Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
NEWHYDROGEN,
INC.
CONDENSED
BALANCE SHEETS
Three Months Ended
Year Ended
March 31, 2026
December 31, 2025
(Unaudited)
ASSETS
CURRENT ASSETS
Cash
$ 714,341
$ 1,436,928
Prepaid expenses, other
48,410
6,021
TOTAL CURRENT ASSETS
762,751
1,442,949
PROPERTY AND EQUIPMENT
Machinery and equipment
37,225
37,225
Less accumulated depreciation
( 37,051 )
( 36,986 )
NET PROPERTY AND EQUIPMENT
174
239
OTHER ASSETS
Patents, net of amortization of $ 30,980 and $ 30,224 respectively
14,356
15,112
Deposit
770
770
TOTAL OTHER ASSETS
15,126
15,882
TOTAL ASSETS
$ 778,051
$ 1,459,070
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable and other payable
$ 11,088
$ 9,786
TOTAL CURRENT LIABILITIES
11,088
9,786
COMMITMENTS AND CONTINGENCIES (See Note 9)
-
-
Series C Convertible Preferred Stock, 34,853 and 34,853 shares outstanding, respectively, redeemable value of $ 3,485,313 and $ 3,485,313 , respectively
3,485,313
3,485,313
SHAREHOLDERS’ EQUITY (DEFICIT)
Preferred stock, $ 0.0001 par value; 10,000,000 authorized shares
-
-
Common stock, $ 0.0001 par value; 3,000,000,000 authorized shares 768,031,041 and 768,031,041 shares issued and outstanding, respectively
76,803
76,803
Additional paid in capital
178,817,333
178,676,658
Accumulated deficit
( 181,612,486 )
( 180,789,490 )
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT)
( 2,718,350 )
( 2,036,029 )
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 778,051
$ 1,459,070
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
NEWHYDROGEN,
INC.
Condensed
Statements of Operations
(Unaudited)
March 31, 2026
March 31, 2025
Three Months Ended
March 31, 2026
March 31, 2025
REVENUE
$ -
$ -
OPERATING EXPENSES
Selling and marketing expenses
93,569
106,479
General and administrative expenses
396,798
267,453
Research and development
331,513
101,518
Depreciation and amortization
821
821
TOTAL OPERATING EXPENSES
822,701
476,271
LOSS FROM OPERATIONS BEFORE OTHER INCOME (EXPENSES)
( 822,701 )
( 476,271 )
OTHER INCOME/(EXPENSES)
Interest income
104
177
Other expenses
( 399 )
-
TOTAL OTHER INCOME (EXPENSES)
( 295 )
177
NET INCOME (LOSS)
$ ( 822,996 )
$ ( 476,094 )
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE
$ ( 0.00 )
$ ( 0.00 )
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
BASIC AND DILUTED
768,031,041
704,599,512
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
NEWHYDROGEN,
INC.
Condensed
Statement of Shareholders’ Deficit
Mezzanine
Shares
Amount
Shares
Amount
Capital
Deficit
Total
THREE
MONTHS ENDED MARCH 31, 2026
Additional
Preferred
Stock
Common
Stock
Paid-in
Accumulated
Mezzanine
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance
at December 31, 2025
$ 3,485,313
-
$ -
768,031,041
$ 76,803
$ 178,676,658
$ ( 180,789,490 )
$ ( 2,036,029 )
Stock compensation cost
-
-
-
-
-
140,675
-
140,675
Net Loss
-
-
-
-
-
-
( 822,996 )
( 822,996 )
Balance at March 31, 2026
(unaudited)
3,485,313
-
-
768,031,041
76,803
178,817,333
( 181,612,486 )
( 2,718,350 )
THREE MONTHS ENDED MARCH 31, 2025
Additional
Preferred Stock
Common Stock
Paid-in
Accumulated
Mezzanine
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2024
$ 3,485,313
-
$ -
704,599,512
$ 70,460
$ 176,508,484
$ ( 177,942,547 )
$ ( 1,363,603 )
Stock and warrant compensation cost
-
-
-
-
-
55,376
-
55,376
Net Loss
-
-
-
-
-
-
( 476,094 )
( 476,094 )
Balance at March 31, 2025
(unaudited)
$ 3,485,313
-
$ -
704,599,512
$ 70,460
$ 176,563,860
$ ( 178,418,641 )
$ ( 1,784,321 )
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
NEWHYDROGEN,
INC.
Condensed
Statements of Cash Flows
(Unaudited)
March 31, 2026
March 31, 2025
Three Months Ended
March 31, 2026
March 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss)
$ ( 822,996 )
$ ( 476,094 )
Adjustment to reconcile net income (loss) to net cash (used in) provided by operating activities
Depreciation and amortization expense
821
821
Change in mezzanine
-
( 39,200 )
Non-cash stock compensation expense
140,675
55,376
(Increase) Decrease in Changes in Assets
Prepaid expenses
( 42,389 )
( 38,400 )
Increase (Decrease) in Changes in Liabilities
Accounts payable
1,302
4,685
NET CASH USED IN OPERATING ACTIVITIES
( 722,587 )
( 492,812 )
NET CASH FLOWS FROM INVESTING ACTIVITIES
-
-
NET CASH PROVIDED BY FINANCING ACTIVITIES
-
-
NET DECREASE IN CASH
( 722,587 )
( 492,812 )
CASH, BEGINNING OF PERIOD
$ 1,436,928
$ 2,104,521
CASH, END OF PERIOD
$ 714,341
$ 1,611,709
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid
$ -
$ -
Taxes paid
$ -
$ -
SUPPLEMENTAL
DISCLOSURERS OF NON-CASH FLOW INFORMATION
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
NEWHYDROGEN,
INC.
CONDENSED
NOTES TO FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025
1.
Basis of Presentation
BASIS OF PRESENTATION
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have
been included. Operating results for the three months ended March 31, 2026, are not necessarily indicative of the results that may be
expected for the year ending December 31, 2026. For further information refer to the financial statements and footnotes thereto included
in the Company’s Form 10-K for December 31, 2025.
Going
Concern
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern. As shown in the accompanying
financial statements, the Company has an accumulated deficit and had a working capital deficit as of March 31, 2026. These conditions
raise substantial doubt about the Company’s ability to continue as a going concern. In order to continue as a going concern, the
Company will need, among other things, additional capital resources. The Company is significantly dependent upon its ability, and will
continue to attempt, to secure additional equity and/or debt financing. There are no assurances that the Company will be successful in
obtaining additional capital.
The
financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts
of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.
As
of the three months ended March 31, 2026, the Company had a loss of $ 822,996 , which consisted of a non-cash amount of $ 140,675 for a net
cash loss of $ 682,321 . As of March 31, 2026, its accumulated deficit was $ 181,612,486 . The Company has working capital to cover its’
operating expenses for the next three months.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This
summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements.
The condensed unaudited financial statements and notes are representations of the Company’s management, which is responsible for
their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of
America and have been consistently applied in the preparation of the financial statements.
Revenue
Recognition
The
Company will recognize revenue when services are performed, and at the time of shipment of products, provided that evidence of an arrangement
exists, title and risk of loss have passed to the customer, fees are fixed or determinable, and collection of the related receivable
is reasonably assured. The Company adopted Accounting Standards Codification (“ASC”) 606, whereby revenue will be recognized
as performance obligations are satisfied, and customers obtain control of goods or services. However, in the event of a loss on a sale
is foreseen, the Company will recognize the loss as it is determined. To date, the Company has not had significant revenues and is in
the development stage.
5
Cash
and Cash Equivalent
The
Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Concentration
Risk
Cash
includes amounts deposited in financial institutions in excess of insurable Federal Deposit Insurance Company (FDIC) limits. At times
throughout the year, the Company may maintain cash balances in certain bank accounts in excess of FDIC limits. As of March 31, 2026,
the cash balance in excess of the FDIC limits was $ 464,341 . The Company has not experienced any losses in such accounts and believes
it is not exposed to any significant credit risk in these accounts.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the accompanying financial statements. Significant estimates made in preparing these
financial statements include the estimate of useful lives of property and equipment, the deferred tax valuation allowance, derivative
liabilities and the fair value of stock options. Actual results could differ from those estimates.
Property
and Equipment
Property
and equipment are stated at cost, and are depreciated using straight line over its estimated useful lives:
SCHEDULE OF PROPERTY AND EQUIPMENT
Computer equipment
5 Years
Machinery and equipment
10 Years
Depreciation
expense for the three months ended March 31, 2026 and 2025 were $ 65 and $ 65 , respectively.
Intangible
Assets
The
Company has patent applications to protect the inventions and processes behind its proprietary bio-based back-sheet, a protective covering
for the back of photovoltaic solar modules traditionally made from petroleum-based film. Intangible assets that have finite useful lives
continue to be amortized over their useful lives (See Note 6).
SCHEDULE OF INTANGIBLE ASSETS AMORTIZED OVER THEIR USEFUL LIVES
Useful Lives
March 31, 2026
December 31, 2025
Patents
15 years
$ 45,336
$ 45,336
Less accumulated amortization
( 30,980 )
( 30,224 )
Intangible
assets
$ 14,356
$ 15,112
SCHEDULE OF PATENT AMORTIZATION
Remainder of 2026
$ 3,168
2027
3,211
2028
3,022
Thereafter
4,955
Total
$ 14,356
Amortization
expense for the three months ended March 31, 2026 and 2025, was $ 756 and $ 756 , respectively.
Stock-Based
Compensation
The
Company measures the cost of employee services received in exchange for an equity award based on the grant-date fair value of the award.
All grants under our stock-based compensation programs are accounted for at fair value and that cost is recognized over the period during
which an employee, consultant, or director are required to provide service in exchange for the award (the vesting period). Compensation
expense for options granted to employees and non-employees is determined in accordance with the standard as the fair value of the consideration
received or the fair value of the equity instruments issued, whichever is more reliably measured. Compensation expense for awards granted
is re-measured each period.
6
On
March 1, 2022, the Company issued 5,000,000 common stock purchase warrants through a securities purchase agreement for a purchase price
of $ 1,000 . The initial exercise date of the warrant is March 1, 2024, at an exercise price of $ 0.0255 per share, with a termination date
of March 1, 2029. As of March 31, 2026, the 5,000,000 purchase warrants were outstanding.
On
March 15, 2022, the Company granted 5,000,000 stock options to a consultant for advisory services. The options vest at a rate of 138,889
options per month for a thirty-six ( 36 ) month period during the term of the optionee’s consultancy with the Company and expire
on March 15, 2032 . The 5,000,000 stock options fully vested on March 15, 2025 and as of March 31, 2026 were outstanding.
On
April 12, 2022, the Company granted an aggregate of 450,000,000 stock options to its employees for services, at an exercise price of
$ 0.021 . The options expire, and all rights to purchase the shares of common stock shall terminate seven ( 7 ) years from the date of grant
or termination of employment. The 400,000,000 options are exercisable in the amount of 316,666,662 are exercisable upon grant, and the
remaining 83,333,338 shares are exercisable in equal amounts over a ten ( 10 ) month period during the term of the optionee’s employment
until the Option is 100 % vested. The 50,000,000 options are exercisable in the amount of 19,444,446 are exercisable upon grant and the
remaining 30,555,554 shares are exercisable in equal amounts over a twenty-two ( 22 ) month period during the term of the optionee’s
employment until the Options is 100 % vested. On March 11, 2023, one of the employees separated from the Company and 50,000,000 options
were cancelled as of June 11, 2023. As of March 31, 2026, the remaining 400,000,000 stock options remain outstanding.
On
March 20, 2023, the Company granted 50,000,000 stock options, to purchase shares of the Company’s common stock at an exercise price
of $ 0.0137 per share. The options were granted pursuant to the terms of the Company’s 2022 Equity Incentive Plan. The options have
a six-month cliff, whereby 8,333,333 shall become vested and exercisable on September 19, 2023, and the remaining 41,666,667 shall become
exercisable in equal amounts over a thirty ( 30 ) month period during the term of the participant’s employment until fully vested.
The unvested portion of the option will not be exercisable on or after the termination of continuous service. As of March 31, 2026, there
were 36,057,287 options vested, with a remaining 13,942,713 options to vest. The options expire on March 19, 2030, and remain outstanding.
On
May 9, 2023, the Company granted 5,000,000 stock options to a consultant, with an exercise price of $ 0.0126 , and an expiration date of
May 31, 2033. The options vest over a thirty-six ( 36 ) month period from June 1, 2023, with 833,360 options vesting on November 30, 2023,
and 138,888 options vested at the end of each month from the end of the seventh month through May 31, 2026. As of March 31, 2026, there
were 3,892,323 options vested, with a remaining 1,107,677 options to vest. The options expire on May 31, 2033 . As of March 31, 2026,
5,000,000 shares remain outstanding.
On
June 15, 2023, the Company granted 100,000,000 shares of stock options to two employees of the Company, with an exercise price of $ 0.0121 ,
and an expiration date of June 15, 2030. The options were granted pursuant to the terms of the Company’s 2022 Equity Incentive
Plan. The grant of the options was made in consideration of services rendered and to be rendered by the employees to the Company. The
100,000,000 stock options vest and are exercisable in four (4) separate tranches based on performance as follows: (a) Tranche I -12,500,000
shares shall become vested and exercisable if the Company files an S-3 registration statement with the Securities and Exchange Commission
(SEC) and it is declared effective by the SEC; (b) Tranche II – 12,500,000 shares shall become vested and exercisable if the Company’s
shares are traded on a national securities exchange; (c) Tranche III – 12,500,000 shares shall become vested and exercisable if
the average daily market value of the Company’s shares exceeds $100,000 per day over any 20 consecutive trade days; and (d) Tranche
IV – 12,500,000 shares shall become vested and exercisable if the average daily market value of the Company’s shares exceed
$200,000 per day over any 20 consecutive trade days. Prior to December 31, 2025, Tranche III of the performance milestones were met and
the 25,000,000 options were vested. On February 20, 2026, the Company amended the above employee performance stock option. The amendment
replaces performance vesting conditions of the unvested portion of the stock options to be vested over a fifteen (15) month period until
remaining options are fully vested. During the period ended March 31, 2026, 5,000,000 options vested, leaving 55.000,000 options not
yet vested as of March 31, 2026. The options expire on June 15, 2030 .
7
On
December 9, 2024, the Company entered into an agreement with a consultant to provide advisory services in developing technology and products
to produce green hydrogen. The Company granted 2,500,000 stock options, which vest starting January 1, 2025. The options vest at a rate
of 69,444 options per month for thirty-five ( 35 ) months of consecutive service to the Company. The remaining 69,460 options will be vested
at the end of the thirty-sixth (36th) month. The agreement will continue on a month-to-month basis until terminated at the earlier of:
(i) 36 months from the date of the agreement, or (ii) any time by either party with a 5-day written notice from one party to the other.
As of March 31, 2026, there were 624,998 options vested, and 1,875,002 options not yet vested. The options expire on December 1, 2027 .
On
May 1, 2025, the Company entered into an agreement with a consultant to provide technology services to the Company in developing technology
and products to produce green hydrogen. The Company granted 2,500,000 common stock options, which vest starting May 1, 2025. The options
vest at a rate of 69,444 options per month for thirty-five ( 35 ) months of consecutive service to the Company. The remaining 69,460 options
will be vested at the end of the thirty-sixth (36th) month. The agreement will continue on a month-to-month basis until terminated at
the earlier of: (i) 36 months from the date of the agreement, or (ii) any time by either party with a 5-day written notice from one party
to the other. As of March 31, 2026, there were 349,315 options vested, and 2,150,685 options not yet vested. The options expire on May
1, 2035 .
Determining
the appropriate fair value of the stock-based compensation requires the input of subjective assumptions, including the expected life
of the stock-based payment and stock price volatility. The Company used Black Scholes to value its stock option awards which incorporated
the Company’s stock price, volatility, U.S. risk-free rate, dividend rate, and estimated life. The stock options terminate seven
( 7 ) years from the date of grant or upon termination of employment. As of March 31, 2026, the aggregate total of 565,000,000 stock options
were outstanding. Stock compensation expense recognized for the period was $ 63,592 .
Research
and Development
Research
and development costs are expensed as incurred. Total research and development costs were $ 331,513 and $ 101,518 for the three months
ended March 31, 2026 and 2025, respectively.
Advertising
and Marketing
The
Company expenses the cost of advertising and promotional materials when incurred. The advertising and marketing costs were $ 93,569 and
$ 106,479 for the three months ended March 31, 2026 and 2025, respectively.
Net
Earnings (Loss) per Share Calculations
Net
earnings (loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings per share. Basic earnings
(loss) per share are computed by dividing by the weighted average number of common shares outstanding during the year. Diluted net earnings
(loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the effect
of stock options and stock-based awards (Note 5).
8
For
the three months ended March 31, 2026 and 2025, the Company has not included shares issuable from 565,000,000 stock options and 228,958,334
warrants, because their impact on the income per share is antidilutive.
SCHEDULE OF NET EARNINGS PER SHARE
2026
2025
For the Three Months Ended
March 31,
2026
2025
Income (Loss) to common shareholders (Numerator)
$ ( 822,996 )
$ ( 476,094 )
Basic weighted average number of common shares outstanding (Denominator)
768,031,041
704,599,512
Diluted weight average number of common shares outstanding (Denominator)
768,031,041
704,599,512
Fair
Value of Financial Instruments
Fair
Value of Financial Instruments requires disclosure of the fair value information, whether recognized in the balance sheet, where it is
practicable to estimate that value. As of March 31, 2026, the amounts reported for cash, inventory, prepaid expenses, accounts payable,
and accrued expenses, approximate the fair value because of their short maturities.
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:
●
Level
1, defined as observable inputs such as quoted prices for identical instruments in active markets;
●
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and
●
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
We
measure certain financial instruments at fair value on a recurring basis. As of March 31, 2026, there were no financial instruments to
report.
Change
in Stockholder’s Equity
A
change in mezzanine was reclassified and accounted for in the shareholders’ deficit statement in the current period.
Recently
Issued Accounting Pronouncements
Management
does not believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect
on the accompanying condensed financial statements.
3.
PREFERRED STOCK
Preferred
Stock March 31, 2026 and 2025
As
of March 31, 2026, the Company had a total of 34,853 shares of Series C Preferred Stock outstanding with a fair value of $ 3,485,313 ,
and a stated face value of one hundred dollars ($ 100 ) per share which are convertible into shares of fully paid and non-assessable shares
of common stock of the Company. The holder of the Series C preferred stocks is entitled to receive dividends pari passu with the holders
of common stock, except upon liquidation, dissolution and winding up of the Corporation. The holder has the right, at any time, at its
election, to convert shares of Series C Preferred Stock into common stock at a conversion price of $ 0.0014 and has no voting rights.
9
The
preferred shares have been classified under mezzanine financing, a hybrid of debt and equity financing that gives a lender the right
to convert debt to an equity interest in a company in case of default, generally, after venture capital companies and other senior lenders
are paid.
4.
COMMON STOCK
Common
Stock March 31, 2026
As
of March 31, 2026, the Company did not issue any common stocks during the period.
5.
STOCK OPTIONS AND WARRANTS
Stock
Options
During
the three months ended March 31,2026 no stock options were granted by the Company. Also, during the three
months ended March 31, 2026, no stock options expired.
SCHEDULE OF STOCK OPTIONS
3/31/2026
3/31/2025
Number of Options
Weighted average
exercise price
Number of Options
Weighted average
exercise price
Outstanding as of the beginning of the periods
565,000,000
$ 0.0191
562,500,000
$ 0.0172
Granted
-
-
-
-
Exercised
-
-
-
-
Expired/Cancelled
-
-
-
-
Outstanding as of the end of the periods
565,000,000
$ 0.0191
562,500,000
$ 0.0172
Exercisable as of the end of the periods
516,527,768
$ 0.0193
436,202,660
$ 0.0196
The
weighted average remaining contractual life of options outstanding as of March 31, 2026 and 2025 were as follows:
SCHEDULE OF WEIGHTED AVERAGE REMAINING CONTRACTUAL LIFE OF OPTIONS OUTSTANDING
3/31/2026
3/31/2025
Exercisable Price
Stock Options Outstanding
Stock Options Exercisable
Weighted Average Remaining Contractual Life (years)
Exercisable Price
Stock Options Outstanding
Stock Options Exercisable
Weighted Average Remaining Contractual Life (years)
$ 0.0395
2,500,000
763,884
9.09
-
-
-
-
$ 0.0037
2,500,000
1,041,660
8.68
0.0037
2,500,000
205,479
9.75
$ 0.0137
50,000,000
50,000,000
3.97
$ 0.0137
50,000,000
28,348,778
4.97
$ 0.0126
5,000,000
4,722,224
7.17
$ 0.0126
5,000,000
2,648,402
7.92
$ 0.0121
100,000,000
55,000,000
4.21
$ 0.0121
100,000,000
-
5.21
$ 0.0223
5,000,000
5,000,000
5.96
$ 0.0223
5,000,000
5,000,000
6.96
$ 0.0210
400,000,000
400,000,000
2.82
$ 0.0210
400,000,000
400,000,000
4.04
565,000,000
516,527,768
562,500,000
436,202,660
The
Company adopted ASC 718 to account for stock-based awards measured at fair value, using the Black Scholes Model. The fair value compensation
expense is based on the grant date of the stock options and warrants which is the date the Company and employee reach a mutual agreement
on the terms of the award. The cost is then recognized as an expense over the requisite service period and the recipient performs the
required services.
The
reliability of the grant-date fair value relies heavily on the quality and reasonableness of certain input assumptions. A significant
input is the expected volatility of the Company’s stock over the option’s expected term. The expected term represents the
period the Company anticipates the employee will hold the option before exercising it. The Black Scholes model requires the use of these
assumptions to determine the fair value of the stock-based awards. The Company uses management’s best estimates, which include
the awards expected term, the fair value of the common stock, the expected volatility of the price of the common stock, the risk-free
interest rate, and the expected dividend yield of the common stock. The expected term represents the period that the Company’s
stock-based awards are expected to be outstanding. The Company has based its expected term on the simplified method available under U.S.
GAAP.
The
stock options terminate between seven ( 7 ) and ( 10 ) years from the date of grant or upon termination of employment. As of March 31, 2026,
the aggregate total of 565,000,000 stock options were outstanding.
10
The
stock-based compensation expense recognized in the statement of operations during the three months ended March 31, 2026 and 2025, were
$ 140,675 and $ 55,376 , respectively.
As
of March 31, 2026, there was no intrinsic value with regards to the outstanding options.
Warrants
During
the three months ended March 31, 2026, the Company issued no common stock purchase warrants.
As
of March 31, 2026 and 2025, the outstanding common stock purchase warrants were as follows:
SCHEDULE OF WARRANTS ACTIVITY
3/31/2026
3/31/2025
Number of Options
Weighted average
exercise price
Number of Options
Weighted average
exercise price
Outstanding as of the beginning of the periods
228,958,334
$ 0.0483
228,958,334
$ 0.0483
Granted
-
-
-
-
Purchased
-
-
-
-
Outstanding as of the end of the periods
228,958,334
$ 0.0483
228,958,334
$ 0.0483
Exercisable as of the end of the periods
228,958,334
228,958,334
The
weighted average remaining contractual life of the warrants outstanding as of March 31, 2026 was as follows:
SCHEDULE OF WARRANTS OUTSTANDING
3/31/2026
Exercisable Price
Common Stock Purchase Warrants Outstanding
Common Stock Purchase Warrants Exercisable
Weighted Average Remaining
Contractual Life (years)
$ 0.0255
5,000,000
5,000,000
0.96
$ 0.04
125,000,000
125,000,000
0.02
$ 0.05
9,375,000
9,375,000
0.01
$ 0.06
83,333,334
83,333,334
0.33
$ 0.075
6,250,000
6,250,000
0.33
228,958,334
228,958,334
There
was no warrant compensation recognized as of March 31, 2026.
11
6.
EQUITY FINANCING AGREEMENT
On
May 2, 2025, the Company entered into an equity financing agreement with GHS pursuant to which GHS has agreed to provide up to three
million dollars ($ 3,000,000 ) upon effectiveness of a registration statement on Form S-1. Following effectiveness of the registration
statement, the Company shall have the right to deliver puts to GHS and GHS will be obligated to purchase shares of our common stock based
on the investment amount specified in each put notice. The maximum amount that the Company shall be entitled to put to GHS in each put
notice will not exceed two hundred percent (200%) of the average of the daily trading dollar volume of the Company’s common stock
during the ten (10) trading days preceding the put, so long as such amount does not exceed 4.99% of the outstanding shares of the Company.
Pursuant to the Financing Agreement, GHS and its affiliates will not be permitted to purchase, and the Company may not put shares of
the Company’s common stock to GHS that would result in GHS’s beneficial ownership equaling more than 4.99% of the Company’s
outstanding common stock. The price of each put share shall be equal to ninety-two- and one-half percent (92.5%) of the lowest traded
price of the Company’s common stock for the ten (10) consecutive trading days preceding the date on which the applicable put is
delivered to GHS and one hundred twelve and one-half percent (112.5%) of the put amount shall be delivered in shares in each particular
put. No put will be made in an amount greater than $ 500,000 . Puts may be delivered by the Company to GHS until the earlier of twenty-four
(24) months after the effectiveness of the registration statement on Form S-1 or the date on which GHS has purchased an aggregate of
$ 3,000,000 worth of put shares. The Company filed the registration statement with the SEC on May 19, 2025, which was declared effective
on May 30, 2025.
As
of March 31, 2026, the Company had 63,431,529 shares of common stock outstanding, with purchase prices between $ 0.0195689 – 0.031080
for a fair value of $ 1,355,807 , less the $ 30,000 commitment fee.
The
Agreement is accounted for under ASC 815-40 standard for equity instruments, including common shares issued through an equity finance
agreement. This standard provides guidance on the recognition and measurement of equity instruments, including the accounting for equity
finance cost.
On
May 2, 2025, the Company issued 803,536 shares of common stock to GHS in connection with its equity financing at a price of $ 0.037335
per share for a total of $ 30,000 in consideration. The equity financing cost is accounted for as a deduction from equity to the extent
it is incremental costs directly attributable to the equity transaction that otherwise would have been avoided. This accounting treatment
recognizes that these costs provide future economic benefits to the Company.
On
July 17, 2025, the Company issued 11,616,962 shares of common stock through its equity financing agreement and received $ 298,770 less
legal and clearing fees of $ 15,482 for a total of $ 314,252 .
On
August 6, 2025, the Company issued 4,770,259 shares of common stock through its equity financing agreement and received $ 145,604 less
clearing fees of $ 2,656 for a total of $ 148,260 .
On
September 3, 2025, the Company issued 5,499,766 shares of common stock through its equity financing agreement and received $ 108,546 less
clearing fees of $ 2,244 for a total of $ 110,709 .
On
September 18, 2025, the Company issued 3,358,693 shares of common stock through its equity financing agreement and received $ 62,861 less
clearing fees of $ 2,865 for a total of $ 65,726 .
On
October 8, 2025, the Company issued 6,034,628 shares of common stock through its equity financing agreement and received $ 96,226 less
clearing fees of $ 3,010 for a total of $ 99,236 .
On
October 29, 2025, the Company issued 22,535,036 shares of common stock through its equity financing agreement and received $ 434,402 less
clearing fees of $ 1,025 for a total of $ 435,427 .
On
November 14, 2025, the Company issued 8,812,649 shares of common stock through its equity financing agreement and received $ 179,399 less
clearing fees of $ 1,025 for a total of $ 180,424 .
7.
SEGMENT INFORMATION
The
Company operates as a 1 single reporting segment engaged in developing a technology that uses water and heat rather than electricity to
produce the lowest cost green hydrogen.
The
accounting policies of the operating segment are the same as those described in the summary of significant accounting policies. The Chief
Operating Decision Makers are the Company’s Chief Executive officer and its President, who together (the “CODM”), evaluate
company performance based on Net income (loss), determined in accordance with U.S. GAAP, and Adjusted EBDITA, a non-GAAP measure.
The
Company defines Adjusted EBITDA as income from operations, determined in accordance with GAAP, excluding the following:
●
depreciation
and amortization of property and equipment;
●
amortization
of acquired intangible assets;
12
7.
SEGMENT INFORMATION (Continue)
The
CODM uses these measures to assess profitability and guide resource allocations, and believes that Adjusted EBITA, when reviewed in conjunction
with Net income (loss), is a useful measure to assess the Company’s performance and liquidity, as it provides meaningful operating
results by excluding the effects of expenses that are not reflective of the Company’s operating business performance. In addition,
the CODM uses Adjusted EBITA to understand and compare operating results across accounting periods, and for financial and operational
decision-making and resource allocation. The presentation of Adjusted EBITA is not intended to be considered in isolation or as a substitute
for the financial information prepared in accordance with GAAP.
The
CODM conducts quarterly financial reviews, focusing on research expenditures, operational efficiency, investment decisions, including
capital expenditures for new research activities, are made based on expected return on investment and regulatory environment in which
the Company operates.
The
table below provides the Company’s Net loss, Operating Expenses, Other Income, and a reconciliation of Income/Loss to Adjusted
EBITDA for the three months ended March 31, 2026 and 2025:
SCHEDULE OF NET LOSS, OPERATING EXPENSES, OTHER INCOME, AND RECONCILIATION OF INCOME/LOSS TO ADJUSTED EBITDA
SEGMENT INFORMATION
March 31, 2026
March 31, 2025
Three Months Ended
SEGMENT INFORMATION
March 31, 2026
March 31, 2025
REVENUE
$ -
$ -
LESS OPERATING EXPENSES
Selling and marketing expenses
93,569
106,479
General and administrative expenses
396,798
267,453
Research and development
331,513
101,518
EBITDA
( 821,880 )
( 475,450 )
Depreciation and amortization
821
821
SEGMENT NET LOSS
$ ( 822,701 )
$ ( 476,271 )
Reconciliation of profit or loss
( 295 )
177
Adjustment and reconciling items
-
-
Consolidated Net Income
$ ( 822,996 )
$ ( 476,094 )
8.
COMMITMENTS AND CONTINGENCIES
Office
Rental
The
Company rents office space on a month-to-month basis with a monthly rent payment in the amount of $ 550 .
Consultant
Agreement
On
May 30, 2023, the Company entered into an amendment (the “May 2023 Amendment”) to an advisory agreement dated March 15, 2022
entered into with a consultant for general business consulting services to the Company, including but not limited to technology, business
development, and product development services. In connection with the advisory agreement, the Company granted the consultant 5,000,000
stock options, vesting at a rate of 138,889 options per month for thirty-six ( 36 ) months of consecutive service to the Company. The May
2023 Agreement provided for cash compensation based on an hourly rate of $ 200 for the services specifically requested by the Company
in lieu of a fixed monthly fee. The May 2023 Amendment became effective on June 15, 2023, and will continue on a month-to-month basis
until terminated at the earlier of March 15, 2025, or at any time by either party upon a 5-day written notice to the other party. On
March 15, 2025, the parties entered into a second amendment to extend the term of the advisory agreement to March 15, 2028. Except for
the amendments described above, the provisions of the advisory agreement dated March 15, 2022, shall remain effective.
On
December 17, 2024, the Company entered into an agreement with a consultant to provide laboratory support for the development of technology
for the production of green hydrogen. The Company agreed to pay Consultant cash compensation of $ 175 per hour for providing the service.
The Agreement will continue until terminated at the earlier of: (i) conclusion of the work or (ii) any time by either party with a 5-day
written notice from one party to the other.
On
April 15, 2025, the Company entered into an agreement with a consultant to provide general business services to the Company, including
but not limited to technology development and business development services as the Company’s Chief Technology Officer. The consultant
will be paid $ 10,000 per month.
On
May 1, 2025, the Company entered into an agreement with a consultant, to perform research that would benefit the Company at a monthly
compensation of $ 3,000 . The Company also granted stock options to the consultant to purchase 2,500,000 shares of common stock of the
Company which will vest over a thirty-six ( 36 ) month period.
13
On
May 1, 2025, the Company entered into an option agreement with the Regents of the University of California (the “Regents”),
to obtain an exclusive option to utilize certain patent rights and solely for the purpose of providing the Company with additional time
to evaluate certain inventions to determine its interest in pursuing an exclusive license to the Regents’ interest in certain patent
rights. The option expires on July 31, 2026. As partial consideration for the option, the Company paid the Regents an option execution
fee of $ 20,000
Research
Agreement
On
August 1, 2023, the Company entered into an agreement with the Regents of the University of California, to perform research that would
benefit both the University and the Company, as Sponsor, and that is consistent with the research and educational objectives of the University.
The cost to the Company for the University’s performance shall not exceed $ 716,326 . The agreement shall be performed on a cost-reimbursement
basis. When expenditures reach the above amount, the Company will not be required to fund, and the University will not be required to
perform additional work thereunder unless by mutual agreement of both parties. As of September 30, 2025, the Company paid an aggregate
of $ 716,326 to the University which is the maximum payment under the Agreement. .
Legal
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising. Such matters are subject
to many uncertainties, and outcomes are not predictable with assurance. In the opinion of management, the ultimate disposition of these
matters will not have a material adverse effect on the Company’s financial position or results of operations.
As
of March 31, 2026, there were no legal proceedings against the Company.
9.
SUBSEQUENT EVENT
Management
has evaluated subsequent events according to the requirements of ASC TOPIC 855 and has no subsequent events to report.
On
April 1, 2026, the Company amended an existing agreement with a consultant to grant 2,500,000 common stock options, which vest starting
April 1, 2026. The options vest at a rate of 69,444 options per month for thirty-five ( 35 ) months of consecutive service to the Company.
The remaining 69,460 options will be vested at the end of the thirty-sixth (36th) month.
On
April 30, 2026, the Company issued 21,523,187 shares of common stock through its equity financing agreement and received $ 344,387 less
clearing fees of $ 2,471 for a total of $ 346,858 .
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.