Item 1. Financial Statements
Item 1. Financial Statements
NEONODE INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
June 30,
December 31,
2024
2023
ASSETS
Current assets:
Cash and cash equivalents
$ 13,107
$ 16,155
Accounts receivable and unbilled revenues, net
1,246
917
Inventory
205
610
Prepaid expenses and other current assets
536
938
Total current assets
15,094
18,620
Property and equipment, net
83
340
Operating lease right-of-use assets, net
17
54
Total assets
$ 15,194
$ 19,014
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 321
$ 440
Accrued payroll and employee benefits
1,271
941
Accrued expenses
207
354
Contract liabilities
51
10
Current portion of finance lease obligations
6
33
Current portion of operating lease obligations
17
54
Total current liabilities
1,873
1,832
Finance lease obligations, net of current portion
-
19
Total liabilities
1,873
1,851
Commitments and contingencies
Stockholders’ equity:
Common stock, 25,000,000 shares authorized, with par value of $ 0.001 ; 15,359,481 shares issued and outstanding at June 30, 2024 and December 31, 2023
15
15
Additional paid-in capital
235,161
235,158
Accumulated other comprehensive loss
( 462 )
( 396 )
Accumulated deficit
( 221,393 )
( 217,614 )
Total stockholders’ equity
13,321
17,163
Total liabilities and stockholders’ equity
$ 15,194
$ 19,014
The accompanying notes are an integral part of
these condensed consolidated financial statements.
1
NEONODE INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
Three months ended
June 30,
Six months ended
June 30,
2024
2023
2024
2023
Revenues:
License fees
$ 614
$ 1,094
$ 1,387
$ 2,242
Products
623
84
823
186
Non-recurring engineering
187
22
228
25
Total revenues
1,424
1,200
2,438
2,453
Cost of revenues:
Products
461
28
841
75
Non-recurring engineering
24
9
41
9
Total cost of revenues
485
37
882
84
Total gross margin
939
1,163
1,556
2,369
Operating expenses:
Research and development
975
1,063
1,870
1,865
Sales and marketing
544
689
1,360
1,281
General and administrative
1,227
1,038
2,387
2,422
Total operating expenses
2,746
2,790
5,617
5,568
Operating loss
( 1,807 )
( 1,627 )
( 4,061 )
( 3,199 )
Other income (expense):
Interest income, net
140
169
320
327
Other expense
( 17 )
-
( 17 )
-
Total other income, net
123
169
303
327
Loss before provision for income taxes
( 1,684 )
( 1,458 )
( 3,758 )
( 2,872 )
Provision for income taxes
11
49
21
60
Net loss
$ ( 1,695 )
$ ( 1,507 )
$ ( 3,779 )
$ ( 2,932 )
Loss per common share:
Basic and diluted loss per share
$ ( 0.11 )
$ ( 0.10 )
$ ( 0.25 )
$ ( 0.19 )
Basic and diluted – weighted average number of common shares outstanding
15,359
15,359
15,359
15,285
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
NEONODE INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
(In thousands)
(Unaudited)
Three
months ended
June 30,
Six
months ended
June 30,
2024
2023
2024
2023
Net
loss
$ ( 1,695 )
$ ( 1,507 )
$ ( 3,779 )
$ ( 2,932 )
Other
comprehensive loss:
Foreign
currency translation adjustments
( 32 )
( 141 )
( 66 )
( 106 )
Other
comprehensive loss
$ ( 1,727
)
$ ( 1,648 )
$ ( 3,845 )
$ ( 3,038 )
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
NEONODE INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(In thousands)
(Unaudited)
For the three and six months ended June 30,
2024 and 2023
Common
Stock
Shares
Issued
Common
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss
Accumulated
Deficit
Total
Stockholders’
Equity
Balances, December 31, 2023
15,359
$ 15
$ 235,158
$ ( 396 )
$ ( 217,614 )
$ 17,163
Stock-based compensation
-
-
2
-
-
2
Foreign currency translation adjustment
-
-
-
( 34 )
-
( 34 )
Net loss
-
-
-
-
( 2,084 )
( 2,084 )
Balances, March 31, 2024
15,359
$ 15
$ 235,160
$ ( 430 )
$ ( 219,698 )
$ 15,047
Stock-based compensation
-
-
1
-
-
1
Foreign currency translation adjustment
-
-
-
( 32 )
-
( 32 )
Net loss
-
-
-
-
( 1,695 )
( 1,695 )
Balances, June 30, 2024
15,359
$ 15
$ 235,161
$ ( 462 )
$ ( 221,393 )
$ 13,321
Common
Stock
Shares
Issued
Common
Stock
Amount
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Loss
Accumulated
Deficit
Total
Stockholders’
Equity
Balances, December 31, 2022
14,456
$ 14
$ 227,235
$ ( 340 )
$ ( 207,491 )
$ 19,418
Stock-based compensation
-
-
18
-
-
18
Issuance of shares for cash, net of offering costs
903
1
7,865
-
-
7,866
Foreign currency translation adjustment
-
-
-
35
-
35
Net loss
-
-
-
-
( 1,425 )
( 1,425 )
Balances, March 31, 2023
15,359
$ 15
$ 235,118
$ ( 305 )
$ ( 208,916 )
$ 25,912
Stock-based compensation
-
-
17
-
-
17
Foreign currency translation adjustment
-
-
-
( 141 )
-
( 141 )
Net loss
-
-
-
-
( 1,507 )
( 1,507 )
Balances, June 30, 2023
15,359
$ 15
$ 235,135
$ ( 446 )
$ ( 210,423 )
$ 24,281
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
NEONODE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six months ended
June 30,
2024
2023
Cash flows from operating activities:
Net loss
$ ( 3,779 )
$ ( 2,932 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense
3
35
Loss on disposal of assets
18
-
Depreciation and amortization
40
37
Amortization of operating lease right-of-use assets
34
33
Inventory impairment loss
286
-
Changes in operating assets and liabilities:
Accounts receivable and unbilled revenues, net
( 344 )
140
Inventory
89
17
Prepaid expenses and other current assets
362
27
Accounts payable, accrued payroll and employee benefits, and accrued expenses
149
374
Contract liabilities
41
( 13 )
Operating lease obligations
( 34 )
( 33 )
Net cash used in operating activities
( 3,135 )
( 2,315 )
Cash flows from investing activities:
Purchase of property and equipment
( 37 )
( 36 )
Proceeds from sale of property and equipment
190
-
Net cash (used in) provided by investing activities
153
( 36 )
Cash flows from financing activities:
Proceeds from issuance of common stock, net of offering costs
-
7,866
Principal payments on finance lease obligations
( 13 )
( 52 )
Net cash (used in) provided by financing activities
( 13 )
7,814
Effect of exchange rate changes on cash and cash equivalents
( 53 )
12
Net change in cash and cash equivalents
( 3,048 )
5,475
Cash and cash equivalents at beginning of period
16,155
14,816
Cash and cash equivalents at end of period
$ 13,107
$ 20,291
Supplemental disclosure of cash flow information:
Cash paid for income taxes
$ 21
$ 60
Cash paid for interest
$ 1
$ 6
The accompanying notes are an integral part of
these condensed consolidated financial statements.
5
NEONODE INC.
Notes to the Condensed Consolidated Financial
Statements
(Unaudited)
1. Interim Period Reporting
The accompanying unaudited
interim condensed consolidated financial statements include all adjustments consisting of normal recurring adjustments that are, in the
opinion of management, necessary for a fair presentation of the financial position and results of operations and cash flows for the interim
period presented. The results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of results
for a full fiscal year or any other period.
The accompanying condensed
consolidated financial statements for the three and six months ended June 30, 2024 and 2023 have been prepared by us, pursuant to the
rules and regulations of the United States Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures
normally contained in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S.
GAAP”) have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the
audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended December 31,
2023.
Operations
Neonode Inc., which is collectively
with its subsidiaries referred to as “Neonode” or the “Company” in this report, develops advanced optical sensing
solutions for contactless touch, touch, gesture sensing, and object detection and machine perception solutions using advanced machine
learning algorithms to detect and track persons and objects in video streams for cameras and other types of imagers. We market and sell
our contactless touch, touch, and gesture sensing, and object detection products and solutions based on our zForce technology platform,
and our scene analysis solutions based on our MultiSensing technology platform. We offer our solutions to customers in many different
markets and segments including, but not limited to, office equipment, automotive, industrial automation, medical, military and avionics.
With the new, sharpened strategy, announced in December 2023, we focus solely on the licensing business. This allows customers to license
our unique and advanced technology to create bespoke products and solutions that bring value to end customers.
Liquidity
We have incurred significant
operating losses and negative cash flows from operations since our inception. The Company incurred net losses of approximately $ 1.7 million
and $ 3.8 million and $ 1.5 million and $ 2.9 million for the three and six months ended June 30, 2024 and June 30, 2023, respectively and
had an accumulated deficit of approximately $ 221.4 million and $ 217.6 million as of June 30, 2024 and December 31, 2023, respectively.
In addition, operating activities used cash of approximately $ 3.1 million and $ 2.3 million for the six months ended June 30, 2024 and
2023, respectively.
The condensed consolidated
financial statements included in this report have been prepared on a going concern basis, which contemplates continuity of operations
and the realization of assets and the repayment of liabilities in the ordinary course of business.
6
Management evaluated the significance
of the Company’s operating loss and negative cash flows from operations and determined that the Company’s current operating
plan and sources of liquidity would be sufficient to alleviate concerns about the Company’s ability to continue as a going concern.
Management has prepared an operating plan and believes that the Company has sufficient cash to meet its obligations as they come due for
a year from the date the financial statements were issued. During July 2024, we sold an aggregate of 107,087 of our common stock under
the ATM Facility with aggregate net proceeds to us of $ 341,000 , after payment of commissions to Ladenburg and other expenses of $ 11,000 .
In the future, we may require
additional sources of capital to continue operations and to implement our strategy. If our operations do not become cash flow positive,
we may be forced to seek equity investments or debt arrangements. No assurances can be given that we will be successful in obtaining such
additional financing on reasonable terms, or at all. If adequate funds are not available to us on acceptable terms, or at all, we may
be unable to adequately fund our business plans, which could have a negative effect on our business, results of operations and financial
condition. If funds are available through the issuance of equity or debt securities, the issuance of equity securities or securities convertible
into equity could dilute the value of shares of our common stock and cause the market price to fall, and the issuance of debt securities
could impose restrictive covenants on us that could impair our ability to engage in certain business transactions.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The condensed consolidated
financial statements include the accounts of Neonode Inc. and its intercompany subsidiaries. All inter-company accounts and transactions
have been eliminated in consolidation.
The condensed consolidated
balance sheets at June 30, 2024 and December 31, 2023 and the condensed consolidated statements of operations, comprehensive loss, stockholders’
equity and cash flows for the three and six months ended June 30, 2024 and 2023 include our accounts and those of our intercompany subsidiaries.
7
Foreign Currency Translation and Transaction
Gains and Losses
The functional currency of
our foreign subsidiaries is the applicable local currency, the Swedish Krona, the Japanese Yen, the South Korean Won and the Taiwan Dollar.
The translation from Swedish Krona, Japanese Yen, South Korean Won and Taiwan Dollar to U.S. Dollars is performed for balance sheet accounts
using current exchange rates in effect at the condensed consolidated balance sheet date and for income statement accounts using a weighted-average
exchange rate during the period. Gains or (losses) resulting from translation are included as a separate component of accumulated other
comprehensive income (loss). Foreign currency translation gains (losses) were ($ 32,000 ) and ($ 66,000 ) and $( 141,000 ) and $( 106,000 ) during
the three and six months ended June 30, 2024 and 2023, respectively. Gains (losses) resulting from foreign currency transactions are included
in general and administrative expenses in the accompanying condensed consolidated statements of operations and were $( 3,000 ) and $ 2,000
during the three and six months ended June 30, 2024, respectively, compared to $ 0 and $( 5,000 ) during the same periods in 2023, respectively.
Concentration of Credit and Business Risks
Our customers are located in
the United States, Europe, Oceania and Asia.
As of June 30, 2024, six of
our customers represented approximately 82.0 % of our consolidated accounts receivable and unbilled revenues.
As of December 31, 2023, four
of our customers represented approximately 76.4 % of our consolidated accounts receivable and unbilled revenues.
Customers who accounted for
10.0% or more of our net revenues during the three months ended June 30, 2024 are as follows:
● Seiko Epson – 14.3 %
● Commercial Vehicle OEM – 13.9 %
● Alps Alpine – 13.0 %
● Propoint – 11.5 %
8
Customers who accounted for
10.0% or more of our net revenues during the six months ended June 30, 2024 are as follows:
● Hewlett-Packard Company – 15.9 %
● Alps Alpine – 15.3 %
● Seiko Epson – 14.9 %
Customers who accounted for
10.0% or more of our net revenues during the three months ended June 30, 2023 are as follows:
● Hewlett-Packard Company – 37.4 %
● Alps Alpine – 15.3 %
● Seiko Epson – 13.7 %
● LG – 12.5 %
Customers who accounted for
10.0% or more of our net revenues during the six months ended June 30, 2023 are as follows:
● Hewlett-Packard Company – 34.0 %
● Seiko Epson – 17.0 %
● Alps Alpine – 15.0 %
● LG – 13.1 %
9
Revenues
The following tables present
the net revenues distribution by geographical area and market for the three and six months ended June 30, 2024 and 2023 (dollars in thousands):
Three months ended
June 30, 2024
Three months ended
June 30, 2023
Amount
Percentage
Amount
Percentage
North America
Net revenues from Automotive
$ -
-
%
$ -
-
%
Net revenues from IT & Industrial
248
100.0 %
566
100.0 %
$ 248
100.0 %
$ 566
100.0 %
Asia Pacific
Net revenues from Automotive
$ 206
26.1 %
$ 332
63.6 %
Net revenues from IT & Industrial
584
73.9 %
190
36.4 %
$ 790
100.0 %
$ 522
100.0 %
Europe, Middle East and Africa
Net revenues from Automotive
$ 221
57.3 %
$ 112
100.0 %
Net revenues from IT & Industrial
165
42.7 %
-
-
%
$ 386
100.0 %
$ 112
100.0 %
Six months ended
June 30, 2024
Six months ended
June 30, 2023
Amount
Percentage
Amount
Percentage
North America
Net revenues from Automotive
$ -
-
%
$ -
-
%
Net revenues from IT & Industrial
586
100.0 %
1,037
100.0 %
$ 586
100.0 %
$ 1,037
100.0 %
Asia Pacific
Net revenues from Automotive
$ 454
35.7 %
$ 689
59.6 %
Net revenues from IT & Industrial
816
64.3 %
467
40.4 %
$ 1,270
100.0 %
$ 1,156
100.0 %
Europe, Middle East and Africa
Net revenues from Automotive
$ 310
53.3 %
$ 201
77.3 %
Net revenues from IT & Industrial
272
46.7 %
59
22.7 %
$ 582
100.0 %
$ 260
100.0 %
10
Product Warranty
The following table summarizes
the activity related to the product warranty liability (in thousands):
June 30,
2024
December 31,
2023
Balance at beginning of period
$ 30
$ 49
Provisions for (adjustments to) warranty issued
31
( 19 )
Balance at end of period
$ 61
$ 30
The Company accrues for warranty
costs as part of its cost of sales of TSMs based on estimated costs. The Company’s products are generally covered by a warranty
for a period of 12 months from the customer receipt of the product included as a component of accrued expenses on the condensed consolidated
balance sheet.
Contract Liabilities
The following table presents
our deferred revenues by source (in thousands):
June 30,
2024
December 31,
2023
Deferred revenues license fees
$ 50
$ 2
Deferred revenues products
1
8
Deferred revenues non-recurring engineering
-
-
$ 51
$ 10
During the three and six
months ended June 30, 2024, the Company recognized revenues of approximately $ 7,000 and $ 10,000 , respectively, related to contract liabilities
outstanding at the beginning of the year. During the three and six months ended June 30, 2023, the Company recognized revenues of approximately
$ 9,000 and 14,000 , respectively, related to contract liabilities outstanding at the beginning of the year.
Income Taxes
We recognize deferred tax liabilities
and assets for the expected future tax consequences of items that have been included in the condensed consolidated financial statements
or tax returns. We estimate income taxes based on rates in effect in each of the jurisdictions in which we operate. Deferred income tax
assets and liabilities are determined based upon differences between the financial statement and income tax bases of assets and liabilities
using enacted tax rates in effect for the year in which the differences are expected to reverse. The realization of deferred tax assets
is based on historical tax positions and expectations about future taxable income. Valuation allowances are recorded against net deferred
tax assets when, in our opinion, realization is uncertain based on the “more likely than not” criteria of the accounting guidance.
Based on the uncertainty of
future pre-tax income, we fully reserved our net deferred tax assets as of June 30, 2024 and December 31, 2023. In the event we were to
determine that we would be able to realize our deferred tax assets in the future, an adjustment to the deferred tax asset would increase
income in the period such determination was made. The provision for income taxes represents the net change in deferred tax amounts, plus
income taxes paid or payable for the current period.
We follow U.S. GAAP related
accounting for uncertainty in income taxes, which provisions include a two-step approach to recognizing, de-recognizing and measuring
uncertainty in income taxes. As a result, we did not recognize a liability for unrecognized tax benefits. As of June 30, 2024 and December
31, 2023, we had no unrecognized tax benefits.
Net Loss per Share
Net loss per share amounts
have been computed based on the weighted average number of shares of common stock outstanding during the three and six months ended June
30, 2024 and 2023. Net loss per share, assuming dilution amounts from common stock equivalents, is computed based on the weighted-average
number of shares of common stock and potential common stock equivalents outstanding during the period. The weighted-average number of
shares of common stock and potential common stock equivalents used in computing the net loss per share for the three and six months ended
June 30, 2024 and 2023 exclude the potential common stock equivalents, as the effect would be anti-dilutive (see Note 6).
11
Recent Accounting Pronouncements
In November 2023, the FASB
issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”).
ASU 2023-07 requires, among other updates, enhanced disclosures about significant segment expenses that are regularly provided to the
chief operating decision maker. The ASU also clarifies that entities with a single reportable segment are subject to both new and existing
reporting requirements under Topic 280. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods
within fiscal years beginning after December 15, 2024, and requires retrospective adoption. Early adoption is permitted. We are currently
evaluating the impact of this guidance on our consolidated financial statements and related disclosures.
In December 2023, the FASB
issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which updates several disclosures regarding
the accounting for income taxes. ASU 2023-09 will become effective for public business entities for fiscal years beginning after December
15, 2024, with early adoption permitted. We are currently evaluating the impact ASU 2023-09 will have on our consolidated financial statements.
3. Stockholders’ Equity
At-the-Market Facility
On
May 10, 2021, we entered into an At Market Issuance Sales Agreement (the “B. Riley Sales Agreement”) with B. Riley Securities,
Inc. (“B. Riley Securities”) with respect to an “at the market” offering program (the “B. Riley ATM Facility”),
under which we may, from time to time, in our sole discretion, issue and sell through B. Riley Securities, acting as sales agent, up to
$ 25 million of shares of our common stock, in any method permitted that is deemed an “at the market” offering as defined in
Rule 415 under the Securities Act of 1933, as amended. On May 29, 2024, we terminated the B. Riley Sales Agreement with B. Riley Securities.
On June 4, 2024, we entered into an At The Market Offering Agreement
(the “Ladenburg Sales Agreement”) with Ladenburg Thalmann & Co. Inc. (“Ladenburg”) with respect to an “at
the market” offering program (the “Ladenburg ATM Facility”), under which we may, from time to time, in our sole discretion,
issue and sell through Ladenburg, acting as agent or principal, up to approximately $ 10 million of shares of our common stock.
Pursuant
to the Ladenburg Sales Agreement, we may sell the shares through Ladenburg by any method permitted that is deemed an “at the market”
offering as defined in Rule 415 under the Securities Act of 1933, as amended. Ladenburg will use commercially reasonable efforts consistent
with its normal trading and sales practices to sell the shares from time to time, based upon instructions from us (including any price
or size limits or other customary parameters or conditions we may impose). We will pay Ladenburg a commission of 3.0 % of the gross sales
price per share sold under the Ladenburg Sales Agreement.
We
are not obligated to sell any shares under the Ladenburg Sales Agreement. The offering of shares pursuant to the Ladenburg Sales Agreement
will terminate upon the earlier to occur of (i) the issuance and sale, through Ladenburg, of all of the shares of our common stock subject
to the Ladenburg Sales Agreement and (ii) termination of the Ladenburg Sales Agreement in accordance with its terms.
12
4. Commitments
and Contingencies
Legal
The Company is subject to legal
proceedings and claims that may arise in the ordinary course of business. The Company is not aware of any pending or threatened litigation
matters at this time that would have a material impact on the operations of the Company.
Patent Assignment
On May 6, 2019, the Company
assigned a portfolio of patents to Aequitas Technologies LLC (“Aequitas”), an unrelated third party. The assignment provides
the Company the right to share the potential net proceeds to Aequitas generated from possible licensing and monetization program that
Aequitas may enter into. Under the terms of the assignment, net proceeds mean gross proceeds less out of pocket expenses and legal fees
paid by Aequitas. The Company’s share would also be net of the Company’s own fees and expenses, including a brokerage fee
payable by the Company in connection with the original assignment to Aequitas.
5. Net Loss per Share
Basic net loss per common share
for the three and six months ended June 30, 2024 and 2023 was computed by dividing the net loss attributable to common shareholders of
Neonode Inc. for the relevant period by the weighted average number of shares of common stock outstanding. Diluted loss per common share
is computed by dividing net loss attributable to common shareholders of Neonode Inc. for the relevant period by the weighted average number
of shares of common stock and common stock equivalents outstanding.
The Company had no potential
common stock equivalents for the three and six months ended June 30, 2024 and 2023, respectively.
Three months ended
June 30,
Six months ended
June 30,
(in thousands, except per share amounts)
2024
2023
2024
2023
BASIC AND DILUTED
Weighted average number of common shares outstanding
15,359
15,359
15,359
15,285
Net loss attributable to Neonode Inc.
$ ( 1,695 )
$ ( 1,507 )
$ ( 3,779 )
$ ( 2,932 )
Net loss per share - basic and diluted
$ ( 0.11 )
$ ( 0.10 )
$ ( 0.25 )
$ ( 0.19 )
6. Subsequent Events
During July 2024, we sold
an aggregate of 107,087 of our common stock under the ATM Facility with aggregate net proceeds to us of $ 341,000 , after payment of commissions
to Ladenburg and other expenses of $ 11,000 .
No other subsequent events
have occurred that would require recognition in the condensed consolidated financial statements or disclosure in the notes thereto other
than as discussed elsewhere in the accompanying notes.
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.