Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This quarterly
report on Form 10-Q and other reports filed by the Company from time to time with the U.S. Securities and Exchange Commission
(collectively, the “Filings”) contain or may contain forward-looking statements and information that are based upon
beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by
Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only
predictions and speak only as of the date hereof. When used in the Filings, the words “anticipate,” “believe,”
“estimate,” “expect,” “future,” “intend,” “plan,” or the negative
of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking
statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties,
assumptions, and other factors. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions
prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
Although the
Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee
future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities
laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements
to actual results.
Our financial
statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments
and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments
and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities
as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented.
Our financial statements would be affected to the extent there are material differences between these estimates and actual results.
In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s
judgment in its application. There are also areas in which management’s judgment in selecting any available alternative
would not produce a materially different result. The following discussion should be read in conjunction with our financial statements
and notes thereto appearing elsewhere in this report.
Overview
We
are a boutique advisory firm, based in Boston, Massachusetts. Our team of experts, including entrepreneurs, angel investors, industry
specialists and digital marketing professionals work with companies at all stages to provide assistance with capital raising,
strategy, technology consulting, digital marketing, economic development and logistics technology.
We
specialize in Regulation Crowdfunding (“Reg CF”), under the provisions of Title III of the JOBS Act of 2012. We believe
that new capital raising techniques, such as Reg CF, democratize capital raising, similar to the way that social networks democratize
broadcast mechanisms that once belonged only to traditional media. Reg CF is one of three securities exemptions that enable
online capital formation. Reg D 506(c) allows an unlimited amount of money to be raised from accredited investors. Reg A+ enables
an issuer to raise up to $50 million online from anyone. Reg CF, the smallest of the crowdfunding exemptions, allows issuers to
raise up to $1.07 million from non-accredited investors every 12 months.
In
March 2020, the Securities and Exchange Commission (the "SEC") proposed meaningful changes to multiple securities exemptions
in an effort to provide critical capital needed for emerging companies, from early-stage start-ups seeking seed capital, to companies
that are pursuing a course to become a public reporting company. The new proposal intends to create a more rational framework
to enhance an entrepreneur's access to capital while preserving important investor protections.
The
new regulations were approved on November 2, 2020 and will be effective 60 days after publication in the Federal Register. For
many small- and medium-sized businesses, this exempt offering framework is the only viable channel for raising capital. The amended
regulations are designed to:
17
· address,
in one broadly applicable rule, the ability of issuers to move from one exemption to
another, and ultimately to a registered offering, providing more certainty to issuers
raising capital;
· increase
the offering limits for Regulation A, Regulation CF, and Rule 504 offerings, and revise
certain individual investment limits based on the SEC’s experience with the rules,
marketplace practices, capital raising trends, and comments received;
· provide
greater certainty to issuers and protection to investors by setting clear and consistent
rules governing offering communications between investors and issuers, including permitting
certain “demo day” activity without running afoul of the prohibition on general
solicitation; and
· harmonize
certain disclosure and eligibility requirements and bad actor disqualification provisions
to reduce differences between exemptions, while preserving or enhancing investor protections.
The
SEC proposed revisions to the offering and investment limits, which we believe will have a positive impact on our business. For
Reg CF, the new rules include:
· raising
the offering limit in Reg CF from $1.07 million to $5 million;
· amending
the investment limits for investors in Reg CF offerings by:
· not
applying any investment limits to accredited investors; and
· revising
the calculation method for investment limits for non-accredited investors to allow them
to rely on the greater of their annual income or net worth when calculating the limit
on how much they can invest.
We
believe these actions by the SEC will enhance the value of funding portals and strengthen the online capital raising process in
private equity. Consequently, we negotiated a transaction that consolidates the operations of a Reg CF funding portal, Netcapital.com
(“Funding Portal”), with our financial results. Funding Portal operates a Title III JOBS Act funding portal, and as
of today is one of only a few dozen FINRA approved Reg CF portals.
A
new issuer launched on Funding Portal on November 26, 2020, and raised $1,070,000, the maximum amount allowed, within three hours.
We anticipate this issuer will come back to Funding Portal to raise additional money once the $5 million ceiling is instituted.
We believe the increase of the maximum offering limit to $5 million will be beneficial to many issuers and to our company, as
many issuers need more than $1.07 million in private capital and are capable of raising up to $5 million.
For
the past three years we have provided consulting services to Netcapital. In addition to the services we provided to Netcapital,
we provide consulting services to some of our clients that utilize the Funding Portal website to raise money from non-accredited
and accredited investors. We believe we have been successful in providing advice and digital marketing services to our clients,
who are allowed to advertise their fundraising, in conjunction with advertising provisions contained in the JOBS Act. During the
past three years, many high-tech firms have become our clients, including Kingscrowd LLC, Deuce Drone LLC and ChipBrain LLC. These
companies have contributed to our growth and we own minority positions in them.
Our limited
operating history and the uncertain nature of our future operations and the markets we address or intend to address make prediction
of our future results of operations difficult.
Results
of Operations
For the
Six Months Ended October 31, 2020 Compared to the Six Months Ended October 31, 2019
Our revenues
for the six months ended October 31, 2020 increased by $1,657,761, or 198%, to $2,493,486 as compared to $835,725 reported for
the six months ended October 31, 2019. The increase in revenues is attributable to an increase in consulting services, and
specifically to two customers that accounted for an aggregate of 82% of our revenues, or $2,060,486 in the six months ended October
31, 2020.
18
Costs of revenues
increased by $709,376 to $714,224 for the six-months ended October 31, 2020 from $4,848 reported in the six-months ended October
31, 2020. The increase is primarily attributable to our increased revenues and the change in our strategy of how we accelerate
the product development for the companies we invest in.
Stock-based
compensation expense increased by $151,378, or 139%, to $259,909 for the six months ended October 31, 2020, as compared to $108,531
reported for the six months ended October 31, 2019. The increase in expense is due to a higher price per share of our stock at
the time when stock grants were issued for stock-based compensation earned in fiscal 2021 as compared for fiscal 2020.
Consulting
expense decreased by $75,115, or 94%, to $5,085 for the six months ended October 31, 2020, from $80,200 for the six months ended
October 31, 2019. The decrease is attributed to our increase in wages during the six-month period ended October 31, 2020.
Wages totaled
$1,296,333 for the six months ended October 31, 2020, compared to wages of $0 for the six months ended October 31, 2019. The
increase is due to our efforts to pay regular cash compensation to our executives, instead of only stock-based compensation, to
hire personnel to provide additional services to our clients and to allow us to segregate duties and enhance internal controls
over financial reporting.
Selling, general
and administrative expenses increased by $42,217, or 127%, to $75,500 for the six months ended October 31, 2020, from $33,283
for the six months ended October 31, 2019. The increase is primarily attributed to increased levels of customer service
and sales activity.
Interest expense
increased by $13,950, or 145%, to $23,564 for the six-month period ended October 31, 2020, as compared to $9,614 for the six months
ended October 31, 2019. Our debt balances were higher at October 31, 2020 as compared to October 31, 2019 due to two new
loans totaling $2,385,800 in fiscal 2021.
For the
Three Months Ended October 31, 2020 Compared to the Three Months Ended October 31, 2019
Our revenues
for the three-months ended October 31, 2020 increased by $14,171, or 2%, to $731,164 as compared to $716,993 reported for the
three months ended October 31, 2019. The increase in revenues is attributable to an increase in consulting services, and
specifically to two customers that accounted for a total of 75% of our revenues, or $545,486 in the three months ended October
31, 2020.
Costs of revenues
increased by $280,723 to $283,205 for the three-months ended October 31, 2020 from $2,482 reported in the three-months ended October
31, 2019. The increase is primarily attributable to the change in our strategy of how we spend money to help accelerate
the product development for the companies we invest in.
Stock-based
compensation increased by $58,510, or 73%, to $138,531 for the three-months ended October 31, 2020 from $80,021 reported in the
three-months ended October 31, 2019. The increase in expense is primarily due to the higher price per share of our stock
at the time when stock grants were issued for stock-based compensation earned in fiscal 2021 as compared for fiscal 2020.
Consulting
expense decreased by $37,906, or 92%, to $3,094 for the three months ended October 31, 2020, from $41,000 for the three months
ended October 31, 2019. The decrease is attributed to our increase in wages during the six-month period ended October 31,
2020.
Wages totaled
$200,213 for the three months ended October 31, 2020, compared to wages of $0 for the three months ended October 31, 2019. The
increase is due to our efforts to pay regular cash compensation to our executives, instead of only stock-based compensation, to
hire personnel to provide additional services to our clients and to allow us to segregate duties and enhance internal controls
over financial reporting.
19
Selling, general
and administrative expenses increased by $4,458, or 15%, to $34,361 for the three-months ended October 31, 2020 from $29,903 reported
in the three-months ended October 31, 2019. The increase is primarily attributable to increased levels of customer service
and sales activity.
Interest expense
increased by $8,400, or 172%, to $13,281 for the three-month period ended October 31, 2020, as compared to $4,881 for the three
months ended October 31, 2019. Our debt balances were higher as of October 31, 2020 as compared to October 31, 2019 due
to two new loans totally $2,385,800 in fiscal 2021.
Liquidity
and Capital Resources
On October
31, 2020, we had cash and cash equivalents of $455,994 and negative working capital of $1,867,687 as compared to cash and cash
equivalents of $11,206 and negative working capital of $877,581 on April 30, 2020.
Net cash used
in operating activities amounted to $1,941,012 in the six-months ended October 31, 2020 as compared to net cash provided by operating
activities of $16,432 in the six months ended October 31, 2019. The principal source of cash from operating activities in the
six-months ended October 31, 2020 was net income of $60,893 and a non-cash item, stock-based compensation of $259,909. However,
these items were offset by changes in non-cash revenue from the receipt of equity of $2,314,532. The principal source of cash
from operating activities in the six-months ended October 31, 2019 was net income of $566,926 and a non-cash item, stock-based
compensation of $108,531. However, these items were offset by changes in non-cash revenue from the receipt of equity of $653,864
and changes in non-cash working capital balances, which used cash totaling $5,161.
There was
no investing activity in the six-months ended October 31, 2020 and 2019.
For the six
months ended October 31, 2020, net cash provided by financing activities amounted to $2,385,800, which consisted of two loans
from the U.S. Small Business Administration. For the six months ended October 31, 2019, net cash used in financing activities
amounted to $4,300, which consisted of principal payments of outstanding related-party debt.
In the six-months
ended October 31, 2020 and 2019, there were no expenditures for capital assets. We do not anticipate any capital expenditures
in fiscal 2021.
The accompanying
financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation
of our company as a going concern. However, management anticipates that we will be dependent, for the near future, on additional
capital to fund our operating expenses and anticipated growth, which we intend to achieve through consulting services and the
further development of a private equity platform for raising capital. In the quarter ended July 31, 2020, we borrowed $2,385,800
to accelerate our growth and the growth of early-stage companies that we invested in. However, we now have to plan for new future
payments to service our debt. Furthermore, the most recent report of our independent registered public accounting firm expresses
doubt about our ability to continue as a going concern.
We owe a related
party $1,000,000 under a secured term loan that matures on January 31, 2021. We believe we can renegotiate the payment terms of
the loan. Any demand for payment from a related party will have an adverse impact on our ability to achieve our longer-term business
objectives and will adversely affect our ability to continue operating as a going concern.
While we continually
look for other financing sources, in the current economic environment, the procurement of outside funding is extremely difficult
and there can be no assurance that such financing will be available, or, if available, that such financing will be at a price
that will be acceptable to us. Failure to generate sufficient revenues or raise additional capital will have an adverse impact
on our ability to achieve our longer-term business objectives and will adversely affect our ability to continue operating as a
going concern.
We have no off-balance sheet
arrangements.
20
Item 3.
Quantitative and Qualitative Disclosures about Market Risk.
We are a smaller
reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and are not required to provide
information under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.