Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
THE FOLLOWING DISCUSSION OF OUR PLAN OF OPERATION
AND RESULTS OF OPERATIONS SHOULD BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND RELATED NOTES TO THE FINANCIAL STATEMENTS INCLUDED
ELSEWHERE IN THIS ANNUAL REPORT. THIS DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS THAT RELATE TO FUTURE EVENTS OR OUR FUTURE FINANCIAL
PERFORMANCE. THESE STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS THAT MAY CAUSE OUR ACTUAL RESULTS,
LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR
ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS.
29
Overview
Netcapital Inc. is a fintech company with a
scalable technology platform that allows private companies to raise capital online from accredited and non-accredited investors. We give
virtually all investors the opportunity to access investments in private companies. Our model is disruptive to traditional private equity
investing and is based on Title III, Reg CF of the JOBS Act. We generate fees from listing private companies on our portal. Our consulting
group, Netcapital Advisors, provides marketing and strategic advice in exchange for cash and equity positions. The Netcapital funding
portal is registered with the SEC, is a member of the Financial Industry Regulatory Authority, or FINRA, a registered national securities
association, and provides investors with opportunities to invest in private companies.
We provide private company investment access
to accredited retail and non-accredited retail investors through our online portal (www.netcapital.com). The Funding Portal charges a
$5,000 to $10,000 engagement fee, a 4.9% success fee for capital raised at closing and sometimes is paid with equity from the issuer that
has listed on the Funding Portal. In addition, the Funding Portal generates fees for other ancillary services, such as rolling closes.
Securities offerings on the portal are accessible through individual offering pages, where companies include product or service details,
market size, competitive advantages, and financial documents. Companies can accept investment from virtually anyone, including friends,
family, customers, employees, etc., at any time, with just a few clicks.
In addition to access to the Funding Portal,
Netcapital provides the following services:
●
a fully automated onboarding process;
●
automated filing of required regulatory documents;
●
compliance review;
●
custom-built offering page on our portal website;
●
third party transfer agent and custodial services;
●
email marketing to our proprietary list of investors;
●
rolling closes, which provide potential access to liquidity
before final close date of offering;
●
assistance with annual filings; and
●
direct access to our team for ongoing support.
Our consulting group, Netcapital Advisors helps
companies at all stages to raise capital. Netcapital Advisors provides strategic advice, technology consulting and online marketing services
to assist with fundraising campaigns on the Netcapital platform. The Company also acts as an incubator and accelerator, taking equity
stakes in select disruptive start-ups.
Our limited operating history and the uncertain nature
of our future operations and the markets we address or intend to address make predictions of our future results of operations difficult.
Our operations may never generate significant revenues, and we may not consistently achieve profitable operations.
Recent Developments
May 2023 Registered Direct
Offering
On May 23, 2023, we entered
into a securities purchase agreement with certain institutional investors, pursuant to which we agreed to issue and sell to such investors,
in a registered direct offering (the “Offering”), 1,100,000 shares (the “Shares”) of our common stock at a price
of $1.55 per Share, for aggregate gross proceeds of $1,705,000, before deducting the placement agent's fees and other offering expenses
payable by the Company. The Offering closed on May 25, 2023 and we received aggregate net proceeds of $1,468,700. The Shares were offered
and issued and sold pursuant to the Company’s shelf registration statement on Form S-3 (File 333-267921) filed by the Company with
the SEC under the Securities Act of 1933, as amended (the “Securities Act”), on October 18, 2022 and declared effective on
October 26, 2022.
30
In connection with the Offering,
on May 23, 2023, we entered into a placement agency agreement with ThinkEquity (the “Placement Agent”), pursuant to which
(i) the Placement Agent agreed to act as placement agent on a “best efforts” basis in connection with the Offering, (ii) we
agreed to pay the Placement Agent an aggregate fee equal to 8.0% of the gross proceeds raised in the Offering, and to reimburse the Placement
Agent for certain expenses, and (iii) we agreed to issue to the Placement Agent warrants to purchase up to 55,000 shares of Common Stock
at an exercise price of $1.94 (the “Placement Agent Warrants”), which were issued on May 25, 2023. The Placement Agent Warrants
(and the shares of Common Stock issuable upon the exercise of the Placement Agent Warrants) were not registered under the Securities Act,
and were offered pursuant to an exemption from the registration requirements of the Securities Act provided in Section 4(a)(2) of the
Securities Act and Rule 506(b) promulgated thereunder.
Repayment of Secured Debt
On May 25, 2023 the Company paid $367,167 to its secured
lender, Vaxstar LLC, to pay off the remaining $350,000 principal balance and $17,167 in interest.
Recent Common Stock Issuances.
In April and May 2023, we issued an aggregate of 450,000
shares of common stock to consultants in consideration of services rendered. In addition, in July 2023, we issued 49,855 shares of common
stock to an unrelated third party, in consideration of a release from such third party related to settlement of an outstanding debt between
such third-party and Netcapital DE LLC. We did not receive any proceeds from these issuances. Such shares were issued as restricted securities
and were issued pursuant to the exemption provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
July 2023 Public Offering
On July 24, 2023 the Company completed an underwritten
public offering of 1,725,000 shares of the Company’s common stock, at a price to the public of $0.70 per share for aggregate gross
proceeds of $1,207,500, before deducting underwriting discounts and offering expenses payable by the Company. In conjunction with this
offering, the Company issued the underwriter and its designees warrants to purchase 86,250 shares of our common stock at an exercise price
of $0.875.
Management's Discussion and Analysis of Financial Condition and Results
of Operations
The
following discussion of our financial condition and results of operations should be read in conjunction with the financial statements
and related notes to the financial statements included elsewhere in this Form 10-K. This discussion contains forward-looking statements
that relate to future events or our future financial performance. These statements involve known and unknown risks, uncertainties and
other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any
future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.
Results of Operations
Fiscal Year 2023 Compared to Fiscal Year 2022
Our revenues for fiscal 2023 increased by $3,013,150,
or 55%, to $8,493,985 as compared to $5,480,835 reported for fiscal 2022. The increase in revenues is attributable to increased revenues
from consulting services for equity securities, which recorded an increase in fees of $3,730,000, or 111% to $7,105,000 in fiscal 2023
as compared to $3,375,000 in fiscal 2022. The components of revenue are as follows:
31
April 30, 2023
April 30, 2022
Consulting services for equity securities
$
7,105,000
$
3,375,000
Consulting revenue
455,320
503,233
Portal fees
418,513
1,206,957
Listing fees
513,960
394,490
Other revenue
1,192
1,155
Total
$
8,493,985
$
5,480,835
In fiscal 2023 and 2022, the average dollars raised
in a successful offering on the funding portal amounted to $128,170 and $369,478, respectively, and the number of offerings that closed
successfully amounted to 49 and 64, respectively.
Our costs of revenues decreased by $25,077, or 23%,
to $85,038 in fiscal 2023, from $110,115 in fiscal 2022. The decrease is attributable to lower costs of sales from our non-funding portal
sources of income.
Consulting expenses decreased by $303,218, or 34%,
to $589,349 for fiscal 2023 from $892,567 reported in the prior fiscal year. The decrease was primarily attributed to a decrease in overseas
programmers.
Payroll and payroll related expenses decreased by
$117,355, or 3%, to $3,646,490 in fiscal 2023, as compared to $3,763,845 in fiscal 2022. The decrease was attributed to a decrease in
staff and wages.
General and administrative expenses increased by $138,667
or 9%, to $1,740,698 for the year ended April 30, 2023, as compared to $1,602,031 for the prior fiscal year. The primary increase in expenses
is attributable to professional fees.
Interest expense decreased by $32,530 to $93,842 for
the year ended April 30, 2023, as compared to $126,372 for the prior fiscal year. The decrease in interest expense is attributed to a
reduction in debt owed to our secured lender.
A realized loss of $406,060 was recorded in the year
ended April 30, 2023, as compared to no realized losses in the year ended April 30, 2022. The Company sold 606,060 shares of KingsCrowd
Inc. in June 2022 for proceeds of $200,000 that had been valued at $606,060 and recorded a realized loss on the sale of the investment
of $406,060.
Unrealized gains on equity securities for the years
ended April 30, 2023 decreased by $1,418,245, or approximately 43%, to $1,857,500, as compared to $3,275,745 during the year ended April
30, 2022. The decrease in unrealized gains is attributable to the sale of common stock at $1.00 per share in a public offering by Kingscrowd
Inc., which exceeded the carrying value on our books by $3,275,745, during the year ended April 30, 2022, as compared to a net gain of
$1,857,500 from observable price changes in investment securities of three investments held by the Company during the year ended April
30, 2023.
Liquidity and Capital Resources
As of April 30, 2023, we had cash and cash equivalents
of $569,441 and negative working capital of $2,622,670 as compared to cash and cash equivalents of $473,925 and negative working capital
of $3,113,403 of April 30, 2022.
We have been successful in raising capital by completing
public offerings of our common stock.
On July 15, 2022, the Company completed an underwritten
public offering of 1,205,000 shares of the Company’s common stock and warrants to purchase 1,205,000 shares of the Company’s
common stock at a combined public offering price of $4.15 per share and warrant. The gross proceeds from the offering were $5,000,750
prior to deducting underwriting discounts, commissions, and other offering expenses. The warrants have a per share exercise price of $5.19,
are exercisable immediately, and expire five years from the date of issuance. With the use of proceeds, we paid $1 million of debt to
our secured lender, to reduce the outstanding principal balance to $400,000.
On December 16, 2022 we completed an underwritten
public offering of 1,247,000 shares of our common stock, at a price to the public of $1.40 per share. In conjunction with this offering,
we issued the underwriter and its designees warrants to purchase 62,350 shares of our common stock at an exercise price of $1.75. The
underwriters exercised their over-allotment option and on January 5, 2023, we issued an additional 187,000 shares of its common stock
at a price of $1.40 per share. We received net proceeds of $1,621,459 for the issuance of a total of 1,434,000 shares of common stock
in both the initial and over-allotment offering. In conjunction with the exercise of the over-allotment, the Company issued the underwriter
and its designees warrants to purchase 9,350 shares of our common stock with an exercise price of $1.75.
32
On May 23, 2023, we entered into a securities purchase
agreement with certain institutional investors, pursuant to which the Company agreed to issue and sell to such investors, in a registered
direct offering (the “Offering”), 1,100,000 shares (the “Shares”) of the Company’s common stock, par value
$0.001 per share (the “Common Stock”), at a price of $1.55 per Share, for aggregate gross proceeds of $1,705,000, before deducting
the placement agent's fees and other offering expenses payable by the Company. The Offering closed on May 25, 2023. The Shares were offered
and issued and sold pursuant to the Company’s shelf registration statement on Form S-3 (File 333-267921), filed by the Company with
the Securities and Exchange Commission under the Securities Act of 1933, as amended, on October 18, 2022 and declared effective on October
26, 2022.
With the use of proceeds, we paid our secured lender
$350,000 in principal plus accrued interest of $17,167.23 to retire all outstanding obligations to the secured lender.
On July 24, 2023 the Company completed an underwritten
public offering of 1,725,000 shares of the Company’s common stock, at a price to the public of $0.70 per share for aggregate gross
proceeds of $1,207,500, before deducting underwriting discounts and offering expenses payable by the Company. In conjunction with this
offering, the Company issued the underwriter, and its designees, warrants to purchase 86,250 shares of our common stock at an exercise
price of $0.875.
We
believe that our existing cash investment balances, our anticipated cash flows from operations and liquidity sources including
o ffering of equity and/or debt securities
and/or the sale of equity positions in certain portfolio companies for which Netcapital Advisors provides marketing and strategic advice
will be sufficient to meet our working capital and expenditure requirements for the next 12 months. Although we believe we have adequate
sources of liquidity over the next 12 months, the success of our operations, the global economic outlook, and the pace of sustainable
growth in our markets, in each case, in light of the market volatility and uncertainty as a result of the COVID-19 pandemic, among other
factors, could impact our business and liquidity. Up to this point in time, we believe the pandemic has helped drive people to online
investing, as we see regular monthly increases in users and dollars invested, and an increase in issuers seeking to use online fund-raising
services in lieu of face-to-face meetings.
33
Year over Year Changes
Net cash used in operating activities amounted to
$4,617,200 in fiscal 2023, as compared to net cash used in operating activities of $3,006,667 in fiscal 2022.
In fiscal 2023, the primary sources of cash were net
income of $2,954,972, changes in deferred taxes of 680,000, a realized loss on the sale of investments of 406,060, a decrease in accounts
receivable of $1,039,957 and stock-based compensation of $269,577. However, these items were offset by non-cash revenue from the receipt
of equity of $8,110,000, and an unrealized gain on equity securities of $1,857,500. In fiscal 2022, the primary sources of cash were net
income of $3,503,530 and stock-based compensation of $1,176,058. However, these items were offset by non-cash revenue from the receipt
of equity of $2,387,500, an unrealized gain on equity securities of $3,275,745 debt forgiveness of $1,904,302 and an increase in accounts
receivable of $1,153,598.
In fiscal 2023, net cash provided by investing activities
amounted to $200,000 from the sale of an investment. In fiscal 2022, net cash used in investing activities amounted to $319,166, consisting
of loans to affiliates of $202,000 and an investment in an affiliate of $117,166.
In fiscal 2023, net cash provided from financing activities
amounted to $4,512,716, which included proceeds from the sale of common stock of $5,570,576, which was offset by a payment of $7,860 for
a related party note, and payment of $1,050,000 to a secured lender. In fiscal 2022, net cash provided by financing activities amounted
to $1,325,799. Cash proceeds were received of $300,000 from the sale of two convertible notes, $400,000 from borrowing from our secured
lender and $625,799 from the sale of stock subscriptions.
In fiscal 2023 and 2022, there were no expenditures
for capital assets. We do not anticipate any capital expenditures in the next fiscal year.
New Accounting Standards
The new accounting pronouncements in Note 1 to our
financial statements, which are included in this Report, are incorporated herein by reference thereto.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles (“GAAP”) in the United States requires management to make estimates and assumptions
that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the financial
statements and reported amounts of revenues and expenses during the reporting period. The most significant estimates include:
●
revenue recognition and estimating allowance for doubtful
accounts;
●
valuation of long-lived assets; and
●
valuation of intangible assets.
We continually evaluate our accounting policies and
the estimates we use to prepare our financial statements. In general, the estimates are based on historical experience, on information
from third party professionals and on various other sources and assumptions that are believed to be reasonable under the facts and circumstances
at the time such estimates are made. Management considers an accounting estimate to be critical if:
●
it requires assumptions
to be made that were uncertain at the time the estimate was made; and
●
changes
in the estimate, or the use of different estimating methods, could have a material impact on our consolidated results of operations
or financial condition.
34
Actual results could differ from those estimates.
Significant accounting policies are described in Note 1 to our financial statements, which are included in this Report. In many cases,
the accounting treatment of a particular transaction is specifically dictated by GAAP. There are also areas in which management’s
judgment in selecting any available alternative would not produce a materially different result.
Certain of our accounting policies are deemed “critical”,
as they require management's highest degree of judgment, estimates and assumptions. The following critical accounting policies are not
intended to be a comprehensive list of all of our accounting policies or estimates:
Revenue Recognition
The Company recognizes service revenue
from its consulting contracts and its game website using the five-step model as prescribed by ASC 606:
●
Identification of the
contract, or contracts, with a customer;
●
Identification of the
performance obligations in the contract;
●
Determination of the transaction
price;
●
Allocation of the transaction
price to the performance obligations in the contract; and
●
Recognition of revenue
when or as, the Company satisfies a performance obligation.
35
Allowance for Doubtful Accounts
In order to record the Company’s accounts receivable
at their net realizable value, the Company must assess their collectability. A considerable amount of judgment is required
in order to make this assessment, including an analysis of historical bad debts and other adjustments, a review of the aging of the Company’s
receivables, and the current creditworthiness of the Company’s customers. Generally, when a customer account reaches
a certain level of delinquency, the Company provides an allowance for the related amount receivable from the customer. The
Company writes off the accounts receivable balance from a customer and the related allowance established when it believes it has exhausted
all reasonable collection efforts. Net accounts receivable of $1,388,500 and $2,433,900 were recorded at April 30, 2023 and 2022, respectively,
and an allowance for doubtful accounts of $91,955 and $136,955 were recorded at April 30, 2023 and 2022, respectively.
Impairment of Long-Lived Assets
Financial Accounting Standards Board (“FASB”)
authoritative guidance requires that certain assets be reviewed for impairment and, if impaired, remeasured at fair value whenever events
or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Impairment loss estimates are primarily
based upon management’s analysis and review of the carrying value of long-lived assets at each balance sheet date, utilizing an
undiscounted future cash flow calculation. We did not recognize an impairment loss in fiscal 2023 and 2022.
Income Taxes
We estimate the degree to which tax assets and loss
carryforwards will result in a benefit based on expected profitability by tax jurisdiction. A valuation allowance for such tax assets
and loss carryforwards is provided when it is determined that such assets will more likely than not go unused. If it becomes more likely
than not that a tax asset or loss carry-forward will be used, the related valuation allowance on such assets is reversed.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Information About Market Risk
We are not subject to fluctuations in interest
rates, currency exchange rates or other financial market risks. We have not made any sales, purchases or commitments with foreign entities
which would expose us to currency risks.
36
ITEM 7A. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK.
We are a smaller reporting company as defined by Rule
12b-2 of the Exchange Act and are not required to provide information under this item.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA.
Our Consolidated Financial Statements required by
this Item are included herein, commencing on page F-1.
ITEM 9. CHANGES IN AND DISAGREEMENTS
WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.