for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
−Removed: stock is currently quoted on the OTC marketplace under the symbol VSTR.
−Removed: The high and low closing price for each quarterly period
−Removed: of our last two fiscal years are listed below.
+Added: (a) Market Information
+Added: Our common stock
+Added: is currently quoted on the OTCQX marketplace under the symbol NCPL.
+Added: The high and low closing price for each quarterly period of our last
+Added: two fiscal years are listed below.
Fiscal Quarter ended
−Removed: 1 st Quarter –
−Removed: 2 nd Quarter –
−Removed: August –
−Removed: 3 rd Quarter –
−Removed: November 2018
−Removed: 4 th Quarter –
−Removed: February –
−Removed: 1 st Quarter –
−Removed: 2 nd Quarter –
−Removed: August –
−Removed: 3 rd Quarter –
−Removed: November 2019
−Removed: 4 th Quarter –
−Removed: February –
−Removed: The quotations
−Removed: set forth in the table above reflect inter-dealer prices, without retail mark-up, mark-down or commission, and may not necessarily
−Removed: represent actual transactions.
−Removed: Issuances of Unregistered Securities
−Removed: 204 shareholders of record of our common stock.
−Removed: Agent and Registrar
−Removed: agent and registrar for our common stock is Pacific American Stock Transfer Company with its business address at 4045 S Spencer
−Removed: Street Suite 403, Las Vegas NV 89119.
+Added: 1 st Quarter – May
+Added: 2 nd Quarter – August – October
+Added: 3 rd Quarter – November 2019 –
+Added: 4 th Quarter – February – April
+Added: 1 st Quarter – May – July 2020
+Added: 2 nd Quarter – August – October
+Added: 3 rd Quarter – November 2020 –
+Added: 4 th Quarter – February – April
+Added: The quotations set
+Added: forth in the table above reflect inter-dealer prices, without retail mark-up, mark-down or commission, and may not necessarily represent
+Added: actual transactions.
+Added: Recent Issuances
+Added: of Unregistered Securities
+Added: There are 230 shareholders
+Added: of record of our common stock.
+Added: Transfer Agent
+Added: and Registrar
+Added: The transfer agent
+Added: and registrar for our common stock is Equity Stock Transfer LLC with its business address at 237 W 37 th Street, Suite 602,
+Added: New York, NY 10018.
(c) Dividends
−Removed: We have never
−Removed: paid dividends on our Common Stock and do not expect to do so in the foreseeable future.
+Added: We have never paid
+Added: dividends on our common stock and do not expect to do so in the foreseeable future.
(d) Securities
Authorized for Issuance under Equity Compensation Plans
−Removed: have no equity compensation plan either approved or not approved by security holders, and there are no securities currently authorized
−Removed: for issuance under any equity compensation plan.
−Removed: However, our Board of Directors has previously approved share-based compensation
−Removed: in lieu of cash compensation to various consultants and employees.
−Removed: Such share-based compensation is recognized at the time of
−Removed: grant equal to the fair value of the stock award at the time of the grant or at the time the award vests, if there is a vesting
+Added: We currently have
+Added: no equity compensation plan either approved or not approved by security holders, and there are no securities currently authorized for
+Added: issuance under any equity compensation plan.
+Added: However, our Board of Directors has previously approved share-based compensation in lieu
+Added: of cash compensation to various consultants and employees.
+Added: Such share-based compensation is recognized at the time of grant equal to
+Added: the fair value of the stock award at the time of the grant or at the time the award vests, if there is a vesting period.
Financial Data.
1 unchanged sentence
reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide information under this item.
−Removed: Management’s
−Removed: Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: THE FOLLOWING
−Removed: DISCUSSION OF OUR PLAN OF OPERATION AND RESULTS OF OPERATIONS SHOULD BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND
−Removed: RELATED NOTES TO THE FINANCIAL STATEMENTS INCLUDED ELSEWHERE IN THIS ANNUAL REPORT.
−Removed: THIS DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS
−Removed: THAT RELATE TO FUTURE EVENTS OR OUR FUTURE FINANCIAL PERFORMANCE.
−Removed: THESE STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS,
−Removed: UNCERTAINTIES AND OTHER FACTORS THAT MAY CAUSE OUR ACTUAL RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS TO BE MATERIALLY
−Removed: DIFFERENT FROM ANY FUTURE RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING
−Removed: We are a boutique
−Removed: advisory firm, based in Boston, Massachusetts.
−Removed: Our team of experts, including entrepreneurs, angel investors, industry specialists
−Removed: and digital marketing professionals work with companies at all stages to provide assistance with capital raising, strategy, technology
−Removed: consulting and marketing.
−Removed: take equity stakes in promising technology start-ups.
−Removed: We play an active role in growing these companies by providing strategic
−Removed: advice, technology consulting, and help with capital raising.
−Removed: We specialize
−Removed: in Reg CF offerings, under the provisions of Title III of the JOBS Act of 2012.
−Removed: We believe that new capital raising techniques,
−Removed: such as Reg CF, democratize capital raising, similar to the way that social networks democratize broadcast mechanisms that once
−Removed: belonged only to traditional media.
−Removed: Reg CF is one of three securities exemptions that enable online capital formation.
−Removed: D 506(c) allows an unlimited amount of money to be raised from accredited investors.
−Removed: Reg A+ enables an issuer to raise up to $50
−Removed: million online from anyone.
−Removed: Reg CF, the smallest of the crowdfunding exemptions, allows issuers to raise up to $1.07 million from
−Removed: non-accredited investors every 12 months.
−Removed: operating history and the uncertain nature of our future operations and the markets we address or intend to address make predictions
−Removed: of our future results of operations difficult.
−Removed: Our operations may never generate significant revenues, and we may not consistently
−Removed: achieve profitable operations.
−Removed: Management's Discussion and
−Removed: Analysis of Financial Condition and Results of Operations
−Removed: The following
−Removed: discussion of our financial condition and results of operations should be read in conjunction with the financial statements and
−Removed: related notes to the financial statements included elsewhere in this Form 10-K.
−Removed: This discussion contains forward-looking statements
−Removed: that relate to future events or our future financial performance.
−Removed: These statements involve known and unknown risks, uncertainties
−Removed: and other factors that may cause our actual results, levels of activity, performance
−Removed: or achievements to be materially different from any future results, levels of activity, performance or achievements expressed
−Removed: or implied by these forward-looking statements.
−Removed: of Operations
−Removed: Year 2020 Compared to Fiscal Year 2019
−Removed: for fiscal 2020 increased by $739,946, or 73%, to $1,753,558 as compared to $1,013,612 reported for fiscal 2019.
−Removed: in revenues is attributable to our consulting services.
−Removed: We have expanded our consulting business, which concentrates on providing
−Removed: assistance with capital raising, strategy, technology consulting and marketing.
−Removed: of revenues decreased by $14,093, or 56%, to $11,105 in fiscal 2020, from $25,198 in fiscal 2019.
−Removed: These costs primarily represent
−Removed: cloud-based fees that we pay to perform services for our customers.
−Removed: compensation increased by $291,099, or 447%, to $356,252 for fiscal 2020 from $65,153 reported in the prior fiscal year.
−Removed: is primarily attributable to higher values of the price per share of our common stock in fiscal 2020, as compared to fiscal 2019.
−Removed: In addition, a related party consultant and an outside consultant received stock-based compensation in fiscal 2020, but not in
−Removed: expense decreased by $65,700, or 39%, to $102,600 for fiscal 2020 from $168,300 reported in the prior fiscal year.
−Removed: decrease is primarily attributable to the compensation for our Chief Marketing Officer.
−Removed: operating costs in fiscal 2020, including rent, marketing bad debt and general and administrative costs, costs for rent plus general
−Removed: and administrative expenses remained basically the same, increasing by $5,851, or 4.5%, to $136,379 as compared to $130,528 in
−Removed: of the above noted activity, our operating income increased by $522,789, or 84%, in fiscal 2020 to $1,147,222, as compared to
−Removed: $624,433 in fiscal 2019.
−Removed: Interest expense
−Removed: decreased by $529 to $18,879 for the year ended April 30, 2020, as compared to $19,408 for the prior fiscal year.
−Removed: Our debt balances
−Removed: decreased slightly in fiscal 2020 due to $4,300 in principal payments during the year, which created the small decrease in interest
−Removed: 2020 we incurred a loss on the sale of investments of $527,540.
−Removed: We sold equity we had earned in one of our consulting engagements
−Removed: primarily to take advantage of a realized loss for tax purposes.
−Removed: No realized gains or losses were recognized in fiscal 2019.
−Removed: losses increased by $162,952, or 708%, to $185,952 for fiscal 2020 from $23,000 reported in the prior fiscal year.
−Removed: In both years
−Removed: we recognized an impairment loss related to a specific investment that we own.
−Removed: We monitor all our assets for any changes in observable
−Removed: prices from orderly transactions and we record an impairment expense when appropriate.
−Removed: and Capital Resources
−Removed: 2020, we had cash and cash equivalents of $11,206 and negative working capital of $1,057,581 as compared to cash and cash equivalents
−Removed: of $19,110 and negative working capital of $518,875 at April 30, 2019.
−Removed: Net cash used
−Removed: in operating activities amounted to $3,604 in fiscal 2020, as compared to net cash provided by operating activities of $30,558
−Removed: in fiscal 2019.
−Removed: The principal source of cash from operating activities was net income of $424,851, adjusted by stock-based compensation
−Removed: of $356,252, a loss on the sale of investments of $527,540 and asset impairment of $185,952.
−Removed: These sources of cash from operating
−Removed: activities were offset by investments of $1,538,980 as a result of contract revenue with major customers.
−Removed: 2019, The principal source of cash from operating activities was net income of $582,880, adjusted by stock-based compensation
−Removed: of $65,153, a bad debt allowance of $6,750 and asset impairment of $23,000.
−Removed: These sources of cash from operating activities, which
−Removed: included an increase in investments of $647,317 as a result of contract revenue with a major customer, NetCapital Systems LLC,
−Removed: were partially offset by changes in assets and liabilities that used cash in the amount of $647,225.
−Removed: no investing activity in fiscal 2020 or in fiscal 2019.
−Removed: Net cash used
−Removed: in financial activities in fiscal 2020 consisted of principal payments on a related party note totaling $4,300.
−Removed: Net cash used
−Removed: in financing activities in fiscal 2019 consisted of payments on demand notes of $14,940 and on a bank line of credit of $3,163.
−Removed: These uses of cash were offset by a private placement of common stock that amounted to $5,000.
−Removed: 2020 and 2019, there were no expenditures for capital assets.
−Removed: We do not anticipate any capital expenditures in the next fiscal
−Removed: The accompanying
−Removed: financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation
−Removed: of our company as a going concern.
−Removed: However, we have a substantial amount of debt and we have very limited liquidity.
−Removed: anticipates that we will be dependent, for the near future, on additional capital to fund our operating expenses and anticipated
−Removed: growth, which we intend to achieve through consulting services, acquisitions and the further development of game applications.
−Removed: Furthermore, the report of our independent registered public accounting firm expresses doubt about our ability to continue as
−Removed: a going concern.
−Removed: debt payments for a bank loan, which has a balance of $34,324 at April 30, 2020, have been temporarily suspended because of our
−Removed: limited cash flow.
−Removed: We do continue to pay interest every month, at an interest rate that is approximately 5.5% per annum.
−Removed: not paid principal or interest on our secured related-party debt, although we did retire $61,000 in unsecured related party debt
−Removed: by selling investments that we held to the related party.
−Removed: We believe our related-party creditors will not demand payment of our
−Removed: current liabilities to them, in the near future, although each lender may have a change in circumstances and demand payment.
−Removed: $1,000,000 secured related party term loan is due on October 31, 2020, and we need to renegotiate the loan.
−Removed: Any demand for payment
−Removed: from a related party will have an adverse impact on our ability to achieve our longer-term business objectives and will adversely
−Removed: affect our ability to continue operating as a going concern.
−Removed: generate sufficient revenues or raise additional capital will have an adverse impact on our ability to achieve our longer-term
−Removed: business objectives and will adversely affect our ability to continue operating as a going concern.
−Removed: New Accounting
−Removed: The new accounting
−Removed: pronouncements in Note 1 to our financial statements, which are included in this Report, are incorporated herein by reference
−Removed: Accounting Policies and Estimates
−Removed: The preparation
−Removed: of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States
−Removed: requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures
−Removed: of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during
−Removed: the reporting period.
−Removed: The most significant estimates include:
−Removed: recognition and estimating allowance for doubtful accounts;
−Removed: of long-lived assets;
−Removed: tax valuation allowance.
−Removed: We continually
−Removed: evaluate our accounting policies and the estimates we use to prepare our financial statements.
−Removed: In general, the estimates are based
−Removed: on historical experience, on information from third party professionals and on various other sources and assumptions that are
−Removed: believed to be reasonable under the facts and circumstances at the time such estimates are made.
−Removed: Management considers an accounting
−Removed: estimate to be critical if:
−Removed: requires assumptions to be made that were uncertain at the time the estimate was made;
−Removed: in the estimate, or the use of different estimating methods, could have a material impact
−Removed: on our consolidated results of operations or financial condition.
−Removed: Actual results
−Removed: could differ from those estimates.
−Removed: Significant accounting policies are described in Note 1 to our financial statements, which
−Removed: are included in this Report.
−Removed: In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP.
−Removed: There are also areas in which management’s judgment in selecting any available alternative would not produce a materially
−Removed: different result.
−Removed: our accounting policies are deemed “critical”, as they require management's highest degree of judgment, estimates
−Removed: and assumptions.
−Removed: The following critical accounting policies are not intended to be a comprehensive list of all of our accounting
−Removed: policies or estimates:
−Removed: Company recognizes service revenue from its consulting contracts and its game website using the five-step model as prescribed
−Removed: Identification of the contract, or contracts, with a customer;
−Removed: Identification of the performance obligations in the contract;
−Removed: Determination of the transaction price;
−Removed: Allocation of the transaction price to the performance obligations in the contract;
−Removed: Recognition of revenue when or as, the Company satisfies a performance obligation.
−Removed: for Doubtful Accounts
−Removed: For subscribers
−Removed: to our games website, in fiscal 2020 and 2019, we do not maintain allowances for doubtful accounts for estimated losses that result
−Removed: from the inability or unwillingness of our customers to make required payments.
−Removed: We have not carried any accounts receivable in
−Removed: either fiscal year, as we have required our customers to make a non-refundable prepayment for our services.
−Removed: record the Company’s accounts receivable at their net realizable value, the Company must assess their collectibility.
−Removed: considerable amount of judgment is required in order to make this assessment, including an analysis of historical bad debts and
−Removed: other adjustments, a review of the aging of the Company’s receivables, and the current creditworthiness of the Company’s
−Removed: Generally, when a customer account reaches a certain level of delinquency, the Company provides an allowance
−Removed: for the related amount receivable from the customer.
−Removed: The Company writes off the accounts receivable balance from a
−Removed: customer and the related allowance established when it believes it has exhausted all reasonable collection efforts.
−Removed: Accounts receivable
−Removed: of $0 and $6,000 were recorded at April 30, 2020 and 2019, respectively, and an allowance for doubtful accounts of $0 and $6,750
−Removed: were recorded at April 30, 2020 and 2019, respectively.
−Removed: of Long-Lived Assets
−Removed: Accounting Standards Board (“FASB”) authoritative guidance requires that certain assets be reviewed for impairment
−Removed: and, if impaired, remeasured at fair value whenever events or changes in circumstances indicate that the carrying amount of the
−Removed: asset may not be recoverable.
−Removed: Impairment loss estimates are primarily based upon management’s analysis and review of the
−Removed: carrying value of long-lived assets at each balance sheet date, utilizing an undiscounted future cash flow calculation.
−Removed: We recognized
−Removed: an impairment loss of $185,952 and $23,000, in the fiscal 2020 and 2019, respectively, as we concluded the carrying amount of
−Removed: the equity that we owned in an early-stage company was not recoverable and we wrote down the value of our investment.
−Removed: the degree to which tax assets and loss carryforwards will result in a benefit based on expected profitability by tax jurisdiction.
−Removed: A valuation allowance for such tax assets and loss carryforwards is provided when it is determined that such assets will more
−Removed: likely than not go unused.
−Removed: If it becomes more likely than not that a tax asset or loss carry-forward will be used, the related
−Removed: valuation allowance on such assets is reversed.
−Removed: Based upon several profitable quarters over the past two years, and our ability
−Removed: to generate operating income of $1,147,222 and $624,433 in fiscal 2020 and 2019, respectively, and taxable income in both fiscal
−Removed: years, we have reversed the valuation allowance from April 30, 2019 and recorded a current deferred tax asset of $180,000 as of
−Removed: April 30, 2020.
−Removed: The primary element that impacts the asset calculation relates to operating losses that were generated in the
−Removed: years before our current management team was hired.
−Removed: Sheet Arrangements
−Removed: We have no off-balance sheet
−Removed: arrangements.
−Removed: About Market Risk
−Removed: are not subject to fluctuations in interest rates, currency exchange rates or other financial market risks.
−Removed: We have not made any
−Removed: sales, purchases or commitments with foreign entities which would expose us to currency risks.
−Removed: and Qualitative Disclosures about Market Risk.
−Removed: We are a smaller
−Removed: reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide information under this item.
−Removed: Statements and Supplementary Data.
−Removed: Our Consolidated
−Removed: Financial Statements required by this Item are included herein, commencing on page F-1.
−Removed: in and Disagreements with Accountants on Accounting and Financial Disclosure.
−Removed: Not applicable.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.