Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
CONDENSED
BALANCE SHEET
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
March 31, 2021
December 31, 2020
(Unaudited)
ASSETS
CURRENT ASSETS
Cash
$ 3,874,553
$ 63,496
Prepaid expenses
86,645
55,435
TOTAL CURRENT ASSETS
3,961,198
118,931
PROPERTY AND EQUIPMENT
Machinery and equipment
37,225
37,225
Less accumulated depreciation
(32,359 )
(32,023 )
NET PROPERTY AND EQUIPMENT
4,866
5,202
OTHER ASSETS
Patents, net of amortization of $15,868 and $15,112, respectively
29,468
30,224
Deposit
770
770
TOTAL OTHER ASSETS
30,238
30,994
TOTAL ASSETS
$ 3,996,302
$ 155,127
LIABILITIES AND SHAREHOLDERS’ DEFICIT
CURRENT LIABILITIES
Accrued expenses
$ 7,610
$ 991,716
Derivative liability
323,688
148,590,100
Convertible promissory notes net of debt discount of $20,227 and $219,850, respectively
86,773
1,069,974
TOTAL CURRENT LIABILITIES
418,071
150,651,790
LONG TERM LIABILITIES
Convertible promissory notes net of debt discount of $0 and $0, respectively
-
1,418,225
TOTAL LONG TERM LIABILITIES
-
1,418,225
TOTAL LIABILITIES
418,071
152,070,015
SHAREHOLDERS’ EQUITY
Preferred stock, $0.0001 par value; 10,000,000 authorized shares; 34,461 shares of Preferred Series C
shares issued and outstanding
3
-
Common stock, $0.0001 par value; 3,000,000,000 authorized shares 590,496,051 and 456,198,529 shares
issued and outstanding, respectively
59,050
45,620
Preferred treasury stock, 0 and 1,000 shares outstanding, respectively
-
-
Additional paid in capital
117,784,316
13,114,993
Accumulated deficit
(114,265,138 )
(165,075,501 )
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT)
3,578,231
(151,914,888 )
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 3,996,302
$ 155,127
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
CONDENSED
STATEMENTS OF OPERATIONS
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
Three Months Ended
March 31, 2021
March 31, 2020
REVENUE
$ -
$ -
OPERATING EXPENSES
General and administrative expenses
14,798,471
118,819
Research and development
219,026
43,620
Depreciation and amortization
1,091
1,091
TOTAL OPERATING EXPENSES
15,018,588
163,530
LOSS FROM OPERATIONS BEFORE OTHER INCOME (EXPENSES)
(15,018,588 )
(163,530 )
OTHER INCOME/(EXPENSES)
Interest income
367
7
Gain on
settlement of debt and derivative
96,666,293
-
Loss on change in derivative liability
(30,289,771 )
(6,676,676 )
Interest expense
(547,938 )
(225,313 )
TOTAL OTHER INCOME (EXPENSES)
65,828,951
(6,901,982 )
NET INCOME (LOSS)
$ 50,810,363
$ (7,065,512 )
BASIC EARNINGS (LOSS) PER SHARE
$ 0.10
$ (0.05 )
DILUTED EARNING (LOSS) PER SHARE
$ 0.05
$ (0.05 )
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
BASIC
519,644,564
145,334,913
DILUTED
990,606,274
145,334,913
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
CONDENSED
STATEMENT OF SHAREHOLDERS’ DEFICIT
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
THREE MONTHS ENDED MARCH 31, 2020
Additional
Preferred Stock
Common Stock
Paid-in
Accumulated
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2019
-
-
133,912,520
13,391
12,301,739
(24,530,841 )
(12,215,711 )
Issuance of common shares for converted promissory notes and accrued interest
-
-
32,534,502
3,253
150,025
-
153,278
Net Loss
-
-
-
-
-
(7,065,512 )
(7,065,512 )
Balance at March 31, 2020 (unaudited)
-
$ -
166,447,022
$ 16,644
$ 12,451,764
$ (31,596,353 )
$ (19,127,945 )
THREE MONTHS ENDED MARCH 31, 2021
Additional
Preferred Stock
Common Stock
Paid-in
Accumulated
Shares
Amount
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2020
-
-
456,198,529
45,620
13,114,993
(165,075,501 )
(151,914,888 )
Issuance of common shares for cash
-
-
83,333,334
8,333
4,401,017
-
4,409,350
Issuance of common shares for converted promissory notes and accrued interest
-
-
21,964,188
2,197
203,779
-
205,976
Issuance of commons shares for services
-
-
1,000,000
100
149,700
-
149,800
Issuanc of preferred shares in exchange for fair value of convertible notes
34,853
3
-
-
85,555,201
-
85,555,204
Issuance of common shares for conversion of preferred stock
(392 )
-
28,000,000
2,800
(2,800 )
-
-
Stock compensation cost
-
-
-
-
14,362,426
-
14,362,426
Net Income
-
-
-
-
-
50,810,363
50,810,363
Balance at March 31, 2021 (unaudited)
34,461
$ 3
590,496,051
$ 59,050
$ 117,784,316
$ (114,265,138 )
$ 3,578,231
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
CONDENSED
STATEMENTS OF CASH FLOWS
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
Three
Months Ended
March
31, 2021
March
31, 2020
CASH
FLOWS FROM OPERATING ACTIVITIES:
Net
Income (Loss)
$ 50,810,363
$ (7,065,512 )
Adjustment
to reconcile net income(loss) to net cash (used in) provided by operating activities
Depreciation
and amortization expense
1,091
1,091
Common
stock issued for service
149,800
-
Stock
compensation expense
14,362,426
-
(Gain)
Loss on net change in derivative liability
30,289,771
6,676,676
Amortization
of debt discount recognized as interest expense
435,762
152,798
Derecognition
of derivative liability
(96,666,293 )
-
(Increase)
Decrease in Changes in Assets
Prepaid
expenses
(31,210 )
3,251
Increase
(Decrease) in Changes in Liabilities
Accounts
payable
-
6,665
Accrued
expenses
60,996
72,405
NET
CASH USED IN OPERATING ACTIVITIES
(587,294 )
(152,626 )
CASH
FLOWS FROM INVESTING ACTIVITIES:
-
-
CASH
FLOWS FROM FINANCING ACTIVITIES:
Procceds
for the sale of common stock for cash, net
4,409,350
-
Principal
payments on convertible debt
(203,000 )
Net
prroceeds from convertible promissory notes
192,000
159,500
NET
CASH PROVIDED BY FINANCING ACTIVITIES
4,398,350
159,500
NET
INCREASE IN CASH
3,811,057
6,874
CASH,
BEGINNING OF PERIOD
63,496
61,794
CASH,
END OF PERIOD
$ 3,874,553
$ 68,668
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
Interest
paid
$ 53,705
$ 110
Taxes
paid
$ -
$ -
SUPPLEMENTAL
SCHEDULE OF NON-CASH TRANSACTIONS
Common
stock issued for convertible notes and accrued interest
$ 205,975
$ 153,278
Fair
value of initial derivative
$ 180,004
$ 159,500
Fair
value of convertible notes exchanged for preferred stock
$ 85,555,204
$ -
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
1.
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have
been included. Operating results for the three months ended March 31, 2021 are not necessarily indicative of the results that may be
expected for the year ending December 31, 2021. For further information refer to the financial statements and footnotes thereto included
in the Company’s Form 10-K for the December 31, 2020.
Going
Concern
The
accompanying financial statements have been prepared in conformity with U.S. GAAP, which contemplates continuation of the Company as
a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts
of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values.
The financial statements do not include any adjustment that might result from the outcome of this uncertainty.
The
ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other
things, achieving a level of profitable operations and receiving additional cash infusions. During the three months ended March
31, 2021, the Company obtained funds from the issuance of convertible note agreements. Management believes this funding will continue
from its’ current investors and from new investors. Management believes the existing shareholders, and the prospective new investors
will provide the additional cash needed to meet the Company’s obligations as they become due and will allow the development of
its core business operations. No assurance can be given that any future financing will be available or, if available, that it will be
on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions
on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in case of equity financing.
2.
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
This
summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements.
The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and
objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been
consistently applied in the preparation of the financial statements.
Revenue
Recognition
The
Company will recognize revenue when services are performed, and at the time of shipment of products, provided that evidence of an arrangement
exists, title and risk of loss have passed to the customer, fees are fixed or determinable, and collection of the related receivable
is reasonably assured. The Company adopted Accounting Standards Codification (“ASC”) 606, whereby revenue will be recognized
as performance obligations are satisfied and customers obtain control of goods or services. However, in the event of a loss on a sale
is foreseen, the Company will recognize the loss as it is determined. To date, the Company has not had significant revenues and is in
the development stage.
Cash
and Cash Equivalent
The
Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
5
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
2.
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the accompanying financial
statements.
Significant estimates made in preparing these financial statements, include the estimate of useful lives of property and equipment, the
deferred tax valuation allowance, derivative liabilities and the fair value of stock options. Actual results could differ from those
estimates.
Property
and Equipment
Property
and equipment are stated at cost, and are depreciated using straight line over its estimated useful lives:
Computer equipment
5 Years
Machinery and equipment
10 Years
Depreciation
expense for the three months ended March 31, 2021 and 2020 was $1,091 and $1,091, respectively.
Intangible
Assets
The
Company has patent applications to protect the inventions and processes behind its proprietary bio-based back-sheet, a protective covering
for the back of photovoltaic solar modules traditionally made from petroleum-based film. Intangible assets that have finite useful lives
continue to be amortized over their useful lives.
Useful Lives
2020
2019
Patents
$ 45,336
$ 45,336
Less accumulated amortization
15 years
(15,868 )
(15,112 )
$ 29,468
$ 30,224
Amortization
expense for the three months ended March 31, 2021 and the year ended December 31, 2020 was $756 and $1,511, respectively.
Stock-Based
Compensation
The
Company measures the cost of employee services received in exchange for an equity award based on the grant-date fair value of the award.
All grants under our stock-based compensation programs are accounted for at fair value and that cost is recognized over the period during
which an employee, consultant, or director are required to provide service in exchange for the award (the vesting period). Compensation
expense for options granted to employees and non-employees is determined in accordance with the standard as the fair value of the consideration
received or the fair value of the equity instruments issued, whichever is more reliably measured. Compensation expense for awards granted
is re-measured each period.
On
March 24, 2015 and September 2, 2015, the Company granted 12,000,000 stock options to its’ employee and 3,950,000 stock options
to the board of directors for services.
On
February 18, 2021, the Company granted 425,000,000 stock options to its employees for services at an exercise price of $0.091. The options
expire, and all rights to purchase the shares shall terminate seven (7) years from the date of grant or termination of employment. Half
of the 400,000,000 options vest immediately, and the remaining half o the option to purchase 200,000,000 shares of the Company’s
common stock shall become exercisable in equal amounts over a twenty-four (24) month period during the term of the optionee’s employment,
with the first installment of 8,333,333 shares vesting on March 18, 2021. The 50,000,000 options shall become exercisable in equal amounts
over a thirty-six (36) month period during the term of the optionees employment, with the first installment of 1,388,889 shares vesting
on March 18, 2021.
6
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
2.
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Stock-Based
Compensation (Continued)
Determining
the appropriate fair value of the stock-based compensation requires the input of subjective assumptions, including the expected life
of the stock-based payment and stock price volatility. The Company
used
Black Scholes to value its stock option awards which incorporated the Company’s stock price, volatility, U.S. risk-free rate, dividend
rate, and estimated life. The stock options terminate seven (7) years from the date of grant or upon termination of employment. As of
March 31, 2021, 440,950,000 stock options were outstanding.
As
of March 31, 2021, the Company granted no warrants and had no warrants outstanding.
Research
and Development
Research
and development costs are expensed as incurred. Total research and development costs were $ 219,026 and $43,620 for the three months
ended March 31, 2021 and 2020, respectively.
Net
Earnings (Loss) per Share Calculations
Net
earnings (Loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings per share. Basic earnings
(loss) per share are computed by dividing by the weighted average number of common shares outstanding during the year. Diluted net earnings
(loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the effect
of stock options and stock-based awards (Note 4), plus the assumed conversion of convertible debt (Note 5).
The
Company has included shares issuable from convertible debt of $107,000 and 440,950,000 stock options for the three months ended March
31, 2021, because their impact on the income per share is dilutive.
For
the three months ended March 31, 2020, the Company’s diluted loss per share is the same as the basic loss per share, and the inclusion
of any potential shares would have had an anti-dilutive effect due to the Company generating a loss. The Company has excluded 15,950,000
stock options, and the shares issuable from convertible debt of $2,871,102, because their impact was anti-dilutive.
For the Three Months Ended March 31,
2021
2020
Income (Loss) to common shareholders (Numerator)
$ 132,568,425
$ (7,065,512 )
Basic weighted average number of common shares outstanding (Denominator)
519,644,564
145,334,913
Diluted weighted average number of common shares outstanding (Denominator)
990,606,274
145,334,913
Fair
Value of Financial Instruments
Fair
Value of Financial Instruments requires disclosure of the fair value information, whether recognized in the balance sheet, where it is
practicable to estimate that value. As of March 31, 2021, the amounts reported for cash, inventory, prepaid expenses, accounts payable,
and accrued expenses, approximate the fair value because of their short maturities.
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:
7
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
2.
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Fair
Value of Financial Instruments (Continued)
●
Level
1, defined as observable inputs such as quoted prices for identical instruments in active markets;
●
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and
●
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
We
measure certain financial instruments at fair value on a recurring basis. Assets and liabilities measured at fair value on a recurring
basis are as follows at March 31, 2021 and December 31, 2020:
Total
(Level 1)
(Level 2)
(Level 3)
Assets:
$ -
$ -
$ -
$ -
Liabilities:
Derivative Liability at fair value as of March 31, 2021
$ 323,688
$ -
$ -
$ 323,688
The
following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:
Balance as of January 31, 2021
$ 148,590,100
Fair value of derivative liabilities issued
180,004
Gain on settlement of derivatives
(178,736,187 )
Loss on change in derivative liability
30,289,771
Balance as of March 31, 2021
$ 323,688
Accounting
for Derivatives
The
Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify
as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially
recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of
operations. For stock-based derivative financial instruments, the Company uses a probability weighted average series Binomial lattice
formula pricing models to value the derivative instruments at inception and on subsequent valuation dates.
The
classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated
at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current
based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.
8
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
2.
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Recently
Issued Accounting Pronouncements
In
May 2021, the FASB issued an amendment to accounting standards ASU 2021-04, (Subtopic 470-50) – Debt Modifications and Extinguishments”,
which requires that an entity apply the new guidance to a modification or an exchange of a freestanding equity-classified written call
option that is a part of or directly related to a modification or an exchange of an existing debt. The amendments in this update are
effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early
adoption is permitted for all entities. The Company has evaluated the impact of the adoption of ASU 2021-04, which has no effect on the
Company’s financial statements.
Management
does not believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect
on the accompanying condensed financial statements.
3.
CAPITAL
STOCK
Preferred
Stock
On
January 14, 2021, the Board of Directors adopted a certificate of designation establishing the rights, preferences, privileges and other
terms of 1,000 Series B Preferred Stock, par value $0.0001 per share, providing for supermajority voting rights to holders of Series
B Preferred Stock. The intent of the Board is that all shares of the Series B Preferred Stock be issued to David Lee, Chief Executive
Officer, Chairman of the Board, President and acting Chief Financial Officer in exchange for his continued employment with the Company.
On
March 26, 2021, the Company entered into a purchase agreement with an investor for an exchange of convertible debt to equity.
The investor exchanged convertible notes in the amount of $2,462,060, plus interest in the amount of $1,023,253 for an aggregate
total of $3,485,313 in exchange for 34,853 shares of the Company’s Series C Preferred Stock. The extinguishment of the convertible
debt and derivative was recognized in the financials as a gain on settlement of convertible notes and derivative liability. A
valuation was prepared based on a stock price of $0.075, with a volatility of 206.03%, based on an estimated term of 5 years.
Per
Valuation
Preferred
shares issued
34,853
Stated
value of debt and interest
$ 3,485,313
Calculated
fair value of preferred shares
$ 85,555,204
Fair value of derivative liability removed
$ 178,464,388
Gain
$ 96,394,494
The
Company recognized a gain on settlement of $96,394,494 for the extinguishment of convertible debt, plus derivative liability for
the period ended March 31, 2021.
Common
Stock
On
October 28, 2019, the Board of Directors deem it advisable and in the best interest of the Corporation to increase the authorized number
of shares of common stock of the Corporation from 500,000,000 shares of common stock, par value $0.0001 per share to 3,000,000,000 shares
of common stock, par value $0.0001 per share.
During
the three months ended March 31, 2021, the Company issued 83,333,334 shares of common stock purchased through a private placement for
$5,000,000 at a purchase price of $0.06 per share.
During
the three months ended March 31, 2021, the Company issued 21,964,188 shares of common stock upon conversion of convertible promissory
notes in the amount of $184,124, plus accrued interest of $20,851, and other fees of $1,000 at prices ranging from $0.0014 - $0.0641.
During
the three months ended March 31, 2021, the Company issued 73,273,212 shares of common stock upon conversion of convertible promissory
notes in the amount of $587,628, plus accrued interest of $74,006, and other fees of $500 at prices ranging from $0.00495 - $0.0172.
During
the three months ended March 31, 2021, the Company issued 1,000,000 shares of common stock for services at fair value.
During
the three months ended March 31, 2021, the Company issued 28,000,000 shares of common stock upon conversion of 392 shares of preferred
stock.
9
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
4.
STOCK
OPTIONS
Stock
Options
The Company granted 400,000,000
stock options to its’ CEO and 50,000,000 stock options to an employee during the three months ended March 31, 2021. (Note
2)
3/31/2021
3/31/2020
Number
of
Options
Weighted average exercise price
Number
of
Options
Weighted average exercise price
Outstanding as of the beginning of the periods
15,950,000
$ 0.23
15,950,000
$ 0.23
Granted
450,000,00
$ 0.091
-
-
Exercised
-
-
-
-
Expired
-
-
Outstanding as of the end of the periods
465,950,000
$ 0.088
15,950,000
$ 0.23
Exercisable as of the end of the periods
225,672,222
$ 0.084
15,950,000
$ 0.23
The
weighted average remaining contractual life of options outstanding as of March 31, 2021 and 2020 was as follows:
3/31/2021
3/31/2020
Exercisable Price
Stock Options Outstanding
Stock Options Exercisable
Weighted Average Remaining Contractual Life (years)
Exercisable Price
Stock Options Outstanding
Stock Options Exercisable
Weighted Average Remaining Contractual Life (years)
$ 0.09
2,450,000
2,450,000
0.98
$ 0.09
2,450,000
2,450,000
1.98
$ 0.26
13,500,000
13,500,000
1.42
$ 0.26
13,500,000
13,500,000
2.43
$ 0.091
450,000,000
209,722,222
6.89
-
-
-
-
465,950,000
225,672,222
15,950,000
15,950,000
The
stock-based compensation expense recognized in the statement of operations during the three months ended March 31, 2021 and 2020,
related to the granting of these options was $14,362,426 and $0, respectively.
As
of March 31, 2021 and 2020, respectively, there was no intrinsic value with regards to the outstanding options.
5.
CONVERTIBLE
PROMISSORY NOTES
As
of March 31, 2021, the outstanding convertible promissory notes net of debt discount are summarized as follows:
Convertible Promissory Notes, net of debt discount
$ 86,773
Less current portion
86,773
Total long-term liabilities
$ -
At
March 31, 2021, the Company had $107,000 in convertible promissory notes had a remaining debt discount of $20,227, leaving a net balance
of $86,773.
10
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
5.
CONVERTIBLE
PROMISSORY NOTES (Continued)
The
Company issued an unsecured convertible promissory note (the May 2014 Note”), in the amount of $500,000 on May 2, 2014. The May
Note matured on September 18, 2019, and was extended to May 2, 2022 on December 26, 2019. The May 2014 Note bears interest at 10% per
annum. The May 2014 Note is convertible into shares of the Company’s common stock at a conversion price of a) the lesser of $0.25
per share of common stock (subject to adjustment for stock splits, dividends, combinations and other similar transactions) or b) fifty
percent (50%) of the average three (3) lowest trading prices of three (3) separate trading days recorded after the effective date, or
c) the lowest effective price granted to any person or entity after the effective date to acquire common stock. If the Borrower fails
to deliver shares in accordance with the time frame of three (3) business days, the Lender, at any time prior to selling all of those
shares, may rescind any portion, in whole or in part of that particular conversion attributable to the unsold shares and have the rescinded
conversion amount returned to the Principal Sum with the rescinded conversion shares returned to the Borrower. In addition, for each
conversion, in the event shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $1,500
per day shall be assessed for each day after the third business day (inclusive of the day of the conversion) until the shares are delivered.
The fair value of the May 2014 Note has been determined by using the Binomial lattice formula from the effective date of each tranche.
During the three months ended March 31, 2021, the Company exchanged principal of $1,560, plus accrued interest of $970 for preferred
stock. As of March 31, 2021, the remaining balance of the May 2014 Note was $0.
The
Company issued various unsecured convertible promissory notes (the 2015-2018 Notes”) in the aggregate amount of $2,145,000 on various
dates of January 30, 2015 through February 9, 2018. The 2015-2018 Notes mature on January 30, 2023. The 2015-2018 Notes bears interest
at 10% per annum. The 2015-2018 Notes are convertible into shares of the Company’s common stock at conversion prices ranging from
the a) the lesser of $0.03 to $0.25 per share of common stock (subject to adjustment for stock splits, dividends, combinations and other
similar transactions) or b) fifty percent (50%) of the lowest trade price recorded since the original effective date, or c) the lowest
effective price per share granted to any person or entity after the effective date to acquire common stock. If the Borrower fails to
deliver shares in accordance within the time frame of three (3) business days, the Lender, at any time prior to selling all of those
shares, may rescind any portion, in whole or in part of that particular conversion attributable to the unsold shares and have the rescinded
conversion amount returned to the Principal Sum with the rescinded conversion shares returned to the Borrower. In addition, for each
conversion, in the event shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $1,500
per day shall be assessed for each day after the third business day (inclusive of the day of the conversion) until the shares are delivered.
The fair value of the 2015-2018 Notes have been determined by using the Binomial lattice formula from the effective date of each tranche.
During the March 31, 2021, the Company exchanged the Note for Preferred Stock for principal in the amount of $1,960,500, plus accrued
interest of $923,717. As of March 31, 2021, the remaining balance of the 2015-2018 Notes was $0.
The
Company issued various unsecured convertible promissory notes (the Feb 18 Note”) in the aggregate amount of $430,000 on various
dates from February 26, 2018 through December 22, 2018. On January 13, 2021 and February 23, 2021, the Company received additional tranches
in the amount of $70,000, associated with the Feb 2018 Note for a total aggregate of $500,000. The maturity date of the Feb 18 Note was
extended, and as a result matures on February 18, 2023. The Feb 18 Note bears interest at 10% per annum. The Feb 18 Note is convertible
into shares of the Company’s common stock at conversion prices ranging from the a) the lesser of $0.03 per share of common stock
(subject to adjustment for stock splits, dividends, combinations and other similar transactions) or b) fifty percent (50%) of the lowest
trade price recorded since the original effective date, or c) the lowest effective price per share granted to any person or entity after
the effective date to acquire common stock. If the Borrower fails to deliver shares in accordance with-in the time frame of three (3)
business days, the Lender, at any time prior to selling all of those shares, may rescind any portion, in whole or in part of that particular
conversion attributable to the unsold shares and have the rescinded conversion amount returned to the Principal Sum with the rescinded
conversion shares returned to the Borrower. In addition, for each conversion, in the event shares are not delivered by the fourth business
day (inclusive of the day of conversion), a penalty of $1,500 per day shall be assessed for each day after the third business day (inclusive
of the day of the conversion) until the shares
are delivered. The fair value of the Feb 18 Note was determined by using the Binomial lattice formula from the effective date of each
tranche. The Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $126,134 during
the three months ended March 31, 2021. During the three months ended March 31 2021, the Company exchanged the Note for Preferred Stock
for principal in the amount of $500,000, plus accrued interest of $98,566. As of March 31, 2021, the balance of the Feb 18 Note was $0.
11
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
5.
CONVERTIBLE
PROMISSORY NOTES (Continued)
The
Company issued an unsecured convertible promissory note on August 8, 2019 (the “August 2019 Note”), in the aggregate principal
amount of $53,500. The Company paid an original issue discount of $2,000 and received funds in the amount of $51,500. The August 2019
Note shall mature on February 14, 2021. The August 2019 Note bears interest at 10% per annum. The August 2019 Note may be converted into
shares of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest one (1) day trading price or
lowest bid price during the fifteen (15) trading days prior to the conversion date. The parties agree that if shares of the common stock
issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash,
for each day beyond the deadline that the Borrower fails to deliver such common stock. The conversion feature of the August 2019 Note
was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the August 2019
Note. The fair value of the August 2019 Notes has been determined by using the Binomial lattice formula from the effective date of the
notes. The Company issued 21,000,000 shares of common stock upon conversion of principal in the amount of $40,676, plus other fees of
$3,000. The August 2019 Note was converted based on the terms of the agreement and the Company did not recognize a gain or loss on conversion
in the financials. During the three months ended March 31, 2021, the Company issued 908,119 shares of common stock for principal in the
amount of $12,824, plus accrued interest of $5,564 and other fees of $1,000. The August 2019 Note as of March 31, 2021, had a remaining
balance of $0.
The
Company issued an unsecured convertible promissory note on February 13, 2020 (the “Feb 2020 Note”), in the aggregate principal
amount of $53,500. The Company paid an original issue discount of $2,000 and received funds in the amount of $51,500. The Feb 2020 Note
matures on February 13, 2021. The Feb 2020 Note bears interest at 10% per annum. The Feb 2020 Note may be converted into shares of the
Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest one (1) day trading price or lowest bid price
during the fifteen (15) trading days prior to the conversion date. The parties agree that if the shares of the common stock issuable
upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for each
day beyond the deadline that the Borrower fails to deliver such common stock. The conversion feature of the Feb 2020 Note was considered
a derivative in accordance with current accounting guidelines because of the reset conversion features of the Feb 2020 Note. The fair
value of the Feb 2020 Note has been determined by using the Binomial lattice formula from the effective date of the notes. The Company
recorded amortization of debt discount, which was recognized as interest expense in the amount of $6,578 during the three months ended
March 31, 2021. The Feb 2020 Note as of March 31, 2021, had a remaining balance of $53,500.
The
Company issued an unsecured convertible promissory note on July 6, 2020 (the Jul 2020 Note), in the aggregate principal amount of $53,000.
The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The Jul 2020 Note matures on July
6, 2021. The Jul 2020 Note bears interest at 10% per annum. The Jul 2020 Note may be converted into shares of the Company’s common
stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing bid prices during the fifteen (15) trading
days prior to the conversion date. The parties agree that if delivery of the common stock issuable upon conversion of these Notes are
not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for each day beyond the deadline that the
Borrower fails to deliver such common stock. The conversion feature of the Jul 2020 Note was considered a derivative in accordance with
current accounting guidelines because of the reset conversion features of the Jul 2020 Note. The fair value of the Jul 2020 Note has
been determined by using the Binomial lattice formula from the effective date of the notes. The Company recorded amortization of debt
discount, which was recognized as interest expense in the amount of $27,153 during the three months ended March
31, 2021. The Company issued 4,062,044 shares of common stock upon conversion of principal in the amount of $53,000, plus accrued interest
of $2,650. The Jul 2020 Note as of March 31, 2021, had a remaining balance of $0.
12
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
5.
CONVERTIBLE
PROMISSORY NOTES (Continued)
The
Company issued an unsecured convertible promissory note on August 4, 2020 (the Aug 2020 Note), in the aggregate principal amount of $53,000.
The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The August 4, 2020 Note matures on
August 4, 2021. The Aug 2020 Note bears interest at 10% per annum. The Aug 2020 Note may be converted into shares of the Company’s
common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing bid prices during the fifteen
(15) trading days prior to the conversion date. The parties agree that if delivery of the common stock issuable upon conversion of these
Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for each day beyond the deadline
that the Borrower fails to deliver such common stock. The conversion feature of the Aug 2020 Note was considered a derivative in accordance
with current accounting guidelines because of the reset conversion features of the Aug 2020 Note. The fair value of the Aug 2020 Note
has been determined by using the Binomial lattice formula from the effective date of the notes. The Company recorded amortization of
debt discount, which was recognized as interest expense in the amount of $31,219 during the three months ended March 31, 2021. The Company
issued 868,175 shares of common stock upon conversion of principal in the amount of $53,000, plus accrued interest of $2,650. The Aug
2020 Note as of March 31, 2020 had a remaining balance of $0.
The
Company issued an unsecured convertible promissory note on September 14, 2020 (the Sep 2020 Note), in the aggregate principal amount
of $53,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The September 14, 2020
Note matures on September 14, 2021. The Sep 2020 Note bears interest at 10% per annum. The Sep 2020 Note may be converted into shares
of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing bid prices
during the fifteen (15) trading days prior to the conversion date. The parties agree that if delivery of the common stock issuable upon
conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for each day
beyond the deadline that the Borrower fails to deliver such common stock. The conversion feature of the Sep 2020 Note was considered
a derivative in accordance with current accounting guidelines because of the reset conversion features of the Sep 2020 Note. The fair
value of the Sep 2020 Note has been determined by using the Binomial lattice formula from the effective date of the notes. The Company
recorded amortization of debt discount, which was recognized as interest expense in the amount of $37,318 during the three months ended
March 31, 2021. The Company issued 2,100,000 shares of common stock upon conversion of principal in the amount of $53,000, plus accrued
interest of $2,650. The Sep 2020 Note as of March 31, 2021, had a remaining balance of $0.
The
Company issued an unsecured convertible promissory note on November 2, 2020 (the Nov 2020 Note), in the aggregate principal amount of
$53,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The November 2, 2020 Note
matures on November 2, 2021. The Nov 2020 Note bears interest at 10% per annum. The Nov 2020 Note may be converted into shares of the
Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing bid prices during
the fifteen (15) trading days prior to the conversion date. The parties agree that if delivery of the common stock issuable upon conversion
of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for each day beyond the
deadline that the Borrower fails to deliver such common stock. The conversion feature of the Nov 2020 Note was considered a derivative
in accordance with current accounting guidelines because of the reset conversion features of the Nov 2020 Note. The fair value of the
Nov 2020 Note has been determined by using the Binomial lattice formula from the effective date of the notes. The Company recorded amortization
of debt discount, which was recognized as interest expense in the amount of $44,433 during the March 31, 2021. The Note was paid off
in cash for principal and interest. Company issued The Nov 2020 Note as of March 31, 2021 had a remaining balance of $0.
13
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
5.
CONVERTIBLE
PROMISSORY NOTES (Continued)
The
Company issued an unsecured convertible promissory note on December 2, 2020 (the Dec 2020 Note), in the aggregate principal amount of
$53,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The December 2, 2020 Note
matures on December 2, 2021. The Dec 2020 Note bears interest at 10% per annum. The Dec 2020 Note may be converted into shares of the
Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing bid prices during
the fifteen (15) trading days prior to the conversion date. The parties agree that if delivery of the common stock issuable upon conversion
of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for each day beyond the
deadline that the Borrower fails to deliver such common stock.
The
conversion feature of the Dec 2020 Note was considered a derivative in accordance with current accounting guidelines because of the reset
conversion features of the Dec 2020 Note. The fair value of the Dec 2020 Note has been determined by using the Binomial lattice formula
from the effective date of the notes. The Company recorded amortization of debt discount, which was recognized as interest expense in
the amount of $3,416 during the March 31, 2021. The Note was paid off in cash for principal and interest. The Dec 2020 Note as of March
31, 2021 had a remaining balance of $0.
The
Company issued an unsecured convertible promissory note on January 4, 2021 (the Jan 2021 Note), in the aggregate principal amount of
$53,500. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The January 4, 2021 Note
matures on March 4, 2021. The Jan 2021 Note bears interest at 10% per annum. The Note may be converted into shares of the Company’s
common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing bid prices during the fifteen
(15) trading days prior to the conversion date. The parties agree that if delivery of the common stock issuable upon conversion of these
Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for each day beyond the deadline
that the Borrower fails to deliver such common stock.
The
conversion feature of the Jan 2021 Note was considered a derivative in accordance with current accounting guidelines because of the reset
conversion features of the Jan 2021 Note. The fair value of the Jan 2021 Note has been determined by using the Binomial lattice formula
from the effective date of the notes. The Company recorded amortization of debt discount, which was recognized as interest expense in
the amount of $53,500 during the three months ended March 31, 2021. The Note was paid off in cash for principal and interest. The Jan
2021 Note as of March 31, 2021 had a remaining balance of $0.
The
Company issued an unsecured convertible promissory note on January 14, 2021 (the Jan1421 Note), in the aggregate principal amount of
$53,500. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The Jan1421 Note matures
on January 14, 2021. The Jan1421 Note bears interest at 10% per annum. The Jan1421 Note may be converted into shares of the Company’s
common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing bid prices during the fifteen
(15) trading days prior to the conversion date. The parties agree that if delivery of the common stock issuable upon conversion of these
Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for each day beyond the deadline
that the Borrower fails to deliver such common stock.
The
conversion feature of the Jan1421 Note was considered a derivative in accordance with current accounting guidelines because of the reset
conversion features of the Jan1421 Note. The fair value of the Jan1421 Note has been determined by using the Binomial lattice formula
from the effective date of the notes. The Company recorded amortization of debt discount, which was recognized as interest expense in
the amount of $53,500 during the March 31, 2021. The Note was paid off in cash for principal and interest. The Jan1421 Note as of March
31, 2021 had a remaining balance of $0.
During
the period ended March 31, 2021, the Company exchanged convertible notes in the amount of $2,462,060 in principal, plus accrued interest
of $1,023,253 for preferred stock.
In
addition, the Company paid off convertible notes in the amount of $203,000 in principal, plus accrued interest of $52,780 in cash in
the amount of $255,780.
14
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
5.
CONVERTIBLE
PROMISSORY NOTES (Continued)
We
evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature
of the convertible promissory note was not afforded the exemption for conventional convertible instruments due to its variable conversion
rate. The note has no explicit limit on the number of shares issuable, so they did not meet the conditions set forth in current accounting
standards for equity classification. The Company elected to recognize the note under paragraph 815-15-25-4, whereby, there would
be
a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the note in its
entirety at fair value, with changes in fair value recognized in earnings. The Company recorded a derivative liability representing the
imputed interest associated with the embedded derivative. The derivative liability is adjusted periodically per the stock price fluctuations.
6.
DERIVATIVE
LIABILITIES
We
evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature
of the convertible promissory note was not afforded the exemption for conventional convertible instruments due to its variable conversion
rate. The note has no explicit limit on the number of shares issuable, so they did not meet the conditions set forth in current accounting
standards for equity classification. The Company elected to recognize the note under paragraph 815-15-25-4, whereby, there would be a
separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the note in its
entirety at fair value, with changes in fair value recognized in earnings. The Company recorded a derivative liability representing the
imputed interest associated with the embedded derivative. The derivative liability is adjusted periodically per the stock price fluctuations.
The
convertible notes issued and described in Note 5 do not have fixed settlement provisions because their conversion prices are not fixed.
The conversion feature has been characterized as derivative liabilities to be re-measured at the end of every reporting period with the
change in value reported in the statement of operations.
During
the March 31, 2021, as a result of the convertible notes (“Notes”) issued that were accounted for as derivative liabilities,
we determined that the fair value of the conversion feature of the convertible notes at issuance was $180,004, based upon a Binomial-Model
calculation. We recorded the full value of the derivative as a liability at issuance with an offset to valuation discount, which will
be amortized over the life of the Notes.
During
the March 31, 2021, the Company converted $184,124 in principal of convertible notes, plus accrued interest of $20,851, and other
fees of $1,000. The convertible notes were valued using the binomial lattice valuation model showing an increase in fair value
of the derivatives issued by $638,936 and the loss on the change in derivatives by $30,289,771. As of March 31, 2021, the
fair value of the derivative liability was $323,689.
For
purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used the Binomial lattice
valuation model. The significant assumptions used in the Binomial lattice valuation model for the derivative are as follows:
3/31/2021
Risk free interest rate
0.05 %
Stock volatility factor
267.0% -270.0 %
Weighted average expected option life
1 year - 5 years
Expected dividend yield
None
Due
to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry-forwards for Federal income tax reporting
purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry-forwards may be limited as to
use in future years.
15
NEWHYDROGEN,
INC.
(FORMERLY
BIOSOLAR, INC.)
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
7.
RELATED
PARTY TRANSACTION
On
January 14, 2021, the Company issued 1,000 shares of Series B Preferred Stock to Mr. David Lee as a bonus for services. As of March 31,
2021, there were no Series B Preferred Stock outstanding.
8.
SECURITIES
PURCHASE AGREEMENT
On
January 27, 2021, the Company entered into a securities purchase agreement with an investor to sell through a private placement
an aggregate of 52,000,000 shares of common stock and separate pre-funded warrants to purchase up to 31,333,334 shares of common
stock, plus warrants to purchase up to 83,333,334 at an exercise price of $0.06 per share. In addition, the combined purchase
price of $0.06 per one (1) share of common stock and associated warrant had a purchase price of $0.0599 per one (1) pre-funded
and associated warrant for aggregate gross proceeds of $4,996,866 (5,000,0000 assuming full exercise of the pre-funded warrants).
for gross proceeds to the Company of approximately $5,000,000. After closing cost the Company received net funds of $4,406,217,
which does include the prefunded amount of $3,133.
In
connection with the closing, the Company issued an additional 6,250,000 shares of warrants to purchase common stock with an exercise
price of $0.075 and a termination date of July 27, 2026.
Warrants
The Company issued 120,916,668
common stock purchase warrants associated with a securities purchase agreement during the three months ended March 31, 2021.
3/31/2021
Number
of
Warrants
Weighted average exercise
price
Outstanding as of the beginning of the periods
-
-
Issued
120,916,668
$ 0.065
Purchased
31,333,334
-
Expired
-
-
Outstanding as of the end of the periods
89,583,334
$ 0.067
Exercisable as of the end of the periods
89,583,334
$ 0.067
The weighted average remaining
contractual life of the warrants outstanding as of March 31, 2021 was as follows:
3/31/2021
Exercisable Price
Stock Warrants Outstanding
Stock Warrants Exercisable
Weighted Average Remaining
Contractual Life (years)
$ 0.0599
83,333,334
83,333,334
5.33
$ 0.075
6,250,000
6,250,000
5.33
89,583,334
89,583,334
9.
COMMITMENTS
AND CONTINGENCIES
The
Company rents office space on a yearly basis with a monthly rent payment in the amount of $550.
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising. Such matters are subject
to many uncertainties, and outcomes are not predictable with assurance. In the opinion of management, the ultimate disposition of these
matters will not have a material adverse effect on the Company’s financial position or results of operations.
As
of March 31, 2021, there were no legal proceedings against the Company.
10.
SUBSEQUENT
EVENT
Management
has evaluated subsequent events according to the requirements of ASC TOPIC 855 and has determined that there are the following subsequent
events:
On
April 7, 2021, the Company entered into a securities purchase agreement with an investor to sell through a private placement an aggregate
of 65,000,000 shares of common stock and two separate pre-funded warrants to purchase up to an aggregate of 60,000,000 shares of common
stock, and an aggregate of 125,000,000 shares of common stock for gross proceeds to the Company of approximately $5,000,000. The combined
purchase price for one share of common stock and a warrant to purchase one share of common stock is $0.04 and the combined purchase price
for one pre-funded warrant to purchase one share of common stock and a warrant to purchase one share of common stock is $0.0399.
On
April 14, 2021, the Board of Directors of the Company authorized the issuance of 1,000 shares of Series D Preferred Stock, with a $0.0001
par value per share to David Lee, CEO in exchange for his continued employment with the Company. The Series D Preferred Stock total purchase
price is $0.10 for 1, 000 shares of Series D Preferred Stock.
On May 4, 2021, the Board
of Directors increased the authorized number of shares of common stock of the Corporation from 3,000,000,000 shares of common
stock, par value $0.0001 per share to 6,000,000,000 shares of common stock, par value $0.0001 per share.
16
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Special
Note on Forward-Looking Statements.
Certain
statements in “Management’s Discussion and Analysis or Plan of Operation” below, and elsewhere in this quarterly report,
are not related to historical results, and are forward-looking statements. Forward-looking statements present our expectations or forecasts
of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. These
statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance
or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied
by such forward-looking statements. Forward-looking statements frequently are accompanied by such words such as “may,” “will,”
“should,” “could,” “expects,” “plans,” “intends,” “anticipates,”
“believes,” “estimates,” “predicts,” “potential” or “continue,” or the negative
of such terms or other words and terms of similar meaning. Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements, or timeliness of such results.
Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of such forward-looking statements.
We are under no duty to update any of the forward-looking statements after the date of this quarterly report. Subsequent written and
oral forward looking statements attributable to us or to persons acting in our behalf are expressly qualified in their entirety by the
cautionary statements and risk factors set forth in our annual report on Form 10-K filed with the SEC on March 9, 2020, and in other
reports filed by us with the SEC.
You
should read the following description of our financial condition and results of operations in conjunction with the financial statements
and accompanying notes included in this report.
Overview
We
are a developer of clean energy technologies. Our current focus is on developing an electrolyzer technology to lower the cost of Green
Hydrogen production. As of April 30, 2021, we changed our name from BioSolar, Inc. to NewHydrogen, Inc.
Hydrogen
is the cleanest and most abundant fuel in the universe. It is zero-emission and only produces water vapor when used. However, hydrogen
does not exist in its pure form on Earth so it must be extracted. For centuries, scientists have known how to electricity to split water
into hydrogen and oxygen using a device called an electrolyzer. Electrolyzers installed behind a solar farm or wind farm can use renewable
electricity to split water, thereby producing Green Hydrogen. However, modern electrolyzers still cost too much. The chemical catalysts
that enable the water-splitting reactions are currently made from platinum and iridium – both are very expensive precious metals.
These catalysts account for nearly 50% of the cost of the electrolyzer.
We
are developing technologies to significantly reduce or replace rare earth materials with inexpensive earth abundant materials in electrolyzers
to help usher in a Green Hydrogen economy.
We
are also developing innovative technologies to increase the storage capacity, lower the cost and extend the life of lithium-ion batteries
for electric vehicles or EV. We have previously developed an innovative material technology to reduce the cost per watt of electricity
produced by Photovoltaic, or PV, solar modules. We are currently working on a silicon anode material technology intended to reduce the
cost of current and future generation of lithium-ion batteries for EVs.
Recent
Transactions
None.
Application
of Critical Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based upon our unaudited financial statements, which
have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these
financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosures of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those
related to impairment of property, plant and equipment, intangible assets, deferred tax assets and fair value computation using a Binomial
lattice valuation model. We base our estimates on historical experience and on various other assumptions, such as the trading value of
our common stock and estimated future undiscounted cash flows, that we believe to be reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates under different assumptions or conditions; however, we believe that our estimates,
including those for the above-described items, are reasonable.
17
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the accompanying financial statements. Significant estimates made in preparing these
financial statements, include the estimate of useful lives of property and equipment, the deferred tax valuation allowance, derivative
liabilities and the fair value of stock options. Actual results could differ from those estimates.
Fair
Value of Financial Instruments
Our
cash, cash equivalents, investments, inventory, prepaid expenses, and accounts payable are stated at cost which approximates fair value
due to the short-term nature of these instruments.
Recently
Issued Accounting Pronouncements
Management
reviewed currently issued pronouncements during the three months ended March 31, 2021, and does not believe that any other
recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying
condensed unaudited financial statements.
Results
of Operations – Three Months Ended March 31, 2021 Compared to the Three Months Ended March 31, 2020.
OPERATING
EXPENSES
General
and Administrative Expenses
General
and administrative (“G&A”) expenses increased by $14,679,652 to $14,798,471 for the three months
ended March 31, 2021 compared to $118,819 for the prior period ended March 31, 2020. This increase in G&A expenses was the
result of an increase in professional fees in the amount of $268,871, an increase in the fair value of non-cash stock option
expense in the amount of $14,362,426, and an increase in salaries of $41,521, and an overall increase of $6,834.
Research
and Development
Research
and Development (“R&D”) expenses decreased by $175,406 to $219,026 for the three months ended March 31, 2021, compared
to $60,471 for the prior period ended March 31, 2020. This overall increase in R&D expenses was the result of an increase in outside
research fees.
Depreciation
Depreciation
expense for the three months ended March 31, 2021 and 2020 was $1,091 and $1091, respectively.
Other
Income/(Expenses)
Other
income and (expenses) increased by $(72,730,933) to $65,828,951for the three months ended March 31, 2021, compared to $(6,901,982)
for the prior period ended March 31, 2020. The increase in other income and (expenses) was the result of an increase in non-cash
loss on change in fair value of the derivative instruments of $23,613,095, an increase in gain on extinguishment of convertible
debt for equity of $96,666,293, an increase in interest expense of $322,625, which includes non-cash expense of amortization of
debt discount in the amount of $435,762, and interest income of $360. The increase in other income and (expenses) was primarily
due to the net change in the fair value of the derivative instruments.
18
Net
Income (Loss)
Our
net income for the three months ended March 31, 2021 was $50,810,363, compared to a net loss of $(7,065,512) for the prior
period ended March 31, 2020. The increase in net lincome was due to an increase in non-cash other income (expenses) associated
with the net change in derivative instruments estimated each period. These estimates are based on multiple inputs, including the
market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined
in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to
significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative
liabilities will fluctuate from period to period, and the fluctuation may be material. The Company has not generated any revenues.
LIQUIDITY
AND CAPITAL RESOURCES
Liquidity
is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate
on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable
and accounts payable and capital expenditures.
The
unaudited condensed financial statements have been prepared on a going concern basis of accounting, which contemplates continuity
of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying unaudited
condensed financial statements do not reflect any adjustments that might result if we are unable to continue as a going concern.
During the three months ended March 31, 2021, we did not generate any revenues, and incurred net income of $50,810,363,
due to an overall change in non-cash derivative liability, and used cash of $587,294 in operations. As of March 31, 2021,
we had working capital of $3,543,127 and a shareholders’ equity of $3,578,231. These factors, among others, raise substantial
doubt about our ability to continue as a going concern.
In
the three months ended March 31, 2021, we obtained funding through the sale of unregistered common shares and our convertible debt. Management
believes that we will be able to continue to raise funds through the sale of our securities to existing and new investors. Management
believes that funding from existing and prospective new investors and future revenue will provide the additional cash needed to meet
our obligations as they become due and will allow the development of our core business operations. No assurance can be given that any
future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company
is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial
dilution for our stockholders, in case of equity financing.
As
of March 31, 2021, we had working capital of $3,543,127 compared to a working capital deficit of $150,532,859 for the year ended December
31, 2020. This increase in working capital of $154,075,986 was due primarily to an increase in cash, and prepaid expenses, and with a
decrease in accrued expenses, convertible debt and derivative liability associated with our outstanding notes.
During
the three months ended March 31, 2021, we used $587,294 of cash for operating activities, as compared to $152,626 for the
year ended December 31, 2020. The increase in the use of cash for operating activities for the current period was a result of
a decrease in accounts payable.
19
Cash
provided from equity financing activities was $5,192,000 for the three months ended March 31, 2021, as compared to $159,500 for the prior
period ended March 31, 2020. The increase was due to equity financing during the current period. Our capital needs have primarily been
met from the proceeds of the sale of our securities, as we currently have not generated any revenues.
Our
independent auditors, in their report on our audited financial statements for the year ended December 31, 2020, expressed substantial
doubt about our ability to continue as a going concern. Our financial statements as of March 31, 2021 have been prepared under the assumption
that we will continue as a going concern. Our ability to continue as a going concern ultimately is dependent upon our ability to generate
revenue, which is dependent upon our ability to obtain additional equity or debt financing, attain further operating efficiencies and,
ultimately, to achieve profitable operations. Our financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
PLAN
OF OPERATION AND FINANCING NEEDS
We
are engaged in the development of innovative technologies to significantly reduce or replace catalysts made from rare earth materials
with catalysts made from inexpensive earth abundant materials in electrolyzers to lower the cost of producing Green Hydrogen. We are
currently also working on a silicon anode material technology intended to reduce the cost of lithium-ion batteries for electric vehicles.
Our
plan of operation within the next three months is to utilize our cash balances to work on developing catalyst technologies for producing
Green Hydrogen and a new EV silicon oxide battery material processing technology. We believe that our current cash and investment balances
will be sufficient to support development activity and general and administrative expenses for the next twenty four months. Management
estimates that it will require additional cash resources during 2023, based upon its current operating plan and condition. We do not
expect increased expenses during the second quarter of 2021. We will be investigating additional financing alternatives, including equity
and/or debt financing. There is no assurance that capital in any form would be available to us, and if available, on terms and conditions
that are acceptable. If we are unable to obtain sufficient funds during the next twenty four months, we may be forced to reduce the size
of our organization, which could have a material adverse impact on, or cause us to curtail and/or cease the development of our products
Off-Balance
Sheet Arrangements
As
of March 31, 2021, we did not have any off- balance sheet arrangements that are reasonably likely to have a current or future effect
on our financial condition, revenues, result of operations, liquidity or capital expenditures.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a smaller reporting company, as that term is defined in Item 10(f)(1) of Regulation S-K, we are not required to provide information required
by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.