10-Q
1
f10q0920_biosolarinc.htm
QUARTERLY REPORT
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR
THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2020
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR
THE TRANSITION PERIOD FROM __________ TO __________
COMMISSION
FILE NUMBER: 000-54819
BIOSOLAR,
INC.
(Name
of registrant in its charter)
Nevada
20-4754291
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification No.)
27936
Lost Canyon Road, Suite 202, Santa Clarita, CA 91387
(Address
of principal executive offices) (Zip Code)
Issuer’s
telephone Number: (661) 251-0001
Indicate
by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company or emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”
and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on
which registered
None
None
None
The
number of shares of registrant’s common stock issued and outstanding as of October 26, 2020 was 378,281,687.
BIOSOLAR,
INC.
INDEX
Page
PART
I: FINANCIAL INFORMATION
1
ITEM
1
FINANCIAL
STATEMENTS (Unaudited)
1
Condensed
Balance Sheets
1
Condensed
Statements of Operations
2
Condensed
Statement of Shareholders’ Deficit
3
Condensed
Statements of Cash Flows
4
Notes
to the Condensed Financial Statements
5
ITEM 2
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
15
ITEM 3
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
18
ITEM 4
CONTROLS
AND PROCEDURES
18
PART
II: OTHER INFORMATION
19
ITEM 1
LEGAL
PROCEEDINGS
19
ITEM 1A
RISK
FACTORS
19
ITEM 2
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
19
ITEM 3
DEFAULTS
UPON SENIOR SECURITIES
19
ITEM 4
MINE
SAFETY DISCLOSURES
19
ITEM 5
OTHER
INFORMATION
19
ITEM 6
EXHIBITS
20
SIGNATURES
21
i
PART
I – FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
BIOSOLAR,
INC.
CONDENSED
BALANCE SHEETS
September
30,
2020
December
31,
2019
(Unaudited)
ASSETS
CURRENT ASSETS
Cash
$ 90,766
$ 61,794
Prepaid expenses
23,640
29,956
TOTAL CURRENT ASSETS
114,406
91,750
PROPERTY AND EQUIPMENT
Machinery and equipment
37,225
37,225
Less accumulated depreciation
(31,688 )
(30,681 )
NET PROPERTY AND EQUIPMENT
5,537
6,544
OTHER ASSETS
Patents, net of amortization of $14,356 and $12,090, respectively
30,980
33,246
Deposit
770
770
TOTAL OTHER ASSETS
31,750
34,016
TOTAL ASSETS
$ 151,693
$ 132,310
LIABILITIES AND SHAREHOLDERS’ DEFICIT
CURRENT LIABILITIES
Accounts payable
$ 939
$ 58
Accrued expenses
972,446
830,425
Derivative liability
25,261,322
8,919,202
Convertible promissory notes net of debt discount of
$271,816 and $254,896, respectively
946,008
390,987
TOTAL CURRENT LIABILITIES
27,180,715
10,140,672
LONG TERM LIABILITIES
Convertible promissory notes net of debt discount of
$0 and $801, respectively
1,541,880
2,207,349
TOTAL LONG TERM LIABILITIES
1,541,880
2,207,349
TOTAL LIABILITIES
28,722,595
12,348,021
SHAREHOLDERS’ DEFICIT
Preferred stock, $0.0001 par value; 10,000,000 authorized shares, none issued
and outstanding
-
-
Common stock, $0.0001 par value; 3,000,000,000 authorized shares 369,109,960
and 133,912,520 shares issued and outstanding, respectively
36,910
13,391
Preferred treasury stock, 1000 and 0 shares outstanding, respectively
-
-
Additional paid in capital
12,916,414
12,301,739
Accumulated deficit
(41,524,226 )
(24,530,841 )
TOTAL SHAREHOLDERS’ DECIFIT
(28,570,902 )
(12,215,711 )
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT
$ 151,693
$ 132,310
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
BIOSOLAR,
INC.
CONDENSED
STATEMENTS OF OPERATIONS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
(Unaudited)
Three Months Ended
Nine Months Ended
September 30,
2020
September 30,
2019
September 30,
2020
September 30,
2019
REVENUE
$ -
$ -
$ -
$ -
OPERATING EXPENSES
General and administrative expenses
122,477
103,260
341,536
327,281
Research and development
34,750
60,471
118,582
180,604
Depreciation and amortization
1,092
2,752
3,274
5,798
TOTAL OPERATING EXPENSES
158,319
166,483
463,392
513,683
LOSS FROM OPERATIONS BEFORE OTHER INCOME (EXPENSES)
(158,319 )
(166,483 )
(463,392 )
(513,683 )
OTHER INCOME/(EXPENSES)
Interest income
57
10
69
27
Loss on conversion of debt
-
-
-
-
Gain (Loss) on change in derivative liability
(15,695,109 )
(454,353 )
(15,864,120 )
2,911,025
Interest expense
(208,755 )
(235,160 )
(665,942 )
(712,674 )
TOTAL OTHER INCOME (EXPENSES)
(15,903,864 )
(689,503 )
(16,529,993 )
2,198,378
NET INCOME (LOSS)
$ (16,062,126 )
$ (855,986 )
$ (16,993,385 )
$ 1,684,695
BASIC EARNINGS (LOSS) PER SHARE
$ (0.06 )
$ (0.01 )
$ (0.07 )
$ 0.03
DILUTED EARNINGS (LOSS)
$ -
$ -
$ -
$ -
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
BASIC
283,566,685
93,186,368
237,924,548
63,493,152
DILUTED
283,566,685
93,186,368
237,924,548
63,493,152
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
BIOSOLAR,
INC.
CONDENSED
STATEMENT OF SHAREHOLDERS’ DEFICIT
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
(Unaudited)
NINE
MONTHS ENDED SEPTEMBER 30, 2019
Additional
Additional
Preferred
Stock
Paid-in
Common Stock
Paid-in
Accumulated
Shares
Amount
Capital
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2018
-
-
-
60,639,308
6,064
11,646,932
(28,653,206 )
(17,000,210 )
Issuance of common shares for converted promissory
notes and accrued interest
-
-
-
50,016,700
5,002
1,269,040
-
1,274,042
Net Income
-
-
-
-
-
-
1,684,695
1,684,695
Balance at September 30, 2019 (unaudited)
-
$ -
$ -
110,656,008
$ 11,066
$ 12,915,972
$ (26,968,511 )
$ (14,041,473 )
NINE
MONTHS ENDED SEPTEMBER 30, 2020
Additional
Additional
Preferred
Stock
Paid-in
Common Stock
Paid-in
Accumulated
Shares
Amount
Capital
Shares
Amount
Capital
Deficit
Total
Balance at December 31, 2019
-
-
-
133,912,520
13,391
12,301,739
(24,530,841 )
(12,215,711 )
Issuance of common shares for converted promissory
notes and accrued interest
-
-
-
235,197,440
23,519
614,675
-
638,194
Net Income
-
-
-
-
-
-
(16,993,385 )
(16,993,385 )
Balance at September 30, 2020 (unaudited)
-
$ -
$ -
369,109,960
$ 36,910
$ 12,916,414
$ (41,524,226 )
$ (28,570,902 )
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
BIOSOLAR,
INC.
CONDENSED
STATEMENTS OF CASH FLOWS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
(Unaudited)
Nine Months Ended
September
30,
2020
September
30,
2019
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income (Loss)
$ (16,993,385 )
$ 1,684,695
Adjustment to reconcile net income(loss) to net cash
(used in) provided by operating activities
Depreciation and amortization expense
3,273
5,798
(Gain) Loss on net change in derivative liability
15,864,120
(2,911,025 )
Amortization of debt discount recognized as interest
expense
461,881
500,697
(Increase) Decrease in Changes in Assets
Prepaid expenses
6,316
(6,303 )
Increase (Decrease) in Changes in Liabilities
Accounts payable
881
(741 )
Accrued expenses
207,886
194,259
NET CASH USED IN OPERATING ACTIVITIES
(449,028 )
(532,620 )
CASH FLOWS FROM INVESTING ACTIVITIES:
-
-
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from convertible promissory notes
478,000
523,500
NET CASH PROVIDED BY FINANCING ACTIVITIES
478,000
523,500
NET INCREASE (DECREASE) IN CASH
28,972
(9,120 )
CASH, BEGINNING OF PERIOD
61,794
82,697
CASH, END OF PERIOD
$ 90,766
$ 73,577
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid
$ 925
$ 534
Taxes paid
$ -
$ -
SUPPLEMENTAL SCHEDULE OF NON-CASH TRANSACTIONS
Common stock issued for convertible notes and accrued
interest
$ 638,194
$ 1,274,042
Fair value of initial derivative
$ 478,000
$ 489,609
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
BIOSOLAR,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
1. Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair
presentation have been included. Operating results for the nine months ended September 30, 2020 are not necessarily indicative
of the results that may be expected for the year ending December 31, 2020. For further information refer to the financial statements
and footnotes thereto included in the Company’s Form 10-K for the year ended December 31, 2019.
Going
Concern
The
accompanying condensed financial statements have been prepared on a going concern basis of accounting, which contemplates continuity
of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying unaudited
financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern.
The Company has not generated revenue, and has negative cash flows from operations, which raise substantial doubt about the Company’s
ability to continue as a going concern. The ability of the Company to continue as a going concern and appropriateness of using
the going concern basis is dependent upon, among other things, additional cash infusion. The Company has historically obtained
funds through private placements offerings of equity and debt. Management believes that it will be able to continue to raise funds
by sale of its securities to its existing shareholders and prospective new investors to provide the additional cash needed to
meet the Company’s obligations as they become due, and will allow the development of its core of business. No assurance
can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the
Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the
case of debt financing or cause substantial dilution for our stock holders, in case of equity financing.
2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
This
summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial
statements. The financial statements and notes are representations of the Company’s management, which is responsible for
their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States
of America and have been consistently applied in the preparation of the financial statements.
Revenue
Recognition
The
Company will recognize revenue when services are performed, and at the time of shipment of products, provided that evidence of
an arrangement exists, title and risk of loss have passed to the customer, fees are fixed or determinable, and collection of the
related receivable is reasonably assured. To date, the Company has not had significant revenues and is in the development stage.
Cash
and Cash Equivalent
The
Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the accompanying financial statements. Significant estimates made in preparing
these financial statements, include the estimate of useful lives of property and equipment, the deferred tax valuation allowance,
derivative liabilities and the fair value of stock options. Actual results could differ from those estimates.
Intangible
Assets
The
Company has patent applications to protect the inventions and processes behind its proprietary bio-based back-sheet, a protective
covering for the back of photovoltaic solar modules traditionally made from petroleum-based film. Intangible assets that have
finite useful lives continue to be amortized over their useful lives.
Useful Lives
9/30/20
12/31/19
Patents
$ 45,336
$ 45,336
Less accumulated amortization
15 years
(14,356 )
(12,090 )
$ 30,980
$ 33,246
Amortization expense for the
nine months ended September 30, 2020 and the year ended December 31, 2019 was $2,266 and $1,511, respectively.
5
BIOSOLAR,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Stock-Based
Compensation
The
Company measures the cost of employee services received in exchange for an equity award based on the grant-date fair value of
the award. All grants under our stock-based compensation programs are accounted for at fair value and that cost is recognized
over the period during which an employee, consultant, or director are required to provide service in exchange for the award (the
vesting period). Compensation expense for options granted to employees and non-employees is determined in accordance with the
standard as the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more
reliably measured. Compensation expense for awards granted is re-measured each period.
Determining
the appropriate fair value of the stock-based compensation requires the input of subjective assumptions, including the expected
life of the stock-based payment and stock price volatility. The Company used Black Scholes to value its stock option awards
which incorporated the Company’s stock price, volatility, U.S. risk-free rate, dividend rate, and estimated life. The stock
options terminate seven (7) years from the date of grant or upon termination of employment. As of September 30, 2020, 15,950,000
stock options are outstanding.
Net
Earnings (Loss) per Share Calculations
Net
earnings (Loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings per share. Basic earnings
(loss) per share are computed by dividing by the weighted average number of common shares outstanding during the year. Diluted
net earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased
to include the effect of stock options and stock based awards (Note 4), plus the assumed conversion of convertible debt (Note
5).
For
the nine months ended September 30, 2020, the Company’s diluted loss per share is the same as the basic loss per share,
and the inclusion of any potential shares would have had an anti-dilutive effect due to the Company generating a loss. The Company
has included 15,950,000 stock options and the shares issuable from convertible debt of $2,759,704, because their impact was dilutive.
For
the nine months ended September 30, 2019, the Company’s diluted loss per share is the same as the basic loss per share,
and the inclusion of any potential shares would have had an anti-dilutive effect due to the Company generating a loss. The Company
has excluded 15,950,000 stock options, and the shares issuable from convertible debt of $2,602,220, because their impact was anti-dilutive.
Fair
Value of Financial Instruments
Fair
Value of Financial Instruments, requires disclosure of the fair value information, whether recognized in the balance sheet, where
it is practicable to estimate that value. As of September 30, 2020, the amounts reported for cash, inventory, prepaid expenses,
accounts payable, and accrued expenses, approximate the fair value because of their short maturities.
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes
the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets
for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements).
These tiers include:
●
Level
1, defined as observable inputs such as quoted prices for identical instruments in active markets;
●
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as
quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that
are not active; and
●
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own
assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value
drivers are unobservable.
6
BIOSOLAR,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
2. SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
We
measure certain financial instruments at fair value on a recurring basis. Assets and liabilities measured at fair value on a recurring
basis are as follows at September 30, 2020:
Total
(Level
1)
(Level
2)
(Level
3)
Derivative Liability
$ 25,261,322
$ -
$ -
$ 25,261,322
Total Liabilities measured at fair value
$ 25,261,322
$ -
$ -
$ 25,261,322
The
following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair
value:
Balance as of December 31, 2019
$ 8,919,202
Fair value of derivative liabilities issued
478,000
Loss on change in derivative liability
15,864,120
Balance as of September 30, 2020
$ 25,261,322
Recently
Issued Accounting Pronouncements
Management
does not believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material
effect on the accompanying condensed financial statements.
3. CAPITAL
STOCK
During the nine months ended
September 30, 2020, the Company issued 235,197,440 shares of common stock upon conversion of convertible promissory notes in the
amount of $572,329, plus accrued interest of $61,115, and other fees of $4,750 at prices ranging from $0.00140 - $0.0285. The Company
had no gain or loss upon conversion, since the conversions were made under the terms of the agreements.
During
the nine months ended September 30, 2019, the Company issued 50,016,700 shares of common stock upon conversion of convertible
promissory notes in the amount of $431,875, plus accrued interest of $53,083, with an aggregate fair value loss on conversion
of $789,084 at prices ranging from $0.0192 - $0.0437.
4. STOCK
OPTIONS
Stock
Options
The
Company did not grant any stock options during the three months ended September 30, 2020 and 2019, respectively.
9/30/2020
9/30/2019
Number
of
Options
Weighted
average
exercise
price
Number
of
Options
Weighted
average
exercise
price
Outstanding as of the beginning of the periods
15,950,000
$ 0.23
15,950,000
$ 0.23
Granted
-
-
-
-
Exercised
-
-
-
-
Expired
-
-
-
-
Outstanding as of the end of the periods
15,950,000
$ 0.23
15,950,000
$ 0.23
Exercisable as of the end of the periods
15,950,000
$ 0.23
15,950,000
$ 0.23
7
BIOSOLAR,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
4. STOCK
OPTIONS (Continues)
The
weighted average remaining contractual life of options outstanding as of September 30, 2020 and 2019 was as follows:
9/30/2020
9/30/2019
Exercisable
Price
Stock
Options
Outstanding
Stock
Options
Exercisable
Weighted
Average
Remaining
Contractual
Life (years)
Exercisable
Price
Stock
Options
Outstanding
Stock
Options
Exercisable
Weighted
Average
Remaining
Contractual
Life
(years)
$ 0.09
2,450,000
2,450,000
1.73
$ 0.09
2,450,000
2,450,000
2.73
$ 0.26
13,500,000
13,500,000
2.18
$ 0.26
13,500,000
13,500,000
3.18
15,950,000
15,950,000
15,950,000
15,950,000
The
stock-based compensation expense recognized in the statement of operations during the nine months ended September 30, 2020 and
2019, related to the granting of these options was $0 and $0, respectively.
As
of September 30, 2020 and 2019, respectively, there was no intrinsic value with regards to the outstanding options.
5. CONVERTIBLE
PROMISSORY NOTES
As
of September 30, 2020, the outstanding convertible promissory notes net of debt discount are summarized as follows:
Convertible Promissory Notes, net of debt discount
$ 2,487,888
Less current portion
946,008
Total long-term liabilities
$ 1,541,880
Maturities
of long-term debt, net of debt discount for the next four years are as follows:
June 30,
Amount
2021
1,217,824
2022
473,880
2023
993,000
2024
75,000
$ 2,759,704
At
September 30, 2020, the Company had outstanding convertible promissory notes in the amount of $2,759,704, which had a remaining
debt discount of $271,816, leaving a net balance of $2,487,888.
The
Company issued an unsecured convertible promissory note (the “May 2014 Note”), in the amount of $500,000 on May 2,
2014, the effective date. The May Note shall mature on May 2, 2022. The May 2014 Note bears interest at 10% per annum. The May
2014 Note is convertible into shares of the Company’s common stock at a conversion price of the lesser of a) $0.25 per share
of common stock (subject to adjustment for stock splits, dividends, combinations and other similar transactions) or b) fifty percent
(50%) of the average three (3) lowest trading prices of three (3) separate trading days recorded after the effective date, or
c) the lowest effective price granted to any person or entity after the effective date to acquire common stock. If the Borrower
fails to deliver shares in accordance with the time frame of three (3) business days, the Lender, at any time prior to selling
all of those shares, may rescind any portion, in whole or in part of that particular conversion attributable to the unsold shares
and have the rescinded conversion amount returned to the Principal Sum with the rescinded conversion shares returned to the Borrower.
In addition, for each conversion, in the event shares are not delivered by the fourth business day (inclusive of the day of conversion),
a penalty of $1,500 per day shall be assessed for each day after the third business day (inclusive of the day of the conversion)
until the shares are delivered. The fair value of the May 2014 Note has been determined by using the Binomial lattice formula
from the effective date of each tranche. During the nine months ended September 30, 2020, the Company issued 64,094,322 shares
of common stock upon conversion of principal in the amount of $63,270, plus accrued interest of $34,963. The May 2014 Note was
converted based on the terms of the agreement, and the Company did not recognize a gain or loss on the conversion in the financials.
As of September 30, 2020, the remaining balance of the May 2014 Note was $34,880.
8
BIOSOLAR,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
5. CONVERTIBLE
PROMISSORY NOTES (Continued)
The
Company issued various unsecured convertible promissory notes (the “2015-2018 Notes”) in the aggregate amount of $2,500,000
on various dates from January 30, 2015 through January 17, 2019, the effective dates. The maturity dates of the 2015-2018 Notes
were extended, and as result, mature on dates from January 30, 2023 thru January 17, 2024. The 2015-2018 Notes bear an interest
rate of 10% per annum. The 2015-2018 Notes are convertible into shares of the Company’s common stock at conversion prices
ranging from the a) the lesser of $0.03 to $0.25 per share of common stock (subject to adjustment for stock splits, dividends,
combinations and other similar transactions) or b) fifty percent (50%) of the lowest trade price recorded since the original effective
date, or c) the lowest effective price per share granted to any person or entity after the effective date to acquire common stock.
If the Borrower fails to deliver shares in accordance within the time frame of three (3) business days, the Lender, at any time
prior to selling all of those shares, may rescind any portion, in whole or in part of that particular conversion attributable
to the unsold shares and have the rescinded conversion amount returned to the Principal Sum with the rescinded conversion shares
returned to the Borrower. In addition, for each conversion, in the event shares are not delivered by the fourth business day (inclusive
of the day of conversion), a penalty of $1,500 per day shall be assessed for each day after the third business day (inclusive
of the day of the conversion) until the shares are delivered. The fair value of the 2015-2018 Notes have been determined by using
the Binomial lattice formula from the effective date of each tranche. The Company recorded amortization of debt discount, which
was recognized as interest expense in the amount of $801 during the nine months ended September 30, 2020. As of September 30,
2020, the 2015-2018 Notes had a remaining aggregate balance of $2,340,000.
The
Company issued various unsecured convertible promissory notes (the “Feb-Apr 2019 Notes”) in the aggregate principal
amount of $107,000. The Company paid an original issue discount of $4,000 and received funds in the amount of $103,000. The Feb
2019 tranche was extended to August 22, 2020. The Apr 2019 Note matures on October 11, 2020. The Feb-Apr 2019 Notes bear interest
at 10% per annum. The Feb-Apr 2019 Notes may be converted into shares of the Company’s common stock at a conversion price
of sixty-one (61%) percent of the lowest one (1) day trading price during the fifteen (15)-trading-day period prior to the conversion
date. The parties agree that if the shares of common stock issuable upon conversion of these Feb-Apr 2019 Notes are not delivered
by the deadline, the Borrower shall pay to the holder of the Feb-Apr 2019 Notes $2,000 per day in cash, for each day beyond the
deadline that the Borrower fails to deliver such common stock. The conversion feature of the Feb-Apr 2019 Notes was considered
a derivative in accordance with current accounting guidelines because of the reset conversion features of the Feb-Apr 2019 Notes.
The fair value of the Feb-Apr 2019 Notes has been determined by using the Binomial lattice formula from the effective date of
the notes. During the period ended September 30, 2020, the Company issued 34,267,881 shares of common stock upon conversion of
$72,384 in principal, accrued interest of $6,351 and $1,750 in other fees. The Feb-Apr 2019 Notes were converted based on the
terms of the agreement and the Company did not recognized a gain or loss on conversion in the financials. The Company recorded
amortization of debt discount, which was recognized as interest expense in the amount of $21,801 during the nine months ended
September 30, 2020. The Feb-Apr 2019 Notes was fully converted as of September 30, 2020.
The
Company issued an unsecured convertible promissory note on July 16, 2019 (the “July 2019 Note”), in the aggregate
principal amount of $53,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000.
The July 2019 Note matured on July 16, 2020. The July 2019 Note bears interest at 10% per annum. The July 2019 Note may be converted
into shares of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2)
day closing bid prices during the fifteen (15) trading days prior to the conversion date. The parties agree that if shares of
the common stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder
$2,000 per day in cash, for each day beyond the deadline that the Borrower fails to deliver such common stock. The conversion
feature of the July 2019 Note was considered a derivative in accordance with current accounting guidelines because of the reset
conversion features of the July 2019 Note. The fair value of the July 2019 Notes has been determined by using the Binomial lattice
formula from the effective date of the notes. During the period ended September 30, 2020, the Company issued 8,248,918 shares
of common stock upon conversion of principal in the amount of $53,000, plus interest of $2,650. The July 2019 Note was converted
based on the terms of the agreement, and the Company did not recognize a gain or loss on conversion in the financials. The Company
recorded amortization of debt discount, which was recognized as interest expense in the amount of $28,672 during the nine months
ended September 30, 2020. The July 2019 Note was fully converted as of September 30, 2020.
The
Company issued an unsecured convertible promissory note on August 8, 2019 (the “August 2019 Note”), in the aggregate
principal amount of $53,500. The Company paid an original issue discount of $2,000 and received funds in the amount of $51,500.
The August 2019 Note shall mature on February 14, 2021. The August 2019 Note bears interest at 10% per annum. The August 2019
Note may be converted into shares of the Company’s common stock at a conversion price of sixty-one (61%) percent of the
lowest one (1) day trading price or lowest bid price during the fifteen (15) trading days prior to the conversion date. The parties
agree that if shares of the common stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower
shall pay to the Holder $2,000 per day in cash, for each day beyond the deadline that the Borrower fails to deliver such common
stock. The conversion feature of the August 2019 Note was considered a derivative in accordance with current accounting guidelines
because of the reset conversion features of the August 2019 Note. The fair value of the August 2019 Notes has been determined
by using the Binomial lattice formula from the effective date of the notes. The Company issued 21,000,000 shares of common stock
upon conversion of principal in the amount of $40,676, plus other fees of $3,000. The August 2019 Note was converted based on
the terms of the agreement and the Company did not recognize a gain or loss on conversion in the financials. The Company recorded
amortization of debt discount, which was recognized as interest expense in the amount of $32,305 during the nine months ended
September 30, 2020. The August 2019 Note as of September 30, 2020 had a remaining balance of $12,824.
9
BIOSOLAR,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
5. CONVERTIBLE
PROMISSORY NOTES (Continued)
The
Company issued an unsecured convertible promissory note on August 29, 2019 (the “August 29, 2019 Note”), in the aggregate
principal amount of $63,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $60,000.
The August 29, 2019 Note matures on August 29, 2020. The August 29, 2019 Note bears an interest at 10% per annum. The August 29,
2019 Note may be converted into shares of the Company’s common stock at a conversion price of sixty-one (61%) percent of
the lowest average two (2) day closing bid prices during the fifteen (15) trading days prior to the conversion date. The parties
agree that if shares of the common stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower
shall pay to the Holder $2,000 per day in cash, for each day beyond the deadline that the Borrower fails to deliver such common
stock. The conversion feature of the August 29, 2019 Note was considered a derivative in accordance with current accounting guidelines
because of the reset conversion features of the August 29, 2019 Note. The fair value of the August 29, 2019 Note has been determined
by using the Binomial lattice formula from the effective date of the notes. During the nine months ended September 30, 2020, the
Company issued 13,624,762 shares of common stock upon conversion in principal of $63,000, plus accrued interest of $3,150. The
August 2019 Note was converted based on the terms of the agreement and the Company did not recognize a gain or loss on conversion
in the financials. The Company recorded amortization of debt discount, which was recognized as interest expense in the amount
of $24,408 during the nine months ended September 30, 2020. The August 2019 Note was fully converted as of September 30,
2020.
The
Company issued an unsecured convertible promissory note on October 1, 2019 (the “Oct 2019 Note”), in the aggregate
principal amount of $63,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $60,000.
The October 1, 2019 Note matures on October 1, 2020. The Oct 2019 Note bears interest at 10% per annum. The Oct 2019 Note may
be converted into shares of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average
two (2) day closing bid prices during the fifteen (15) trading days prior to the conversion date. The parties agree that if shares
of the common stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder
$2,000 per day in cash, for each day beyond the deadline that the Borrower fails to deliver such common stock. The conversion
feature of the Oct 2019 Note was considered a derivative in accordance with current accounting guidelines because of the reset
conversion features of the Oct 2019 Note. The fair value of the Oct 2019 Note has been determined by using the Binomial lattice
formula from the effective date of the notes. During the nine months ended September 30, 2020, the Company issued 28,413,462 shares
of common stock upon conversion of principal of $63,000, plus accrued interest of $3,150. The Oct 2019 Note was converted based
on the terms of the agreement and the Company did not recognized a gain or loss on conversion in the financials. The Company recorded
amortization of debt discount, which was recognized as interest expense in the amount of $47,336 during the nine months ended
September 30, 2020. The Oct 2019 Note was fully converted as of September 30, 2020.
The
Company issued an unsecured convertible promissory note on November 4, 2019 (the “Nov 2019 Note”), in the aggregate
principal amount of $58,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $55,000.
The November 4, 2019 Note matures on November 4, 2020. The Nov 2019 Note bears interest at 10% per annum. The Nov 2019 Note may
be converted into shares of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average
two (2) day closing bid prices during the fifteen (15) trading days prior to the conversion date. The parties agree that if the
shares of the common stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to
the Holder $2,000 per day in cash, for each day beyond the deadline that the Borrower fails to deliver such common stock. The
conversion feature of the Nov 2019 Note was considered a derivative in accordance with current accounting guidelines because of
the reset conversion features of the Nov 2019 Note. The fair value of the Nov 2019 Note has been determined by using the Binomial
lattice formula from the effective date of the notes. During the nine months ended September 30, 2020, the Company issued 24,588,385
shares of common stock upon conversion of $58,000 in principal, plus accrued interest of $ 2,900. The Nov 2019 Note was converted
based on the terms of the agreement and the Company did not recognize a gain or loss on conversion in the financials. The Company
recorded amortization of debt discount, which was recognized as interest expense in the amount of $48,967 during the nine months
ended September 30, 2020. The Nov 2019 Note was fully converted as of September 30, 2020.
The
Company issued an unsecured convertible promissory note on December 20, 2019 (the “Dec 2019 Note”), in the aggregate
principal amount of $53,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000.
The December 20, 2019 Note matures on December 20, 2020. The Dec 2019 Note bears an interest at 10% per annum. The Dec 2019 Note
may be converted into shares of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest
average two (2) day closing bid prices during the fifteen (15) trading days prior to the conversion date. The parties agree that
if the shares of the common stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall
pay to the Holder $2,000 per day in cash, for each day beyond the deadline that the Borrower fails to deliver such common stock.
The conversion feature of the Dec 2019 Note was considered a derivative in accordance with current accounting guidelines because
of the reset conversion features of the Dec 2019 Note. The fair value of the Dec 2019 Note has been determined by using the Binomial
lattice formula from the effective date of the notes. During the nine months ended September 30, 2020, the Company issued 21,118,946
shares of common stock upon the conversion of principal of $53,000, plus accrued interest of $2,650. The Dec 2019 Note was converted
based on the terms of the agreement and the Company did not recognize a gain or loss on the conversion in the financials. The
Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $51,407 during the nine
months ended September 30, 2020. The Dec 2019 Note was fully converted as of September 30, 2020.
10
BIOSOLAR,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
5. CONVERTIBLE
PROMISSORY NOTES (Continued)
The
Company issued an unsecured convertible promissory note on January 23, 2020 (the “Jan 2020 Note”), in the aggregate
principal amount of $53,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000.
The January 23, 2020 Note matures on January 23, 2021. The Jan 2020 Note bears interest at 10% per annum. The Jan 2020 Note may
be converted into shares of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average
two (2) day closing bid prices during the fifteen (15) trading days prior to the conversion date. The parties agree that if the
shares of the common stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to
the Holder $2,000 per day in cash, for each day beyond the deadline that the Borrower fails to deliver such common stock. The
conversion feature of the Jan 2020 Note was considered a derivative in accordance with current accounting guidelines because of
the reset conversion features of the Jan 2020 Note. The fair value of the Jan 2020 Note has been determined by using the Binomial
lattice formula from the effective date of the notes. During the nine months ended September 30, 2020, the Company issued 12,320,494
of common stock upon conversion of $53,000 in principal, plus accrued interest of $2,650. The Jan 2020 Note was converted based
on the terms of the agreement and the Company did not recognize a gain or loss on the conversion in the financials. The Company
recorded amortization of debt discount, which was recognized as interest expense in the amount of $53,000 during the nine months
ended September 30, 2020. The Jan 2020 Note was fully converted as of September 30, 2020.
The
Company issued an unsecured convertible promissory note on February 13, 2020 (the “Feb 2020 Note”), in the aggregate
principal amount of $53,500. The Company paid an original issue discount of $2,000 and received funds in the amount of $51,500.
The Feb 2020 Note matures on February 13, 2021. The Feb 2020 Note bears interest at 10% per annum. The Feb 2020 Note may be converted
into shares of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest one (1) day trading
price or lowest bid price during the fifteen (15) trading days prior to the conversion date. The parties agree that if the shares
of the common stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder
$2,000 per day in cash, for each day beyond the deadline that the Borrower fails to deliver such common stock. The conversion
feature of the Feb 2020 Note was considered a derivative in accordance with current accounting guidelines because of the reset
conversion features of the Feb 2020 Note. The fair value of the Feb 2020 Note has been determined by using the Binomial lattice
formula from the effective date of the notes. The Company recorded amortization of debt discount, which was recognized as interest
expense in the amount of $33,474 during the nine months ended September 30, 2020. The Feb 2020 Note as of September 30, 2020
had a remaining balance of $53,500.
The
Company issued an unsecured convertible promissory note on March 2, 2020 (the “Mar 2020 Note”), in the aggregate principal
amount of $53,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The March
2, 2020 Note matures on March 2, 2021. The Mar 2020 Note bears interest at 10% per annum. The Mar 2020 Note may be converted into
shares of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day
closing bid prices during the fifteen (15) trading days prior to the conversion date. The parties agree that if the shares of
the common stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder
$2,000 per day in cash, for each day beyond the deadline that the Borrower fails to deliver such common stock. The conversion
feature of the Mar 2020 Note was considered a derivative in accordance with current accounting guidelines because of the reset
conversion features of the Mar 2020 Note. The fair value of the Mar 2020 Note has been determined by using the Binomial lattice
formula from the effective date of the notes. During the nine months ended September 30, 2020, the Company issued 7,520,270 shares
of common stock upon conversion in principal of $53,000, plus accrued interest of $2,650. The Mar 2020 Note was converted based
on the terms of the agreement and the Company did not recognize a gain or loss on the conversion in the financials. The Company
recorded amortization of debt discount, which was recognized as interest expense in the amount of $53,000 during the nine months
ended September 30, 2020. The Mar 2020 Note was fully converted as of September 30, 2020.
The Company issued an unsecured
convertible promissory note on April 28, 2020 (the “Apr 2020 Note”), in the aggregate principal amount of $53,000.
The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The April 28, 2020 Note matures
on April 28, 2021. The Apr 2020 Note bears interest at 10% per annum. The Apr 2020 Note may be converted into shares of the Company’s
common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing bid prices during the
fifteen (15) trading days prior to the conversion date. The parties agree that if the shares of the common stock issuable upon
conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for
each day beyond the deadline that the Borrower fails to deliver such common stock. The conversion feature of the Apr 2020 Note
was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the Apr
2020 Note. The fair value of the Apr 2020 Note has been determined by using the Binomial lattice formula from the effective date
of the notes. The Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $22,507
during the nine months ended September 30, 2020. The Apr 2020 Note as of September 30, 2020 had a remaining balance of $53,000.
11
BIOSOLAR,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
5. CONVERTIBLE
PROMISSORY NOTES (Continued)
The
Company issued an unsecured convertible promissory note on June 22, 2020 (the Jun 2020 Note), in the aggregate principal amount
of $53,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The June 22, 2020
Note matures on June 22, 2021. The Jun 2020 Note bears interest at 10% per annum. The Jun 2020 Note may be converted into shares
of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing
bid prices during the fifteen (15) trading days prior to the conversion date. The parties agree that if delivery of the common
stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per
day in cash, for each day beyond the deadline that the Borrower fails to deliver such common stock. The conversion feature of
the Jun 2020 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion
features of the Jun 2020 Note. The fair value of the Jun 2020 Note has been determined by using the Binomial lattice formula from
the effective date of the notes. The Company recorded amortization of debt discount, which was recognized as interest expense
in the amount of $14,521 during the nine months ended September 30, 2020. The Jun 2020 Note as of September 30, 2020 had
a remaining balance of $53,000.
The
Company issued an unsecured convertible promissory note on July 6, 2020 (the Jul 2020 Note), in the aggregate principal amount
of $53,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The Jul 2020 Note
matures on July 6, 2021. The Jul 2020 Note bears interest at 10% per annum. The Jul 2020 Note may be converted into shares of
the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing bid
prices during the fifteen (15) trading days prior to the conversion date. The parties agree that if delivery of the common stock
issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day
in cash, for each day beyond the deadline that the Borrower fails to deliver such common stock. The conversion feature of the
Jul 2020 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion features
of the Jul 2020 Note. The fair value of the Jul 2020 Note has been determined by using the Binomial lattice formula from the effective
date of the notes. The Company recorded amortization of debt discount, which was recognized as interest expense in the amount
of $12,488 during the nine months ended September 30, 2020. The Jul 2020 Note as of September 30, 2020 had a remaining balance
of $53,000.
The
Company issued an unsecured convertible promissory note on August 4, 2020 (the Aug 2020 Note), in the aggregate principal amount
of $53,000. The Company paid an original issue discount of $3,000 and received funds in the amount of $50,000. The August 4, 2020
Note matures on August 4, 2021. The Aug 2020 Note bears interest at 10% per annum. The Aug 2020 Note may be converted into shares
of the Company’s common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing
bid prices during the fifteen (15) trading days prior to the conversion date. The parties agree that if delivery of the common
stock issuable upon conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per
day in cash, for each day beyond the deadline that the Borrower fails to deliver such common stock. The conversion feature of
the Aug 2020 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion
features of the Aug 2020 Note. The fair value of the Aug 2020 Note has been determined by using the Binomial lattice formula from
the effective date of the notes. The Company recorded amortization of debt discount, which was recognized as interest expense
in the amount of $8,422 during the nine months ended September 30, 2020. The Aug 2020 Note as of September 30, 2020 had a
remaining balance of $53,000.
The Company issued an unsecured
convertible promissory note on August 17, 2020 (the “Aug 2020 Note”), in the aggregate principal amount of $53,500.
The Company paid an original issue discount of $2,000 and received funds in the amount of $51,500. The Aug 2020 Note matures on
August 17, 2021. The Aug 2020 Note bears interest at 10% per annum. The Aug 2020 Note may be converted into shares of the Company’s
common stock at a conversion price of sixty-one (61%) percent of the lowest one (1) day trading price or lowest bid price during
the fifteen (15) trading days prior to the conversion date. The parties agree that if the shares of the common stock issuable upon
conversion of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for each
day beyond the deadline that the Borrower fails to deliver such common stock. The conversion feature of the Aug 2020 Note was considered
a derivative in accordance with current accounting guidelines because of the reset conversion features of the Aug 2020 Note. The
fair value of the Aug 2020 Note has been determined by using the Binomial lattice formula from the effective date of the notes.
The Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $33,474 during the
nine months ended September 30, 2020. The Aug 2020 Note as of September 30, 2020 had a remaining balance of $53,500.
The Company issued an unsecured
convertible promissory note on September 14, 2020 (the Sep 2020 Note), in the aggregate principal amount of $53,000. The Company
paid an original issue discount of $3,000 and received funds in the amount of $50,000. The September 14, 2020 Note matures on September
14, 2021. The Sep 2020 Note bears interest at 10% per annum. The Sep 2020 Note may be converted into shares of the Company’s
common stock at a conversion price of sixty-one (61%) percent of the lowest average two (2) day closing bid prices during the fifteen
(15) trading days prior to the conversion date. The parties agree that if delivery of the common stock issuable upon conversion
of these Notes are not delivered by the deadline, the Borrower shall pay to the Holder $2,000 per day in cash, for each day beyond
the deadline that the Borrower fails to deliver such common stock. The conversion feature of the Sep 2020 Note was considered a
derivative in accordance with current accounting guidelines because of the reset conversion features of the Sep 2020 Note. The
fair value of the Sep 2020 Note has been determined by using the Binomial lattice formula from the effective date of the notes.
The Company recorded amortization of debt discount, which was recognized as interest expense in the amount of $8,422 during the
nine months ended September 30, 2020. The Sep 2020 Note as of September 30, 2020 had a remaining balance of $53,000.
12
BIOSOLAR,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
6. DERIVATIVE
LIABILITIES
We
evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion
feature of the convertible promissory note was not afforded the exemption for conventional convertible instruments due to its
variable conversion rate. The note has no explicit limit on the number of shares issuable so they did not meet the conditions
set forth in current accounting standards for equity classification. The Company elected to recognize the note under paragraph
815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially
and subsequently measure the note in its entirety at fair value, with changes in fair value recognized in earnings. The Company
recorded a derivative liability representing the imputed interest associated with the embedded derivative. The derivative liability
is adjusted periodically per the stock price fluctuations.
The
convertible notes issued and described in Note 5 do not have fixed settlement provisions because their conversion prices are not
fixed. The conversion feature has been characterized as derivative liabilities to be re-measured at the end of every reporting
period with the change in value reported in the statement of operations.
During
the nine months ended September 30, 2020, as a result of the convertible notes (“Notes”) issued that were accounted
for as derivative liabilities, we determined that the fair value of the conversion feature of the convertible notes at issuance
was $478,000, based upon a Binomial-Model calculation. We recorded the full value of the derivative as a liability at issuance
with an offset to valuation discount, which will be amortized over the life of the Notes.
During the nine months ended
September 30, 2020, the Company converted $572,329 in principal of convertible notes, plus accrued interest of $61,115, and other
fees of $4,750. At September 30, 2020, the fair value of the derivative liability was $25,261,322.
For
purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used the
Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation model for the derivative
are as follows:
9/30/2020
Risk
free interest rate
0.12%
- 0.28%
Stock
volatility factor
153.0%
-246.0%
Weighted
average expected option life
6
months - 5 years
Expected
dividend yield
None
7. COMMITMENTS
AND CONTINGENCIES
The
Company rents office space on a yearly basis with a monthly rent payment in the amount of $550.
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising. Such matters
are subject to many uncertainties, and outcomes are not predictable with assurance. In the opinion of management, the ultimate
disposition of these matters will not have a material adverse effect on the Company’s financial position or results of operations.
At
September 30, 2020, there were no legal proceedings against the Company.
13
BIOSOLAR,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS – UNAUDITED
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
8. SUBSEQUENT
EVENTS
Management
has evaluated subsequent events according to the requirements of ASC TOPIC 855 and has determined that there are the following
subsequent events:
On
October 8, 2020 the Company issued 17,171,727 shares of common stock upon conversion of principal in the amount of $15,940, plus
accrued interest of $9,245 according to the conditions of the convertible note dated as of May 2, 2014.
On
October 12, 2020, an addendum was executed for the Bountiful convertible note dated October 1, 2015, to extend the maturity date
to October 1, 2023.
On
October 13, 2020, the Company received funds of $25,000 on the convertible note dated February 26, 2018.
On
October 28, 2020 the Company issued 3,921,569 shares of common stock upon conversion of principal in the amount of $20,000 according
to the conditions of the convertible note dated as of April 23, 2020.
On
October 30, 2020 the Company issued 8,695,122 shares of common stock upon conversion of principal in the amount of $33,000, plus
accrued interest of $2,650 according to the conditions of the convertible note dated as of April 23, 2020.
On November
2, 2020, the Company entered into a securities purchase agreement in the amount of $53,000 less other fees of $3,000 for net funds
of $50,000.
14
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Special
Note on Forward-Looking Statements.
Certain
statements in “Management’s Discussion and Analysis or Plan of Operation” below, and elsewhere in this quarterly
report, are not related to historical results, and are forward-looking statements. Forward-looking statements present our expectations
or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or
current facts. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results,
levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance
or achievements expressed or implied by such forward-looking statements. Forward-looking statements frequently are accompanied
by such words such as “may,” “will,” “should,” “could,” “expects,”
“plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,”
“potential” or “continue,” or the negative of such terms or other words and terms of similar meaning.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future
results, levels of activity, performance, achievements, or timeliness of such results. Moreover, neither we nor any other person
assumes responsibility for the accuracy and completeness of such forward-looking statements. We are under no duty to update any
of the forward-looking statements after the date of this quarterly report. Subsequent written and oral forward looking statements
attributable to us or to persons acting in our behalf are expressly qualified in their entirety by the cautionary statements and
risk factors set forth in our annual report on Form 10-K filed with the SEC on March 9, 2020, and in other reports filed by us
with the SEC.
You
should read the following description of our financial condition and results of operations in conjunction with the financial statements
and accompanying notes included in this report.
Overview
We
are developing innovative technologies to increase the capacity and reduce the cost of storing electrical energy. We have previously
developed an innovative material technology to reduce the cost per watt of electricity produced by Photovoltaic, or PV, solar
modules. We have been and will continue working on a silicon anode additive material technology intended to increase the storage
capacity of current and future generation of lithium-ion batteries while lowering the cost of storing electrical energy.
While
we had generally focused on energy storage technology and materials in the past, we are currently focusing on developing a new
EV battery material processing technology intended to drastically reduce the cost of lithium-ion batteries for EVs.
We
were incorporated in the State of Nevada on April 24, 2006, as BioSolar Labs, Inc. Our name was changed to BioSolar, Inc. on June
8, 2006. Our principal executive offices are located at 27936 Lost Canyon Road, Suite 202, Santa Clarita, California 91387, and
our telephone number is (661) 251-0001. Our fiscal year end is December 31.
Recent
Transactions
None.
Application
of Critical Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based upon our unaudited financial statements,
which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation
of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosures of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates,
including those related to impairment of property, plant and equipment, intangible assets, deferred tax assets and fair value
computation using a Binomial lattice valuation model. We base our estimates on historical experience and on various other assumptions,
such as the trading value of our common stock and estimated future undiscounted cash flows, that we believe to be reasonable under
the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or
conditions; however, we believe that our estimates, including those for the above-described items, are reasonable.
15
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the accompanying financial statements. Significant estimates made in preparing
these financial statements, include the estimate of useful lives of property and equipment, the deferred tax valuation allowance,
derivative liabilities and the fair value of stock options. Actual results could differ from those estimates.
Fair
Value of Financial Instruments
Our cash,
cash equivalents, investments, inventory, prepaid expenses, and accounts payable are stated at cost which approximates fair value
due to the short-term nature of these instruments.
Recently
Issued Accounting Pronouncements
Management
reviewed currently issued pronouncements during the three months ended September 30, 2020, and does not believe that any other
recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying
condensed unaudited financial statements.
Results
of Operations – Three Months Ended September 30, 2020 Compared to the Three Months Ended September 30, 2019
OPERATING
EXPENSES
General
and Administrative Expenses
General and administrative
(“G&A”) expenses increased by $19,217 to $122,477 for the three months ended September 30, 2020, compared to $103,260
for the prior period ended September 30, 2019. This increase in G&A expenses was the result of an increase in salary expense
and professional fees.
Research
and Development
Research
and Development (“R&D”) expenses decreased by $25,721 to $34,750 for the three months ended September 30, 2020,
compared to $60,471 for the prior period ended September 30, 2019. This overall decrease in R&D expenses was the result of
a decrease in consulting services.
Depreciation
Depreciation expense
for the three months ended September 30, 2020 and 2019 was $1,092 and $2,752, respectively.
Other
Income/(Expenses)
Other income and (expenses)
increased by $(15,214,304) to $(15,904,807) for the three months ended September 30, 2020, compared to $(689,503) for the prior
period ended September 30, 2019. The increase in other income and (expenses) was the result of an increase in non-cash gain on
change in fair value of the derivative instruments of $15,240,756, a decrease in interest expense of $26,405, which includes non-cash
expense of amortization of debt discount in the amount of $21,708, and interest income of $47. The increase in other income and
(expenses) was primarily due to the net change in the fair value of the derivative instruments.
Net
Income (Loss)
Our
net loss for the three months ended September 30, 2020 was $(16,062,126), compared to a net loss of $(855,986) for the prior period
ended September 30, 2019. The increase in net loss was due to an increase in non-cash other income (expenses) associated with
the net change in derivative instruments estimated each period. These estimates are based on multiple inputs, including the market
price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in
the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant
changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities
will fluctuate from period to period, and the fluctuation may be material. The Company has not generated any revenues.
Results
of Operations – Nine months ended September 30, 2020 Compared to the Nine Months Ended September 30, 2019
OPERATING
EXPENSES
General
and Administrative Expenses
General
and administrative (“G&A”) expenses increased by $14,255 to $341,536 for the nine months ended September 30, 2020,
compared to $327,281 for the prior period ended September 30, 2019. This increase in G&A expenses was the result of an increase
in salary expense and professional fees.
16
Research
and Development
Research
and Development (“R&D”) expenses decreased by $62,022 to $118,582 for the nine months ended September 30, 2020,
compared to $180,604 for the prior period ended September 30, 2019. This overall decrease in R&D expenses was the result of
a decrease in consulting services and third-party services.
Depreciation
Depreciation
expense for the nine months ended September 30, 2020 and 2019 was $3,274 and $5,798, respectively.
Other
Income/(Expenses)
Other
income and (expenses) increased by $(18,728,371) to $(16,529,993) for the nine months ended September 30, 2020, compared to $2,198,378
for the prior period ended September 30, 2019. The decrease in other income and (expenses) was the result of an increase in non-cash
loss on change in fair value of the derivative instruments of $18,775,145, and an increase in interest income of $42, with a decrease
in interest expense of $46,732, which includes non-cash expense of amortization of debt discount in the amount of $38,816,. The
increase in other income and (expenses) was primarily due to the net change in the fair value of the derivative instruments and
amortization of debt discount.
Net
Income (Loss)
Our
net loss for the nine months ended September 30, 2020 was $(16,993,385), compared to a net income of $1,684,695 for the prior
period ended September 30, 2019. The increase in net loss was due to an increase in non-cash other income (expenses) associated
with the net change in derivative instruments estimated each period. These estimates are based on multiple inputs, including the
market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined
in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to
significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative
liabilities will fluctuate from period to period, and the fluctuation may be material. The Company has not generated any revenues
during the nine months ended September 30, 2020.
LIQUIDITY
AND CAPITAL RESOURCES
Liquidity
is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise
operate on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts
receivable and accounts payable and capital expenditures.
The unaudited condensed
financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization
of assets and liabilities and commitments in the normal course of business. The accompanying unaudited condensed financial statements
do not reflect any adjustments that might result if we are unable to continue as a going concern. During the nine months ended
September 30, 2020, we did not generate any revenues, incurred a net loss of $16,993,385, due to an overall change in non-cash
derivative liability, and used cash of $449,028 in operations. As of September 30, 2020, we had a working capital deficit of $27,066,309
and a shareholders’ deficit of $28,570,902. These factors, among others, raise substantial doubt about our ability to continue
as a going concern.
In
the three months ended September 30, 2020, we obtained funding through the sale of our convertible debt. Management believes that
we will be able to continue to raise funds through the sale of our securities to existing and new investors. Management believes
that funding from existing and prospective new investors and future revenue will provide the additional cash needed to meet our
obligations as they become due and will allow the development of our core business operations. No assurance can be given that
any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if
the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing
or cause substantial dilution for our stockholders, in case of equity financing.
As of September 30,
2020, we had a working capital deficit of $27,066,309 compared to a working capital deficit of $10,048,922 for the year ended December
31, 2019. This increase in working capital deficit of $17,289,203 was due primarily to an increase in accounts payable, and accrued
expenses, derivative liability associated with our outstanding notes, with a decrease in prepaid expenses, and convertible notes.
During
the nine months ended September 30, 2020, we used $449,028 of cash for operating activities, as compared to $532,620 for the prior
period ended September 30, 2019. The decrease in the use of cash for operating activities for the current period was a result
of a decrease in prepaid expenses, compared to the prior nine months ended September 30, 2019.
17
Cash
provided from financing activities was $478,000 for the nine months ended September 30, 2020, as compared to $523,500 for the
prior period ended September 30, 2020. The decrease was due to decline in equity financing during the current period. The convertible
notes are convertible into shares of common stock, which have limitations on conversion. The lender is limited to no more than
a 4.99% beneficial ownership of the outstanding shares of common stock. Beneficial ownership is determined in accordance with
Section 13(d) of the Exchange Act of 1934, as amended. Our ability to continue as a going concern is dependent upon raising capital
through financing transactions and future revenue. Our capital needs have primarily been met from the proceeds of the sale of
our securities, as we currently have not generated any revenues.
Our
independent auditors, in their report on our audited financial statements for the year ended December 31, 2019, expressed substantial
doubt about our ability to continue as a going concern. Our financial statements as of September 30, 2020 have been prepared under
the assumption that we will continue as a going concern. Our ability to continue as a going concern ultimately is dependent upon
our ability to generate revenue, which is dependent upon our ability to obtain additional equity or debt financing, attain further
operating efficiencies and, ultimately, to achieve profitable operations. Our financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
PLAN
OF OPERATION AND FINANCING NEEDS
We
are engaged in the development of innovative technologies that increase the capacity and reduce the cost of storing electrical
energy. We are currently focusing on developing a high capacity silicon anode material technology to increase the storage capacity
and reduce cost of the future generation of lithium-ion batteries for electric vehicles by 2021.
Our
plan of operation within the next three months is to utilize our cash balances to work on developing a new EV battery material
processing technology. We believe that our current cash and investment balances will be sufficient to support development
activity and general and administrative expenses for the next two months. Management estimates that it will require additional
cash resources during 2020, based upon its current operating plan and condition. We do not expect increased expenses during the
third quarter of 2020. We will be investigating additional financing alternatives, including equity and/or debt financing.
There is no assurance that capital in any form would be available to us, and if available, on terms and conditions that are acceptable.
If we are unable to obtain sufficient funds during the next three months, we may be forced to reduce the size of our organization,
which could have a material adverse impact on, or cause us to curtail and/or cease the development of our products
Off-Balance
Sheet Arrangements
As
of September 30, 2020, we did not have any off- balance sheet arrangements that are reasonably likely to have a current or future
effect on our financial condition, revenues, result of operations, liquidity or capital expenditures.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a smaller reporting company, as that term is defined in Item 10(f)(1) of Regulation S-K, we are not required to provide information
required by this Item.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
As
of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation
of our chief executive officer and chief financial officer of our disclosure controls and procedures (as defined in Rule 13a-15(e)
and Rule 15d-15(e) of the Exchange Act). Based upon this evaluation, our chief executive officer and chief financial officer concluded
as of September 30, 2020, that our disclosure controls and procedures are effective to ensure that information required to be
disclosed by us in the reports that we file or submit under the Exchange Act is: (i) recorded, processed, summarized and reported,
within the time periods specified in the Commission’s rules and forms, and (ii) accumulated and communicated to our management,
including our chief executive officer and chief financial officer, or person performing similar functions, as appropriate to allow
timely decisions regarding required disclosure.
Changes
in Internal Control over Financial Reporting
There
was no change to our internal control over financial reporting that occurred during our third fiscal quarter that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
18
PART II
- OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
As
of the date of this report, we are not a party to any pending legal proceeding, nor is our property the subject of a pending legal
proceeding, that is not in the ordinary course of business or otherwise material to the financial condition of our business. None
of our directors, officers or affiliates is involved in a proceeding adverse to our business or has a material interest adverse
to our business.
ITEM
1A. RISK FACTORS
There
are no material changes from the risk factors previously disclosed in the Registrant’s Form 10-K filed on March 9, 2020.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During
the period ended September 30, 2020, the Company issued 86,374,888 shares of common stock upon conversion of $192,586 in principal,
plus accrued interest of $28,624, and other fees of $3,250, with prices ranging from $0.0069 to $0.0147.
The
securities above were offered and sold pursuant to an exemption from the registration requirements under Section4(a) of the Securities
Act of 1933, as amended, since, among other things, the transactions did not involve a public offering of the securities. The
issuance of the common stock was previously reported by the Company on Current Reports on Form 8-Ks that the Company filed with
the Securities and Exchange Commission.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None.
19
ITEM
6. EXHIBITS
Exhibit
No.
Description
10.1
Securities Purchase Agreement dated August 17, 2020 (Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on August 21, 2020)
10.2
Convertible Promissory Noted dated August 17, 2020 (filed as an exhibit to the Company’s Current Report on form 8-K filed with the SEC on August 21, 2020)
10.3
Convertible
Promissory Note dated September 14, 2020 (Filed as an exhibit to the Company’s Current Report on Form 8-K filed with
the SEC on September 17, 2020)
10.4
Securities
Purchase Agreement dated September 17, 2020 (Filed as an exhibit to the Company’s Current Report on Form 8-K filed with
the SEC on September 17, 2020)
31.1
Certification by Chief Executive Officer and Acting Chief Financial Officer pursuant to Sarbanes-Oxley Section 302 (filed herewith).
32.1
Certification by Chief Executive Officer and Acting Chief Financial Officer pursuant to 18 U.S.C. Section 1350 (filed herewith).
EX-101.INS
XBRL
Instance Document
EX-101.SCH
XBRL
Taxonomy Extension Schema Document
EX-101.CAL
XBRL
Taxonomy Extension Calculation Linkbase
EX-101.DEF
XBRL
Taxonomy Extension Definition Linkbase
EX-101.LAB
XBRL
Taxonomy Extension Labels Linkbase
EX-101.PRE
XBRL
Taxonomy Extension Presentation Linkbase
20
SIGNATURES
In
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Los Angeles, State of California, on November 9, 2020.
BIOSOLAR,
INC.
By:
/s/
David Lee
Chief
Executive Officer
(Principal Executive Officer) and
Acting Chief Financial Officer
(Principal
Financial Officer and
Principal Accounting Officer)
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.