2 unchanged sentences
(In thousands, except share and per share amounts)
+Added: September 30,
Current assets:
2 unchanged sentences
Prepaid expenses and other current assets
+Added: Current assets of discontinued operations
Total current assets
1 unchanged sentence
Operating lease right-of-use assets, net
+Added: Noncurrent assets of discontinued operations
LIABILITIES AND STOCKHOLDERS’ EQUITY
6 unchanged sentences
Current portion of operating lease obligations
+Added: Current liabilities of discontinued operations
Total current liabilities
Finance lease obligations, net of current portion
+Added: Noncurrent liabilities of discontinued operations
Total liabilities
2 unchanged sentences
Common stock, 25,000,000 shares authorized, with par value of $ 0.001 ;
−Removed: 15,359,481 shares issued and outstanding at June 30, 2024 and December 31, 2023
+Added: 16,782,922 and 15,359,481 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
Additional paid-in capital
8 unchanged sentences
Three months ended
−Removed: Six months ended
+Added: September 30,
+Added: Nine months ended
+Added: September 30,
Non-recurring engineering
12 unchanged sentences
Interest income, net
−Removed: Other expense
+Added: Other income (expense)
Total other income, net
1 unchanged sentence
Provision for income taxes
+Added: Net loss from continuing operations
+Added: Net loss from discontinued operations
Loss per common share:
+Added: Basic and diluted loss per share from continuing operations
+Added: Basic and diluted loss per share from discontinued operations
Basic and diluted loss per share
4 unchanged sentences
(In thousands)
−Removed: comprehensive loss:
−Removed: currency translation adjustments
−Removed: comprehensive loss
+Added: Three months ended
+Added: September 30,
+Added: Nine months ended
+Added: September 30,
+Added: Other comprehensive loss:
+Added: Foreign currency translation adjustments
+Added: Other comprehensive loss
The accompanying notes are an integral part of
2 unchanged sentences
(In thousands)
−Removed: For the three and six months ended June 30,
+Added: For the three and nine months ended September
30, 2024 and 2023
11 unchanged sentences
$ ( 221,393 )
+Added: Stock-based compensation
+Added: Issuance of shares for cash, net of offering costs
+Added: Foreign currency translation adjustment
+Added: Balances, September 30, 2024
+Added: $ ( 222,480 )
Comprehensive
+Added: Income (Loss)
Stockholders’
10 unchanged sentences
$ ( 210,423 )
+Added: Stock-based compensation
+Added: Foreign currency translation adjustment
+Added: Balances, September 30, 2023
+Added: $ ( 211,689 )
The accompanying notes are an integral part of
2 unchanged sentences
(In thousands)
−Removed: Six months ended
+Added: Nine months ended
+Added: September 30,
Cash flows from operating activities:
19 unchanged sentences
Principal payments on finance lease obligations
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash provided by financing activities
Effect of exchange rate changes on cash and cash equivalents
12 unchanged sentences
opinion of management, necessary for a fair presentation of the financial position and results of operations and cash flows for the interim
−Removed: period presented.
−Removed: The results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of results
−Removed: for a full fiscal year or any other period.
+Added: periods presented.
+Added: The results of operations for the three and nine months ended September 30, 2024 and 2023 and cash flows for the nine
+Added: months ended September 30, 2024 and 2023 are not necessarily indicative of results for a full fiscal year or any other period.
The accompanying condensed
−Removed: consolidated financial statements for the three and six months ended June 30, 2024 and 2023 have been prepared by us, pursuant to the
−Removed: rules and regulations of the United States Securities and Exchange Commission (“SEC”).
−Removed: Certain information and footnote disclosures
−Removed: normally contained in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S.
+Added: consolidated financial statements for the three and nine months ended September 30, 2024 and 2023 have been prepared by us, pursuant to
+Added: the rules and regulations of the United States Securities and Exchange Commission (“SEC”).
+Added: Certain information and footnote
+Added: disclosures normally contained in financial statements prepared in accordance with accounting principles generally accepted in the United
+Added: States (“U.S.
GAAP”) have been condensed or omitted.
−Removed: These condensed consolidated financial statements should be read in conjunction with the
−Removed: audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended December 31,
+Added: These condensed consolidated financial statements should be read in conjunction
+Added: with the audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended
+Added: December 31, 2023.
Neonode Inc., which is collectively
10 unchanged sentences
our unique and advanced technology to create bespoke products and solutions that bring value to end customers.
−Removed: We have incurred significant
−Removed: operating losses and negative cash flows from operations since our inception.
−Removed: The Company incurred net losses of approximately $ 1.7 million
−Removed: and $ 3.8 million and $ 1.5 million and $ 2.9 million for the three and six months ended June 30, 2024 and June 30, 2023, respectively and
−Removed: had an accumulated deficit of approximately $ 221.4 million and $ 217.6 million as of June 30, 2024 and December 31, 2023, respectively.
−Removed: In addition, operating activities used cash of approximately $ 3.1 million and $ 2.3 million for the six months ended June 30, 2024 and
−Removed: 2023, respectively.
+Added: We have incurred significant operating losses and negative cash flows
+Added: from operations since our inception.
+Added: The Company incurred net losses of approximately $ 1.1 million and $ 4.9 million and $ 1.3 million and
+Added: $ 4.2 million for the three and nine months ended September 30, 2024 and September 30, 2023, respectively and had an accumulated deficit
+Added: of approximately $ 222.5 million and $ 217.6 million as of September 30, 2024 and December 31, 2023, respectively.
+Added: In addition, operating
+Added: activities used cash of approximately $ 4.4 million and $ 4.1 million for the nine months ended September 30, 2024 and 2023, respectively.
The condensed consolidated
6 unchanged sentences
a year from the date the financial statements were issued.
−Removed: During July 2024, we sold an aggregate of 107,087 of our common stock under
−Removed: the ATM Facility with aggregate net proceeds to us of $ 341,000 , after payment of commissions to Ladenburg and other expenses of $ 11,000 .
+Added: During the three months ending September 30, 2024, we sold an aggregate of
+Added: 1,423,441 shares of our common stock under the ATM Facility with aggregate net proceeds to us of $ 5.8 million, after payment of commissions
+Added: to Ladenburg and other expenses of $ 0.2 million.
In the future, we may require
9 unchanged sentences
could impose restrictive covenants on us that could impair our ability to engage in certain business transactions.
+Added: Discontinued Operations
+Added: As described in the
+Added: Company’s 2023 Annual Report on Form 10-K, the Company’s plan to phase out TSM manufacturing meets the criteria to be
+Added: reported as discontinued operations.
+Added: In accordance with U.S.
+Added: GAAP, assets and liabilities of discontinued operations are presented
+Added: separately in the condensed consolidated balance sheets, and results of discontinued operations are reported as a separate component
+Added: of net loss in the condensed consolidated statements of operations, for all periods presented, resulting in changes to the
+Added: presentation of certain prior period amounts.
+Added: Cash flows from discontinued operations are not reported separately in the condensed
+Added: consolidated statements of cash flows.
+Added: to Note 2 for additional discussion of discontinued operations.
+Added: All other notes to these consolidated financial statements present the
+Added: results of continuing operations and exclude amounts related to discontinued operations for all periods presented unless otherwise stated.
+Added: Discontinued Operations
+Added: During the fourth quarter
+Added: of 2023 the Company decided to phase out the product business and as a consequence terminate production at the Pronode Technologies AB
+Added: facilities in Kungsbacka, Sweden.
+Added: Subsequently, we commenced the phase out of our TSM product business during the first quarter of 2024
+Added: through licensing of the TSM technology to strategic partners or outsourcing.
+Added: In May 2024, we stopped producing TSMs
+Added: and started to shut down the factory.
+Added: The facility lease terminated as of September 30, 2024 and was not renewed.
+Added: The Company concluded that, in aggregate, the termination of TSM manufacturing
+Added: met the criteria for discontinued operations.
+Added: As a result, this business has been reclassified to discontinued operations in these condensed
+Added: consolidated financial statements for all periods presented.
+Added: Assets and Liabilities of Discontinued Operations
+Added: Assets and liabilities of discontinued operations are presented separately
+Added: in the condensed consolidated balance sheets for all periods presented.
+Added: On September 30, 2024 and December 31, 2023, these balances consisted
+Added: of assets and liabilities of the Company’s Products business.
+Added: Pronode Technologies AB is expected to be merged into Neonode Technologies
+Added: AB before the end of the year, upon receipt of regulatory approval.
+Added: The following table presents
+Added: a reconciliation of the carrying amounts of the major classes of these assets and liabilities to the current assets and liabilities of
+Added: discontinued operations as presented on the Company’s condensed consolidated balance sheets:
+Added: September 30,
+Added: ASSETS OF DISCONTINUED OPERATIONS
+Added: Current assets:
+Added: Accounts receivable and unbilled revenues, net
+Added: Prepaid expenses and other current assets
+Added: Total current assets of discontinued operations
+Added: Property and equipment, net
+Added: Operating lease right-of-use assets, net
+Added: Total assets of discontinued operations
+Added: LIABILITIES OF DISCONTINUED OPERATIONS
+Added: Current liabilities:
+Added: Accounts payable
+Added: Accrued payroll and employee benefits
+Added: Accrued expenses
+Added: Contract liabilities
+Added: Current portion of finance lease obligations
+Added: Current portion of operating lease obligations
+Added: Total current liabilities of discontinued operations
+Added: Finance lease obligations, net of current portion
+Added: Total liabilities of discontinued operations
+Added: Loss from Discontinued Operations
+Added: Discontinued operations for
+Added: the three and nine months ended September 30, 2024 and 2023, respectively, consists of results from the Company’s products business.
+Added: The following table provides
+Added: details about the major classes of line items constituting “Net loss from discontinued operations” as presented on the Company’s
+Added: condensed consolidated statements of operations:
+Added: Three months ended
+Added: September 30,
+Added: Nine months ended
+Added: September 30,
+Added: Total revenues
+Added: Cost of revenues:
+Added: Total cost of revenues
+Added: Total gross margin
+Added: Operating expenses:
+Added: General and administrative
+Added: Total operating expenses
+Added: Operating loss
+Added: Other income (expense):
+Added: Interest income, net
+Added: Other income (expense)
+Added: Total other income (expense), net
+Added: Net loss from discontinued operations
+Added: Cash Flows Information
+Added: The following table presents
+Added: cash flow information for discontinued operations (in thousands):
+Added: Three months ended
+Added: September 30,
+Added: Nine months ended
+Added: September 30,
+Added: Depreciation and amortization
+Added: Amortization of operating lease ROU assets
+Added: Inventory impairment loss
+Added: Purchase of property and equipment
+Added: Proceeds from sale of property and equipment
Summary of Significant Accounting Policies
6 unchanged sentences
The condensed consolidated
−Removed: balance sheets at June 30, 2024 and December 31, 2023 and the condensed consolidated statements of operations, comprehensive loss, stockholders’
−Removed: equity and cash flows for the three and six months ended June 30, 2024 and 2023 include our accounts and those of our intercompany subsidiaries.
+Added: balance sheets at September 30, 2024 and December 31, 2023 and the condensed consolidated statements of operations, comprehensive loss,
+Added: stockholders’ equity and cash flows for the three and nine months ended September 30, 2024 and 2023 include our accounts and those
+Added: of our intercompany subsidiaries.
Foreign Currency Translation and Transaction
8 unchanged sentences
comprehensive income (loss).
−Removed: Foreign currency translation gains (losses) were ($ 32,000 ) and ($ 66,000 ) and $( 141,000 ) and $( 106,000 ) during
−Removed: the three and six months ended June 30, 2024 and 2023, respectively.
−Removed: Gains (losses) resulting from foreign currency transactions are included
−Removed: in general and administrative expenses in the accompanying condensed consolidated statements of operations and were $( 3,000 ) and $ 2,000
−Removed: during the three and six months ended June 30, 2024, respectively, compared to $ 0 and $( 5,000 ) during the same periods in 2023, respectively.
+Added: Foreign currency translation losses were $( 30,000 ) and $( 96,000 ) and $( 48,000 ) and $( 154,000 ) during the
+Added: three and nine months ended September 30, 2024 and 2023, respectively.
+Added: Gains (losses) resulting from foreign currency transactions are
+Added: included in general and administrative expenses in the accompanying condensed consolidated statements of operations and were $( 3,000 )
+Added: and $( 1,000 ) during the three and nine months ended September 30, 2024, respectively, compared to $ 7,000 and $ 2,000 during the same periods
+Added: in 2023, respectively.
Concentration of Credit and Business Risks
−Removed: Our customers are located in
−Removed: the United States, Europe, Oceania and Asia.
−Removed: As of June 30, 2024, six of
−Removed: our customers represented approximately 82.0 % of our consolidated accounts receivable and unbilled revenues.
−Removed: As of December 31, 2023, four
−Removed: of our customers represented approximately 76.4 % of our consolidated accounts receivable and unbilled revenues.
+Added: Our customers are located
+Added: in the United States, Europe, Oceania and Asia.
+Added: As of September 30, 2024,
+Added: five of our customers represented approximately 94.8 % of our consolidated accounts receivable and unbilled revenues.
+Added: As of December 31, 2023, three of our customers represented approximately
+Added: 77.8 % of our consolidated accounts receivable and unbilled revenues.
Customers who accounted for
−Removed: 10.0% or more of our net revenues during the three months ended June 30, 2024 are as follows:
+Added: 10.0% or more of our net revenues during the three months ended September 30, 2024 are as follows:
● Seiko Epson – 30.6 %
−Removed: ● Commercial Vehicle OEM – 13.9 %
+Added: ● Nexty Electronics – 17.9 %
● Alps Alpine – 15.3 %
−Removed: ● Propoint – 11.5 %
+Added: ● Hewlett-Packard Company – 14.6 %
+Added: ● Commercial Vehicle OEM – 12.35 %
Customers who accounted for
−Removed: 10.0% or more of our net revenues during the six months ended June 30, 2024 are as follows:
+Added: 10.0% or more of our net revenues during the nine months ended September 30, 2024 are as follows:
+Added: ● Seiko Epson – 25.2 %
● Hewlett-Packard Company – 20.7 %
● Alps Alpine – 20.4 %
−Removed: ● Seiko Epson – 14.9 %
+Added: ● Commercial Vehicle OEM – 13.4 %
Customers who accounted for
−Removed: 10.0% or more of our net revenues during the three months ended June 30, 2023 are as follows:
+Added: 10.0% or more of our net revenues during the three months ended September 30, 2023 are as follows:
+Added: ● Seiko Epson – 25.5 %
● Hewlett-Packard Company – 24.8 %
● Alps Alpine – 19.5 %
−Removed: ● Seiko Epson – 13.7 %
● LG – 13.6 %
+Added: ● Automotive Tier-1 – 11.1 %
Customers who accounted for
−Removed: 10.0% or more of our net revenues during the six months ended June 30, 2023 are as follows:
+Added: 10.0% or more of our net revenues during the nine months ended September 30, 2023 are as follows:
● Hewlett-Packard Company – 33.5 %
2 unchanged sentences
● LG – 14.0 %
−Removed: The following tables present
−Removed: the net revenues distribution by geographical area and market for the three and six months ended June 30, 2024 and 2023 (dollars in thousands):
+Added: The following tables present the net revenues distribution by geographical
+Added: area and market for the three and nine months ended September 30, 2024 and 2023 (dollars in thousands):
Three months ended
−Removed: June 30, 2024
+Added: September 30, 2024
Three months ended
−Removed: June 30, 2023
+Added: September 30, 2023
North America
6 unchanged sentences
Net revenues from IT & Industrial
−Removed: Six months ended
−Removed: June 30, 2024
−Removed: Six months ended
−Removed: June 30, 2023
+Added: Nine months ended
+Added: September 30, 2024
+Added: Nine months ended
+Added: September 30, 2023
North America
6 unchanged sentences
Net revenues from IT & Industrial
−Removed: Product Warranty
−Removed: The following table summarizes
−Removed: the activity related to the product warranty liability (in thousands):
−Removed: Balance at beginning of period
−Removed: Provisions for (adjustments to) warranty issued
−Removed: Balance at end of period
−Removed: The Company accrues for warranty
−Removed: costs as part of its cost of sales of TSMs based on estimated costs.
−Removed: The Company’s products are generally covered by a warranty
−Removed: for a period of 12 months from the customer receipt of the product included as a component of accrued expenses on the condensed consolidated
−Removed: balance sheet.
Contract Liabilities
−Removed: The following table presents
−Removed: our deferred revenues by source (in thousands):
+Added: The following table presents our deferred revenues by source (in thousands):
+Added: September 30,
Deferred revenues license fees
−Removed: Deferred revenues products
Deferred revenues non-recurring engineering
−Removed: During the three and six
−Removed: months ended June 30, 2024, the Company recognized revenues of approximately $ 7,000 and $ 10,000 , respectively, related to contract liabilities
−Removed: outstanding at the beginning of the year.
−Removed: During the three and six months ended June 30, 2023, the Company recognized revenues of approximately
−Removed: $ 9,000 and 14,000 , respectively, related to contract liabilities outstanding at the beginning of the year.
−Removed: We recognize deferred tax liabilities
−Removed: and assets for the expected future tax consequences of items that have been included in the condensed consolidated financial statements
−Removed: or tax returns.
+Added: During the three and nine
+Added: months ended September 30, 2024, the Company recognized revenues of approximately $ 25,000 and $ 2,000 , respectively, related to contract
+Added: liabilities outstanding at the beginning of the period.
+Added: During the three and nine months ended September 30, 2023, the Company recognized
+Added: revenues of approximately $ 7,000 and 17,000 , respectively, related to contract liabilities outstanding at the beginning of the period.
+Added: We recognize deferred tax
+Added: liabilities and assets for the expected future tax consequences of items that have been included in the condensed consolidated financial
+Added: statements or tax returns.
We estimate income taxes based on rates in effect in each of the jurisdictions in which we operate.
−Removed: Deferred income tax
−Removed: assets and liabilities are determined based upon differences between the financial statement and income tax bases of assets and liabilities
−Removed: using enacted tax rates in effect for the year in which the differences are expected to reverse.
−Removed: The realization of deferred tax assets
−Removed: is based on historical tax positions and expectations about future taxable income.
−Removed: Valuation allowances are recorded against net deferred
−Removed: tax assets when, in our opinion, realization is uncertain based on the “more likely than not” criteria of the accounting guidance.
+Added: income tax assets and liabilities are determined based upon differences between the financial statement and income tax bases of assets
+Added: and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.
+Added: The realization of deferred
+Added: tax assets is based on historical tax positions and expectations about future taxable income.
+Added: Valuation allowances are recorded against
+Added: net deferred tax assets when, in our opinion, realization is uncertain based on the “more likely than not” criteria of the
+Added: accounting guidance.
Based on the uncertainty of
−Removed: future pre-tax income, we fully reserved our net deferred tax assets as of June 30, 2024 and December 31, 2023.
−Removed: In the event we were to
−Removed: determine that we would be able to realize our deferred tax assets in the future, an adjustment to the deferred tax asset would increase
+Added: future pre-tax income, we fully reserved our net deferred tax assets as of September 30, 2024 and December 31, 2023.
+Added: In the event we were
+Added: to determine that we would be able to realize our deferred tax assets in the future, an adjustment to the deferred tax asset would increase
income in the period such determination was made.
5 unchanged sentences
As a result, we did not recognize a liability for unrecognized tax benefits.
−Removed: As of June 30, 2024 and December
−Removed: 31, 2023, we had no unrecognized tax benefits.
+Added: As of September 30, 2024 and
+Added: December 31, 2023, we had no unrecognized tax benefits.
Net Loss per Share
Net loss per share amounts
−Removed: have been computed based on the weighted average number of shares of common stock outstanding during the three and six months ended June
+Added: have been computed based on the weighted average number of shares of common stock outstanding during the three and nine months ended September
30, 2024 and 2023.
2 unchanged sentences
The weighted-average number of
−Removed: shares of common stock and potential common stock equivalents used in computing the net loss per share for the three and six months ended
−Removed: June 30, 2024 and 2023 exclude the potential common stock equivalents, as the effect would be anti-dilutive (see Note 6).
+Added: shares of common stock and potential common stock equivalents used in computing the net loss per share for the three and nine months ended
+Added: September 30, 2024 and 2023 exclude the potential common stock equivalents, as the effect would be anti-dilutive (see Note 6).
Recent Accounting Pronouncements
32 unchanged sentences
Riley Securities.
−Removed: On June 4, 2024, we entered into an At The Market Offering Agreement
−Removed: (the “Ladenburg Sales Agreement”) with Ladenburg Thalmann & Co.
−Removed: (“Ladenburg”) with respect to an “at
−Removed: the market” offering program (the “Ladenburg ATM Facility”), under which we may, from time to time, in our sole discretion,
−Removed: issue and sell through Ladenburg, acting as agent or principal, up to approximately $ 10 million of shares of our common stock.
+Added: June 4, 2024, we entered into an At The Market Offering Agreement (the “Ladenburg Sales Agreement”) with Ladenburg Thalmann
+Added: (“Ladenburg”) with respect to an “at the market” offering program (the “Ladenburg ATM Facility”),
+Added: under which we may, from time to time, in our sole discretion, issue and sell through Ladenburg, acting as agent or principal, up to approximately
+Added: $ 10 million of shares of our common stock.
to the Ladenburg Sales Agreement, we may sell the shares through Ladenburg by any method permitted that is deemed an “at the market”
9 unchanged sentences
to the Ladenburg Sales Agreement and (ii) termination of the Ladenburg Sales Agreement in accordance with its terms.
−Removed: and Contingencies
−Removed: The Company is subject to legal
−Removed: proceedings and claims that may arise in the ordinary course of business.
−Removed: The Company is not aware of any pending or threatened litigation
−Removed: matters at this time that would have a material impact on the operations of the Company.
+Added: Commitments and Contingencies
+Added: The Company is subject to
+Added: legal proceedings and claims that may arise in the ordinary course of business.
+Added: The Company is not aware of any pending or threatened
+Added: litigation matters at this time that would have a material impact on the operations of the Company.
Patent Assignment
9 unchanged sentences
Net Loss per Share
−Removed: Basic net loss per common share
−Removed: for the three and six months ended June 30, 2024 and 2023 was computed by dividing the net loss attributable to common shareholders of
+Added: Basic net loss per common
+Added: share for the three and nine months ended September 30, 2024 and 2023 was computed by dividing the net loss attributable to common shareholders
+Added: of Neonode Inc.
for the relevant period by the weighted average number of shares of common stock outstanding.
−Removed: Diluted loss per common share
−Removed: is computed by dividing net loss attributable to common shareholders of Neonode Inc.
−Removed: for the relevant period by the weighted average number
−Removed: of shares of common stock and common stock equivalents outstanding.
+Added: Diluted loss per common
+Added: share is computed by dividing net loss attributable to common shareholders of Neonode Inc.
+Added: for the relevant period by the weighted average
+Added: number of shares of common stock and common stock equivalents outstanding.
The Company had no potential
−Removed: common stock equivalents for the three and six months ended June 30, 2024 and 2023, respectively.
+Added: common stock equivalents for the three and nine months ended September 30, 2024 and 2023, respectively.
Three months ended
−Removed: Six months ended
+Added: September 30,
+Added: Nine months ended
+Added: September 30,
(in thousands, except per share amounts)
1 unchanged sentence
Weighted average number of common shares outstanding
−Removed: Net loss attributable to Neonode Inc.
+Added: Net loss from continuing operations
+Added: Net loss from discontinued operations
+Added: Net loss per share from continuing operations - basic and diluted
+Added: Net loss per share from discontinued operations - basic and diluted
Net loss per share - basic and diluted
Subsequent Events
−Removed: During July 2024, we sold
−Removed: an aggregate of 107,087 of our common stock under the ATM Facility with aggregate net proceeds to us of $ 341,000 , after payment of commissions
−Removed: to Ladenburg and other expenses of $ 11,000 .
No other subsequent events
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.