Item 1. Financial Statements
Item 1. Financial Statements.
 
 
Nathan ’ s Famous, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
December 25, 2022 and March 27, 2022
(in thousands, except share and per share amounts)
 
 
 
 
December 25, 2022
 
 
March 27, 2022
 
 
 
(Unaudited)
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
Cash and cash equivalents (Note E)
 
$
55,454
 
 
$
50,063
 
Accounts and other receivables, net (Note G)
 
 
13,042
 
 
 
13,374
 
Inventories
 
 
336
 
 
 
522
 
Prepaid expenses and other current assets (Note H)
 
 
1,109
 
 
 
1,441
 
Total current assets
 
 
69,941
 
 
 
65,400
 
 
 
 
 
 
 
 
 
 
Property and equipment, net of accumulated depreciation of $ 10,824 and $ 10,344 , respectively
 
 
3,513
 
 
 
3,785
 
Operating lease assets (Note Q)
 
 
6,604
 
 
 
7,416
 
Goodwill
 
 
95
 
 
 
95
 
Intangible asset, net
 
 
913
 
 
 
1,043
 
Deferred income taxes
 
 
584
 
 
 
582
 
Other assets
 
 
175
 
 
 
195
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
81,825
 
 
$
78,516
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
Accounts payable
 
$
3,847
 
 
$
6,381
 
Accrued expenses and other current liabilities (Note K)
 
 
5,511
 
 
 
7,833
 
Current portion of operating lease liabilities (Note Q)
 
 
1,827
 
 
 
1,849
 
Deferred franchise fees
 
 
343
 
 
 
349
 
Total current liabilities
 
 
11,528
 
 
 
16,412
 
 
 
 
 
 
 
 
 
 
Long-term debt, net of unamortized debt issuance costs of $ 1,436 and $ 1,817 , respectively (Note P)
 
 
108,564
 
 
 
108,183
 
Operating lease liabilities (Note Q)
 
 
5,583
 
 
 
6,487
 
Other liabilities
 
 
737
 
 
 
674
 
Deferred franchise fees
 
 
1,378
 
 
 
1,748
 
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
127,790
 
 
 
133,504
 
 
 
 
 
 
 
 
 
 
COMMITMENTS AND CONTINGENCIES (Note R)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS’ DEFICIT
 
 
 
 
 
 
 
 
Common stock, $ .01 par value; 30,000,000 shares authorized; 9,369,235 shares issued; and 4,079,720 and 4,115,154 shares outstanding at December 25, 2022 and March 27, 2022, respectively
 
 
94
 
 
 
94
 
Additional paid-in capital
 
 
62,388
 
 
 
62,307
 
Accumulated deficit
 
 
( 21,785
)
 
 
( 32,619
)
Stockholders’ equity before treasury stock
 
 
40,697
 
 
 
29,782
 
 
 
 
 
 
 
 
 
 
Treasury stock, at cost, 5,289,515 and 5,254,081 shares at December 25, 2022 and March 27, 2022, respectively
 
 
( 86,662
)
 
 
( 84,770
)
Total stockholders’ deficit
 
 
( 45,965
)
 
 
( 54,988
)
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ deficit
 
$
81,825
 
 
$
78,516
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
-3-
 
 
 
Nathan ’ s Famous, Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF EARNINGS
Thirteen and Thirty-nine weeks ended December 25, 2022 and December 26, 2021
(in thousands, except per share amounts)
(Unaudited)
 
 
 
Thirteen weeks ended
 
 
Thirty-nine weeks ended
 
 
 
December 25,
2022
 
 
December 26,
2021
 
 
December 25,
2022
 
 
December 26,
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVENUES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales
 
$
18,340
 
 
$
18,637
 
 
$
72,535
 
 
$
61,462
 
License royalties
 
 
6,337
 
 
 
5,878
 
 
 
26,064
 
 
 
24,218
 
Franchise fees and royalties
 
 
976
 
 
 
919
 
 
 
3,268
 
 
 
2,993
 
Advertising fund revenue
 
 
501
 
 
 
479
 
 
 
1,504
 
 
 
1,437
 
Total revenues
 
 
26,154
 
 
 
25,913
 
 
 
103,371
 
 
 
90,110
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COSTS AND EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
14,925
 
 
 
16,040
 
 
 
59,490
 
 
 
51,536
 
Restaurant operating expenses
 
 
932
 
 
 
547
 
 
 
3,217
 
 
 
2,874
 
Depreciation and amortization
 
 
303
 
 
 
259
 
 
 
837
 
 
 
807
 
General and administrative expenses
 
 
3,161
 
 
 
2,975
 
 
 
10,122
 
 
 
9,702
 
Advertising fund expense
 
 
501
 
 
 
479
 
 
 
1,679
 
 
 
1,437
 
Total costs and expenses
 
 
19,822
 
 
 
20,300
 
 
 
75,345
 
 
 
66,356
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
 
6,332
 
 
 
5,613
 
 
 
28,026
 
 
 
23,754
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
( 1,944
)
 
 
( 2,650
)
 
 
( 5,831
)
 
 
( 7,951
)
Interest income
 
 
158
 
 
 
24
 
 
 
260
 
 
 
88
 
Other (expense) income, net
 
 
( 60
)
 
 
3
 
 
 
( 4
)
 
 
24
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before provision for income taxes
 
 
4,486
 
 
 
2,990
 
 
 
22,451
 
 
 
15,915
 
Provision for income taxes
 
 
1,223
 
 
 
860
 
 
 
6,093
 
 
 
4,477
 
Net income
 
$
3,263
 
 
$
2,130
 
 
$
16,358
 
 
$
11,438
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares used in computing income per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
4,080
 
 
 
4,115
 
 
 
4,092
 
 
 
4,115
 
Diluted
 
 
4,116
 
 
 
4,115
 
 
 
4,104
 
 
 
4,115
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
.80
 
 
$
.52
 
 
$
4.00
 
 
$
2.78
 
Diluted
 
$
.79
 
 
$
.52
 
 
$
3.99
 
 
$
2.78
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends declared per share
 
$
.45
 
 
$
.35
 
 
$
1.35
 
 
$
1.05
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
-4-
 
 
 
Nathan ’ s Famous, Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS ’ DEFICIT
Thirteen weeks ended December 25, 2022 and December 26, 2021
(in thousands, except share amounts)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
Common
 
 
Common
 
 
Paid-in
 
 
Accumulated
 
 
Treasury Stock, at Cost
 
 
Stockholders’
 
 
 
Shares
 
 
Stock
 
 
Capital
 
 
Deficit
 
 
Shares
 
 
Amount
 
 
Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, September 25, 2022
 
 
9,369,235
 
 
$
94
 
 
$
62,323
 
 
$
( 23,212
)
 
 
5,289,515
 
 
$
( 86,662
)
 
$
( 47,457
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends on common stock
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 1,836
)
 
 
-
 
 
 
-
 
 
 
( 1,836
)
Share-based compensation
 
 
-
 
 
 
-
 
 
 
65
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
65
 
Net income
 
 
-
 
 
 
-
 
 
 
-
 
 
 
3,263
 
 
 
-
 
 
 
-
 
 
 
3,263
 
Balance, December 25, 2022
 
 
9,369,235
 
 
$
94
 
 
$
62,388
 
 
$
( 21,785
)
 
 
5,289,515
 
 
$
( 86,662
)
 
$
( 45,965
)
 
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
Common
 
 
Common
 
 
Paid-in
 
 
Accumulated
 
 
Treasury Stock, at Cost
 
 
Stockholders’
 
 
 
Shares
 
 
Stock
 
 
Capital
 
 
Deficit
 
 
Shares
 
 
Amount
 
 
Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, September 26, 2021
 
 
9,369,235
 
 
$
94
 
 
$
62,291
 
 
$
( 33,614
)
 
 
5,254,081
 
 
$
( 84,770
)
 
$
( 55,999
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends on common stock
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 1,440
)
 
 
-
 
 
 
-
 
 
 
( 1,440
)
Share-based compensation
 
 
-
 
 
 
-
 
 
 
8
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
8
 
Net income
 
 
-
 
 
 
-
 
 
 
-
 
 
 
2,130
 
 
 
-
 
 
 
-
 
 
 
2,130
 
Balance, December 26, 2021
 
 
9,369,235
 
 
$
94
 
 
$
62,299
 
 
$
( 32,924
)
 
 
5,254,081
 
 
$
( 84,770
)
 
$
( 55,301
)
 
The accompanying notes are an integral part of these consolidated financial statements.
 
-5-
 
 
Nathan ’ s Famous, Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS ’ DEFICIT
Thirty-nine weeks ended December 25, 2022 and December 26, 2021
(in thousands, except share amounts)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
Common
 
 
Common
 
 
Paid-in
 
 
Accumulated
 
 
Treasury Stock, at Cost
 
 
Stockholders’
 
 
 
Shares
 
 
Stock
 
 
Capital
 
 
Deficit
 
 
Shares
 
 
Amount
 
 
Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, March 27, 2022
 
 
9,369,235
 
 
$
94
 
 
$
62,307
 
 
$
( 32,619
)
 
 
5,254,081
 
 
$
( 84,770
)
 
$
( 54,988
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchase of common stock
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
35,434
 
 
 
( 1,892
)
 
 
( 1,892
)
Dividends on common stock
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 5,524
)
 
 
-
 
 
 
-
 
 
 
( 5,524
)
Share-based compensation
 
 
-
 
 
 
-
 
 
 
81
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
81
 
Net income
 
 
-
 
 
 
-
 
 
 
-
 
 
 
16,358
 
 
 
-
 
 
 
-
 
 
 
16,358
 
Balance, December 25, 2022
 
 
9,369,235
 
 
$
94
 
 
$
62,388
 
 
$
( 21,785
)
 
 
5,289,515
 
 
$
( 86,662
)
 
$
( 45,965
)
 
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
Common
 
 
Common
 
 
Paid-in
 
 
Accumulated
 
 
Treasury Stock, at Cost
 
 
Stockholders’
 
 
 
Shares
 
 
Stock
 
 
Capital
 
 
Deficit
 
 
Shares
 
 
Amount
 
 
Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, March 28, 2021
 
 
9,369,015
 
 
$
94
 
 
$
62,240
 
 
$
( 40,042
)
 
 
5,254,081
 
 
$
( 84,770
)
 
$
( 62,478
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares issued in connection with share-based compensation plans
 
 
220
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Withholding tax on net share settlement of share-based compensation plans
 
 
-
 
 
 
-
 
 
 
( 7
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 7
)
Dividends on common stock
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 4,320
)
 
 
-
 
 
 
-
 
 
 
( 4,320
)
Share-based compensation
 
 
-
 
 
 
-
 
 
 
66
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
66
 
Net income
 
 
-
 
 
 
-
 
 
 
-
 
 
 
11,438
 
 
 
-
 
 
 
-
 
 
 
11,438
 
Balance, December 26, 2021
 
 
9,369,235
 
 
$
94
 
 
$
62,299
 
 
$
( 32,924
)
 
 
5,254,081
 
 
$
( 84,770
)
 
$
( 55,301
)
 
The accompanying notes are an integral part of these consolidated financial statements.
 
-6-
 
 
 
Nathan ’ s Famous, Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
Thirty-nine weeks ended December 25, 2022 and December 26, 2021
(in thousands)
(Unaudited)
 
 
 
December 25,
2022
 
 
December 26,
2021
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
Net income
 
$
16,358
 
 
$
11,438
 
Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
837
 
 
 
807
 
Loss on disposal of property and equipment
 
 
87
 
 
 
-
 
Amortization of debt issuance costs
 
 
381
 
 
 
518
 
Share-based compensation expense
 
 
81
 
 
 
66
 
Provision for doubtful accounts
 
 
114
 
 
 
112
 
Deferred income taxes
 
 
( 2
)
 
 
( 10
)
Other non-cash items
 
 
( 114
)
 
 
( 98
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
Accounts and other receivables, net
 
 
218
 
 
 
( 2,635
)
Inventories
 
 
186
 
 
 
253
 
Prepaid expenses and other current assets
 
 
332
 
 
 
504
 
Other assets
 
 
20
 
 
 
128
 
Accounts payable, accrued expenses and other current liabilities
 
 
( 4,856
)
 
 
( 1,395
)
Deferred franchise fees
 
 
( 376
)
 
 
249
 
Other liabilities
 
 
63
 
 
 
( 41
)
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
 
13,329
 
 
 
9,896
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
Insurance proceeds for property and equipment
 
 
42
 
 
 
-
 
Purchase of property and equipment
 
 
( 564
)
 
 
( 465
)
 
 
 
 
 
 
 
 
 
Net cash used in investing activities
 
 
( 522
)
 
 
( 465
)
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
Dividends paid to stockholders
 
 
( 5,524
)
 
 
( 4,320
)
Payments of withholding tax on net share settlement of share-based compensation plans
 
 
-
 
 
 
( 7
)
Repurchase of treasury stock
 
 
( 1,892
)
 
 
-
 
 
 
 
 
 
 
 
 
 
Net cash used in financing activities
 
 
( 7,416
)
 
 
( 4,327
)
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
 
 
5,391
 
 
 
5,104
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents, beginning of period
 
 
50,063
 
 
 
81,064
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents, end of period
 
$
55,454
 
 
$
86,168
 
 
 
 
 
 
 
 
 
 
Cash paid during the period for:
 
 
 
 
 
 
 
 
Interest
 
$
7,288
 
 
$
9,938
 
Income taxes paid
 
$
5,041
 
 
$
3,558
 
 
 
 
 
 
 
 
 
 
Non-cash financing activity:
 
 
 
 
 
 
 
 
Dividends declared per share
 
$
1.35
 
 
$
1.05
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
-7-
 
 
NATHAN'S FAMOUS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 25, 2022
(Unaudited)
 
NOTE A - BASIS OF PRESENTATION
 
The accompanying consolidated financial statements of Nathan's Famous, Inc. and subsidiaries (collectively “Nathan’s,” the “Company,” “we,” “us” or “our”) as of and for the thirteen and thirty-nine week periods ended December 25, 2022 and December 26, 2021 have been prepared in accordance with accounting principles generally accepted in the United States of America. The unaudited financial statements include all adjustments (consisting of normal recurring adjustments) which, in the opinion of management, are necessary for a fair presentation of financial condition, results of operations and cash flows for the periods presented. However, our results of operations are seasonal in nature, and the results of any interim period are not necessarily indicative of results for any other interim period or the full fiscal year.
 
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to the requirements of the U.S. Securities and Exchange Commission (“SEC”).
 
Management believes that the disclosures included in the accompanying consolidated interim financial statements and footnotes are adequate to make the information not misleading, but should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in Nathan’s Annual Report on Form 10-K for the fiscal year ended March 27, 2022 as filed with the SEC on June 10, 2022.
 
Our significant interim accounting policies include the recognition of advertising fund expense in proportion to advertising funds revenue, and the recognition of income taxes using an estimated annual effective tax rate.
 
A summary of the Company’s significant accounting policies is identified in Note B of the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 27, 2022.
 
COVID-19 Pandemic and Inflation
 
In March 2020, the World Health Organization declared the novel strain of coronavirus (COVID-19), a global pandemic. The COVID-19 pandemic has had and may continue to have a significant impact on our business and results of operations.
 
During fiscal 2022, we experienced pandemic and inflationary pressures, most notably within our Restaurant Operations and Branded Products Program segments. We experienced macroeconomic impacts arising from the long-term duration of the pandemic, including rising labor costs, increasing commodity prices, higher packaging costs and fuel prices, which contributed to a decline in consumer confidence and spending. We expect this trend to continue for the remainder of fiscal 2023. Our average cost of hot dogs for the thirty-nine week period ended December 25, 2022 was approximately 3 % higher than during the thirty-nine week period ended December 26, 2021.
 
Inflation has an impact on food, paper, utility, labor and benefits and other general and administrative expenses which can impact our results of operations. In general, we have been able to offset cost increases resulting from inflation by increasing prices. We may not be able to offset cost increases in the future.
 
The Company’s franchisees and Branded Menu Program operators also have experienced some disruptions and challenges as a result of the pandemic including workforce absences, as well as changes in the availability and cost of labor, including higher wages and overtime costs.
 
There is continued uncertainty due to the COVID-19 pandemic and supply chain disruptions and their impacts on the Company’s business. We remain in regular contact with our major suppliers and to date we have not experienced significant disruptions in our supply chain.
 
The extent to which COVID-19 will continue to impact the Company will depend on future developments, which cannot be predicted, including the duration and severity of the COVID-19 pandemic, which may be impacted by new and evolving variants, the adoption rates of vaccines in the jurisdictions in which the Company operates, and further actions that may be taken to limit the public health and economic impact.
 
Such impacts may include non-cash asset impairments and difficulty collecting trade receivables, among other things.
 
-8-
 
 
 
NOTE B – NEW ACCOUNTING STANDARD NOT YET ADOPTED
 
In June 2016, the FASB issued ASU 2016-13, “ Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, ” which significantly changes the impairment model for most financial instruments. Current guidance requires the recognition of credit losses based on an incurred loss impairment methodology that reflects losses once the losses are probable. Under the new standard, the Company will be required to use a current expected credit loss model (“CECL”) that will immediately recognize an estimate of credit losses that are expected to occur over the life of the consolidated financial instruments that are in the scope of this update, including trade receivables. The CECL model uses a broader range of reasonable and supportable information in the development of credit loss estimates. In November 2019, the FASB deferred the effective date for smaller reporting companies for annual reporting periods beginning after December 15, 2022. This standard is required to take effect in Nathan’s first quarter (June 2023) of our fiscal year ending March 31, 2024. The Company is currently evaluating the impact that the adoption of this guidance will have on its consolidated financial statements and related disclosures.
 
The Company does not believe that any other recently issued, but not yet effective accounting standards, when adopted, will have a material effect on the accompanying consolidated financial statements.
 
 
NOTE C – REVENUES
 
The Company’s disaggregated revenues for the thirteen and thirty-nine weeks ended December 25, 2022 and December 26, 2021 are as follows (in thousands):
 
 
 
Thirteen weeks ended
 
 
Thirty-nine weeks ended
 
 
 
December 25,
2022
 
 
December 26,
2021
 
 
December 25,
2022
 
 
December 26,
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Branded Products
 
$
16,661
 
 
$
16,901
 
 
$
61,862
 
 
$
51,960
 
Company-owned restaurants
 
 
1,679
 
 
 
1,736
 
 
 
10,673
 
 
 
9,502
 
Total sales
 
 
18,340
 
 
 
18,637
 
 
 
72,535
 
 
 
61,462
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
License royalties
 
 
6,337
 
 
 
5,878
 
 
 
26,064
 
 
 
24,218
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Franchise royalties
 
 
829
 
 
 
744
 
 
 
2,785
 
 
 
2,581
 
Franchise fees
 
 
147
 
 
 
175
 
 
 
483
 
 
 
412
 
Total franchise fees and royalties
 
 
976
 
 
 
919
 
 
 
3,268
 
 
 
2,993
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advertising fund revenue
 
 
501
 
 
 
479
 
 
 
1,504
 
 
 
1,437
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
$
26,154
 
 
$
25,913
 
 
$
103,371
 
 
$
90,110
 
 
The following table disaggregates revenues by primary geographical market (in thousands):
 
 
 
Thirteen weeks ended
 
 
Thirty-nine weeks ended
 
 
 
December 25,
2022
 
 
December 26,
2021
 
 
December 25,
2022
 
 
December 26,
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
$
24,824
 
 
$
25,066
 
 
$
98,836
 
 
$
87,545
 
International
 
 
1,330
 
 
 
847
 
 
 
4,535
 
 
 
2,565
 
Total revenues
 
$
26,154
 
 
$
25,913
 
 
$
103,371
 
 
$
90,110
 
 
-9-
 
 
Contract balances
 
The following table provides information about contract receivables and liabilities (deferred franchise fees) from contracts with customers (in thousands):
 
 
 
December 25,
2022
 
 
March 27,
2022
 
Receivables, which are included in “Accounts and other receivables, net” (a)
 
$
-
 
 
$
312
 
Deferred franchise fees (b)
 
$
1,721
 
 
$
2,097
 
 
 
(a)
Includes receivables related to “franchise fees and royalties”
 
(b)
Deferred franchise fees of $ 343 and $ 1,378 as of December 25, 2022 and $ 349 and $ 1,748 as of March 27, 2022 are included in Deferred franchise fees – current and long term, respectively.
 
Significant changes in deferred franchise fees are as follows (in thousands):
 
 
 
Thirty-nine weeks ended
 
 
 
December 25,
2022
 
 
December 26,
2021
 
Deferred franchise fees at beginning of period
 
$
2,097
 
 
$
1,773
 
New deferrals due to cash received and other
 
 
107
 
 
 
661
 
Revenue recognized during the period
 
 
( 483
)
 
 
( 412
)
Deferred franchise fees at end of period
 
$
1,721
 
 
$
2,022
 
 
Anticipated future recognition of deferred franchise fees
 
The following table reflects the estimated franchise fees to be recognized in the future related to performance obligations that are unsatisfied at the end of the period (in thousands):
 
 
 
Estimate for fiscal year
 
2023 (a)
 
$
86
 
2024
 
 
339
 
2025
 
 
322
 
2026
 
 
287
 
2027
 
 
168
 
Thereafter
 
 
519
 
Total
 
$
1,721
 
 
 
(a)
Represents franchise fees expected to be recognized for the remainder of the 2023 fiscal year, which includes international development fees expected to be recognized over the duration of one year or less. Amount does not include $ 483 of franchise fee revenue recognized for the thirty-nine weeks ended December 25, 2022.
 
We have applied the optional exemption, as provided for under ASC Topic 606, Revenues from Contracts with Customers , which allows us to not disclose the transaction price allocated to unsatisfied performance obligations when the transaction price is a sales-based royalty.
 
 
NOTE D – INCOME PER SHARE                  
 
Basic income per common share is calculated by dividing income by the weighted-average number of common shares outstanding and excludes any dilutive effect of stock options. Diluted income per common share gives effect to all potentially dilutive common shares that were outstanding during the period. Dilutive common shares used in the computation of diluted income per common share result from the assumed exercise of stock options and warrants, as determined using the treasury stock method.
 
-10-
 
 
The following chart provides a reconciliation of information used in calculating the per-share amounts for the thirteen and thirty-nine week periods ended December 25, 2022 and December 26, 2021, respectively.
 
Thirteen weeks
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
 
 
 
Net Income
 
 
Number of Shares
 
 
Per Share
 
 
 
2022
 
 
2021
 
 
2022
 
 
2021
 
 
2022
 
 
2021
 
 
 
(in thousands)
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic calculation
 
$
3,263
 
 
$
2,130
 
 
 
4,080
 
 
 
4,115
 
 
$
0.80
 
 
$
0.52
 
Effect of dilutive employee stock options
 
 
-
 
 
 
-
 
 
 
36
 
 
 
-
 
 
 
( 0.01
)
 
 
-
 
Diluted EPS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted calculation
 
$
3,263
 
 
$
2,130
 
 
 
4,116
 
 
 
4,115
 
 
$
0.79
 
 
$
0.52
 
 
Thirty-nine weeks
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
 
 
 
Net Income
 
 
Number of Shares
 
 
Per Share
 
 
 
2022
 
 
2021
 
 
2022
 
 
2021
 
 
2022
 
 
2021
 
 
 
(in thousands)
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic calculation
 
$
16,358
 
 
$
11,438
 
 
 
4,092
 
 
 
4,115
 
 
$
4.00
 
 
$
2.78
 
Effect of dilutive employee stock options
 
 
-
 
 
 
-
 
 
 
12
 
 
 
-
 
 
 
( 0.01
)
 
 
-
 
Diluted EPS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted calculation
 
$
16,358
 
 
$
11,438
 
 
 
4,104
 
 
 
4,115
 
 
$
3.99
 
 
$
2.78
 
 
Options to purchase 20,000 shares of common stock in the thirteen and thirty-nine week periods ended December 25, 2022 and December 26, 2021, were not included in the computation of diluted EPS because the exercise price exceeded the average market price of common shares during the period.
 
 
NOTE E – CASH AND CASH EQUIVALENTS
 
The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. The Company did not have any cash equivalents at December 25, 2022 and March 27, 2022. The Company’s cash balances principally consist of cash in bank and money market accounts.
 
At December 25, 2022 and March 27, 2022, substantially all of the Company’s cash balances are in excess of Federal government insurance limits. The Company has not experienced any losses in such accounts.
 
 
NOTE F – FAIR VALUE MEASUREMENTS
 
Nathan’s follows a three-level fair value hierarchy that prioritizes the inputs to measure fair value. This hierarchy requires entities to maximize the use of “observable inputs” and minimize the use of “unobservable inputs.” The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date. The three levels are defined as follows:
 
●  Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for an identical asset or liability in an active market
 
●  Level 2 - inputs to the valuation methodology include quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are observable for substantially the full term of the asset or liability
 
●  Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement of the asset or liability
 
-11-
 
 
The face value and fair value of long-term debt as of December 25, 2022 and March 27, 2022 were as follows (in thousands):
 
 
 
December 25, 2022
 
 
March 27, 2022
 
 
 
Face value
 
 
Fair value
 
 
Face value
 
 
Fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
$
110,000
 
 
$
107,497
 
 
$
110,000
 
 
$
111,346
 
 
The Company estimates the fair value of its long-term debt based upon review of observable pricing in secondary markets as of the last trading day of the fiscal period. Accordingly, the Company classifies its long-term debt as Level 2.
 
The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to the short-term maturity of the instruments.
 
Certain non-financial assets and liabilities are measured at fair value on a non-recurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances, such as when evidence of impairment exists. At December 25, 2022, no fair value adjustment or material fair value measurements were required for non-financial assets or liabilities.
 
 
NOTE G – ACCOUNTS AND OTHER RECEIVABLES, NET                  
 
Accounts and other receivables, net, consist of the following (in thousands):
 
 
December 25,
 
 
March 27,
 
 
 
2022
 
 
2022
 
 
 
 
 
 
 
 
 
 
Branded product sales
 
$
9,301
 
 
$
9,318
 
Franchise and license royalties
 
 
3,276
 
 
 
3,923
 
Other
 
 
753
 
 
 
391
 
 
 
 
13,330
 
 
 
13,632
 
 
 
 
 
 
 
 
 
 
Less: allowance for doubtful accounts
 
 
288
 
 
 
258
 
Accounts and other receivables, net
 
$
13,042
 
 
$
13,374
 
 
Accounts receivable are generally due within 30 days and are stated at amounts due from franchisees, including virtual kitchens, retail licensees and Branded Product Program customers, net of an allowance for doubtful accounts. Accounts that are outstanding longer than the contractual payment terms are generally considered past due. The Company does not recognize franchise and license royalties that are not deemed to be realizable.
 
The Company individually reviews each past due account and determines its allowance for doubtful accounts by considering a number of factors, including the length of time accounts receivable are past due, the Company’s previous loss history, the customer’s current and expected future ability to pay its obligation to the Company, the condition of the general economy and the industry as a whole. Based on management’s assessment, the Company provides for estimated uncollectible amounts through a charge to earnings. After the Company has used reasonable collection efforts, it writes off accounts receivable through a charge to the allowance for doubtful accounts.
 
Changes in the Company’s allowance for doubtful accounts for the thirty-nine week period ended December 25, 2022 and the fiscal year ended March 27, 2022 are as follows (in thousands):          
 
 
 
December 25,
2022
 
 
March 27,
2022
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
258
 
 
$
345
 
Bad debt expense
 
 
114
 
 
 
186
 
Write offs and other
 
 
( 84
)
 
 
( 273
)
Ending balance
 
$
288
 
 
$
258
 
 
-12-
 
 
 
NOTE H – PREPAID EXPENSES AND OTHER CURRENT ASSETS
 
Prepaid expenses and other current assets consist of the following (in thousands):
 
 
 
December 25,
 
 
March 27,
 
 
 
2022
 
 
2022
 
 
 
 
 
 
 
 
 
 
Real estate taxes
 
$
151
 
 
$
71
 
Insurance
 
 
306
 
 
 
327
 
Marketing
 
 
372
 
 
 
653
 
Other
 
 
280
 
 
 
390
 
Total prepaid expenses and other current assets
 
$
1,109
 
 
$
1,441
 
 
 
NOTE I – INTANGIBLE ASSET
 
The Company’s definite-lived intangible asset consists of trademarks, and the trade name and other intellectual property in connection with its Arthur Treacher’s co-branding agreements. Based upon review of the current Arthur Treacher’s co-branding agreements, the Company determined that the remaining useful lives of these agreements is six years concluding in fiscal year 2028, and the intangible asset is subject to annual amortization. The Company performs an annual impairment test, or more frequently if events or changes in circumstances indicate that the intangible asset may be impaired. The Company tests for recoverability of its definite-lived intangible asset based on the projected undiscounted cash flows to be derived from such co-branding agreements. Cash flow projections require significant estimates and assumptions by management. Should the estimates and assumptions prove to be incorrect, the Company may be required to record an impairment charge in future periods and such impairment could be material.
 
There have been no significant events or changes in circumstances during the thirteen and thirty-nine week periods ended December 25, 2022 that would indicate that the carrying amount of the Company’s intangible asset may be impaired as of December 25, 2022.
 
 
NOTE J - LONG LIVED ASSETS
 
Long-lived assets on a restaurant-by-restaurant basis are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable.
 
Long-lived assets include property, equipment and right-of-use assets for operating leases with finite useful lives. Assets are grouped at the individual restaurant level which represents the lowest level for which cash flows can be identified largely independent of the cash flows of other assets and liabilities. The Company generally considers a history of restaurant operating losses to be its primary indicator of potential impairment for individual restaurant locations.
 
The Company tests for recoverability based on the projected undiscounted cash flows to be derived from such assets. If the projected undiscounted future cash flows are less than the carrying value of the asset, the Company will record on a restaurant-by-restaurant basis, an impairment loss, if any, based on the difference between the estimated fair value and the carrying value of the asset. The Company generally measures fair value by considering discounted estimated future cash flows from such assets. Cash flow projections and fair value estimates require significant estimates and assumptions by management. Should the estimates and assumptions prove to be incorrect, the Company may be required to record impairment charges in future periods and such impairments could be material.
 
There have been no significant events or changes in circumstances during the thirteen and thirty-nine week periods ended December 25, 2022 that would indicate that the carrying amount of the Company’s long-lived assets may be impaired as of December 25, 2022.
 
-13-
 
 
 
NOTE K – ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
 
Accrued expenses and other current liabilities consist of the following (in thousands):         
 
 
 
December 25,
 
 
March 27,
 
 
 
2022
 
 
2022
 
Payroll and other benefits
 
$
2,590
 
 
$
3,109
 
Accrued rebates
 
 
156
 
 
 
166
 
Rent and occupancy costs
 
 
118
 
 
 
90
 
Deferred revenue
 
 
-
 
 
 
876
 
Construction costs
 
 
-
 
 
 
58
 
Interest
 
 
1,131
 
 
 
2,968
 
Professional fees
 
 
71
 
 
 
129
 
Sales, use and other taxes
 
 
55
 
 
 
39
 
Corporate income taxes
 
 
1,094
 
 
 
103
 
Other
 
 
296
 
 
 
295
 
Total accrued expenses and other current liabilities
 
$
5,511
 
 
$
7,833
 
 
 
NOTE L – INCOME TAXES
 
The effective income tax rates for the thirteen weeks ended December 25, 2022 and December 26, 2021 were 27.3 % and 28.8 %, respectively. The effective income tax rate for the thirteen weeks ended December 25, 2022 reflected $ 1,223 of income tax expense recorded on $ 4,486 of pre-tax income. The effective income tax rate for the thirteen weeks ended December 26, 2021 reflected $ 860 of income tax expense recorded on $ 2,990 of pre-tax income.
 
The effective income tax rates for the thirty-nine weeks ended December 25, 2022 and December 26, 2021 were 27.1 % and 28.1 %, respectively. The effective income tax rate for the thirty-nine weeks ended December 25, 2022 reflected $ 6,093 of income tax expense recorded on $ 22,451 of pre-tax income. The effective income tax rate for the thirty-nine weeks ended December 26, 2021 reflected $ 4,477 of income tax expense recorded on $ 15,915 of pre-tax income.
 
The effective income tax rates for the thirteen and thirty-nine weeks ended December 25, 2022 and December 26, 2021 were higher than the United States statutory income tax rate primarily due to state and local taxes.
 
The amount of unrecognized tax benefits included in Other Liabilities at December 25, 2022 and March 27, 2022 was $ 437 and $ 403 , respectively, all of which would impact the Company’s effective tax rate, if recognized. As of December 25, 2022 and March 27, 2022, the Company had approximately $ 315 and $ 271 , respectively, accrued for the payment of interest and penalties in connection with unrecognized tax benefits.
 
On August 16, 2022, the United States enacted the Inflation Reduction Act. Among other provisions, this new law imposes a 1% excise tax on stock buybacks made after December 31, 2022, with certain exceptions including stock repurchases of less than $1,000 within a tax year. We are not expecting this new law to have a material effect on our consolidated financial statements.
 
 
NOTE M – SEGMENT INFORMATION
 
Nathan’s considers itself to be a brand marketer of the Nathan’s Famous signature products to the foodservice industry pursuant to its various business structures. Nathan’s sells its products directly to consumers through its restaurant operations segment consisting of Company-owned and franchised restaurants, including virtual kitchens, to distributors that resell our products to the foodservice industry through the Branded Product Program and by third party manufacturers pursuant to license agreements that sell our products to club stores and grocery stores nationwide. The Company’s Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”) who evaluates performance and allocates resources for the Branded Product Program, Product Licensing and Restaurant Operations segments based upon a number of factors, the primary profit measure being income from operations. Certain administrative expenses are not allocated to the segments and are reported within the Corporate segment.
 
Branded Product Program – This segment derives revenue principally from the sale of hot dog products either directly to foodservice operators or to various foodservice distributors who resell the products to foodservice operators.
 
Product licensing – This segment derives revenue, primarily in the form of royalties, from licensing a broad variety of Nathan’s Famous branded products, including our hot dogs, sausage and corned beef products, frozen French fries and additional products through retail grocery channels and club stores throughout the United States.
 
-14-
 
 
Restaurant operations – This segment derives revenue from the sale of our products at Company-owned restaurants and earns fees and royalties from its franchised restaurants, including its virtual kitchens.
 
Revenues from operating segments are from transactions with unaffiliated third parties and do not include any intersegment revenues.
 
Income from operations attributable to Corporate consists principally of administrative expenses not allocated to the operating segments such as executive management, finance, information technology, legal, insurance, corporate office costs, corporate incentive compensation and compliance costs and expenses of the Advertising Fund.
 
Interest expense, interest income, and other (expense) income, net, are managed centrally at the corporate level, and, accordingly, such items are not presented by segment since they are excluded from the measure of profitability reviewed by the CODM.
 
Operating segment information is as follows (in thousands):
 
 
 
Thirteen weeks ended
 
 
Thirty-nine weeks ended
 
 
 
December 25,
2022
 
 
December 26,
2021
 
 
December 25,
2022
 
 
December 26,
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Branded Product Program
 
$
16,661
 
 
$
16,901
 
 
$
61,862
 
 
$
51,960
 
Product licensing
 
 
6,337
 
 
 
5,878
 
 
 
26,064
 
 
 
24,218
 
Restaurant operations
 
 
2,655
 
 
 
2,655
 
 
 
13,941
 
 
 
12,495
 
Corporate (1)
 
 
501
 
 
 
479
 
 
 
1,504
 
 
 
1,437
 
Total revenues
 
$
26,154
 
 
$
25,913
 
 
$
103,371
 
 
$
90,110
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Branded Product Program
 
$
2,451
 
 
$
1,681
 
 
$
7,003
 
 
$
5,096
 
Product licensing
 
 
6,292
 
 
 
5,832
 
 
 
25,928
 
 
 
24,081
 
Restaurant operations
 
 
( 238
)
 
 
( 69
)
 
 
1,879
 
 
 
623
 
Corporate
 
 
( 2,173
)
 
 
( 1,831
)
 
 
( 6,784
)
 
 
( 6,046
)
Income from operations
 
$
6,332
 
 
$
5,613
 
 
$
28,026
 
 
$
23,754
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
( 1,944
)
 
 
( 2,650
)
 
 
( 5,831
)
 
 
( 7,951
)
Interest income
 
 
158
 
 
 
24
 
 
 
260
 
 
 
88
 
Other (expense) income, net
 
 
( 60
)
 
 
3
 
 
 
( 4
)
 
 
24
 
Income before provision for income taxes
 
$
4,486
 
 
$
2,990
 
 
$
22,451
 
 
$
15,915
 
 
 
 
 
(1)
Represents advertising fund revenue.
 
 
NOTE N – SHARE-BASED COMPENSATION
 
Total share-based compensation during each of the thirteen and thirty-nine week periods ended December 25, 2022 and December 26, 2021 was $ 65 and $ 8 , and $ 81 and $ 66 , respectively. As of December 25, 2022, there was $ 3,409 of unamortized compensation expense related to share-based incentive awards. We expect to recognize this expense over approximately fifty-five months, which represents the weighted average remaining requisite service periods for such awards.
 
During the thirty-nine week period ended December 25, 2022, the Company granted 50,000 restricted stock units at a fair value of $ 67.59 per unit representing the closing price on the date of grant, which will be fully vested five years from the date of grant. The restricted stock units vest ratably over a five-year period as follows: 10,000 restricted stock units on December 8, 2023; 10,000 restricted stock units on December 8, 2024; 10,000 restricted stock units on December 8, 2025; 10,000 restricted stock units on December 8, 2026; and 10,000 restricted stock units on December 8, 2027.
 
The Company recognizes compensation cost for unvested stock-based incentive awards on a straight-line basis over the requisite service period. Compensation cost charged to expense under all stock-based incentive awards is as follows (in thousands):
      
 
 
Thirteen weeks ended
 
 
Thirty-nine weeks ended
 
 
 
December 25,
2022
 
 
December 26,
2021
 
 
December 25,
2022
 
 
December 26,
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options
 
$
8
 
 
$
8
 
 
$
24
 
 
$
52
 
Restricted stock units
 
 
57
 
 
 
-
 
 
 
57
 
 
 
14
 
Total compensation cost
 
$
65
 
 
$
8
 
 
$
81
 
 
$
66
 
 
-15-
 
 
Stock options:
 
There were no new share-based awards granted during the thirty-nine week period ended December 25, 2022.
 
Transactions with respect to stock options for the thirty-nine weeks ended December 25, 2022 are as follows:
 
 
 
 
 
 
 
Weighted-
 
 
Weighted-
 
 
Aggregate
 
 
 
 
 
 
 
Average
 
 
Average
 
 
Intrinsic
 
 
 
 
 
 
 
Exercise
 
 
Remaining
 
 
Value
 
 
 
Shares
 
 
Price
 
 
Contractual Life
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options outstanding at March 27, 2022
 
 
20,000
 
 
$
79.20
 
 
 
2.92
 
 
 
-
 
Granted
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Exercised
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Options outstanding at December 25, 2022
 
 
20,000
 
 
$
79.20
 
 
 
2.17
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options exercisable at December 25, 2022
 
 
12,500
 
 
$
85.62
 
 
 
1.29
 
 
 
-
 
 
Restricted stock units:
 
Transactions with respect to restricted stock units for the thirty-nine weeks ended December 25, 2022 are as follows:
 
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Grant-date
Fair value
 
 
 
Shares
 
 
Per share
 
Unvested restricted stock units at March 27, 2022
 
 
--
 
 
$
--
 
Granted
 
 
50,000
 
 
$
67.59
 
Vested
 
 
--
 
 
$
-
 
Unvested restricted stock units at December 25, 2022
 
 
50,000
 
 
$
67.59
 
 
 
NOTE O– STOCKHOLDERS’ EQUITY
 
1. Dividends
 
Effective June 10, 2022, the Company’s Board of Directors (the “Board”) declared its first quarterly cash dividend of $ 0.45 per share for fiscal 2023, which was paid on June 24, 2022 to stockholders of record as of the close of business on June 20, 2022.
 
Effective August 5, 2022, the Board declared its second quarterly cash dividend of $ 0.45 per share for fiscal 2023, which was paid on September 2, 2022 to stockholders of record as of the close of business on August 22, 2022.
 
Effective November 3, 2022, the Board declared its third quarterly cash dividend of $ 0.45 per share for fiscal 2023 which was paid on December 2, 2022 to stockholders of record as of the close of business on November 21, 2022.
 
Effective February 2, 2023, the Board authorized the increase of its regular dividend from $0.45 to $0.50 per quarter and declared its fourth quarterly cash dividend of $ 0.50 per share payable on March 3, 2023 to stockholders of record as of the close of business on February 21, 2023.
 
Our ability to pay future dividends is limited by the terms of the Indenture with U.S. Bank National Association, as trustee and collateral trustee. In addition to the terms of the Indenture, the declaration and payment of any cash dividends in the future are subject to final determination of the Board and will be dependent upon our earnings and financial requirements.
 
2. Stock Repurchase Program
 
In 2016, the Board authorized increases to the sixth stock repurchase plan for the purchase of up to 1,200,000 shares of its common stock on behalf of the Company. As of December 25, 2022, Nathan’s had repurchased 1,101,884 shares at a cost of $ 39,000 under the sixth stock repurchase plan. At December 25, 2022 there were 98,116 shares remaining to be repurchased pursuant to the sixth stock repurchase plan. The plan does not have a set expiration date. Purchases under the Company’s stock repurchase program may be made from time to time, depending on market conditions, in open market or privately-negotiated transactions, at prices deemed appropriate by management. There is no set time limit on the repurchases.
 
-16-
 
 
On June 14, 2022, the Board approved a 10b5-1 Plan (the “10b5-1 Plan”) which expired on September 13, 2022.
 
During the thirty-nine week period ended December 25, 2022, the Company repurchased in open market transactions 35,434 shares of the Company’s common stock at an average share price of $ 53.39 for a total cost of $ 1,892 under the 10b5-1 Plan.
 
 
NOTE P – LONG-TERM DEBT
 
Long-term debt consists of the following (in thousands):
 
 
December 25,
 
 
March 27,
 
 
 
2022
 
 
2022
 
 
 
 
 
 
 
 
 
 
6.625 % Senior Secured Notes due 2025
 
$
110,000
 
 
$
110,000
 
Less: unamortized debt issuance costs
 
 
( 1,436
)
 
 
( 1,817
)
Long-term debt, net
 
$
108,564
 
 
$
108,183
 
 
 
NOTE Q – LEASES
 
The Company is party as lessee to various leases for its Company-owned restaurants and lessee/sublessor to one franchised location property, including land and buildings, as well as leases for its corporate office and certain office equipment.
 
Company as lessee
 
The components of the net lease cost for the thirteen and thirty-nine week periods ended December 25, 2022 and December 26, 2021 were as follows (in thousands):
 
 
 
Thirteen weeks ended
 
 
Thirty-nine weeks ended
 
 
 
December 25,
2022
 
 
December 26,
2021
 
 
December 25,
2022
 
 
December 26,
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating lease cost
 
$
378
 
 
$
378
 
 
$
1,214
 
 
$
1,223
 
Variable lease cost
 
 
396
 
 
 
57
 
 
 
1,246
 
 
 
1,023
 
Less: Sublease income, net
 
 
( 22
)
 
 
( 41
)
 
 
( 64
)
 
 
( 62
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total net lease cost
 
$
752
 
 
$
394
 
 
$
2,396
 
 
$
2,184
 
 
The following table presents the components of the net lease cost on the Consolidated Statement of Earnings for the thirteen and thirty-nine week periods ended December 25, 2022 and December 26, 2021 (in thousands):
 
 
 
Thirteen weeks ended
 
 
Thirty-nine weeks ended
 
 
 
December 25,
2022
 
 
December 26,
2021
 
 
December 25,
2022
 
 
December 26,
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restaurant operating expenses
 
$
589
 
 
$
243
 
 
$
1,908
 
 
$
1,713
 
General and administrative expenses
 
 
185
 
 
 
192
 
 
 
552
 
 
 
533
 
Less: Other income, net
 
 
( 22
)
 
 
( 41
)
 
 
( 64
)
 
 
( 62
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total net lease cost
 
$
752
 
 
$
394
 
 
$
2,396
 
 
$
2,184
 
 
Cash paid for amounts included in the measurement of lease liabilities were as follows (in thousands):
 
 
 
Thirteen weeks ended
 
 
Thirty-nine weeks ended
 
 
 
December 25,
2022
 
 
December 26,
2021
 
 
December 25,
2022
 
 
December 26,
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating cash flows from operating leases
 
$
216
 
 
$
187
 
 
$
950
 
 
$
544
 
 
-17-
 
 
The weighted average remaining lease term and weighted average discount rate for operating leases as of December 25, 2022 were as follows:
 
Weighted average remaining lease term (years):
 
 
5.6
 
 
 
 
 
 
Weighted average discount rate:
 
 
8.868
%
 
Future lease commitments to be paid and received by the Company as of December 25, 2022 were as follows (in thousands):
 
 
 
Payments
 
 
Receipts
 
 
 
 
 
 
 
Operating Leases
 
 
Subleases
 
 
Net Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal year:
 
 
 
 
 
 
 
 
 
 
 
 
2023 (a)
 
$
383
 
 
$
42
 
 
$
341
 
2024
 
 
1,782
 
 
 
271
 
 
 
1,511
 
2025
 
 
1,687
 
 
 
274
 
 
 
1,413
 
2026
 
 
1,717
 
 
 
278
 
 
 
1,439
 
2027
 
 
1,726
 
 
 
281
 
 
 
1,445
 
Thereafter
 
 
2,036
 
 
 
624
 
 
 
1,412
 
Total lease commitments
 
$
9,331
 
 
$
1,770
 
 
$
7,561
 
Less: Amount representing interest
 
 
1,921
 
 
 
 
 
 
 
 
 
Present value of lease liabilities (b)
 
$
7,410
 
 
 
 
 
 
 
 
 
 
 
(a)
Represents future lease commitments to be paid and received by the Company for the remainder of the 2023 fiscal year. Amount does not include $ 1,216   of lease commitments paid and received by the Company for the thirty-nine week period ended December 25, 2022.
 
 
 
 
(b)
The present value of minimum operating lease payments of $ 1,827 and $ 5,583   are included in “Current portion of operating lease liabilities” and “Long-term operating lease liabilities,” respectively on the Consolidated Balance Sheet.
 
Company as lessor
 
The components of lease income for the thirteen and thirty-nine week periods ended December 25, 2022 and December 26, 2021 were as follows (in thousands):
 
 
 
Thirteen weeks ended
 
 
Thirty-nine weeks ended
 
 
 
December 25,
2022
 
 
December 26,
2021
 
 
December 25,
2022
 
 
December 26,
2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating lease income, net
 
$
22
 
 
$
41
 
 
$
64
 
 
$
62
 
 
 
NOTE R – COMMITMENTS AND CONTINGENCIES
 
1.
Commitments
 
On December 8, 2022, the Company amended its employment agreement with its Executive Chairman of the Board, Howard M. Lorber. Under the amendment, the term of the employment agreement was extended from December 31, 2022 to December 31, 2027. In addition, Mr. Lorber received a grant of 50,000 restricted stock units subject to vesting as provided in a Restricted Stock Unit Award Agreement between Mr. Lorber and the Company.
 
2.
Contingencies
 
The Company and its subsidiaries are from time to time involved in ordinary and routine litigation. Management presently believes that the ultimate outcome of these proceedings, individually or in the aggregate, will not have a material adverse effect on the Company’s financial position, cash flows or results of operations. Nevertheless, litigation is subject to inherent uncertainties and unfavorable rulings could occur. An unfavorable ruling could include money damages and, in such event, could result in a material adverse impact on the Company’s results of operations for the period in which the ruling occurs.
 
-18-
 
 
 
NOTE S – SUBSEQUENT EVENTS
 
The Company evaluated subsequent events through the date the Consolidated Financial Statements were issued and filed with the SEC. There were no subsequent events that require recognition or disclosure.
 
-19-
 
 
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.