LLC, a subsidiary of the Company (“NFE Financing”), did not make the interest payment of $ 163,800 due to holders of the New 2029 Notes (as defined in the Company's Annual Form 10-K) on November 17, 2025, and subsequent interest payments due to these lenders have not been paid. An event of default under the indenture governing the New 2029 Notes arose on November 20, 2025, when the contractual grace period for interest payments on such notes expired. On November 18, 2025, the Company and certain of its subsidiaries, including NFE Financing, entered into a forbearance agreement with the beneficial holders of greater than 70 % of the New 2029 Notes (the “New 2029 Notes Forbearance Agreement”), pursuant to which such beneficial holders agreed to forbear from accelerating or exercising remedies in respect of such event of default. The New 2029 Notes Forbearance Agreement was initially in effect through December 15, 2025, and the Company continues to have forbearance for defaults covered by the New 2029 Notes Forbearance Agreement and other specified defaults in the RSA as long as the RSA remains in effect.
• The Company did not make the interest payment of $ 30,644 due under the Term Loan B Credit Agreement (as defined in the Company's Annual Form 10-K) on December 10, 2025, and subsequent interest payments due to these lenders have not been paid. An event of default under the Term Loan B Credit Agreement arose on December 17, 2025, when the contractual grace period for interest payments on the loans expired. On December 17, 2025, the Company and certain of its subsidiaries entered into a forbearance agreement with certain lenders of the Term Loan B (the “Term Loan B Forbearance Agreement”), pursuant to which such lenders agreed to forbear from accelerating or exercising remedies in respect of such events of default. The Company also did not make the principal payment of $ 3,181 due on December 31, 2025, and the event of default arising from the failure to make this principal payment, as well as subsequent principal and interest payments, was also covered by the Term Loan B Forbearance Agreement. The Term Loan B Forbearance Agreement was originally scheduled to terminate on January 9, 2026, and the Company continues to have forbearance for defaults covered by the Term Loan B Forbearance Agreement and other specified defaults in the RSA as long as the RSA remains in effect.
7
Table of Contents
• The Company did not make the interest payment of $ 1,647 due under the Term Loan A Credit Agreement (as defined in the Company's Annual Form 10-K) on December 10, 2025, and subsequent interest payments due to these lenders have not been paid. An event of default under the Term Loan A Credit Agreement arose on December 17, 2025, when the contractual grace period for interest payments on the loans expired. On December 17, 2025, the Company and certain of its subsidiaries entered into a forbearance agreement (the “Term Loan A Forbearance Agreement”), with certain lenders of the Term Loan A, pursuant to which such lenders agreed to forbear from accelerating or exercising remedies in respect of such event of default. The Term Loan A Forbearance Agreement was initially in effect through January 9, 2026, and the Company continues to have forbearance for defaults covered by the Term Loan A Forbearance Agreement and other specified defaults in the RSA as long as the RSA remains in effect.
• The Company did not make any interest payments under the Revolving Facility (as defined in the Company's Annual Form 10-K), beginning with the payment due on November 28, 2025. An event of default under the Revolving Facility arose on January 13, 2026, when the contractual grace period for interest payments on the loans expired. The Company and certain of its subsidiaries subsequently entered into a forbearance agreement (the "RF Forbearance Agreement") with certain lenders to the Revolving Facility, pursuant to which such lenders agreed to forbear from accelerating or exercising remedies in respect of such event of default. The RF Forbearance Agreement was initially in effect through January 23, 2026, and the Company continues to have forbearance for defaults covered by the RF Forbearance Agreement and other specified defaults in the RSA as long as the RSA remains in effect.
• The Company did not make the interest payment of $ 10,357 due to holders of the 2029 Notes (as defined in the Company's Annual Form 10-K) on March 15, 2026. An event of default under the indenture governing the 2029 Notes arose on April 14, 2026, when the contractual grace period for interest payments on such notes expired.
• The Company did not make the interest payment of $ 16,604 due to the holders of the 2026 Notes (as defined in the Company's Annual Form 10-K) on March 31, 2026. An event of default under the indenture governing the 2026 Notes arose on April 30, 2026, when the contractual grace period for interest payments on such notes expired.
Additionally, on March 27, 2026, the Company and certain of its subsidiaries entered into a forbearance agreement (the "LCF Forbearance Agreement") with the lenders party thereto and Natixis, New York Branch, as administrative agent and collateral agent under the Letter of Credit Facility, pursuant to which, among other things, the lenders agreed to forbear from exercising all of their rights and remedies under the Letter of Credit Facility with respect to certain specified defaults listed which may arise prior to the termination date of the LCF Forbearance Agreement.
Planned restructuring transactions
On March 17, 2026, the Company entered into a restructuring support agreement (together with all exhibits, annexes and schedules thereto, the “RSA”) with certain of its lenders and noteholders, including:
• certain members of an ad hoc group of holders of the New 2029 Notes;
• certain members of an ad hoc group of term lenders under the Term Loan B Credit Agreement;
• certain holders of debt under the Revolving Credit Agreement, being lenders under a facility currently drawn at approximately $ 100 million (the “R-1 Revolving Credit Facility”) and under a facility currently drawn at approximately $ 560 million (the “R-2 Revolving Credit Facility”);
• certain members of an ad hoc group of term lenders under the Term Loan A Credit Agreement; and
8
Table of Contents
• a majority of the members of a group of creditors with recourse to the collateral assets in the Company’s core business, but not to the Company’s Fast LNG assets (or “FLNG”) or Brazil business, including (1) holders of the 2026 Notes and holders of the 2029 Notes and (2) creditors of the debt under that certain Credit Agreement, dated as of November 22, 2024, by and among the Company, as the borrower, the guarantors from time to time party thereto, NFE Brazil Investments LLC, as the lender, and Wilmington Savings Fund Society, FSB, as the administrative agent and as collateral agent (the “Series I Credit Agreement”) and under that certain Credit Agreement, dated as of December 6, 2024, by and among the Company, as the borrower, the guarantors from time to time party thereto, NFE Financing, as the lender, and Wilmington Savings Fund Society, FSB, as the administrative agent and as collateral agent (the “Series II Credit Agreement”) (collectively, the “Supporting Creditors”).
Holders of or lenders under the debt instruments described above that are not already party to the RSA may become Additional Supporting Creditors (as defined in the RSA) by executing and delivering a joinder in accordance with the terms of the RSA.
The RSA sets forth principal terms for a comprehensive restructuring of the Company’s principal funded debt obligations (the “Restructuring Transaction”). The RSA contemplates, among other things, the following material terms:
• The Company will separate into two independent companies: one generally comprising the Company’s businesses and assets in Brazil and land in Wyalusing, Pennsylvania (“BrazilCo”), and the other generally comprising the Company’s other businesses and assets, which will be retained by NFE (“CoreCo”);
• Obligations under the 2026 Notes, the 2029 Notes, the Term Loan A Credit Agreement, the Term Loan B Credit Agreement, the Revolving Credit Agreement, the New 2029 Notes, and certain intercompany credit agreements will be exchanged (in each case on a ratable basis) for one or a combination of the following debt obligations and equity securities:
◦ 100 % of the common equity interests in BrazilCo;
◦ approximately (i) $ 571,300 in senior secured term loans and, solely to the extent necessary, if at all, to meet the consolidated minimum liquidity threshold ($100,000) (the "Minimum Liquidity Threshold") on the closing date of the Restructuring Transaction, up to $35,000 of Senior Capital Raise Term Loans, and (ii) Capital Raise Junior Term Loans in an aggregate principal amount, if any, required to satisfy the Minimum Liquidity Threshold to the extent not satisfied after giving pro forma effect to the incurrence of the Senior Capital Raise Term Loans, each incurred by the Company, as borrower, and guaranteed by each subsidiary of the Company that will be part of CoreCo (subject to customary exclusions and other exclusions to be agreed) (“New CoreCo Term Loans”);
◦ convertible preferred stock of NFE with an initial aggregate liquidation preference of approximately $ 2,460,000 (“CoreCo Convertible Preferred Stock” );
◦ shares representing 65 % of the Company’s Class A common stock as of the closing date of the Restructuring Transaction, before giving effect to shares authorized under an incentive plan for directors, officers and other employees of the Company or any conversion of the CoreCo Convertible Preferred Stock into NFE Class A common stock;
◦ $ 400,000 in non-recourse term loans incurred or issued by the subsidiary that owns the Company’s Fast LNG 2 assets (“FLNG 2 Co”), payable in full on the third anniversary of the closing date of the Restructuring Transaction, guaranteed by certain subsidiaries of FLNG 2 Co and secured by substantially all assets of FLNG 2 Co and such subsidiaries; and / or
◦ $ 200,000 in non-convertible, preferred equity (the “FLNG 2 Preferred Equity”) issued by FLNG 2 Co.
• Corporate governance matters regarding CoreCo;
• Letters of credit issued under the Company’s existing Letter of Credit Facility or Revolving Facility will be backstopped or replaced by letters of credit issued under new fully committed letter of credit facilities for each of CoreCo and BrazilCo;
9
Table of Contents
• Certain other existing debt facilities and other liabilities will be refinanced, renegotiated, or compromised, or will remain outstanding in accordance with their existing terms;
• All shares of the Company’s Class A common stock outstanding immediately prior to the consummation of the Restructuring Transaction will remain outstanding and will represent 35 % of the Company’s Class A common stock issued and outstanding following the consummation of the Restructuring Transaction (but before giving effect to shares authorized under an incentive plan for directors, officers and other employees of the Company or any conversion of the CoreCo Convertible Preferred Stock into NFE Class A common stock); and
• If required in order to meet the Minimum Liquidity Threshold on the closing date of the Restructuring Transaction, the Company will offer to all eligible creditors the opportunity to participate in a capital raise, pursuant to which the Company would raise up to $ 35,000 in aggregate principal amount of additional New CoreCo Term Loans (the "Senior Capital Raise Term Loans") and, to the extent the Minimum Liquidity Threshold would not be met after giving effect to the additional New CoreCo Term Loans, junior term loans secured by a second-priority lien in an amount so that the Minimum Liquidity Threshold would be met (the "Capital Raise Junior Term Loans").
Upon the consummation of the Restructuring Transaction, the Company will pay to holders of or lenders under the debt instruments described above that became Supporting Creditors on or before 5:00 p.m. New York City time on April 8, 2026 consistent with the terms and conditions of the RSA, an early consent fee (the “Early Consent Fee”) in an amount equal to 0.75 % of the principal amount of such Supporting Creditors’ pro rata claim in:
a. the principal outstanding under the 2026 Notes for each supporting holder of 2026 Notes;
b. the principal outstanding under the 2029 Notes for each supporting holder of 2029 Notes;
c. the principal outstanding under the Term Loan B Credit Agreement for each supporting lender under the Term Loan B Credit Agreement;
d. the principal outstanding under the R-1 Revolving Credit Facility for each supporting lender under the R-1 Revolving Credit Facility;
e. for each supporting lender under the R-2 Revolving Credit Facility, (i) the principal outstanding under the R-2 Revolving Credit Facility, plus (ii) a share of principal outstanding under the Series I Credit Agreement and the Series II Credit Agreement in proportion to the share of recoveries for lenders under the R-2 Revolving Credit Facility in respect of certain assets of NFE Financing together with a guarantee from Bradford County Real Estate Partners LLC (the “Brazil Collateral”) under an intercreditor agreement dated December 6, 2024 (the “Brazil Parent ICA”);
f. for each supporting lender under the Term Loan A Credit Agreement, (i) the principal outstanding under the Term Loan A Credit Agreement, plus (ii) a share of principal outstanding under the Series I Loan Debt and the Series II Loan Debt in proportion to the share of recoveries for lenders under the Term Loan A Credit Agreement in respect of the Brazil Collateral under the Brazil Parent ICA; and
g. for each supporting holder of the New 2029 Notes, a share of principal outstanding under the Series I Loan Debt and the Series II Loan Debt in proportion to the share of recoveries for holders of the New 2029 Notes in respect of the Brazil Collateral under the Brazil Parent ICA.
A Supporting Creditor’s entitlement to the Early Consent Fee will be determined by reference to the aggregate principal amount of notes and loans held by that Supporting Creditor as of the record date specified to creditors for voting under the Restructuring Plans (as defined below). Such early consent fee will be payable in kind in the form of the consideration to be afforded to such Supporting Creditors under the Restructuring Plans. Separately, the Company has agreed to pay each lender under the Revolving Credit Agreement that agrees to forbear from taking any enforcement action under the Revolving Credit Agreement a standstill fee in an amount equal to 2.00 % of the outstanding loans made by such forbearing lender, provided that a simple majority of lenders under the Revolving Credit Agreement agree to forbear.
Summary of the CoreCo Convertible Preferred Stock and FLNG 2 Preferred Equity
10
Table of Contents
Pursuant to the terms of the RSA, the CoreCo Convertible Preferred Stock will mandatorily convert on the third anniversary of the closing date of the Restructuring Transaction into shares of NFE Class A common stock representing 87 % of the fully diluted Class A common stock of NFE as of the closing date of the Restructuring Transaction (after giving effect to the shares of NFE Class A common stock to be issued on the closing date of the Restructuring Transaction and the incentive plan for directors, officers and other employees of the Company). The conversion rate of the CoreCo Convertible Preferred Stock will be subject to customary adjustments for stock splits, distributions, reorganizations and reclassifications, as well as to certain price-based anti-dilution adjustments for subsequent issuances of NFE Class A common stock (or securities convertible into NFE Class A common stock) made by the Company while the CoreCo Convertible Preferred Stock remains outstanding (subject to certain exempt issuances). CoreCo will have the right to redeem or repurchase the CoreCo Convertible Preferred Stock from time to time with certain sources of proceeds enumerated in the RSA. Holders of the CoreCo Convertible Preferred Stock will be entitled, in arrears, to a cumulative quarterly compounding dividend, which will accrue automatically via an increase to liquidation preference, with a cumulative per annum preferred return of 3.0 %, 5.0 % and 7.0 % in each of the three years , respectively, prior to conversion. The CoreCo Convertible Preferred Stock will participate on an as-converted basis in any dividends and distributions on, and vote together with holders of, NFE Class A common stock. The CoreCo Convertible Preferred Stock will be subordinated in right of payment to all existing and future indebtedness of CoreCo and senior in right of payment to all existing and future equity securities of CoreCo.
The FLNG 2 Preferred Equity will be issued by FLNG 2 Co at the closing date of the Restructuring Transaction pursuant to the RSA and will reflect economic and structural features substantially similar to those of the CoreCo Convertible Preferred Stock, except as otherwise provided herein. CoreCo will have the right to redeem the FLNG 2 Preferred Equity from time to time with certain sources of proceeds enumerated in the RSA. The Company will not pay any dividends on the FLNG 2 Preferred Equity. The FLNG 2 Preferred Equity will be subordinated in right of payment to all existing and future indebtedness of FLNG 2 Co and senior in right of payment to all existing and future equity securities of FLNG 2 Co.
Summary of the New CoreCo Term Loans
The Company expects to use the proceeds of the New CoreCo Term Loans to refinance, on a cashless basis, certain of the loans and other obligations outstanding under the Revolving Credit Agreement and Term Loan B Credit Agreement. If necessary, the cash proceeds of up to $ 35,000 of additional New CoreCo Term Loans will be used to satisfy the Minimum Liquidity Threshold required by the RSA and, to the extent the Minimum Liquidity Threshold would not be met after giving effect to the additional New CoreCo Term Loans, term loans second ranking to such additional New CoreCo Term Loans in an amount such that the Minimum Liquidity Threshold would be met. The New CoreCo Term Loans will mature five years after the closing date of the Restructuring Transaction and will amortize at a rate of 1 % per annum, paid quarterly. The New CoreCo Term Loans will be guaranteed, jointly and severally, on a senior secured basis by each subsidiary that is a guarantor under the Letter of Credit Facility on the closing date of the Restructuring Transaction, and will be secured by substantially the same collateral as the collateral that currently secures the Letter of Credit Facility, subject to certain exceptions, including the Company’s FLNG 2 assets. To the extent the Minimum Liquidity Threshold is not satisfied after giving effect to the funding of the New CoreCo Term Loans, the Company is permitted to incur additional indebtedness that will be guaranteed by the same guarantors guaranteeing the New CoreCo Term Loans and secured by a second-priority lien on all of the collateral securing the New CoreCo Term Loans.
The New CoreCo Term Loans may be voluntarily prepaid by the Company, in whole or in part, subject to prepayment premiums for optional prepayments equal to 102 % of the aggregate principal amount of such term loan prepaid plus accrued and unpaid interest during the first year after the closing of the New CoreCo Credit Agreement, and at par plus accrued and unpaid interest thereafter. The Company will be required to prepay the New CoreCo Term Loans at par with the net proceeds of non-ordinary course asset sales, condemnations and certain other events enumerated in the RSA.
Holder Elections
Holders of debt under the R-2 Revolving Credit Facility and the Term Loan A Credit Agreement were given the opportunity to elect to receive (a) their pro rata share of $ 45,000 in lieu of the BrazilCo Common Equity they would receive in exchange for their debt and holders of debt under the Revolving Credit Agreement were given the opportunity to elect to receive (b) additional New CoreCo Term Loans in lieu of the CoreCo Convertible Preferred Stock they would receive in exchange for their claims, up to a cap, at a rate of 50 % of the initial liquidation preference of the CoreCo Convertible Preferred Stock in aggregate principal amount of New CoreCo Term Loans.
11
Table of Contents
In addition, pursuant to the terms of the RSA, upon consummation of the Restructuring Transaction, Wesley R. Edens will purchase from certain of our existing creditors 6,672 shares of CoreCo Convertible Preferred Stock (initial liquidation preference of $ 1,000 per share) at a price of $ 250 per share.
The Restructuring Plans
The Company expects to complete the Restructuring Transaction through restructuring plans promoted by each of two indirect subsidiaries of the Company, (i) NFE Global Holdings Limited (“NFE Global”) and (ii) NFE Brazil Newco Limited (“NFE Brazil Newco”) (each, a “PlanCo”) under Part 26A of the UK Companies Act 2006 (for each PlanCo, the “Restructuring Plan”, and together, the “Restructuring Plans”) and sanctioned by the High Court of Justice in England (the “UK High Court”). NFE Global proposed a Restructuring Plan (the “CoreCo Plan”) that will comprise the debt under the Series I Credit Agreement, Series II Credit Agreement, 2026 Notes, 2029 Notes, Revolving Credit Agreement, Term Loan A Credit Agreement and Term Loan B Credit Agreement and NFE Brazil Newco proposed a Restructuring Plan (the “BrazilCo Plan”) that will comprise the debt under the New 2029 Notes. The Restructuring Plans will bind all relevant creditors, and release the obligations of the Company and all guarantors, under the debt instruments addressed in the Restructuring Plans; however, neither the Company nor any of its subsidiaries other than the PlanCos were parties to the Restructuring Plans proceedings in the UK High Court, the chapter 15 recognition proceedings or any other restructuring, bankruptcy or insolvency proceeding in connection with the Restructuring Transaction. On June 18, 2026, the UK High Court approved and granted an order sanctioning the Restructuring Plans. On June 26, 2026, a hearing was held before the United States Bankruptcy Court of the Southern District of New York, which confirmed the recognition of the Restructuring Plans in the United States under chapter 15 of the U.S. Bankruptcy Code. The Company continues to work with the Supporting Creditors to finalize the terms and complete the Restructuring Transaction.
The RSA sets forth the commitments of the Company and the Supporting Creditors to, among other things, cooperate in good faith to negotiate the definitive documents necessary or advisable to effect the Restructuring Transaction, use their commercially reasonable efforts to consummate the Restructuring Transaction in accordance with such definitive documents, and refrain from taking any actions that would impede or would otherwise be inconsistent with the Restructuring Transaction (including by supporting or consenting to any alternative transaction, subject, in the case of the Company, to a “fiduciary out”). In addition, the Supporting Creditors have agreed to forbear from exercising remedies (or directing or consenting to any such exercise of remedies) with respect to certain specified defaults and events of default under the applicable debt instruments while the RSA is in effect.
The parties’ obligations to consummate the Restructuring Transaction are subject to the satisfaction of certain conditions, including receipt of required regulatory and third-party consents and approvals, and satisfaction of certain process “milestones”. The Restructuring Transaction is expected to close during the third quarter of 2026, upon satisfaction of the remaining conditions.
The RSA may be terminated by the Company and/or the Supporting Creditors, as applicable, upon the occurrence of specified events defined in the RSA, including, without limitation, if (1) a material, uncured breach of certain parties’ representations, warranties, covenants, or obligations under the RSA occurs, (2) any of the conditions to the closing of the Restructuring Transaction (including the timely satisfaction of any of the process “milestones” prescribed in the RSA) is not timely satisfied or waived, (3) certain issued letters of credit are drawn or (4) the Restructuring Transaction has not closed by September 15, 2026 (which date may be automatically extended by up to 90 calendar days in certain circumstances and further extended with the consent of certain parties in accordance with the terms of the RSA through December 31, 2026). In addition, the Company may terminate the RSA if the Company’s board of directors determines, upon the advice of counsel, that the Company’s continued performance under the RSA would be inconsistent with the fiduciary duties of the Company’s directors.
The Company has received approval on all proposals in connection with the Restructuring Transaction from the Company’s stockholders at its 2026 Annual Meeting of Stockholders, including, among other things, an amendment to the Company’s Certificate of Incorporation (the “Certificate of Incorporation”) to increase the number of authorized shares of NFE Class A common stock; approval for the potential issuance of common stock exceeding 20 % of the current outstanding shares to comply with Nasdaq rules; an amendment to the Company’s 2019 Omnibus Incentive Plan to increase the number of shares available for grants; and an amendment to the Certificate of Incorporation to authorize a reverse stock split at a ratio of 1-for-50.
Although the Company intends to pursue the Restructuring Transaction in accordance with the terms set forth in the RSA, there can be no assurance that the Company will satisfy all of the conditions under the RSA and complete the Restructuring
12
Table of Contents
Transaction as contemplated or at all. If the Company is unable to complete the Restructuring Transaction or any other alternative transactions, the Company will be required or compelled to pursue alternative in-court restructuring initiatives to preserve value , which would have a material and adverse impact on stockholders and likely result in no recovery to stockholders. As there are conditions under the RSA that are not in the Company’s control, the execution of the RSA does not alleviate substantial doubt that the Company can continue as a going concern.
3. Basis of presentation
The accompanying unaudited interim condensed consolidated financial statements contained herein were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and reflect all normal and recurring adjustments which are, in the opinion of management, necessary to provide a fair statement of the financial position, results of operations and cash flows of the Company for the interim periods presented. These condensed consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual audited consolidated financial statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2025 (the "Annual Report"). Certain prior year amounts have been reclassified to conform to current year presentation.
The preparation of condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions, impacting the reported amounts of assets and liabilities, net earnings and disclosures of contingent assets and liabilities as of the date of the condensed consolidated financial statements. Actual results could be different from these estimates.
4. Adoption of new and revised standards
(a) New and amended standards adopted by the Company:
In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments—Credit Losses (Topic 326)—Measurement of Credit Losses for Accounts Receivable and Contract Assets . The amendment provides a practical expedient that allows entities to assume that current conditions as of the balance sheet date do not change for the remaining life of the asset when estimating expected credit losses for current accounts receivable and current contract assets. The amendments of the ASU should be applied prospectively and are effective for annual periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted in both interim and annual reporting periods in which financial statements have not yet been issued or made available for issuance. The Company adopted ASU 2025-05 on January 1, 2026. The adoption of this standard did not have a material impact on the Company's condensed consolidated financial statements.
(b) New standards, amendments and interpretations issued but not effective for the year beginning January 1, 2026:
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses . These amendments require public business entities to disclose additional information about specific expense categories in the notes to financial statements at each interim and annual reporting period. ASU 2024-03 will be effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments can be applied prospectively or retrospectively. The Company is currently reviewing the impact that the adoption of ASU 2024-03 may have on the Company's financial statements and disclosures.
In September 2025, the FASB issued ASU No. 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40) . The amendments remove all references to prescriptive and sequential software development stages (referred to as “project stages”) throughout Subtopic 350-40 and specify that the disclosures in Subtopic 360-10, Property, Plant, and Equipment—Overall , are required for all capitalized internal-use software costs, regardless of how those costs are presented in the financial statements. The amendments are effective for annual periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The amendments can be applied prospectively, on a modified retrospective basis, or retrospectively. The Company is currently evaluating the impact that the adoption of ASU 2025-06 may have on the Company’s financial statements and disclosures.
In September 2025, the FASB issued ASU No. 2025-07, Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606) . The amendments provide a scope exception to exclude from derivative accounting
13
Table of Contents
nonexchange-traded contracts with underlyings that are based on operations or activities specific to one of the parties to the contract. The amendments are effective for annual periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The amendments can be applied prospectively or on a modified retrospective basis. The Company is currently evaluating the impact that the adoption of ASU 2025-07 may have on the Company’s financial statements and disclosures.
In April 2026, the FASB issued ASU No. 2026-01, Equity (Topic 505) . The amendments require that paid-in-kind (“PIK”) dividends on equity-classified preferred stock be initially measured on the basis of the PIK dividend rate stated in the preferred stock agreement. The amendments are effective for all entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The amendments can be applied prospectively or on a modified retrospective basis. The Company is currently evaluating the impact that the adoption of ASU 2026-01 may have on the Company’s financial statements and disclosures.
The Company has reviewed all other recently issued accounting pronouncements and concluded that such pronouncements are either not applicable to the Company or no material impact is expected in the consolidated financial statements as a result of future adoption.
5. Variable Interest Entities
In 2025, the Company formed a partnership (“SCP”) with an energy trader to structure a power trading operation to fulfill certain of the Company’s power purchase agreement operations. The Company holds an 87.5 % partnership interest in SCP with the remaining interest held by the local energy trader. SCP determines the results of the structured trading operation and distributes any profits to the partners pro-ratably based on the ownership percentage, and the Company is responsible for any losses incurred in the structured operation. The Company has determined that SCP is a Variable Interest Entity (“VIE”) and consolidates the results of operations of SCP as the Company is the primary beneficiary of the VIE; accordingly, SCP has been presented on a consolidated basis in the accompanying consolidated financial statements.
For the three and six months ended June 30, 2026, the Company recognized a loss of $ 4,536 and $ 8,518 , respectively, which was recorded within Cost of sales in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income . As of June 30, 2026 and December 31, 2025 , the Condensed Consolidated Balance Sheets includes a receivable, net of $ 27,253 and $ 56,632 from the energy trader, respectively.
6. Revenue recognition
Operating revenue in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income includes revenue from sales of LNG and natural gas as well as outputs from the Company’s natural gas-fueled power generation facilities, including power and steam, and the sale of LNG cargos. LNG cargo sales for the three and six months ended June 30, 2026 were $ 24,615 and $ 68,541 , respectively. LNG cargo sales for the three and six months ended June 30, 2025 were $ 24,304 and $ 207,035 , respectively.
The table below summarizes the activity in Other revenue:
Three Months Ended
June 30, Six Months Ended
June 30,
2026 2025 2026 2025
Interest income and other revenue $ 69 $ — $ 184 $ 11,449
Operation and maintenance revenue 22,631 27,580 52,084 56,350
Total other revenue $ 22,700 $ 27,580 $ 52,268 $ 67,799
Operation and maintenance revenue is recognized by the Company's subsidiary, Genera PR LLC ("Genera"), under its contract for the operation and maintenance of PREPA's thermal generation assets. Under this agreement, Genera is paid a fixed annual fee and reimbursed for pass-through expenses, including payroll expenses of Genera employees.
Under most customer contracts, invoicing occurs once the Company’s performance obligations have been satisfied, at which point payment is unconditional. As of June 30, 2026 and December 31, 2025, receivables related to revenue from contracts with customers totaled $ 244,763 and $ 388,683 , respectively, and were included in Receivables, net on the Condensed Consolidated Balance Sheets, net of current expected credit losses of $ 17,385 and $ 17,424 , respectively. Other
14
Table of Contents
items included in Receivables, net that are not related to revenue from contracts with customers represent lease receivables and receivables due under the structured trading operation ( Note 5 ), which are accounted for outside the scope of ASC 606.
Contract assets include unbilled amounts resulting from contracts, in which the performance obligation is satisfied and revenue is recognized while our right to receipt is conditional upon certain considerations. The Company has recognized contract liabilities, comprised of unconditional payments due or paid under the contracts with customers prior to the Company’s satisfaction of the related performance obligations. The contract assets and contract liabilities balances as of June 30, 2026 and December 31, 2025 are detailed below:
June 30, 2026 December 31, 2025
Contract assets, net - current $ 19,849 $ 21,791
Contract assets, net - non-current 10,000 10,375
Total contract assets, net $ 29,849 $ 32,166
Contract liabilities, net - current $ 13,808 $ 14,133
Contract liabilities, net - non-current 9,000 9,750
Total contract liabilities, net $ 22,808 $ 23,883
Revenue recognized in the year from:
Amounts included in contract liabilities at the beginning of the year $ 3,001 $ 4,051
Contract assets are presented net of expected credit losses of $ 188 and $ 297 as of June 30, 2026 and December 31, 2025, respectively.
The Company has recognized costs to fulfill contracts with customers, which primarily consist of expenses required to enhance resources to deliver under agreements with these customers. These costs can include set-up and mobilization costs incurred ahead of the service period, and such costs will be recognized on a straight-line basis over the expected term of the agreement. Capitalized costs to fulfill contracts with customers are included within Prepaid expenses and other current assets, net (current portion) and Other non-current assets, net (non-current portion) in the Condensed Consolidated Balance Sheets .
The following table summarizes the capitalized costs to fulfill contracts with customers as of June 30, 2026 and December 31, 2025 :
June 30, 2026 December 31, 2025
Capitalized costs to fulfill contracts with customers - current $ 1,602 1,602
Capitalized costs to fulfill contracts with customers - non-current $ 9,624 10,425
In addition to the revenue recognized under ASC 606, in the fourth quarter of 2024, the Company novated an LNG supply contract to a customer, and the Company received a payment of $ 295,558 . As this payment was non-refundable and relieved the Company of a portion of its guarantee obligation under this arrangement, these payments were recognized as contract novation income with the revenue caption in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income. For the three and six months ended June 30, 2026, the Company recognized $ 1,275 and $ 2,218 of contract novation income, respectively. For the three and six months ended June 30, 2025 , the Company recognized $ 1,693 and $ 3,439 of contract novation income, respectively. Contract novation income represents the accretion to the remaining payments that will be made between the third quarter of 2026 and the first quarter of 2028 ( Note 11 ).
Transaction price allocated to remaining performance obligations
Some of the Company’s contracts are short-term in nature with a contract term of less than a year. The Company applied the optional exemption not to report any unfulfilled performance obligations related to these contracts.
15
Table of Contents
The Company has arrangements in which LNG, natural gas or outputs from the Company’s power generation facilities are sold on a “take-or-pay” basis whereby the customer is obligated to pay for the minimum guaranteed volumes even if it does not take delivery. The price under these agreements is typically based on a market index plus a fixed margin. The fixed transaction price allocated to the remaining performance obligations under these arrangements represents the fixed margin multiplied by the outstanding minimum guaranteed volumes. The Company expects to recognize this revenue over the following time periods. The pattern of recognition reflects the minimum guaranteed volumes in each period:
Period Revenue
Remainder of 2026
$ 243,885
2027 723,695
2028 712,310
2029 701,044
2030 700,394
Thereafter 7,091,170
Total $ 10,172,498
For all other sales contracts that have a term exceeding one year, the Company has elected the practical expedient in ASC 606. Under this expedient, the Company does not disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation. For these excluded contracts, the sources of variability are (a) the market index prices of natural gas used to price the contracts, and (b) the variation in volumes that may be delivered to the customer. Both sources of variability are expected to be resolved at or shortly before delivery of each unit of LNG, natural gas or power. As each unit of LNG, natural gas or power represents a separate performance obligation, future volumes are wholly unsatisfied.
Lessor arrangements
Vessels that are chartered to customers under operating leases are recognized within Vessels in Note 13 . Vessels that are accounted for as a failed sale leaseback as of June 30, 2026 and December 31, 2025, including those vessels chartered to third parties, continue to be recognized on the Condensed Consolidated Balance Sheets, and as such, the carrying amount of these vessels that are leased to third parties under long-term operating leases is as follows:
June 30, 2026 December 31, 2025
Property, plant and equipment $ 137,562 $ 154,196
Accumulated depreciation ( 39,177 ) ( 38,661 )
Property, plant and equipment, net $ 98,385 $ 115,535
The components of lease income from vessel operating leases for the three and six months ended June 30, 2026 and 2025 are shown below, inclusive of vessels accounted for as a failed sale leaseback.
Three Months Ended
June 30, Six Months Ended
June 30,
2026 2025 2026 2025
Operating lease income $ 15,015 $ 44,231 $ 23,831 $ 85,138
Variable lease income 1,076 2,508 3,488 7,037
Total operating lease income $ 16,091 $ 46,739 $ 27,319 $ 92,175
Cash receipts on long-term vessel charters that are part of the failed sale leaseback transaction are received by Energos. As such, future cash receipts from both operating and finance leases were not significant as of June 30, 2026 and 2025.
16
Table of Contents
7. Leases, as lessee
The Company has oper ating leases primarily for the use of LNG vessels, marine port space, office space, land and equipment under non-cancellable lease agreements. The Company’s leases may include multiple optional renewal periods that are exercisable solely at the Company’s discretion. Renewal periods are included in the lease term when the Company is reasonably certain that the renewal options would be exercised, and the associated lease payments for such periods are reflected in the right-of-use (“ROU”) asset and lease liability.
The Company’s leases include fixed lease payments which may include escalation terms based on a fixed percentage or may vary based on an inflation index or other market adjustments. Escalations resulting from changes in inflation indices and market adjustments, as well as other lease costs that depend on the use of the underlying asset, are not considered lease payments when calculating the lease liability or ROU asset. Instead, such payments are accounted for as variable lease cost when the condition that triggers the variable payment becomes probable. Variable lease cost includes contingent rent payments for office space based on the percentage occupied by the Company in addition to common area charges and other charges that are variable in nature. The Company also has a component of lease payments that are variable related to the LNG vessels, in which the Company may receive credits based on the performance of the LNG vessels during the period.
As of June 30, 2026 and December 31, 2025, ROU assets, current lease liabilities and non-current lease liabilities consisted of th e following:
June 30, 2026 December 31, 2025
Operating right-of-use-assets $ 198,071 $ 394,795
Finance right-of-use-assets (1)
11,512 17,022
Total right-of-use assets $ 209,583 $ 411,817
Current lease liabilities:
Operating lease liabilities $ 81,216 $ 69,832
Finance lease liabilities 1,824 2,425
Total current lease liabilities $ 83,040 $ 72,257
Non-current lease liabilities:
Operating lease liabilities $ 171,642 $ 318,118
Finance lease liabilities 635 701
Total non-current lease liabilities $ 172,277 $ 318,819
(1) Finance lease ROU assets are recorded net of accumulated amortization of $ 3,119 and $ 4,860 as of June 30, 2026 and December 31, 2025.
During the six months ended June 30, 2026, the owner of a vessel under an operating lease repossessed the vessel after the Company failed to make certain lease payments. The lessor subsequently initiated arbitration proceedings seeking damages, fees and costs (Note 18). As the Company no longer has control of the leased asset, the Company impaired the right of use asset, recognizing an impairment charge of $ 60,597 within Asset impairment expense in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income . The associated lease liability remains in full in Current lease liabilities on the Condensed Consolidated Balance Sheets as the Company is not relieved of its obligation and further expects this matter to be resolved within the next 12 months from the balance sheet date.
17
Table of Contents
For the three and six months ended June 30, 2026 and 2025, the Company’s operating lease cost recorded within the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income was as follows:
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Fixed lease cost $ 3,577 $ 35,284 $ 13,373 $ 76,929
Variable lease cost 27 ( 749 ) ( 211 ) ( 227 )
Short-term lease cost 849 567 1,554 1,510
Lease cost - Cost of sales $ 1,813 $ 31,700 $ 10,128 $ 69,866
Lease cost - Operations and maintenance 1,317 2,550 2,113 5,825
Lease cost - Selling, general and administrative 1,322 852 2,474 2,521
For the three months ended June 30, 2026 and 2025, the Company has capitalized $ 5,962 and $ 2,479 of lease costs, respectively. For the six months ended June 30, 2026 and 2025, the Company has capitalized $ 17,847 and $ 7,137 of lease costs, respectively. Short-term lease costs for vessels chartered by the Company to transport inventory from a supplier’s facilities to the Company’s storage locations are capitalized to inventory. Capitalized costs include vessels used during the commissioning of development projects.
The Company has leases of ISO tanks and a parcel of land that are recognized as finance leases. For the three and six months ended June 30, 2026 and 2025, the Company’s finance interest expense and amortization recorded in Interest expense and Depreciation and amortization, respectively, within the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income were as follows:
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Interest expense related to finance leases $ 25 $ 77 $ 64 $ 167
Amortization of right-of-use asset related to finance leases 307 369 676 744
Cash paid for operating leases is reported in operating activities in the Condensed Consolidated Statements of Cash Flows. Supplemental cash flow information related to leases was as follows for the six months ended June 30, 2026 and 2025:
Six Months Ended June 30,
2026 2025
Operating cash outflows for operating lease liabilities $ 3,999 $ 92,318
Financing cash outflows for finance lease liabilities 210 1,994
Right-of-use assets obtained in exchange for new operating lease liabilities 841 —
18
Table of Contents
The future payments due under operating and finance leases as of June 30, 2026 are as follows:
Operating Leases Financing Leases
Due remainder of 2026
$ 65,056 $ 1,770
2027 97,890 89
2028 37,854 89
2029 36,800 89
2030 36,866 89
Thereafter 143,701 674
Total lease payments $ 418,167 $ 2,800
Less: effects of discounting 165,309 341
Present value of lease liabilities $ 252,858 $ 2,459
Current lease liability $ 81,216 $ 1,824
Non-current lease liability 171,642 635
As of June 30, 2026, the weighted average remaining lease term for operating leases was 8.8 years and finance leases was 7.3 years . Because the Company generally does not have access to the rate implicit in the lease, the incremental borrowing rate is utilized as the discount rate. The weighted average discount rate associated with operating leases as of June 30, 2026 and December 31, 2025 was 13.2 % and 9.7 %, respectively. The weighted average discount rate associated with finance leases as of June 30, 2026 and December 31, 2025 was 6.0 % and 5.5 %, respectively.
8. Financial instruments
Foreign currency risk management
During 2024, the Company entered into a series of foreign exchange forward contracts and zero-cost collars to reduce exchange rate risk associated with U.S. dollar borrowings and expected capital expenditures. As of June 30, 2026 and December 31, 2025 , t he notional amount of outstanding foreign exchange contracts was approximately $ 8,600 and $ 12,900 , respectively. These instruments are expected to settle through the third quarter of 2026. The amount of loss recognized in Other (income) expense, net in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and six months ended June 30, 2026 and 2025 is as follows:
Three Months Ended June 30, Six Months Ended June 30,
Financial instrument 2026 2025 2026 2025
Foreign exchange forward contracts $ — $ 257 $ — $ 13,993
Zero-cost collar options 56 3,638 545 4,265
Total realized and unrealized loss recognized $ 56 $ 3,895 $ 545 $ 18,258
The Company does not hold or issue instruments for speculative purposes, and the counterparties to such contracts are major banking and financial institutions. Credit risk exists to the extent that the counterparties are unable to perform under the contracts; however, the Company does not anticipate non-performance by any counterparties.
Embedded contingent interest derivative
During 2024, the Company entered into a side letter with lenders in the Term Loan A Credit Agreement, under which the Company's interest on the Term Loan A would increase by 2 % if the lenders demand that the Company pursue a refinancing of the Term Loan A and the Company is not able to successfully refinance as defined in the side letter. This contingent interest feature meets the definition of a derivative and requires bifurcation from the debt host contract. Changes
19
Table of Contents
to the fair value of this derivative are recognized within Interest expense, net in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income .
Fair value
The Company uses the market approach when valuing investment in equity securities and foreign exchange forward contracts which are recorded in Prepaid expenses and other current assets, net, Other non-current assets, net, and Other current liabilities on the Condensed Consolidated Balance Sheets as of June 30, 2026 and December 31, 2025.
The Company uses the income approach for valuing the contingent consideration derivative liabilities and embedded contingent interest derivative. The contingent consideration derivative liabilities represent consideration due to the sellers in asset acquisitions when certain contingent events occur and are recorded within Other current liabilities and Other long-term liabilities based on the timing of expected settlement. The embedded contingent interest derivative represents incremental interest payments due to the lenders when certain contingent events occur and is recorded within Other current liabilities and Other long-term liabilities based on the timing of expected payments.
The fair value of derivative instruments is estimated considering current interest rates, foreign exchange rates, closing quoted market prices and the creditworthiness of counterparties. The Company estimates fair value of the contingent consideration derivative liabilities using a discounted cash flows method with discount rates based on the average yield curve for bonds with similar credit ratings and matching terms to the discount periods as well as a probability of the contingent events occurring. The Company estimates fair value of the embedded contingent interest derivative using a discounted cash flows method with discount rate based on the effective interest rate for the debt host instrument as well as a probability of the contingent events occurring.
The followi ng table presents the Company’s financial assets and financial liabilities, including those that are measured at fair value, as of June 30, 2026 and December 31, 2025:
Level 1 Level 2 Level 3 Total
June 30, 2026
Assets
Investment in equity securities $ — $ — $ 8,678 $ 8,678
Liabilities
Foreign exchange contracts — 45 — 45
Contingent consideration derivative liabilities — — 39,308 39,308
December 31, 2025
Assets
Investment in equity securities $ — $ — $ 8,678 $ 8,678
Foreign exchange contracts — 474 — 474
Liabilities
Contingent consideration derivative liabilities — — 32,586 32,586
Embedded contingent interest derivative — — 1,970 1,970
The Company belie ves the carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximated their fair value as of June 30, 2026 and December 31, 2025 and are classified as Level 1 within the fair value hierarchy.
The table below summarizes the total loss (gains) for instruments measured at Level 3 in the fair value hierarchy. The loss (gains) for contingent consideration derivative liabilities and embedded contingent interest derivative are recorded within Other (income) expense, net, and Interest expense, respectively, in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and six months ended June 30, 2026 and 2025 and are shown below:
20
Table of Contents
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Unrealized (gain) loss
Contingent consideration derivative liabilities $ 12,004 $ ( 3,830 ) $ 6,757 $ ( 6,205 )
Embedded contingent interest derivative ( 671 ) ( 1,597 ) ( 1,970 ) 2,126
During the three and six months ended June 30, 2026 and 2025, the Company had no transfers in or out of Level 3 in the fair value hierarchy. During the first quarter of 2024, the Company sold substantially all of its investment in Energos; this investment had been accounted for as an equity method investment . The Company retained an investment in Energos valued at $ 1,000 , which is shown as a Level 3 investment in equity securities in the table above.
9. Restricted cash
As of June 30, 2026 and December 31, 2025, restricted cash consisted of the following:
June 30, 2026 December 31, 2025
Cash restricted under the terms of loan agreements $ 299,634 $ 90,105
Collateral for letters of credit and performance bonds 39,322 40,384
Total restricted cash $ 338,956 $ 130,489
Uses of cash proceeds under BNDES Term Loan and PortoCem Debentures (see Note 16 ) are restricted to certain payments to construct the Company's power plants in Brazil. In addition, cash proceeds from the New Brazil Notes (as defined in Note 16 ) are restricted for certain uses as described in the indenture.
10. Inventory
As of June 30, 2026 and December 31, 2025, inventory consisted of the following:
June 30, 2026 December 31, 2025
LNG and natural gas inventory $ 104,923 $ 100,101
Automotive diesel oil inventory, bunker fuel, materials, supplies and other 14,911 19,346
Total inventory $ 119,834 $ 119,447
Inventory is adjusted to the lower of cost or net realizable value each quarter. Changes in the value of inventory are recorded within Cost of sales in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income . No adjustments were recorded during the three and six months ended June 30, 2026 and 2025.
11. Prepaid expenses and other current assets
As of June 30, 2026 and December 31, 2025, prepaid expenses and other current assets consisted of the following:
June 30, 2026 December 31, 2025
Prepaid expenses $ 42,346 $ 24,245
Proceeds held in escrow 40,927 41,000
Recoverable taxes 231,521 163,399
Contract assets (Note 6)
19,849 21,791
Short-term receivable 92,016 65,921
Deferred financing costs 13,528 18,876
Income taxes receivable 13,013 15,963
Other current assets 59,357 49,152
Total prepaid expenses and other current assets, net $ 512,557 $ 400,347
21
Table of Contents
Proceeds held in escrow primarily consisted of amounts related to the sale of the Jamaica business of $ 40,927 and $ 41,000 as of June 30, 2026 and December 31, 2025, respectively.
In the fourth quarter of 2024, the Company novated an LNG supply contract to a customer. In conjunction with this novation, the Company agreed to guarantee the performance of the LNG supplier. In exchange for this guarantee, the Company will receive payments totaling $ 126,668 from the counterparty. These payments will be made between the third quarter of 2026 through the first quarter of 2028, and a portion of the discounted value of the payment stream has been recorded as a receivable. The balance has been presented as short-term receivable and long-term receivable based on the expected timing of receipt.
Financing costs include deferred costs associated with the Company’s Revolving Facility. The income tax receivable represents the expected refund resulting from the carryback of foreign tax credits to past tax year. The remaining balance of other cu rrent assets as of June 30, 2026 and December 31, 2025 primarily consists of deposits.
12. Construction in progress
The Company’s construction in progress activity during the six months ended June 30, 2026 is detailed below:
June 30, 2026
Construction in progress as of December 31, 2025
$ 3,593,971
Additions 298,774
Asset impairment expense ( 674 )
Impact of currency translation adjustment 120,109
Assets placed in service ( 454,922 )
Construction in progress as of June 30, 2026
$ 3,557,258
Interest expense of $ 157,509 and $ 137,611 , inclusive of amortized debt issuance costs, was capitalized for the six months ended June 30, 2026 and 2025, respectively.
The Company has significant development activities in Latin America, including significant projects in Brazil. Construction in progress relating to BrazilCo was $ 1,775,372 and $ 1,770,782 as of June 30, 2026 and December 31, 2025 , respectively . The successful completion of these development projects is subject to various risks, such as obtaining government approvals, identifying suitable sites, securing financing and permitting, and ensuring contract compliance .
13. Property, plant and equipment, net
As of June 30, 2026 and December 31, 2025, the Company’s property, plant and equipment, net consisted of the following:
June 30, 2026 December 31, 2025
LNG liquefaction facilities $ 3,268,547 $ 3,264,547
Vessels 1,113,503 974,105
Terminal and power plant equipment 789,200 480,244
Gas pipelines 291,355 291,355
Power facilities 166,256 159,390
ISO containers and other equipment 40,695 35,750
Land 55,629 56,724
Leasehold improvements 38,239 39,346
Accumulated depreciation ( 510,256 ) ( 408,724 )
Total property, plant and equipment, net $ 5,253,168 $ 4,892,737
Depreciation expense for the three months ended June 30, 2026 and 2025 totaled $ 53,241 and $ 56,431 , respectively, of which $ 10,852 and $ 8,314 , respectively, is included within Cost of sales in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income . Depreciation expense for the six months ended June 30, 2026 and 2025
22
Table of Contents
totaled $ 101,506 and $ 119,301 , respectively, of which $ 21,195 and $ 18,715 , respectively, is included within Cost of sales in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
On March 8, 2026, the Company entered into a restructuring support agreement with Energos, which was further amended on March 17, 2026 (“Energos RSA”). The Energos RSA, among other things, cancels and terminates the Company's forward starting charter agreement for Nusantara Regas Satu . The Energos RSA will become effective upon completion of the Restructuring Transaction. This transaction will result in the sale of Nusantara Regas Satu that has been accounted for as a failed sale leaseback. Upon closing of the transaction, we expect to derecognize Nusantara Regas Satu from Property, plant and equipment, net, derecognize the related financing obligation, and recognize a non-cash loss of approximately $ 40,000 as the carrying amount of the vessel exceeds the financing obligation balance.
14. Intangible assets
Intangible assets
The following tables summarize the composition of intangible assets as of June 30, 2026 and December 31, 2025:
June 30, 2026
Gross Carrying
Amount Accumulated
Amortization Currency Translation
Adjustment Net Carrying
Amount Weighted
Average Life
Definite-lived intangible assets
Acquired capacity reserve contract
$ 162,045 $ ( 20,700 ) $ ( 5,647 ) $ 135,698 17
Permits and development rights 61,894 ( 10,496 ) 1,599 52,997 34
Easements 660 ( 212 ) — 448 30
Indefinite-lived intangible assets
Easements 1,191 — 24 1,215 n/a
Total intangible assets $ 225,790 $ ( 31,408 ) $ ( 4,024 ) $ 190,358
December 31, 2025
Gross Carrying
Amount Accumulated
Amortization Currency Translation
Adjustment Net Carrying
Amount Weighted
Average Life
Definite-lived intangible assets
Acquired capacity reserve contract
$ 162,045 $ ( 15,146 ) $ ( 14,908 ) $ 131,991 17
Permits and development rights 61,894 ( 9,572 ) 1,574 53,896 34
Easements 660 ( 198 ) — 462 30
Indefinite-lived intangible assets
Easements 1,191 — 56 1,247 n/a
Total intangible assets $ 225,790 $ ( 24,916 ) $ ( 13,278 ) $ 187,596
Amortization expense for the three months ended June 30, 2026 and 2025 was $ 2,893 and $ 4,379 , respectively. Amortization expense for the six months ended June 30, 2026 and 2025 was $ 5,685 and $ 7,741 , respectively. Amortization expense was inclusive of reductions in expense for the amortization of unfavorable contract liabilities.
In the third quarter of 2023, An Bord Pleanála (“ABP”), Ireland’s planning commission, denied the Company's application for the development of an LNG terminal and power plant. The Company challenged this decision, and in September 2024, the High Court of Ireland ruled that the ABP did not have appropriate grounds for the denial of our permit. In March 2025, ABP withdrew their appeal to the September 2024 decision of the High Court of Ireland. ABP is now reconsidering the planning application in accordance with Irish Law. Further, in March 2025, An Coimisiún Pleanála (previously ABP) granted the Company’s application to construct a 600 MW power plant and a separate application to construct the 220 kV
23
Table of Contents
electricity interconnect. The Company is able to fuel this power plant via the LNG marine import terminal, if approved, or using gas provided from the Company’s permitted pipeline interconnection. The continued development of this project is uncertain and there are multiple risks, including regulatory risks, which could preclude the development of this project; however, management continues to assess all options in respect of future developments for the land held. As of June 30, 2026 and December 31, 2025 , the net book value of permits, development rights and other easements to be used in the development of the Company’s development project in Shannon, Ireland was $ 35,732 and $ 37,288 , respectively.
15. Accrued liabilities
As of June 30, 2026 and December 31, 2025, Accrued liabilities consisted of the following:
June 30, 2026 December 31, 2025
Accrued interest $ 784,351 $ 404,389
Accrued development costs 42,913 36,874
Accrued litigation 60,120 52,421
Other accrued expenses 145,361 104,092
Total accrued liabilities $ 1,032,745 $ 597,776
Accrued litigation includes management’s estimate of probable losses for certain legal matters (see Note 18).
The Company is not currently paying interest under debt instruments that are subject to the RSA (Note 2), increasing the accrued interest balance as of June 30, 2026. These balances will be settled upon completion of the Restructuring Transaction.
24
Table of Contents
16. Debt
As of June 30, 2026 and December 31, 2025, debt consisted of the following:
June 30, 2026 December 31, 2025
Corporate debt
Senior Secured Notes, due November 2029 $ 2,727,297 $ 2,726,109
Senior Secured Notes, due September 2026 510,797 510,162
Senior Secured Notes, due March 2029 234,617 234,244
Revolving Facility 660,400 660,400
Term Loan A, due July 2027 285,938 283,320
Term Loan B, due October 2028 1,183,673 1,166,784
Short-term Borrowings — 73,224
Sale leaseback financing
Vessel Financing Obligation, due August 2042 643,053 634,501
Tugboat Financing, due December 2038 45,577 45,642
Turbine Financing Obligation, due July 2036 273,884 —
Asset level financing
PortoCem Debentures, due September 2040 937,665 849,115
BNDES Term Loan, due October 2045 380,154 376,923
New Brazil Notes, due November 2029 876,114 —
Brazil Financing Notes, due August 2029 — 385,808
Turbine Financing, due July 2027 — 133,687
EB-5 Loan, due July 2028 99,182 99,000
Total debt $ 8,858,351 $ 8,178,919
Current portion of long-term debt $ 6,727,175 $ 7,073,477
Long-term debt 2,131,176 1,105,442
Debt is recorded at am ortized cost on the Condensed Consolidated Balance Sheets. The fair value of the Company's long-term debt was $ 5,886,680 and $ 4,382,841 as of June 30, 2026 and December 31, 2025, respectively, and is classified as Level 2 within the fair value hierarchy.
As of June 30, 2026 and December 31, 2025 , the outstanding debt balances under the New 2029 Notes, Term Loan B, Term Loan A, and Revolving Facility were classified as current, primarily due to the existing events of default and/or non-compliance with covenant requirements as described in Note 2. In addition, the outstanding balances of the 2026 Notes, 2029 Notes, PortoCem Debentures, EB-5 Loan, and Tugboat Financing are also classified as current due to events of default and/or expected non-compliance with covenant requirements, as discussed in the Company's Annual Report on Form 10-K.
The terms of the Company's debt instruments have been described in the Annual Report on Form 10-K. Significant changes to the Company's outstanding debt are described below.
PortoCem Financings
The Company did not provide the $ 79,100 bank guarantee that was due to the holders under the PortoCem Debentures (as defined in the Company's Annual Report on Form 10-K) by June 24, 2026, after the 45 -day cure period. Additionally, other non-financial requirements due on April 30, 2026 were not met, including certain financial ratio and certification requirements.
On July 17, 2026, the debenture holders unanimously waived their ability to declare an early maturity event through March 31, 2027 and January 30, 2027, respectively, due to the Company's credit rating downgrades and the Company's non-compliance with other non-financial requirements, in exchange for the Company's contribution of $ 70,000 into the
25
Table of Contents
PortoCem power plant project by August 21, 2026 as well as an additional supplementary guarantee of $ 59,100 by January 30, 2027.
The outstanding principal balance of the PortoCem Debentures remains presented as a current liability as of June 30, 2026, given the conditional nature of the waivers obtained and the remaining conditions to be satisfied. Following the completion of the Restructuring Transaction, the Company will no longer own BrazilCo, and the liabilities of BrazilCo, including the PortoCem Debentures will no longer be included in the Company's consolidated financial statements.
Turbine Financing Obligation, due July 2036
In April 2026, the Company completed a transaction with Macquarie Energy LLC (“Macquarie”), pursuant to which ownership of nine turbines were transferred to Macquarie in exchange for approximately $ 265,883 in cash. Concurrently, the Company entered into a lease agreement to lease back the same turbines under a 10 -year lease term with a commencement date of July 1, 2026.
These turbines were subject to the forward starting lease with the Company, which prevents recognition of the sale of these turbines, and therefore these turbines continued to be recognized on the Consolidated Balance Sheets as Construction in progress, and the proceeds were recognized as a financing obligation within Debt. The Company used the proceeds to repay existing debt obligations, specifically the Turbine Financing due July 2027 and the Short-Term Borrowings (both as defined in the Company's Annual Form 10-K), and to provide additional liquidity . The repayment of the Turbine Financing due July 2027 and the Short-Term Borrowings was accounted for as an extinguishment of debt and the Company recorded a debt extinguishment loss of $ 3,713 .
The lease subsequently commenced on July 1, 2026 and the Company has preliminarily determined that the lease will be classified as an operating lease effective July 1, 2026, which is expected to effectuate the sale of these turbines. As a result, during the quarter ending September 30, 2026, the Company expects that the turbine assets will be derecognized as well as the associated financing obligation, with any resulting gain or loss recognized in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income . Concurrently, the Company expects to record a ROU asset and lease liability for the lease commencing on July 1, 2026.
Brazil Bridge Credit Agreement
On April 14, 2026, NFE Brazil Holdings Limited (“NFE Brazil Holdings”), an indirect subsidiary of NFE, entered into a credit agreement (the “Brazil Bridge Credit Agreement”) for a senior secured, multiple draw term loan facility of $ 50,000 (the “Brazil Bridge Term Loan Facility”). The full amount was drawn on April 14, 2026 (the “Brazil Bridge Term Loan”) . The Bra zil Bridge Term Loan Facility bears interest at a rate of 10 % per annum, which will be paid-in-kind. Additionally, the Company incurred a 2.0 % lender fee that was paid in kind, which was recorded as a debt discount and is amortized over the term of the loan using the effective interest method. The Brazil Bridge Term Loan, including accrued and unpaid interest, was repaid in full on June 22, 2026, with the proceeds from the issuance of the New Brazil Notes (as defined below).
New Brazil Notes
On June 19, 2026, NFE Brazil Financing Limited, an indirect subsidiary of NFE, issued $ 973,500 aggregate principal amount of Senior Secured Notes due 2029 (the “ New Brazil Notes ”), including 10 % of commitment fees paid in kind, which was recorded as a discount. The notes bear interest at a rate of 12.0 % per annum, payable in kind semi-annually beginning on November 15, 2026 and mature on November 15, 2029. A portion of the proceeds from the issuance of the New Brazil Notes of $ 477,087 was used to repay the Brazil Bridge Term Loan (as defined above) and the Brazil Financing Notes (as defined in the Company's Annual Form 10-K), including any accrued and unpaid interest and interest paid-in-kind. As of June 30, 2026, $ 245,778 of proceeds are held in escrow and restricted for certain uses as described in the indenture, which is presented in Restricted cash on the Condensed Consolidated Balance Sheet.
The repayment of the Brazil Bridge Term Loan and the Brazil Financing Notes was evaluated on a creditor-by-creditor basis to determine whether the transaction should be accounted for as a modification or extinguishment of debt. As a result of this evaluation, the repayment of the Brazil Bridge Term Loan was determined to be an extinguishment of debt and, therefore, the Company recorded a debt extinguishment loss of $ 580 to write off the unamortized discount and unamortized issuance costs. The repayment of the Brazil Financing Notes was treated as a modification, and fees and amortized issuance costs amounting to $ 9,325 that were attributed to the lender that participated in both the Brazil Financing Notes and the New Brazil Notes will be amortized over the term of the New Brazil Notes.
26
Table of Contents
Upon completion of the Restructuring Transaction contemplated under the RSA, NFE will no longer own BrazilCo, and the liabilities of BrazilCo, including the New Brazil Notes will no longer be included in the Company's consolidated financial statements.
Interest expense
Interest and related amortization of debt issuance costs, premiums and discounts recognized during major development and construction projects are capitalized and included in the cost of the project. Interest expense, net of amounts capitalized, recognized for the three and six months ended June 30, 2026 and 2025 consisted of the following:
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Interest per contractual rates $ 250,474 $ 213,564 $ 485,046 $ 430,978
Interest expense on Vessel Financing Obligation 28,221 45,064 56,100 90,304
Amortization of debt issuance costs, premiums and discounts 15,421 13,705 29,850 49,856
Interest expense incurred on finance lease obligations 26 77 65 167
Total interest costs $ 294,142 $ 272,410 $ 571,061 $ 571,305
Capitalized interest 67,470 86,021 157,509 184,607
Total interest expense $ 226,672 $ 186,389 $ 413,552 $ 386,698
Interest expense on the Vessel Financing Obligation includes non-cash expense of $ 24,230 and $ 47,094 for the three and six months ended June 30, 2026, respectively, and $ 21,065 and $ 43,244 for the three and six months ended June 30, 2025 , respectively, related to payments received by Energos from third-party charterers.
17. Income Taxes
The effective tax rate for the three months ended June 30, 2026 was 2.1 % compared to ( 1.9 )% for the three months ended June 30, 2025. The total ta x benefit for the three months ended June 30, 2026 was $ ( 7,964 ) compared to a provision of $ 10,400 for the three months ended June 30, 2025. The effective tax rate for the six months ended June 30, 2026 was ( 3.1 )% compared to ( 5.3 )% for the six months ended June 30, 2025. The total ta x provision for the six months ended June 30, 2026 was $ 23,577 compared to a provision of 36,468 for the six months ended June 30, 2025. The Company recognized a tax provision on pre-tax losses for the six months ended June 30, 2026, principally due to an impact from the valuation allowance, projected pretax earnings in certain foreign operations as well as expected taxes to be incurred under the Organization for Economic Cooperation and Development's Pillar Two framework.
18. Commitments and contingencies
The Company is subject to certain legal and regulatory proceedings, claims and disputes that arise in the ordinary course of business. The Company will recognize a loss contingency when it is probable a liability has been incurred and the amount of the loss can be reasonably estimated. The Company will disclose any loss contingencies that do not meet both conditions if there is a reasonable possibility that a material loss may be incurred. The Company is currently focusing on managing its working capital and liquidity, which has resulted in delays in making payments to certain vendors. While the amounts due to these vendors are recorded on the Condensed Consolidated Balance Sheets, potential legal actions against the Company enforcing payments may result in interest, penalties and/or legal expenses, which may materially affect the Company’s financial position, results of operations or cash flows.
With respect to the specific legal proceedings and claims described below, unless otherwise noted, the amount or range of possible losses is not reasonably estimable. There can be no assurance that the settlement, resolution, or other outcome of one or more matters, including the matters set forth below, during any subsequent reporting period will not have a material adverse effect on the Company’s results of operations or cash flows for that period or on the Company’s financial condition.
In 2024, Jamaica Power Service Company Limited (“JPS”) initiated arbitration proceedings claiming damages of approximately $ 32,900 for use of alternative fuel due to infrastructure changes required by the Port of Montego Bay where
27
Table of Contents
the Company’s Montego Bay terminal was located. The Company asserted force majeure under the contract and has made a counterclaim of approximately $ 7,200 . Arbitration proceedings commenced in the first quarter of 2026, and the Company expects this matter to be resolved in 2026. The Company has accrued for the probable loss as of June 30, 2026.
In the first quarter of 2026, the owner of a vessel leased by the Company repossessed the vessel after the Company failed to make certain lease payments. The lessor subsequently initiated arbitration proceedings claiming damages of approximately $ 85,000 for loss of charter payments for the remaining charter period. The Company has determined that a loss upon conclusion of the arbitration is probable, however, the amount of loss is uncertain. The range of probable losses does not exceed the lease liability balance recorded for this vessel as of June 30, 2026, and as such, no additional accrual has been recorded.
In the first quarter of 2025, Alunorte Alumina do Norte do Brasil S.A. (“Alunorte”) initiated arbitration proceedings at the International Chamber of Commerce (“ICC”). Alunorte claims it is owed damages for alleged delays by the Company to supply gas at the Barcarena Facility and is claiming damages up to BRL 375,700 (approximately $ 72,600 using exchange rates as of June 30, 2026). The Company believes Alunorte’s claims are without merit and not supported by the contract between the parties, and as a result the Company plans to vigorously defend itself in these proceedings. However, due to the inherent difficulty in predicting the outcome of arbitration, the amount of any probable loss is uncertain. The Company has not accrued any probable losses as of June 30, 2026.
In addition, Alunorte and Celba – Centrais Eléctricas Barcarena S.A. ("Celba") have been engaged in long-standing discussions since mid-2025 regarding certain amendments to the terms of the Gas Supply Agreement dated December 10, 2021. In the midst of these ongoing commercial negotiations, on July 22, 2026, Alunorte applied to the Central Civil Court of the District of São Paulo for a preliminary, pre-arbitration injunction seeking specific performance of the terms of the Gas Supply Agreement and the application of preemptive daily penalties for potential future failures to deliver, non-contractual remedies which would have superseded the agreed upon recourses in the Gas Supply Agreement. The court denied the injunction application. Notwithstanding that to date there has been no breach of the terms of the Gas Supply Agreement, Alunorte may appeal the Court's decision or commence arbitration proceedings against Celba.
Celba and Alunorte remain in ongoing discussions concerning the continued supply of gas to Alunorte's facility. If a satisfactory resolution is not reached and Celba fails to deliver gas in accordance with contractual requirements prospectively, the contract provides for certain monetary payments that Celba would owe to Alunorte, which could be material and would adversely affect the liquidity of the Brazil business. In addition, Alunorte could pursue further claims or commence arbitration against Celba which, if resolved against Celba, could adversely affect the Brazil business' liquidity and results of operations. Due to the inherent difficulty in predicting the outcome of this matter, the amount of any potential loss is uncertain. As there has been no breach as of June 30, 2026, the Company has not accrued a loss in the condensed consolidated financial statements.
PortoCem is a thermal power plant project originally developed by a third party and later acquired by the Company in 2024. Under its prior ownership, the project was designed for a different location and had executed a CUST, a transmission system usage agreement that establishes rights and obligations for grid connection. As part of the acquisition, the Company redesigned the project to be implemented in Barcarena, Pará, where it could be integrated with the Company’s LNG import and power infrastructure. In 2024, PortoCem submitted a request—approximately two years before the applicable milestones—to relocate the originally approved transmission connection point, and the Brazilian power regulator, ANEEL, subsequently approved this relocation. The change produced no impact on the tariff paid by consumers for transmission use.
In 2024, despite having approved the new connection point, ANEEL informed PortoCem that certain obligations tied to the original connection point had not been fulfilled and that a penalty of approximately BRL 610,000 ($ 117,800 using exchange rates in effect as of June 30, 2026) could be imposed under the CUST. PortoCem appealed, and in November 2024, ANEEL suspended imposition of any penalty, which remains in force and prevents enforcement until the ANEEL Board of Directors issues a final decision.
During the second quarter of 2026, ANEEL's Board of Directors issued an order, resolving PortoCem's administrative appeal and substantially reduced the potential termination charges to BRL 51,500 ($ 10,000 using exchange rates in effect as of June 30, 2026). Following the issuance of the order, ANEEL published Normative Resolution, establishing an exceptional regulatory mechanism that provides relief from certain CUST termination charges under specified circumstances. PortoCem subsequently filed an administrative request with the Brazilian Independent System Operator (“ONS”), seeking application of this exceptional mechanism to its specific case and requesting treatment consistent with the relief provided under the new regulation, which was directed to ANEEL by ONS for regulatory interpretation. As of the
28
Table of Contents
date of the issuance of these financial statements, ANEEL has not rendered a final decision with regards to PortoCem's recent administrative request and the outcome remains uncertain. The Company has not accrued any probable losses as of June 30, 2026.
If the Company were to receive an unfavorable decision, the matter may still be challenged in the Brazilian courts. Finally, the Company believes that if any penalty is ultimately imposed and enforced by the courts, the original third-party developer of the project is required to indemnify the Company for any losses incurred related to the relocation of the project because the relocation request resulting in any penalty was submitted before the closing of the sale of PortoCem to the Company, thus such regulatory request was filed when PortoCem was controlled by its prior owner. These matters are not expected to be resolved in the near term, and as such, the Company’s ability to collect amounts due under the indemnification obligation are subject to the future condition of the prior owner, which is uncertain. There can be no assurance that the prior owner will have sufficient solvency and financial condition to honor an indemnification obligation.
In the third quarter of 2025, a contractor under an Engineering, Procurement and Construction (“EPC”) contract initiated arbitration proceedings. The contractor claims that it is owed damages for alleged breach of the EPC contract for the construction of the Barcarena Power Plant by the Company and is claiming damages up to approximately BRL 501,400 ($ 96,900 using exchange rates as of June 30, 2026). The Company has a counterclaim of approximately BRL 400,100 ($ 77,300 using exchange rates as of June 30, 2026). The Company believes the plaintiff’s claims are without merit and not supported by the contract between the parties, and as a result the Company plans to vigorously defend itself in these proceedings. However, due to the inherent difficulty in predicting the outcome of arbitration, the amount of any probable loss is uncertain. The Company has not accrued any probable losses as of June 30, 2026.
Various local communities and organizations in Brazil have made claims against the Company seeking compensation for alleged damages arising out of the Company’s operations in Brazil. The plaintiffs are claiming damages up to BRL 616,300 (approximately $ 119,100 using exchange rates as of June 30, 2026). The Company believes the plaintiffs’ claims are without merit, and as a result the Company plans to vigorously defend itself in these proceedings. However, due to the inherent difficulty in predicting the outcome of arbitration, the amount of any probable loss is uncertain. The Company has not accrued any probable losses as of June 30, 2026.
On September 17, 2024, plaintiff Mikolaj Bojdol filed a putative class action lawsuit in the U.S. District Court for the Southern District of New York against the Company and certain officers alleging violations of Sections 10(b) and 20(a) of the Securities and Exchange Act of 1934 and certain rules promulgated thereunder relating to statements concerning the Company’s FLNG project in Altamira, Mexico. On November 1, 2024, plaintiff Taylor Anderson filed a similar class action lawsuit also in the U.S. District Court for the Southern District of New York. The cases were consolidated and a lead plaintiff was appointed on December 17, 2024. The lead plaintiff filed an amended complaint on February 18, 2025 asserting claims on behalf of persons and entities that purchased the Company’s securities between September 20, 2022 and August 8, 2024 and seeks compensatory damages, interest, fees, and costs. On February 19, 2026, the Court denied the defendants’ motion to dismiss. While the Company believes the claims are without merit, and plans to vigorously defend itself in these proceedings, a loss is reasonably possible. A liability has not been recognized as of June 30, 2026, since the Company is unable to predict the outcome given the significant uncertainty with regard to whether such matters will proceed to trial, among other uncertainties. Therefore, the Company is not in a position to assess the likely outcome, and therefore unable to estimate of the range of possible loss.
Changes in regulatory or other governmental policies may affect the delivery of LNG to our terminals, including our San Juan terminal, which may have an adverse effect on the Company’s financial position, results of operations or cash flows.
As of June 30, 2026 and December 31, 2025, the Company has accrued a liability of $ 60,120 and $ 52,421 , respectively. The liability as of June 30, 2026 represents management’s estimate of probable losses for certain legal matters.
29
Table of Contents
19. Earnings per share
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Basic
Numerator:
Net (loss) income $ ( 372,955 ) $ ( 546,462 ) $ ( 773,559 ) $ ( 721,888 )
Net loss (income) attributable to non-controlling interests 1,514 2,196 2,173 ( 12 )
Convertible preferred stock dividend — ( 446 ) — ( 994 )
Net income attributable to Class A common stock $ ( 371,441 ) $ ( 544,712 ) $ ( 771,386 ) $ ( 722,894 )
Denominator:
Weighted-average shares - basic 285,607,906 274,371,636 285,654,849 273,996,219
Net income per share - basic $ ( 1.30 ) $ ( 1.99 ) $ ( 2.70 ) $ ( 2.64 )
Diluted
Numerator:
Net (loss) income $ ( 372,955 ) $ ( 546,462 ) $ ( 773,559 ) $ ( 721,888 )
Net loss (income) attributable to non-controlling interests 1,514 2,196 2,173 ( 12 )
Convertible preferred stock dividend — ( 446 ) — ( 994 )
Net income attributable to Class A common stock $ ( 371,441 ) $ ( 544,712 ) $ ( 771,386 ) $ ( 722,894 )
Denominator:
Weighted-average shares - diluted 285,607,906 274,371,636 285,654,849 273,996,219
Net income per share - diluted $ ( 1.30 ) $ ( 1.99 ) $ ( 2.70 ) $ ( 2.64 )
The following table presents potentially dilutive securities excluded from the computation of diluted net income per share for the periods presented because its effects would have been anti-dilutive.
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Series B convertible preferred stock (1)
— 36,746 — 36,746
Equity Agreement shares (2)
42,466,979 4,923,432 42,466,979 4,923,432
Total 42,466,979 4,960,178 42,466,979 4,960,178
(1) Represents the number of unconverted Series B convertible preferred shares as of June 30, 2026 and June 30, 2025 , respectively .
(2) Represents Class A common stock that would be issued in relation to an agreement to issue shares executed in conjunction with a prior year asset acquisition.
30
Table of Contents
20. Share-based compensation
During the quarter ended December 31, 2025, the Company granted an equity award to certain employees that will settle in shares of a subsidiary owning the Company's Brazilian operations. In the second quarter of 2026, the Company granted a new equity award that fully cancelled and replaced those vested and unvested share units issued during 2025. Vesting of the awards is subject to the Brazilian operations meeting certain development milestones as defined in the award agreement. The total expected compensation expense is recognized ratably for each vesting tranche over the respective vesting periods if it is probable that these milestones will be met. Total compensation cost will be recognized over the remaining service period, which is currently expected to conclude in the third quarter of 2027. F or the three and six months ended June 30, 2026, the Company recognized compensation expense of $ 6,616 and $ 10,384 , respectively, associated with this award in Selling, general and administrative in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income. This award will vest in shares of an entity owned by BrazilCo, and as such, the Company will no longer recognize compensation expense associated with this award upon completion of the Restructuring Transaction contemplated under the RSA.
21. Related party transactions
Management services
Messrs. Edens, chie f executive officer and chairman of the Board of Directors, and Nardone, member of the Board of Directors, are currently employed by Fortress Investment Group LLC (“Fortress”). In the ordinary course of business, Fortress, through affiliated entities, charges the Company for administrative and general expenses incurred pursuant to its Administrative Services Agreement (“Administrative Agreement”). The charges under the Administrative Agreement that are attributable to the Company totaled $ 152 and $ 382 for the three months ended June 30, 2026 and 2025, respectively. The charges totaled $ 304 and $ 500 for the six months ended June 30, 2026 and 2025, respectively. Costs associated with the Administrative Agreement are included within Selling, general and administrative in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income . As of June 30, 2026 and December 31, 2025, $ 1,042 and $ 738 were due to Fortress, respectively.
In addition to administrative services, Mr. Edens owns an aircraft that we charter from a third-party operator for business purposes in the ordinary course of operations. The Company incurred, at aircraft operator rates, charter costs of $ 595 and $ 146 for the three months ended June 30, 2026 and 2025, respectively, and $ 1,536 and $ 1,098 for the six months ended June 30, 2026 and 2025, respectively. As of June 30, 2026 and December 31, 2025, $ 0 and $ 318 was due to this affiliate, respectively.
Fortress affiliated entities
The Company provides certain administrative services to related parties including entities affiliated with Fortress. No costs are incurred for such administrative services by the Company as the Company is fully reimbursed for all costs incurred. The Company has subleased a portion of office space to affiliates of entities managed by Fortress, and for the three months ended June 30, 2026 and 2025, $( 36 ) and $ 362 of rent and office related credit activity and expenses were incurred by these affiliates, respectively. For the six months ended June 30, 2026 and 2025, $ 363 and $ 689 of expenses were incurred by these affiliates, respectively. As of June 30, 2026 and December 31, 2025, $ 3,224 and $ 4,263 were due from affiliates, respectively.
Additionally, an entity formerly affiliated with Fortress and currently owned by Messrs. Edens and Nardone provides certain administrative services to the Company, as well as providing office space under a month-to-month non-exclusive license agreement. In May 2024, this affiliate assigned the office lease to the Company, and after this point, the Company no longer incurs rent expense with this affiliate. As of June 30, 2026 and December 31, 2025, $ 3,614 was d ue to Fortress affiliated entities.
Restructuring Transaction
Pursuant to the terms of the RSA, upon consummation of the Restructuring Transaction, Wesley R. Edens will purchase from certain of our existing creditors 6,672 shares of CoreCo Convertible Preferred Stock at a price of $ 250 per share. Subsequent to the execution of the RSA, Mr. Edens purchased approximately $ 110,000 aggregate principal amount of the loans issued pursuant to the Term Loan A Credit Agreement and is entitled by virtue of his ownership thereof to receive a pro rata portion of the consideration to be received by the lenders under the Term Loan A Credit Agreement pursuant to the Restructuring Transaction.
31
Table of Contents
Land leases
In September 2023, the Company entered into a lease agreement to lease land from Jefferson Terminal South LLC, which is an indirect, majority-owned subsidiary of a public company which is managed by an affiliate of Fortress. The Company recognized expense related to the land lease of $ 76 and $ 183 during the three months ended June 30, 2026 and 2025, respectively, and $ 154 and $ 366 during the six months ended June 30, 2026 and 2025, respectively , which was included within Operations and maintenance in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income. As of June 30, 2026, the right-of-use balance is $ 0 (fully impaired during the year ended December 31, 2025) and the lease liability balance is $ 3,247 on the Condensed Consolidated Balance Sheets . As of December 31, 2025, the Company recorded a right-of-use asset of $ 0 after recognizing an impairment charge during the year and a lease liability of $ 4,813 on the Condensed Consolidated Balance Sheets .
22. Segments
As of June 30, 2026, the Company operates in two reportable segments: Terminals and Infrastructure and Ships:
• Terminals and Infrastructure includes the Company’s vertically integrated gas to power solutions, spanning the entire production and delivery chain from natural gas procurement and liquefaction to logistics, shipping, facilities and conversion or development of natural gas-fired power generation. Vessels that are utilized in the Company’s terminal, logistics or sub-charter operations are included in this segment.
• Ships includes vessels chartered under long-term arrangements that were part of a historical financing transaction. We exclude such vessels from this segment and include them in our Terminals and Infrastructure segment once we begin to use the vessels in our own operations. As of November 2025, only one vessel is included in this segment.
The Company’s CEO, who is the CODM, uses Segment Operating Margin to evaluate the performance of the segments and allocate resources. Segment Operating Margin is defined as the segment’s revenue less cost of sales less operations and maintenance less vessel operating expenses, excluding unrealized gains or losses to financial instruments recognized at fair value.
The CODM considers Segment Operating Margin to be the appropriate metric to evaluate and compare the ongoing operating performance of the Company’s segments on a consistent basis across reporting periods as it eliminates the effect of items which management does not believe are indicative of each segment’s operating performance.
The table below presents segment information for the three and six months ended June 30, 2026 and 2025:
32
Table of Contents
Three Months Ended June 30, 2026
(in thousands of $) Terminals and
Infrastructure Ships Total
Segment Consolidation
and Other Consolidated
Statement of operations:
Total revenues $ 299,248 $ 13,254 $ 312,502 $ — $ 312,502
Less (1) :
Cost of sales (3)
210,380 — 210,380 — 210,380
Vessel operating expenses 71 5,902 5,973 — 5,973
Operations and maintenance 41,048 — 41,048 — 41,048
Segment Operating Margin $ 47,749 $ 7,352 $ 55,101 $ — $ 55,101
Balance sheet:
Total assets $ 10,644,459 $ 84,361 $ 10,728,820 $ — $ 10,728,820
Other segmental financial information:
Capital expenditures (2)
$ 161,349 $ — $ 161,349 $ — $ 161,349
Six Months Ended June 30, 2026
(in thousands of $) Terminals and
Infrastructure Ships Total
Segment Consolidation
and Other Consolidated
Statement of operations:
Total revenues $ 518,929 $ 20,526 $ 539,455 $ — $ 539,455
Less (1) :
Cost of sales (3)
410,065 — 410,065 — 410,065
Vessel operating expenses 725 5,902 6,627 — 6,627
Operations and maintenance 89,313 — 89,313 — 89,313
Segment Operating Margin $ 18,826 $ 14,624 $ 33,450 $ — $ 33,450
Balance sheet:
Total assets $ 10,644,459 $ 84,361 $ 10,728,820 $ — $ 10,728,820
Other segmental financial information:
Capital expenditures (2)
$ 304,452 $ — $ 304,452 $ — $ 304,452
33
Table of Contents
Three Months Ended June 30, 2025
(in thousands of $) Terminals and
Infrastructure Ships Total Segment Consolidation
and Other Consolidated
Statement of operations:
Total revenues $ 265,644 $ 38,456 $ 304,100 $ — $ 304,100
Less (1) :
Cost of sales (3)
208,162 — 208,162 — 208,162
Vessel operating expenses 1,777 6,291 8,068 — 8,068
Operations and maintenance 57,403 — 57,403 — 57,403
Segment Operating Margin $ ( 1,698 ) $ 32,165 $ 30,467 $ — $ 30,467
Balance sheet:
Total assets $ 11,500,624 $ 519,147 $ 12,019,771 $ — $ 12,019,771
Other segmental financial information:
Capital expenditures (2)
$ 275,361 $ — $ 275,361 $ — $ 275,361
Six Months Ended June 30, 2025
(in thousands of $) Terminals and
Infrastructure Ships Total Segment Consolidation
and Other Consolidated
Statement of operations:
Total revenues $ 699,317 $ 77,065 $ 776,382 $ — $ 776,382
Less (1) :
Cost of sales (3)
510,539 — 510,539 — 510,539
Vessel operating expenses 1,777 13,467 15,244 — 15,244
Operations and maintenance 112,343 — 112,343 — 112,343
Segment Operating Margin $ 74,658 $ 63,598 $ 138,256 $ — $ 138,256
Balance sheet: — —
Total assets $ 11,500,624 $ 519,147 $ 12,019,771 $ — $ 12,019,771
Other segmental financial information: —
Capital expenditures (2)
$ 599,498 $ — $ 599,498 $ — $ 599,498
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2) Capital expenditures includes amounts capitalized to construction in progress and additions to property, plant and equipment during the period.
(3) Cost of sales is presented exclusive of costs included in Depreciation and amortization in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income .
34
Table of Contents
Consolidated Segment Operating Margin is defined as net (loss) income, adjusted for selling, general and administrative expenses, transaction and integration costs, depreciation and amortization, asset impairment expenses, (gain) loss on sale of assets, interest expense, other (income) expense, net, loss on extinguishment of debt, net, and tax (benefit) provision.
The following table reconciles Net income, the most comparable financial statement measure, to Consolidated Segment Operating Margin:
Three Months Ended June 30, Six Months Ended June 30,
(in thousands of $) 2026 2025 2026 2025
Net income $ ( 372,955 ) $ ( 546,462 ) $ ( 773,559 ) $ ( 721,888 )
Add:
Selling, general and administrative 85,342 56,559 132,982 108,379
Transaction and integration costs 72,483 75,354 125,767 87,285
Depreciation and amortization 45,590 52,870 86,672 109,181
Asset impairment expense — 122,883 61,864 123,129
Goodwill impairment expense — 582,172 — 582,172
Interest expense 226,672 186,389 413,552 386,698
Other (income) expense, net 1,236 ( 59,024 ) ( 41,956 ) ( 122,961 )
Loss (Gain) on sale 404 ( 470,994 ) 258 ( 470,994 )
Loss on extinguishment of debt 4,293 20,320 4,293 20,787
Tax (benefit) provision ( 7,964 ) 10,400 23,577 36,468
Consolidated Segment Operating Margin $ 55,101 $ 30,467 $ 33,450 $ 138,256
35
Table of Contents