Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: The following Management’s Discussion and Analysis (MD&A) of Financial Condition and Results of Operations should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and notes thereto included in this Form 10-Q and the Consolidated Financial Statements and notes thereto in our 2021 Annual Report on Form 10-K.
+Added: The following discussion should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and accompanying notes, which appear elsewhere in this Quarterly Report on Form 10-Q.
+Added: We urge you to carefully review and consider the various disclosures made by us in this Quarterly Report and in our other reports filed with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for the year ended December 31, 2022 , as well as subsequent reports we may file from time to time on Form 10-Q and Form 8-K, for additional information.
All dollar amounts in this Management’s Discussion and Analysis of Financial Condition and Results of Operations are approximate.
−Removed: Growth and percentage comparisons made herein generally refer to the three and nine months ended September 30, 2022 compared with the three and nine months ended September 30, 2021 unless otherwise noted.
+Added: Growth and percentage comparisons made herein generally refer to the three months ended March 31, 2023 compared with the three months ended March 31, 2022 unless otherwise noted.
Unless otherwise indicated or unless the context otherwise requires, all references in this document to “we,” “us,” “our,” the “Company,” “ChromaDex” and similar expressions refer to ChromaDex Corporation, and depending on the context, its subsidiaries.
8 unchanged sentences
Our team, which includes world-renowned scientists, is pioneering research on nicotinamide adenine dinucleotide (NAD+), an essential coenzyme that is a key regulator of cellular metabolism and is found in every cell of the human body.
−Removed: NAD+ levels in humans have been shown to decline by more than 50% from young adulthood to middle age.
+Added: NAD+ levels in humans have been shown to decline by up to 65% between ages 30 and 70.
In addition to age, other factors linked to NAD+ depletion include poor diet, excess alcohol consumption and a number of disease states.
NAD+ levels may be increased through supplementation with NAD+ precursors, such as nicotinamide riboside (NR), calorie restriction and moderate exercise.
−Removed: In 2013, we commercialized Niagen®, a proprietary form of NR, a novel form of vitamin B3.
+Added: In 2013, we commercialized Niagen®, a proprietary form of NR, a novel form of vitamin B3, and one of the most well-studied NAD+ precursors on the market as well as the most efficient.
Data from numerous preclinical studies and human clinical trials show that NR is a highly efficient NAD+ precursor that significantly raises NAD+ levels in blood and tissue.
1 unchanged sentence
Niagen® has twice been successfully reviewed under the U.S.
−Removed: Food and Drug Administration’s (FDA) new dietary ingredient (NDI) notification program, it has been successfully notified to the FDA as generally recognized as safe (GRAS), and has been approved by Health Canada, the European Commission and the Therapeutic Goods Administration of Australia.
+Added: Food and Drug Administration’s (FDA) new dietary ingredient (NDI) notification program, it has been successfully notified to the FDA as generally recognized as safe (GRAS), and has been approved by Health Canada, the European Commission, the Turkish Ministry of Agriculture and the Therapeutic Goods Administration (TGA) of Australia.
Niagen® has also been approved for inclusion in medical foods by both the Brazilian Health Regulatory Agency (ANVISA) and the Food Standards Australia New Zealand (FSANZ).
16 unchanged sentences
Bruce German, Chairman of food, nutrition and health at the University of California, Davis, Dr.
−Removed: Brunie Felding, Associate Professor, Department of Molecular Medicine at Scripps Research Institute, California Campus, and Dr.
−Removed: David Katz, the Founder and former director of Yale University’s Yale-Griffin Prevention Research Center;
−Removed: President and Founder of the non-profit True Health Initiative;
−Removed: and Founder and Chief Executive Officer of Diet ID, Inc.
+Added: Brunie Felding, Associate Professor, Department of Molecular Medicine at Scripps Research Institute, California Campus, Dr.
+Added: David Katz, the Founder and former director of Yale University’s Yale-Griffin Prevention Research Center, President and Founder of the non-profit True Health Initiative, and Founder and Chief Executive Officer of Diet ID, Inc.
+Added: Vilhelm (Will) Bohr, M.D., Ph.D., D.Sc., former Chief of the Laboratory of Molecular Genetics at the National Institute on Aging of the National Institutes of Health.
Impact of COVID-19
−Removed: The worldwide outbreak of COVID-19 continues to drive global uncertainty and disruption, which has created headwinds for our business.
−Removed: Authorities have imposed, and businesses and individuals have implemented, numerous measures to try to contain the virus or treat its impact, such as travel bans and restrictions, quarantines, shelter-in-place/stay-at-home and social distancing orders, store closures and reduced operating hours, and vaccine requirements.
−Removed: These measures have impacted and may further impact our workforce and operations and those of our respective suppliers and partners.
−Removed: Our primary focus throughout the COVID-19 pandemic has remained ensuring the health and safety of our employees through office closures or implementing enhanced safety protocols to ensure the well-being of our employees.
−Removed: We have adapted and have been able to successfully conduct business virtually.
Under the Coronavirus Aid, Relief, and Economic Security Act the employee retention tax credit (ERTC) was established and subsequently amended by other Acts.
1 unchanged sentence
As a result, during August 2022, we filed a claim for the ERTC.
−Removed: As of September 30, 2022, we recognized approximately $2.1 million in Other income - Employee Retention Tax Credit in our Unaudited Condensed Consolidated Statements of Operations to reflect the ERTC.
+Added: During 2022, we recognized approximately $2.1 million in Other income - Employee Retention Tax Credit in our Unaudited Condensed Consolidated Statements of Operations to reflect the ERTC.
+Added: As of March 31, 2023, the Company's Unaudited Consolidated Balance Sheets include an ERTC benefit of $1.0 million and associated commissions payable of $0.2 million recorded within prepaid expenses and other current assets and accrued expenses, respectively.
For further discussion, see Note 11, Employee Retention Tax Credit .
−Removed: The degree to which COVID-19 impacts our results will depend on future developments, which are highly uncertain and cannot be predicted, including the duration and severity of the pandemic;
−Removed: surges related to new variants;
−Removed: the actions taken to contain the virus or treat its impact;
−Removed: other actions taken by governments, businesses, and individuals in response to the virus and resulting economic disruption;
−Removed: and how quickly and to what extent normal economic and operating conditions can resume.
−Removed: Additional impacts and risks may arise that we are not aware of or able to respond to effectively.
−Removed: We are similarly unable to predict the extent of the impact of the pandemic on our customers, suppliers, and other partners, but a material effect on these parties could also materially adversely affect us.
−Removed: The impact of COVID-19 can also exacerbate other risks discussed in Part II, Item 1A Risk Factors and throughout this report.
−Removed: Supply chain disruptions, inflation and changing prices
−Removed: We have experienced, and could in the future experience, global supply chain delays including challenges with transportation, logistics and production lead-times, as well as labor shortages and cost inflation.
−Removed: In the first quarter of 2021, we experienced delays due to global components and packaging shortages for our consumer products across our supply chain.
−Removed: These supply chain challenges were addressed in the second quarter of 2021 and we have otherwise not encountered any major disruptions in our supply chain.
−Removed: Supply chain delays, among other factors such as store closures, have impacted our sales to partners in international markets.
−Removed: It is our intention to maintain adequate safety stocks to support our growth and we currently believe we have adequate inventory on hand to meet current demands.
−Removed: We have also experienced inflation in labor, raw materials, transportation and other costs.
+Added: Other than the impacts to our Unaudited Consolidated Balance Sheets pertaining to the ERTC, the impact of COVID-19 did not have a material impact on our business during the three months ended March 31, 2023.
+Added: Any future developments and impacts of COVID-19, which are uncertain and cannot be predicted, including but not limited to impacts to our partners, can also exacerbate other risks discussed in Part II, Item 1A Risk Factors and throughout this report.
+Added: Inflation and changing prices
+Added: We have experienced inflation in labor, raw materials, transportation and other costs.
Inflation can have a long-term impact as increasing costs may affect our ability to maintain satisfactory margins.
4 unchanged sentences
We will continue to monitor changing prices and inflationary pressures closely as conditions may become more challenging due to ongoing and uncertain economic factors.
−Removed: Recent Activities
−Removed: Joint Venture Agreement
−Removed: On May 19, 2022, we entered into an agreement to form a joint venture (the “May JV Agreement”) to expand our market strategy to include opportunities in Mainland China and its territories, excluding Hong Kong, Macau and Taiwan (the “Territory”).
−Removed: The May JV Agreement was among us, Crystal Lake Developments Limited (Crystal Lake), Pioneer Idea Holdings Limited (Pioneer Idea), and Hong Kong (China) Taikuk Group Ltd (Taikuk).
−Removed: Crystal Lake is indirectly wholly-owned by Li Ka-Shing, and Pioneer Idea is indirectly owned by Solina Chau, and each of Mr.
−Removed: Ka-Shing and Ms.
−Removed: Chau own through affiliated entities more than 5% of the Company’s common stock.
−Removed: On September 30, 2022, we entered into a Termination Agreement for the purpose of terminating the May JV Agreement.
−Removed: The Termination Agreement was approved by the Audit Committee of the Board in accordance with the our Related-Persons Transaction Policy.
−Removed: In connection with the Termination Agreement, on September 30, 2022, Asia Pacific Scientific, Inc., our indirect wholly owned subsidiary, and Hong Kong (China) Taikuk Group Ltd (Taikuk) entered into a shareholders agreement (the “Shareholders Agreement”) pursuant to which Taikuk has agreed to contribute $1.0 million (the “Subscription Price”) in exchange for an 11% non-voting equity interest in ChromaDex Asia Pacific Ventures Limited, a subsidiary of Asia Pacific Scientific, Inc.
−Removed: (the “Joint Venture” or “JV”).
−Removed: Additionally, we shall pay $1.0 million in cash to Taikuk (the “Taikuk Fee”) upon the closing of the Shareholders Agreement (the “Closing”).
−Removed: We have mutually agreed with Taikuk that no exchange of funds for the Taikuk Fee and Subscription Price was necessary and, accordingly, no cash has or will exchange hands related to these provisions of the Shareholders Agreement.
−Removed: The purpose of the JV is to commercialize Tru Niagen® and other products containing nicotinamide riboside to be developed by us in the ordinary course (the “Products”) in the Territory.
−Removed: The Shareholders Agreement has an initial term of 20 years, unless earlier terminated.
−Removed: We indirectly own an 89% equity interest (and all of the voting interests) in the JV and have the right to elect all three directors of the JV.
−Removed: Prior to being able to commercialize the Products in the Territory, the JV will have to obtain all applicable regulatory approvals, including “Blue Hat” or health food registration with the Peoples Republic of China State Administration for Market Regulation for Products in our name or our designee (collectively, the “Blue Hat Registration”).
−Removed: Upon completion of Blue Hat Registration, we shall make a payment of $1.0 million in cash to Taikuk (the “Blue Hat Registration Fee”).
−Removed: If the Blue Hat Registration is not obtained within 24 months of the Closing (which may be extended by an additional 12 months upon consent of the parties), the JV may repurchase the 11% non-voting interest purchased by Taikuk for $1 (the “Right of Repurchase”).
−Removed: The Right of Repurchase functions as a performance vesting condition under ASC 718 and the 11% non-voting equity interest is accounted for as nonemployee share-based compensation.
−Removed: The equity interest will only vest if Blue Hat Registration is achieved, at which time the minority interest will be recorded.
−Removed: Consequently, no amounts related to the Blue Hat Registration Fee or the 11% non-voting interest have been recognized in the Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2022.
−Removed: The fair value of the 11% non-voting interest and corresponding share-based compensation expense of $1.0 million was determined as of the grant date of September 30, 2022 and based on a discounted cash flow model, which utilizes Level 3, or unobservable, inputs.
−Removed: The most significant of these inputs were the combined weighted averages of the a) discount rate at 27.5%, b) present value of estimated future cash flows of $3.9 million and c) the present value of the terminal value at $5.6 million.
−Removed: Once Blue Hat Registration is complete and certain distribution agreements relating to the commercialization of the Products in the Territory are assigned and entered into (the “Distribution Agreements”), Taikuk would be entitled to certain royalty payments based on our and the JV’s net revenue for sales of the Products in the Territory under the Distribution Agreements.
−Removed: Operating activity under the JV was not material during the three months ended September 30, 2022.
−Removed: Securities Purchase Agreement and Registration Rights Agreement - Related Parties
−Removed: On September 30, 2022, we entered into a Securities Purchase Agreement with Pioneer Step Holdings Limited (Pioneer Step), Champion River Ventures Limited (Champion) and Robert Fried (collectively, the “Purchasers”) pursuant to which we agreed to sell and issue approximately 2.5 million shares of common stock at a price of $1.25 per share (the “Financing”).
−Removed: Champion and Pioneer Step are related parties.
−Removed: Fried is our Chief Executive Officer.
−Removed: The transaction and related agreements were approved by the Audit Committee of the Board in accordance with our Related-Persons Transaction Policy.
−Removed: On October 7, 2022, we closed the Financing and received proceeds of approximately $2.9 million, net of offering costs of $0.2 million.
−Removed: Additionally, in connection with the Financing, we entered into a Registration Rights Agreement with the Purchasers.
−Removed: In the event of certain specified defaults under the agreement, we would be required to pay liquidating damages to the Purchasers equal to 1.0% of the aggregate purchase price per month for each default (up to a maximum of 5.0% of such aggregate purchase price).
−Removed: For further discussion, see Note 12, Subsequent Events .
−Removed: NHSc Agreement
−Removed: On October 10, 2022, we and Société des Produits Nestlé SA, a société anonyme organized under the laws of Switzerland (NHSc), as successor-in-interest to NESTEC Ltd., entered into an amended and restated supply agreement (the “Supply Agreement”), which amends and restates the supply agreement, dated December 19, 2018, entered into by us and NESTEC Ltd.
−Removed: Pursuant to the Supply Agreement, NHSc and its affiliates will exclusively purchase nicotinamide riboside chloride (NRCL) from us and NHSc and its affiliates will have the non-exclusive right to manufacture, market, distribute, and sell products using NRCL for human use in the (i) medical nutritional, (ii) functional food and beverage and (iii) multi-ingredient dietary supplements categories sold under one of the NHSc brands (the “Approved Products”) world-wide, but excluding certain countries and ingredient combinations.
−Removed: The term of the Supply Agreement is five years, unless earlier terminated, and is subject to automatic extensions provided certain minimum purchases by NHSc are met.
−Removed: As consideration for the rights granted to NHSc under the Supply Agreement, NHSc agreed to an initial purchase commitment of NRCL equal to approximately $2 million.
−Removed: The Supply Agreement additionally provides for NHSc to pay a royalty to us at tiered percentage rates in the low-single digits based on worldwide annual net sales of the Approved Products, subject to certain deductions.
−Removed: Furthermore, the Supply Agreement provides for NHSc to pay us two separate one-time milestone payments in the low seven figures depending on whether NHSc achieves certain net sales targets in any contract year.
−Removed: In connection with the entry into the Supply Agreement, we entered into a Securities Purchase Agreement with NHSc, pursuant to which NHSc agreed to purchase 3.8 million shares of common stock at a price of $1.31 which is equal to the volume weighted average price of our common stock for the ten trading days preceding October 10, 2022 (the “Securities Purchase Agreement”).
−Removed: On October 17, 2022, we closed the Securities Purchase Agreement and received proceeds of approximately $4.8 million , net of offering costs of $0.2 million.
Financial Condition and Results of Operations
5 unchanged sentences
Actual results may differ from these estimates under different assumptions or conditions.
−Removed: As of September 30, 2022, our cash and cash equivalents totaled approximately $13.3 million, of which $13.1 million was unrestricted.
−Removed: Subsequent to September 30, 2022, we closed two separate securities purchase agreements and received proceeds of approximately $7.7 million, net of offering costs of $0.4 million.
−Removed: For further discussion of the securities purchase agreements, see Note 12, Subsequent Events .
−Removed: We anticipate that our current unrestricted cash and cash equivalents, cash generated from the securities purchase agreements and cash to be generated from net sales will be sufficient to meet our financial obligations as they become due over at least the next twelve months.
+Added: As of March 31, 2023, our cash and cash equivalents totaled approximately $23.1 million, of which $23.0 million was unrestricted.
+Added: We anticipate that our current unrestricted cash and cash equivalents and cash to be generated from net sales will be sufficient to meet our financial obligations as they become due over at least the next twelve months.
We may, however, seek additional capital in the next twelve months, both to meet our projected operating plans after the next twelve months and/or to fund our longer-term strategic objectives.
−Removed: In June 2020, we entered into an At Market Issuance Sales Agreement (the Sales Agreement) with B.
−Removed: Riley FBR, Inc.
−Removed: Riley FBR) and Raymond James & Associates, Inc.
−Removed: (“Raymond James” and together with B.
−Removed: Riley FBR, the “Sales Agents”) under which ChromaDex may offer and sell shares of our common stock having an aggregate offering price of up to $50.0 million from time to time through the Sales Agents (ATM Facility).
−Removed: As of September 30, 2022, approximately $47.8 million remains available under the ATM Facility.
−Removed: Our potential use of the ATM facility is subject to the satisfaction of various conditions in the ATM Facility agreement as well market conditions.
−Removed: As a result, our ability to rely on the ATM Facility to raise liquidity is limited to a material extent.
−Removed: Additional capital may come from other public and/or private stock or debt offerings, borrowings under lines of credit or other sources.
−Removed: These additional funds may not be available on favorable terms, or at all.
−Removed: Further, if we issue equity or debt securities to raise additional funds, our existing stockholders may experience dilution and the new equity or debt securities we issue may have rights, preferences and privileges senior to those of our existing stockholders.
−Removed: In addition, if we raise additional funds through collaboration, licensing or other similar arrangements, it may be necessary to relinquish valuable rights to our products or proprietary technologies, or to grant licenses on terms that are not favorable to us.
−Removed: If we cannot raise funds on acceptable terms, we may not be able to develop or enhance our products, obtain the required regulatory clearances or approvals, achieve long term strategic objectives, take advantage of future opportunities, or respond to competitive pressures or unanticipated customer requirements.
−Removed: Any of these events could adversely affect our ability to achieve our development and commercialization goals, which could have a material and adverse effect on our business, results of operations and financial condition.
−Removed: Further, as a result of the COVID-19 pandemic and other macroeconomic factors such as rising interest rates, inflation and geopolitical uncertainties, the global credit and financial markets have experienced extreme volatility, including diminished liquidity and credit availability, declines in consumer confidence, declines in economic growth, increases in unemployment rates and uncertainty about economic stability.
−Removed: There can be no assurance that further deterioration in credit and financial markets and confidence in economic conditions will not occur.
−Removed: If equity and credit markets deteriorate, it may make any necessary debt or equity financing more difficult to obtain, more costly and/or more dilutive.
We currently have three operating segments which offer differentiated services.
Through our Consumer Products segment we provide finished dietary supplement products that contain the Company's proprietary ingredients directly to consumers and distributors.
−Removed: We deliver Niagen® as the sole active ingredient in our consumer product Tru Niagen® which is offered in both convenient capsules and stickpacks.
+Added: We deliver Niagen® as the sole active ingredient in our consumer product Tru Niagen®.
We additionally offer consumer products containing Niagen® in combination with other nutrients, such as, but not limited to, Tru Niagen® Immune.
2 unchanged sentences
The results of these segments and our consolidated operations are detailed in the discussion that follows.
−Removed: Our consolidated net sales and net loss for the three and nine months ended on September 30, 2022 and 2021 are as follows:
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: (In thousands) 2022 2021 2022 2021
+Added: Our consolidated net sales and net loss for the three months ended on March 31, 2023 and 2022 are as follows:
+Added: Three Months Ended March 31,
+Added: (In thousands, except per share data) 2023 2022
Net sales $ 22,556 $ 17,259
1 unchanged sentence
Basic and diluted loss per common share $ (0.03) $ (0.11)
−Removed: During the three and nine months ended September 30, 2022, we recognized $2.1 million in Other income related to the ERTC.
−Removed: Excluding the ERTC, our net loss for the three and nine months ended September 30, 2022 is $(3.1) million and $(17.2) million, respectively, and basic and diluted loss per common share is $(0.04) and $(0.25), respectively.
Net sales consist of gross sales less discounts and returns.
The following table sets forth our total net sales by reportable segment:
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: (In thousands) 2022 2021 % Change 2022 2021 % Change
+Added: Three Months Ended March 31,
+Added: (In thousands) 2023 2022 % Change
Consumer Products $ 17,633 $ 14,937 18 %
2 unchanged sentences
Total net sales $ 22,556 $ 17,259 31 %
−Removed: Total net sales remained relatively flat for the three months ended September 30, 2022 compared to the same period in 2021, declining approximately 1%, while total net sales for the nine months ended September 30, 2022 compared to the same period in 2021 increased approximately 3%.
−Removed: Changes in sales for the periods indicated were driven by the following:
−Removed: • Tru Niagen® sales continue to see steady e-commerce growth during the three and nine months ended September 30, 2022 with approximately $0.8 million and $3.4 million in higher sales compared to the same periods in 2021, respectively.
−Removed: This growth was largely offset by declines in business-to-business sales to our distributor partners during the three and nine months ended September 30, 2022 with approximately $1.0 million and $1.6 million lower sales compared to the same periods in 2021, respectively.
−Removed: Our distributor partners have experienced lower growth during fiscal year 2022 due to COVID-19 headwinds and other macroeconomic factors.
−Removed: We remain committed to working with these partners to collectively maximize sales while simultaneously continuing to grow our e-commerce channels.
−Removed: • Total ingredient sales remained relatively flat, increasing approximately $30 thousand, or 2%, for the three months ended September 30, 2022 and $102 thousand, or 2%, for the nine months ended September 30, 2022, each compared to the same periods in 2021, respectively.
−Removed: During the three and nine months ended September 30, 2022, we continue to see modest growth in Niagen® ingredient sales compared to the same periods in 2021, which are being partially offset by slight declines for all other ingredient sales due to demand from customers.
−Removed: • Analytical reference standards and services segment sales decreased $64 thousand and $151 thousand for the three and nine months ended September 30, 2022 compared to the same periods in 2021, respectively.
−Removed: The decline in sales are generally attributable to lower demand for research and development services throughout 2022 compared to 2021, primarily due to the timing of project requests from customers.
+Added: Total net sales for the three months ended March 31, 2023 grew by $5.3 million, or 31%, compared to the same period in 2022.
+Added: Changes in sales for three months ended March 31, 2023 compared to the three months ended March 31, 2022 were driven by the following:
+Added: • Sales of Tru Niagen® increased $2.7 million, or 18%, for the three months ended March 31, 2023 compared to the same period in 2022.
+Added: This increase was primarily fueled by robust e-commerce sales, which accounted for approximately $1.3 million in higher sales, as well as $1.1 million in higher sales to A.S.
+Added: Watson, a related party.
+Added: In addition, we observed modest growth in sales to our distributor partners.
+Added: Looking ahead, we expect e-commerce sales to remain the primary catalyst for growth throughout 2023.
+Added: • For the three months ended March 31, 2023, total ingredients sales increased by approximately $2.7 million, representing growth of 189% compared to the same period in 2022.
+Added: This growth was solely attributed to sales of our Niagen® ingredient, which saw increased demand from existing partners as well as a new partner, while other ingredient sales experienced a slight decline.
+Added: • Sales through our analytical reference standards and services segment declined approximately $0.1 million for the three months ended March 31, 2023 compared to the same period in 2022.
+Added: The decline in sales is primarily attributable to lower demand for reference standards.
Cost of Sales
1 unchanged sentence
The following table sets forth our total cost of sales by reportable segment:
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: Amount % of net sales Amount % of net sales
+Added: Three Months Ended March 31,
+Added: Amount % of net sales
(In thousands) 2023 2022 2023 2022
4 unchanged sentences
Total cost of sales $ 9,038 $ 6,727 40 % 39 %
−Removed: Generally, cost of sales, as a percentage of net sales, saw slight increases during the three and nine months ended September 30, 2022 compared to the same periods in 2021.
+Added: Generally, cost of sales, as a percentage of net sales, slightly increased during the three months ended March 31, 2023 compared to the same period in 2022.
Changes in cost of sales, as a percentage of net sales, were primarily driven by the following:
−Removed: • Cost of sales, as a percentage of net sales, for our consumer products segment remained flat for the three months ended September 30, 2022 and 2021 and increased roughly 1% for the nine months ended September 30, 2022 compared to the same period in 2021.
−Removed: The minor increase is attributable to increases in our supply chain headcount, including overall wage inflation, and other inflationary pressures, partially offset by a shift in our business mix as we experienced elevated e-commerce sales which provide higher gross margins during the nine months ended September 30, 2022 compared to the same period in 2021.
−Removed: • Cost of sales, as a percentage of net sales, for our ingredients segment increased 8% and 6% for the three and nine months ended September 30, 2022, compared to the same periods in 2021, respectively.
−Removed: The increase is primarily a result of higher supply chain overhead costs, as we modestly increased headcount to scale the business and were impacted by overall wage inflation, paired with higher costs of raw materials.
−Removed: • Cost of sales, as a percentage of net sales, for the analytical reference standards and services segment increased 7% and 13% for the three and nine months ended September 30, 2022 compared to the same periods in 2021, respectively.
−Removed: Cost of sales for our analytical reference standards and services segment are largely driven by fixed supply chain overhead costs which do not increase in proportion to sales.
−Removed: Additionally, during fiscal year 2022, we increased our supply chain headcount in order to scale the business and were impacted by overall wage inflation, increasing these overheads costs.
−Removed: Accordingly, due to the increased head count for supply chain labor paired with a decrease in sales during 2022, we experienced lower labor and overhead utilization rates resulting in higher cost of sales, as a percentage of net sales, compared to 2021.
+Added: • Cost of sales, as a percentage of net sales, for our consumer products segment increased approximately 1% for the three months ended March 31, 2023 compared to the same period in 2022.
+Added: The slight increase is attributable to inflationary pressures and a shift in our business mix, with e-commerce sales accounting for approximately 69% of total Tru Niagen® sales during the three months ended March 31, 2023 compared to 73% during the same period in 2022.
+Added: As our e-commerce sales typically generate higher gross margins, a relative decrease in this business mix resulted in higher cost of sales, as a percentage of net sales.
+Added: • Cost of sales, as a percentage of net sales, for our ingredients segment declined 5% for the three months ended March 31, 2023, compared to the same period in 2022.
+Added: The improvement can be primarily attributed to the benefit of economies of scale resulting from higher sales volumes during the three months ended March 31, 2023.
+Added: • Cost of sales, as a percentage of net sales, for the analytical reference standards and services segment increased 10% for the three months ended March 31, 2023 compared to the same period in 2022.
+Added: Cost of sales for our analytical reference standards and services segment are largely driven by fixed supply chain overhead costs which do not adjust with sales.
+Added: Accordingly, with a decline in sales during the three months ended March 31, 2023, we experienced lower labor and overhead utilization rates resulting in higher cost of sales, as a percentage of net sales, compared to 2022.
Gross profit is net sales less the cost of sales and is affected by a number of factors, including business and product mix, competitive pricing and costs of products, labor, overhead, services and delivery.
The following table sets forth our total gross profit by reportable segment:
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: (In thousands) 2022 2021 % Change 2022 2021 % Change
+Added: Three Months Ended March 31,
+Added: (In thousands) 2023 2022 % Change
Gross profit:
7 unchanged sentences
Sales and marketing expenses by reportable segment were as follows:
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: (In thousands) 2022 2021 % Change 2022 2021 % Change
+Added: Three Months Ended March 31,
+Added: (In thousands) 2023 2022 % Change
Sales and marketing expenses:
3 unchanged sentences
Total sales and marketing expenses $ 7,874 $ 8,237 (4) %
−Removed: • During fiscal year 2022, for our consumer products segment, we launched a direct marketing campaign spanning multiple platforms including Amazon marketplaces, televised commercials, social media, public relations and other customer awareness and acquisition programs in addition to increasing our marketing headcount and overall wage inflation.
−Removed: Beginning in the third quarter of 2022, we pivoted our marketing efforts to focus on the most efficient distribution channels and marketing campaigns.
−Removed: In line with this shift, we saw a decline in marketing expense of $1.4 million for the three months ended September 30, 2022, compared to the same period in 2021.
−Removed: While our marketing efforts in the first half of 2022 helped drive our increased e-commerce sales, we ultimately increased marketing expense by approximately $2.3 million for the nine months ended September 30, 2022, compared to the same period in 2021.
−Removed: Going into the fourth quarter of 2022, we plan to continue our focus on the most efficient distribution channels and marketing campaigns.
−Removed: • For the ingredients segment, selling and marketing expense was nominal during the three months ended September 30, 2022 and 2021.
−Removed: During the nine months ended September 30, 2022 sales and marketing expense increased compared to the same period in the prior year largely due to higher commissionable sales for other ingredients.
−Removed: • For the analytical reference standards and services segment, total selling and marketing expense increased marginally during the three months ended September 30, 2022, and approximately $0.1 million for the nine months ended September 30, 2022, compared to the same periods in 2021.
−Removed: The increase was primarily driven by headcount increases.
+Added: • Selling and marketing expense for our consumer products segment declined $0.3 million, or (4)%, for the three months ended March 31, 2023 compared to the same period in 2022.
+Added: This reduction can be attributed to a strategic shift in our marketing approach.
+Added: During the three months ended March 31, 2022, we launched a direct marketing campaign spanning multiple platforms including televised commercials.
+Added: In contrast, during the three months ended March 31, 2023, we pivoted our marketing efforts to focus on what we determined to be more efficient distribution channels and marketing campaigns, while investing in a strategic brand building event to drive awareness and sales of Tru Niagen on our largest e-commerce channel.
+Added: • Selling and marketing expense for our ingredients segment was nominal during each of the three months ended March 31, 2023 and 2022.
+Added: • Under our analytical reference standards and services segment, total selling and marketing expense decreased by approximately $56 thousand, or (40)%, during the three months ended March 31, 2023 compared to the same period in 2022.
+Added: The decrease is primarily a result of pragmatically managing expenses and focusing marketing efforts on our consumer products segment.
Operating Expenses-Research and Development
1 unchanged sentence
Research and development expenses by reportable segment were as follows:
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: (In thousands) 2022 2021 % Change 2022 2021 % Change
+Added: Three Months Ended March 31,
+Added: (In thousands) 2023 2022 % Change
R&D expenses:
3 unchanged sentences
We allocate R&D expenses related to our Niagen® branded ingredient to the consumer products and ingredients segment, based on revenues recorded.
−Removed: Overall, we had higher R&D expenses for the three and nine months ended September 30, 2022 compared to the comparable period in 2021 due to increased headcount, share-based compensation and timing of projects.
+Added: In total, we had higher R&D expenses for the three months ended March 31, 2023 compared to the three months ended March 31, 2022, primarily driven by inflationary pressures, including overall wage inflation, higher share-based compensation and the timing of projects.
Operating Expenses-General and Administrative
2 unchanged sentences
General and administrative expense for the periods indicated were as follows:
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
−Removed: (In thousands) 2022 2021 % Change 2022 2021 % Change
+Added: Three Months Ended March 31,
+Added: (In thousands) 2023 2022 % Change
General and administrative $ 6,419 $ 8,949 (28) %
−Removed: The decline in general and administrative expense for the three months ended September 30, 2022, compared to the comparable period in 2021, was primarily driven by $4.4 million of lower legal expense paired with $0.5 million of lower share-based compensation expense.
−Removed: The decline in general and administrative expense for the nine months ended September 30, 2022, compared to the comparable period in 2021, was also driven by lower legal expense of $9.5 million which was partially offset by increased investments in technology and increased headcount in key functional areas to support growth, along with overall wage inflation.
−Removed: For additional details regarding our litigation see Note 10, Commitments and Contingencies , Legal Proceedings in the Notes to the Unaudited Condensed Consolidated Financial Statements, included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
+Added: Total general and administrative expense for the three months ended March 31, 2023 declined $2.5 million compared to the same period in 2022.
+Added: The reduction in expense was primarily driven by lower legal expense of $1.5 million, lower share-based compensation of $0.7 million and lower severance and restructuring expense of $0.6 million, which was partially offset by an increased provision for doubtful trade receivables of $0.3 million.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
−Removed: At September 30, 2022 and September 30, 2021, we maintained a full valuation allowance against the entire deferred income tax balance which resulted in an effective tax rate of approximately 0% for the three and nine months ended September 30, 2022 and 2021.
+Added: At March 31, 2023 and March 31, 2022, we maintained a full valuation allowance against the entire deferred income tax balance which resulted in an effective tax rate of approximately 0% for the three months ended March 31, 2023 and 2022.
As defined in ASC 740, Income Taxes, future realization of the tax benefit will depend on the existence of sufficient taxable income, including the expectation of continued future taxable income.
Depreciation and Amortization
−Removed: Depreciation expense was approximately $0.6 million and $0.7 million for the nine months ended September 30, 2022 and 2021, respectively.
+Added: Depreciation expense was approximately $0.2 million for each of the three months ended March 31, 2023 and 2022.
We depreciate our assets on a straight-line basis, based on the estimated useful lives of the respective assets.
−Removed: Amortization expense of intangible assets was approximately $0.1 million and $0.2 million for the nine months ended September 30, 2022 and 2021, respectively.
+Added: Amortization expense of intangible assets was approximately $41 thousand and $49 thousand for the three months ended March 31, 2023 and 2022, respectively.
We amortize intangible assets using a straight-line method, generally over 10 years.
1 unchanged sentence
The useful lives of subsequent milestone payments that are capitalized are the remaining useful life of the initial licensing payment that was capitalized.
−Removed: Amortization expense of right of use assets for the nine months ended September 30, 2022 was approximately $0.6 million as compared to $0.4 million for the nine months ended September 30, 2021.
+Added: Amortization expense of right of use assets for the three months ended March 31, 2023 was approximately $0.2 million compared to $0.3 million for the three months ended March 31, 2022.
Liquidity and Capital Resources
−Removed: From inception through September 30, 2022, we have incurred aggregate losses of approximately $184.1 million.
+Added: From inception through March 31, 2023, we have incurred aggregate losses of approximately $187.4 million.
These losses are primarily due to expenses associated with the development and expansion of our operations and investments to protect our intellectual property, including litigation-related expenses.
6 unchanged sentences
Any inability to raise additional financing would have a material adverse effect on us.
−Removed: As of September 30, 2022, we had cash and cash equivalents of $13.3 million, no material off-balance sheet arrangements and no outstanding borrowings under our line of credit with Western Alliance Bank.
−Removed: Additionally, as of September 30, 2022, we had purchase obligations of $11.7 million related to inventory purchase commitments and future minimum lease obligations of $5.0 million to be paid over approximately nine months and six years, respectively.
−Removed: Subsequent to September 30, 2022, we closed two separate securities purchase agreements and received proceeds of approximately $7.7 million, net of offering costs of $0.4 million.
−Removed: For further discussion of the securities purchase agreements, see Note 12, Subsequent Events in the Notes to the Unaudited Condensed Consolidated Financial Statements, included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
−Removed: We anticipate that our current unrestricted cash and cash equivalents of $13.1 million, cash generated from the securities purchase agreements and cash to be generated from net sales will be sufficient to meet our financial obligations as they become due over at least the next twelve months and beyond.
+Added: As of March 31, 2023, we had cash and cash equivalents of $23.1 million, including $152 thousand of restricted cash, no material off-balance sheet arrangements and no outstanding borrowings under our line of credit with Western Alliance Bank.
+Added: Additionally, as of March 31, 2023, we had purchase obligations of $15.5 million related to inventory purchase commitments and future minimum lease obligations of $4.7 million to be paid over approximately nine months and six years, respectively.
+Added: We anticipate that our current unrestricted cash and cash equivalents of $23.0 million and cash to be generated from net sales will be sufficient to meet our financial obligations as they become due over at least the next twelve months and beyond.
However, we may seek additional funds to support both our short-term and long-term operating objectives, either through additional equity or debt financings or collaborative agreements or from other sources.
Furthermore, in June 2020, we filed a $125.0 million registration statement on Form S-3 with the Commission, utilizing a “shelf” registration process.
−Removed: Under this shelf registration process, we may sell securities from time to time, including up to $50.0 million, pursuant to the ATM Facility, of which approximately $47.8 million remains available as of September 30, 2022.
+Added: Under this shelf registration process, we may sell securities from time to time, including up to $50.0 million, pursuant to the ATM Facility, of which approximately $47.8 million remains available as of March 31, 2023.
Our potential use of the ATM facility is subject to the satisfaction of various conditions in the ATM Facility agreement as well market conditions.
As a result, our ability to rely on the ATM Facility to raise liquidity is limited to a material extent.
−Removed: As a result of the COVID-19 pandemic and other macroeconomic factors such as rising interest rates, inflation and geopolitical uncertainties, the global credit and financial markets have experienced extreme volatility, including diminished liquidity and credit availability, declines in consumer confidence, declines in economic growth, increases in unemployment rates and uncertainty about economic stability.
+Added: As a result of various macroeconomic factors such as rising interest rates, inflation, bank failures and geopolitical uncertainties, the global credit and financial markets have experienced extreme volatility, including diminished liquidity and credit availability.
There can be no assurance that further deterioration in credit and financial markets and confidence in economic conditions will not occur.
If equity and credit markets deteriorate, it may make any necessary debt or equity financing more difficult to obtain, more costly and/or more dilutive.
−Removed: Net cash used in operating activities:
−Removed: Cash used in operating activities is net loss adjusted for certain non-cash items and changes in operating assets and liabilities.
−Removed: Net cash used in operating activities was approximately $14.8 million and $19.2 million for the nine months ended September 30, 2022 and 2021, respectively.
−Removed: The decrease in cash used for the nine months ended September 30, 2022, compared to September 30, 2021, of $4.4 million was primarily driven by improvements in our net loss of $4.6 million, excluding Other income from the Employee Retention Tax Credit of $2.1 million, which was partially offset by changes in working capital.
+Added: Net cash provided by and used in operating activities:
+Added: Cash provided by and used in operating activities is net loss adjusted for certain non-cash items and changes in operating assets and liabilities.
+Added: Net cash provided by operating activities was approximately $2.8 million for the three months ended March 31, 2023 compared to net cash used in operating activities of $7.2 million for the three months ended March 31, 2022.
+Added: The change in cash from operating activities of $10.0 million was primarily driven by improvements in our net loss of $5.8 million paired with improved cash flow management related to our inventory, which was an inflow of $2.8 million for the three months ended March 31, 2023 compared to a cash outflow of $1.7 million for the three months ended March 31, 2022, a positive $4.5 million impact.
We expect our operating cash flows to fluctuate significantly in future periods as a result of fluctuations in our operating results, shipment timetables, trade receivable collections, inventory management and the timing of our payments, among other factors.
1 unchanged sentence
Investing cash flows consist primarily of capital expenditures and investment activities.
−Removed: Cash used in investing activities was approximately $0.2 million for the nine months ended September 30, 2022 compared to $0.4 million for the nine months ended September 30, 2021.
−Removed: The decrease in cash used during the nine months ended September 30, 2022 of $245 thousand compared to the same period in 2021 is attributable to fewer purchases of leasehold improvements and equipment.
−Removed: Net cash used in and provided by financing activities:
−Removed: Financing cash flows consist primarily of proceeds from issuance of our common stock, exercise of stock options through employee equity incentive plans and repayment of short-term and long-term debt.
−Removed: Cash used in financing activities was approximately $25 thousand for the nine months ended September 30, 2022, compared to net cash provided by financing activities of approximately $36.0 million for the nine months ended September 30, 2021.
−Removed: The difference in cash activities is largely attributable to proceeds from the issuance of common stock pursuant to the Securities Purchase Agreement with EverFund, the ATM Facility transaction, as well as the exercise of employee stock options, all of which occurred during the nine months ended September 30, 2021 and no similar financing activity occurred during the nine months ended September 30, 2022.
+Added: Cash used in investing activities was approximately $91 thousand for the three months ended March 31, 2023 compared to $25 thousand for the three months ended March 31, 2022.
+Added: The increase in cash used of $66 thousand during the three months ended March 31, 2023, compared to the same period in 2022 is attributable to a modest increase in purchases of leasehold improvements and equipment.
+Added: Net cash used in financing activities:
+Added: Financing cash flows consist primarily of the repayment of short-term and long-term debt.
+Added: Cash used in financing activities was nominal during each of the three months ended March 31, 2023 and March 31, 2022 consisting entirely of repayments for finance leases.
Critical Account Estimates
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.