1 unchanged sentence
ChromaDex Corporation and Subsidiaries
−Removed: Condensed Consolidated Balance Sheets
−Removed: March 31, 2021 and December 31, 2020
−Removed: (In thousands, except per share data)
+Added: Unaudited Condensed Consolidated Balance Sheets
+Added: Jun 30, 2021 Dec 31, 2020
+Added: (In thousands except par values, unless otherwise indicated)
Current assets
−Removed: Cash, including restricted cash of $ 0.2 million and $ 0.2 million, respectively
+Added: Cash, including restricted cash of $ 0.2 million for both periods
+Added: $ 38,778 $ 16,697
Trade receivables, net of allowances of $ 0.1 million and $ 0.2 million, respectively;
−Removed: Receivables from Related Party:
+Added: Including receivables from Related Party of:
$ 2.2 million and $ 0.9 million, respectively.
+Added: Inventories 12,183 11,683
Prepaid expenses and other assets 972 1,145
4 unchanged sentences
Other long-term assets 617 625
+Added: Total assets $ 65,842 $ 38,358
Liabilities and Stockholders' Equity
14 unchanged sentences
authorized 150,000 shares;
−Removed: issued and outstanding March 31, 2021 67,702 shares and December 31, 2020 61,881 shares
+Added: 68,009 shares and 61,881 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively.
Additional paid-in capital 196,848 158,190
3 unchanged sentences
Total liabilities and stockholders' equity $ 65,842 $ 38,358
−Removed: See Notes to Consolidated Financial Statements.
+Added: See accompanying notes to consolidated financial statements.
ChromaDex Corporation and Subsidiaries
−Removed: Condensed Consolidated Statements of Operations
−Removed: For the Three Month Periods Ended March 31, 2021 and March 31, 2020
+Added: Unaudited Condensed Consolidated Statements of Operations
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2021 2020 2021 2020
(In thousands, except per share data)
+Added: Sales, net $ 17,699 $ 15,287 $ 32,382 $ 29,632
Cost of sales 6,889 6,199 12,338 12,233
+Added: Gross profit 10,810 9,088 20,044 17,399
Operating expenses:
2 unchanged sentences
General and administrative 9,128 6,921 18,679 15,866
−Removed: Operating expenses
+Added: Total operating expenses 16,364 12,775 32,960 26,976
Operating loss ( 5,554 ) ( 3,687 ) ( 12,916 ) ( 9,577 )
−Removed: Nonoperating expense:
Interest expense, net ( 12 ) ( 24 ) ( 31 ) ( 36 )
−Removed: Nonoperating expense
+Added: Net loss $ ( 5,566 ) $ ( 3,711 ) $ ( 12,947 ) $ ( 9,613 )
Basic and diluted loss per common share $ ( 0.08 ) $ ( 0.06 ) $ ( 0.20 ) $ ( 0.16 )
Basic and diluted weighted average common shares outstanding 67,986 60,906 66,086 60,344
−Removed: See Notes to Consolidated Financial Statements.
+Added: See accompanying notes to consolidated financial statements.
ChromaDex Corporation and Subsidiaries
−Removed: Condensed Consolidated Statement of Stockholders' Equity
−Removed: For the Three Month Periods Ended March 31, 2021 and March 31, 2020
+Added: Unaudited Condensed Consolidated Statement of Stockholders' Equity
(In thousands)
−Removed: Paid-in Capital
+Added: Three Months Ended June 30, 2021
+Added: Common Stock Additional
+Added: Paid-in Capital Accumulated
+Added: Deficit Cumulative
+Added: Adjustments Total
Stockholders'
−Removed: Balance, January 1, 2021
−Removed: $ ( 141,825 )
+Added: Shares Amount
+Added: Balance, March 31, 2021 67,702 $ 68 $ 192,972 $ ( 149,206 ) $ ( 2 ) $ 43,832
Issuance of common stock, net of offering costs of $ 0.3 million
+Added: 213 — 1,869 — — 1,869
Exercise of stock options 94 — 391 — — 391
Share-based compensation — — 1,616 — — 1,616
−Removed: Balance, March 31, 2021
−Removed: $ ( 149,206 )
−Removed: Paid-in Capital
+Added: Translation adjustment — — — — — —
+Added: Net loss — — — ( 5,566 ) — ( 5,566 )
+Added: Balance, June 30, 2021 68,009 $ 68 $ 196,848 $ ( 154,772 ) $ ( 2 ) $ 42,142
+Added: Six Months Ended June 30, 2021
+Added: Common Stock Additional
+Added: Paid-in Capital Accumulated
+Added: Deficit Cumulative
+Added: Adjustments Total
Stockholders'
+Added: Shares Amount
Balance, January 1, 2021 61,881 $ 62 $ 158,190 $ ( 141,825 ) $ ( 3 ) $ 16,424
+Added: Issuance of common stock, net of offering costs of $ 0.4 million
4,059 4 26,736 — — 26,740
1 unchanged sentence
Share-based compensation — — 2,900 — — 2,900
+Added: Translation adjustment — — — — 1 1
+Added: Net loss — — — ( 12,947 ) — ( 12,947 )
+Added: Balance, June 30, 2021 68,009 $ 68 $ 196,848 $ ( 154,772 ) $ ( 2 ) $ 42,142
+Added: ChromaDex Corporation and Subsidiaries
+Added: Unaudited Condensed Consolidated Statement of Stockholders' Equity - (continued)
+Added: (In thousands)
+Added: Three Months Ended June 30, 2020
+Added: Common Stock Additional
+Added: Paid-in Capital Accumulated Deficit Cumulative Translation Adjustments Total Stockholders' Equity
+Added: Shares Amount
Balance, March 31, 2020 59,605 $ 60 $ 144,290 $ ( 127,802 ) $ — $ 16,548
+Added: Issuance of common stock, net of offering costs of $ 0.1 million
1,225 1 4,855 4,856
−Removed: See Notes to Consolidated Financial Statements.
+Added: Exercise of stock options 591 — 2,180 — — 2,180
+Added: Share-based compensation — — 1,711 — — 1,711
+Added: Translation adjustment — — — — ( 3 ) ( 3 )
+Added: Net loss — — — ( 3,711 ) ( 3,711 )
+Added: Balance, June 30, 2020 61,421 $ 61 $ 153,036 $ ( 131,513 ) $ ( 3 ) $ 21,581
+Added: Six Months Ended June 30, 2020
+Added: Common Stock Additional
+Added: Paid-in Capital Accumulated Deficit Cumulative Translation Adjustments Total Stockholders' Equity
+Added: Shares Amount
+Added: Balance, January 1, 2020 59,562 $ 60 $ 142,285 $ ( 121,900 ) $ — $ 20,445
+Added: Issuance of common stock, net of offering costs of $ 0.1 million
+Added: 1,225 1 4,855 4,856
+Added: Exercise of stock options 634 — 2,312 — — 2,312
+Added: Share-based compensation — — 3,584 — — 3,584
+Added: Translation adjustment — — — — ( 3 ) ( 3 )
+Added: Net loss — — — ( 9,613 ) ( 9,613 )
+Added: Balance, June 30, 2020 61,421 $ 61 $ 153,036 $ ( 131,513 ) $ ( 3 ) $ 21,581
+Added: See accompanying notes to consolidated financial statements.
ChromaDex Corporation and Subsidiaries
−Removed: Condensed Consolidated Statements of Cash Flows
−Removed: For the Three Month Periods Ended March 31, 2021 and March 31, 2020
+Added: Unaudited Condensed Consolidated Statements of Cash Flows
+Added: Six Months Ended June 30,
(In thousands)
Cash Flows From Operating Activities
+Added: Net loss $ ( 12,947 ) $ ( 9,613 )
Adjustments to reconcile net loss to net cash used in operating activities:
3 unchanged sentences
Share-based compensation expense 2,900 3,584
−Removed: Allowance for doubtful trade receivables
+Added: Change in allowance for doubtful trade receivables 26 ( 2,730 )
Non-cash financing costs 57 51
1 unchanged sentence
Trade receivables ( 3,331 ) 952
+Added: Inventories ( 500 ) ( 804 )
Implementation costs for cloud computing arrangement ( 79 ) —
2 unchanged sentences
Accrued expenses ( 564 ) 830
+Added: Deferred revenue — ( 53 )
Customer deposits and other ( 68 ) 78
11 unchanged sentences
Net cash provided by financing activities 35,692 6,977
−Removed: Net increase (decrease) in cash
−Removed: Cash Beginning of Period, including restricted cash of $0.2 million for both 2021 and 2020
−Removed: Cash Ending of Period, including restricted cash $0.2 million for both 2021 and 2020
+Added: Net increase in cash 22,081 78
+Added: Cash, including restricted cash of $ 0.2 million for both 2021 and 2020 - beginning of period
+Added: 16,697 18,812
+Added: Cash, including restricted cash of $ 0.2 million for both 2021 and 2020 - end of period
+Added: $ 38,778 $ 18,890
Supplemental Disclosures of Cash Flow Information
Cash payments for interest on finance leases $ 1 $ 9
+Added: Supplemental Schedule of Noncash Operating Activity
+Added: Right-of-use assets and operating lease obligations incurred for entering into lease amendment $ 2,209 $ —
Supplemental Schedule of Noncash Investing Activity
Financing lease obligation incurred for purchase of computer equipment and software $ — $ 47
−Removed: See Notes to Consolidated Financial Statements.
+Added: See accompanying notes to consolidated financial statements.
Interim Financial Statements
The accompanying financial statements of ChromaDex Corporation and its wholly-owned subsidiaries, ChromaDex, Inc., ChromaDex Analytics, Inc., ChromaDex Asia Limited and ChromaDex Europa B.V.
−Removed: (collectively referred to herein as “ChromaDex” or the “Company” or, in the first person as “we”, “us” and “our”) include all adjustments, consisting of normal recurring adjustments and accruals, that, in the opinion of the management of the Company, are necessary for a fair presentation of the Company’s financial position as of March 31, 2021 and results of operations and cash flows for the three months ended March 31, 2021 and March 31, 2020.
+Added: (collectively referred to herein as “ChromaDex” or the “Company”) include all adjustments, consisting of normal recurring adjustments and accruals, that, in the opinion of the management of the Company, are necessary for a fair presentation of the Company’s financial position as of June 30, 2021 and results of operations and cash flows for the three and six months ended June 30, 2021 and June 30, 2020.
These unaudited interim financial statements should be read in conjunction with the Company’s audited financial statements and the notes thereto for the year ended December 31, 2020 appearing in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “Commission”) on March 12, 2021.
−Removed: Operating results for the three months ended March 31, 2021 are not necessarily indicative of the results to be achieved for the full year ending on December 31, 2021.
+Added: Operating results for the three and six months ended June 30, 2021 are not necessarily indicative of the results to be achieved for the full year ending on December 31, 2021.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period.
Actual results could differ from those estimates.
−Removed: The balance sheet at December 31, 2020 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by GAAP for complete financial statements.
+Added: The balance sheet at December 31, 2020 has been derived from the audited financial statements at that date.
+Added: Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with GAAP have been condensed or omitted.
Nature of Business
5 unchanged sentences
The Company also has analytical reference standards and services segment, which focuses on natural product fine chemicals (known as “phytochemicals”) and related chemistry services.
−Removed: The Company's net cash outflow from operating activities was approximately $ 5.4 million for the three-month period ended March 31, 2021.
−Removed: As of March 31, 2021, cash and cash equivalents totaled approximately $ 44.7 million, which includes restricted cash of approximately $ 0.2 million.
+Added: The Company's net cash outflow from operating activities was approximately $ 13.3 million for the six months ended June 30, 2021.
+Added: As of June 30, 2021, cash and cash equivalents totaled approximately $ 38.8 million, which includes restricted cash of approximately $ 0.2 million.
The Company anticipates that its current cash, cash equivalents, and available line of credit up to $ 7.0 million from Western Alliance Bank will be sufficient to meet its projected operating plans through at least the next twelve months from the issuance date of these financial statements.
The Company may, however, seek additional capital within the next twelve months, both to meet its projected operating plans within the next twelve months and/or to fund its longer-term strategic objectives.
−Removed: In June 2020, we filed a $ 125.0 million registration statement on Form S-3 with the Commission, utilizing a “shelf” registration process.
−Removed: Under this shelf registration process, we may sell securities from time to time, including up to $ 50.0 million pursuant to the At Market Issuance Sales Agreement, dated as of June 12, 2020, with B.
+Added: In June 2020, the Company filed a $ 125 million registration statement on Form S-3 with the Commission, utilizing a “shelf” registration process.
+Added: Under this shelf registration process, the Company may sell securities from time to time, including up to $ 50 million pursuant to the At Market Issuance Sales Agreement, dated as of June 12, 2020, with B.
Riley FBR, Inc.
1 unchanged sentence
(the “ATM Facility”).
−Removed: As of March 31, 2021, we have not sold any securities pursuant to the ATM Facility.
+Added: During the three months ended June 30, 2021, the Company sold an aggregate of 0.2 million shares of its common stock under the ATM Facility resulting in proceeds of $ 1.9 million, net of offering costs of $ 0.3 million.
+Added: The shares sold at an average price of $ 10.56 per share.
+Added: As of June 30, 2021, approximately $ 47.8 million remains available under the ATM Facility.
Significant Accounting Policies
3 unchanged sentences
The Company’s fiscal year ends on December 31.
−Removed: Recent accounting standards :
−Removed: In June 2016, the Financial Accounting Standards Board issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326):
+Added: Reclassifications — Certain prior period results have been reclassified to be consistent with the current period presentation.
+Added: Recent Accounting Pronouncements:
+Added: In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326):
Measurement of Credit Losses on Financial Instruments.
9 unchanged sentences
Public entities that qualify as a smaller reporting company can elect to defer compliance effective for fiscal years beginning after December 15, 2022.
−Removed: We are currently evaluating the impact of our pending adoption of ASU 2016-13 on our consolidated financial statements.
+Added: The Company is currently evaluating the impact of ASU 2016-13 on its consolidated financial statements.
Earnings Per Share Applicable to Common Stockholders
−Removed: The following table sets forth the computations of earnings per share amounts applicable to common stockholders for the three months ended March 31, 2021 and March 31, 2020:
−Removed: Three Months Ended
+Added: The following table sets forth the computations of earnings per share amounts applicable to common stockholders for the three and six months ended June 30, 2021 and June 30, 2020:
+Added: Three Months Ended June 30, Six Months Ended June 30,
(In thousands, except per share data) 2021 2020 2021 2020
+Added: Net loss $ ( 5,566 ) $ ( 3,711 ) $ ( 12,947 ) $ ( 9,613 )
Basic and diluted loss per common share $ ( 0.08 ) $ ( 0.06 ) $ ( 0.20 ) $ ( 0.16 )
Basic and diluted weighted average common shares outstanding (1):
+Added: 67,986 60,906 66,086 60,344
Potentially dilutive securities (2):
1 unchanged sentence
Restricted stock units 92 — 92 —
−Removed: ______________
−Removed: (1) Includes approximately 0.2 million and 0.2 million nonvested shares of restricted stock for the periods ending Mar.
−Removed: 31, 2021 and Mar.
−Removed: 31, 2020, respectively, which are participating securities that feature voting and dividend rights.
+Added: (1) Includes approximately 0.2 million and 0.2 million nonvested shares of restricted stock for the periods ending June 30, 2021 and June 30, 2020, respectively, which are participating securities that feature voting and dividend rights.
(2) Excluded from the computation of loss per share as their impact is antidilutive.
Related Party Transactions
−Removed: Sale of consumer products
−Removed: Three months ended
−Removed: Three months ended
−Removed: Trade receivable at
−Removed: Trade receivable at
−Removed: $ 1.6 million
−Removed: $ 1.8 million
−Removed: $ 1.3 million
−Removed: $ 0.9 million
−Removed: Watson Group is a related party through common ownership of an enterprise that beneficially owns more than 10% of the common stock of the Company.
−Removed: The amounts of major classes of inventory as of March 31, 2021 and December 31, 2020 are as follows:
−Removed: (In thousands)
+Added: The sale of consumer products to related parties during the periods indicated are as follows:
+Added: Net Sales Trade Receivable as of
+Added: Three Months Ended June 30, Six Months Ended June 30, June 30, December 31,
+Added: 2021 2020 2021 2020 2021 2020
+Added: Watson Group* $ 2.9 million $ 1.3 million $ 4.5 million $ 3.1 million $ 2.2 million $ 0.9 million
+Added: Horizon Ventures (1)
+Added: — $ 1.6 million — $ 1.6 million — —
+Added: Total $ 2.9 million $ 2.9 million $ 4.5 million $ 4.7 million $ 2.2 million $ 0.9 million
+Added: Watson Group and Horizon Ventures are related parties through common ownership of an enterprise that beneficially owns more than 10% of the common stock of the Company.
+Added: (1) During the second quarter of 2020, Horizon Ventures made purchases to donate to the healthcare workers in Hong Kong hospitals.
+Added: Horizon Ventures had insignificant sales during the second quarter of 2021.
+Added: The Company's major classes of inventory and corresponding balances as of June 30, 2021 and December 31, 2020 are as follows:
+Added: (In thousands) Jun 30, 2021 Dec 31, 2020
Consumer Products - Finished Goods $ 4,259 $ 2,358
2 unchanged sentences
Reference standards 518 542
+Added: $ 12,183 $ 11,683
Stock Issuance
−Removed: On February 20, 2021, the Company entered into a Securities Purchase Agreement with EverFund (the "Financing”) pursuant to which the Company agreed to sell and issue approximately 3.8 million of common stock at a price of $ 6.50 per share.
+Added: During June 2021, the Company sold an aggregate of 0.2 million shares of common stock under the ATM Facility and received proceeds of $ 1.9 million, net of offering costs and commissions, at an average price of $ 10.56 per share.
+Added: For additional information related to the ATM facility transaction see Note 3, Liquidity .
+Added: On February 20, 2021, the Company entered into a Securities Purchase Agreement with EverFund (the "Financing”) pursuant to which the Company agreed to sell and issue approximately 3.8 million shares of common stock at a price of $ 6.50 per share.
On February 23, 2021, the Company closed the Financing and received proceeds of $ 24.9 million, net of offering costs.
Operating Leases
−Removed: As of March 31, 2021, the Company had right of use assets stemming from operating leases of approximately $ 1.1 million, and corresponding operating lease liabilities of approximately $ 1.4 million.
−Removed: For the three months ended March 31, 2021 and March 31, 2020, the following were expenses incurred in connection with our operating leases:
+Added: During the second quarter of 2021, the Company amended its existing lease in Los Angeles, California.
+Added: In accordance with ASC 842, the amended lease agreement is considered to be modified and subject to lease modification guidance.
+Added: The right-of-use ("ROU") asset and lease liability related to the agreement were remeasured based on the change in the lease conditions such as rent payment and lease terms.
+Added: The fair value of the increase in related lease liability and ROU asset is estimated to be approximately $ 2.2 million.
+Added: The amended lease now extends through March 31, 2027 and provides one option to extend for an additional five years .
+Added: As of June 30, 2021, the Company had ROU assets and corresponding operating lease liabilities of approximately $ 3.2 million and $ 3.5 million, respectively.
+Added: For the three and six months ended June 30, 2021 and 2020, the components of operating lease expense are as follows:
+Added: Three Months Ended June 30, Six Months Ended June 30,
(In thousands) 2021 2020 2021 2020
5 unchanged sentences
Total expense $ 269 $ 249 $ 524 $ 501
+Added: At Jun 30, 2021
Weighted-average remaining lease term (years) operating leases 4.9
Weighted-average discount rate operating leases 6.5 %
−Removed: Minimum future lease payments under operating leases as of March 31, 2021 are as follows:
−Removed: (In thousands)
−Removed: Nine Months Ending December 31, 2021
−Removed: Year Ending December 31, 2022
−Removed: Year Ending December 31, 2023
−Removed: Year Ending December 31, 2024
−Removed: Year Ending December 31, 2025
+Added: Future minimum lease payments under operating leases as of June 30, 2021 are as follows:
+Added: Year (In thousands)
+Added: 2021 (Remainder)
+Added: Thereafter 144
Less present value discount ( 646 )
−Removed: Operating lease liabilities
+Added: Present value of total operating lease liabilities 3,484
Less current portion ( 467 )
1 unchanged sentence
Share-Based Compensation
−Removed: At the discretion of the compensation committee of the Board of Directors (the “Compensation Committee”), the Company may grant options to purchase the Company’s common stock, restricted stock units and other equity awards to certain individuals from time to time.
−Removed: Management and the Compensation Committee determine the terms of awards which include the exercise price, vesting conditions and expiration dates at the time of grant.
−Removed: Expiration dates for stock options are not to exceed 10 years from their date of issuance.
The Company grants awards to recipients through the 2017 Equity Incentive Plan, as amended (the “2017 Plan”), which was approved by stockholders and the Board of Directors.
−Removed: As of March 31, 2021, under the 2017 Plan, the Company is authorized to issue shares subject to awards that total no more than the sum of (i) 14,500,000 new shares, (ii) approximately 384,000 unallocated shares remaining available for the grant of new awards under the Second Amended and Restated 2007 Equity Incentive Plan, (iii) any returning shares such as forfeited, cancelled, or expired shares and (iv) 500,000 shares pursuant to an inducement award.
−Removed: The remaining number of shares available for issuance under the 2017 Plan totaled approximately 5.6 million shares at March 31, 2021.
+Added: The 2017 Plan provided for the issuance of shares that total no more than the sum of (i) 14,500,000 new shares, (ii) approximately 384,000 unallocated shares remaining available for the grant of new awards under the Second Amended and Restated 2007 Equity Incentive Plan, (iii) any returning shares such as forfeited, cancelled, or expired shares and (iv) 500,000 shares pursuant to an inducement award.
+Added: The number of shares available to be issued under the 2017 Plan will be reduced by (i) one share for each share that relates to an option or stock appreciation right award and (ii) 1.5 shares for each share which relates to an award other than a stock option or stock appreciation right award (a full-value award).
+Added: As of June 30, 2021, there were approximately 5.1 million remaining shares available for issuance under this plan.
+Added: Options expire 10 years from the date of grant.
General Vesting Conditions
The stock option and restricted stock unit awards are generally subject to a one-year cliff vesting period after which 1/3 of the shares vest with the remaining shares vesting ratably over a two-year period subject to the passage of time.
−Removed: However, some stock option awards are market or performance based and vest based on certain triggering events established by the Compensation Committee.
−Removed: The fair value of the Company’s stock options that are not market based is estimated at the date of grant using the Black-Scholes option pricing model.
−Removed: The table below outlines the weighted average assumptions for options granted during the three months ended March 31, 2021.
−Removed: Three months Ended March 31, 2021
−Removed: Expected term
+Added: Additionally, certain stock option awards are market or performance based and vest based on certain triggering events established by the Compensation Committee.
+Added: The fair value of the Company’s stock options that are not market based are estimated at the grant date using the Black-Scholes option pricing model.
+Added: The Company used the following weighted average assumptions for options granted during the six months ended June 30, 2021:
+Added: Weighted Average:
+Added: Six Months Ended June 30, 2021
+Added: Expected term 5.8 years
Expected volatility 74.2 %
2 unchanged sentences
Service Period Based Stock Options
−Removed: The following table summarizes activity of service period-based stock options at March 31, 2021 and changes during the three months then ended (in thousands except per-share data and remaining contractual term):
+Added: The following table summarizes activity of service period-based stock options at June 30, 2021 and changes during the six months ended:
Weighted Average
−Removed: Outstanding at Dec.
+Added: (In thousands except per-share data and remaining contractual term) Number of
+Added: Options Exercise
+Added: Price Remaining
+Added: Term (Years) Aggregate
+Added: Outstanding at December 31, 2020 10,833 $ 3.96 6.8
Options Granted 1,172 9.64
1 unchanged sentence
Options Forfeited ( 482 ) 4.42
−Removed: Outstanding at Mar.
−Removed: Exercisable at Mar.
−Removed: *The aggregate intrinsic values in the table above are based on the Company’s stock price of $ 9.34 , which is the closing price of the Company’s stock on the last day of business for the period ended March 31, 2021.
+Added: Outstanding at June 30, 2021 9,494 $ 4.55 6.9 $ 51,253 *
+Added: Exercisable at June 30, 2021 6,041 $ 3.66 5.6 $ 37,427 *
+Added: *The aggregate intrinsic values in the table above are based on the Company’s stock price of $ 9.86 , which is the closing price of the Company’s stock on the last day of business for the period ended June 30, 2021.
Performance Based Stock Options
1 unchanged sentence
If these performance criteria are not met, the compensation expenses are not recognized and the expenses that have been recognized will be reversed.
−Removed: The following table summarizes performance based stock options activity at March 31, 2021 and changes during the three months then ended (in thousands except per share data and remaining contractual term):
+Added: The following table summarizes performance based stock options activity at June 30, 2021 and changes during the six months ended:
Weighted Average
−Removed: Outstanding at Dec.
+Added: (In thousands except per share data and remaining contractual term) Number of
+Added: Options Exercise
+Added: Price Remaining
+Added: Term (Years) Aggregate
+Added: Outstanding at December 31, 2020 81 $ 4.34 3.1
Options Granted — —
1 unchanged sentence
Options Forfeited — —
−Removed: Outstanding at Mar.
−Removed: Exercisable at Mar.
−Removed: *The aggregate intrinsic values in the table above are based on the Company’s stock price of $9.34, which is the closing price of the Company’s stock on the last day of business for the period ended March 31, 2021.
+Added: Outstanding at June 30, 2021 41 $ 4.34 2.6 $ 226 *
+Added: Exercisable at June 30, 2021 41 $ 4.34 2.6 $ 226 *
+Added: *The aggregate intrinsic values in the table above are based on the Company’s stock price of $ 9.86 , which is the closing price of the Company’s stock on the last day of business for the period ended June 30, 2021.
Total Remaining Unamortized Compensation for Stock Options
−Removed: As of March 31, 2021, there was approximately $ 10.0 million of total unrecognized compensation expense related to non-vested stock options granted under the plans.
+Added: As of June 30, 2021, there was approximately $ 11.5 million of total unrecognized compensation expense related to non-vested stock options granted under the plans.
That cost is expected to be recognized over a weighted average period of 2.1 years.
1 unchanged sentence
Restricted stock unit awards are generally subject to a one-year cliff vesting period after which 1/3 of the shares vest with the remaining shares vesting ratably over a two-year period subject to the passage of time.
−Removed: The following table summarizes activity of restricted stock unit awards granted at March 31, 2021 and changes during the three months then ended (in thousands except per share fair value):
−Removed: Unvested shares at Dec.
−Removed: Unvested shares at Mar.
−Removed: Expected to Vest as of Mar.
+Added: The following table summarizes activity of restricted stock unit awards granted at June 30, 2021 and changes during the six months ended:
+Added: (In thousands except per share fair value) Number of RSUs Weighted
+Added: Unvested shares at December 31, 2020 — $ —
+Added: Granted 92 11.83
+Added: Forfeited — —
+Added: Unvested shares at June 30, 2021 92 $ 11.83
+Added: Expected to vest at June 30, 2021 92 $ 11.83
Total Share-Based Compensation
−Removed: Total share-based compensation expenses were as follows:
−Removed: Three months ending
+Added: Total share-based compensation expense was as follows:
+Added: Three Months Ended June 30, Six Months Ended June 30,
(In thousands) 2021 2020 2021 2020
4 unchanged sentences
General and administrative 884 1,293 1,602 2,763
+Added: Total $ 1,616 $ 1,711 $ 2,900 $ 3,584
Business Segments
−Removed: The Company has the following three reportable segments for the three-month period ended March 31, 2021:
+Added: The Company has the following three reportable segments:
• Consumer products segment:
5 unchanged sentences
The “Corporate and other” classification includes corporate items not allocated by the Company to each reportable segment.
−Removed: Further, there are no intersegment sales that require elimination.
+Added: Additionally, there are no intersegment sales that require elimination.
+Added: The Company’s three reportable segments are significant operating segments that offer differentiated services.
The Company evaluates performance and allocates resources based on reviewing gross margin by reportable segment.
−Removed: Three months ended
−Removed: Analytical Reference
−Removed: March 31, 2021
−Removed: Standards and
+Added: The following tables set forth financial information for the segments:
+Added: Three months ended June 30, 2021 Consumer Products segment Ingredients segment Analytical Reference Standards and Services segment Corporate and other Total
(In thousands)
−Removed: Services segment
+Added: Net sales $ 15,396 $ 1,504 $ 799 $ — $ 17,699
Cost of sales 5,547 675 667 — 6,889
+Added: Gross profit 9,849 829 132 — 10,810
Operating expenses:
4 unchanged sentences
Operating income (loss) $ 2,733 $ 750 $ 91 $ ( 9,128 ) $ ( 5,554 )
−Removed: Three months ended
−Removed: Analytical Reference
−Removed: March 31, 2020
−Removed: Standards and
+Added: Three months ended June 30, 2020 Consumer Products segment Ingredients segment Analytical Reference Standards and Services segment Corporate and other Total
(In thousands)
−Removed: Services segment
+Added: Net sales $ 11,720 $ 2,850 $ 717 $ — $ 15,287
Cost of sales 4,339 1,135 725 — 6,199
+Added: Gross profit 7,381 1,715 ( 8 ) — 9,088
Operating expenses:
4 unchanged sentences
Operating income (loss) $ 1,873 $ 1,509 $ ( 148 ) $ ( 6,921 ) $ ( 3,687 )
−Removed: Analytical Reference
−Removed: At March 31, 2021
−Removed: Standards and
+Added: Six Months Ended June 30, 2021 Consumer Products segment Ingredients segment Analytical Reference Standards and Services segment Corporate and other Total
(In thousands)
−Removed: Services segment
−Removed: Analytical Reference
−Removed: At December 31, 2020
−Removed: Standards and
+Added: Net sales $ 27,833 $ 2,819 $ 1,730 $ — $ 32,382
+Added: Cost of sales 9,750 1,238 1,350 — 12,338
+Added: Gross profit 18,083 1,581 380 — 20,044
+Added: Operating expenses:
+Added: Sales and marketing 12,301 11 178 — 12,490
+Added: Research and development 1,644 147 — — 1,791
+Added: General and administrative — — — 18,679 18,679
+Added: Operating expenses 13,945 158 178 18,679 32,960
+Added: Operating income (loss) $ 4,138 $ 1,423 $ 202 $ ( 18,679 ) $ ( 12,916 )
+Added: Six Months Ended June 30, 2020 Consumer Products segment Ingredients segment Analytical Reference Standards and Services segment Corporate and other Total
(In thousands)
−Removed: Services segment
+Added: Net sales $ 22,864 $ 5,325 $ 1,443 $ — $ 29,632
+Added: Cost of sales 8,641 2,191 1,401 — 12,233
+Added: Gross profit 14,223 3,134 42 — 17,399
+Added: Operating expenses:
+Added: Sales and marketing 9,152 ( 8 ) 262 — 9,406
+Added: Research and development 1,453 251 — — 1,704
+Added: General and administrative — — — 15,866 15,866
+Added: Operating expenses 10,605 243 262 15,866 26,976
+Added: Operating income (loss) $ 3,618 $ 2,891 $ ( 220 ) $ ( 15,866 ) $ ( 9,577 )
+Added: At June 30, 2021 Consumer Products segment Ingredients segment Analytical Reference Standards and Services segment Corporate and other Total
+Added: (In thousands)
+Added: Total assets $ 16,510 $ 2,216 $ 832 $ 46,284 $ 65,842
+Added: At December 31, 2020 Consumer Products segment Ingredients segment Analytical Reference Standards and Services segment Corporate and other Total
+Added: (In thousands)
+Added: Total assets $ 11,567 $ 3,701 $ 802 $ 22,288 $ 38,358
Disaggregation of Revenue
−Removed: We disaggregate our revenue from contracts with customers by type of goods or services for each of our segments, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors.
+Added: The Company disaggregates its revenue from contracts with customers by type of goods or services for each of its segments, as the Company believes it best depicts how the nature, amount, timing and uncertainty of its revenue and cash flows are affected by economic factors.
See details in the tables below.
−Removed: Three Months Ended March 31, 2021
+Added: Three Months Ended June 30, 2021 Consumer
+Added: Segment Ingredients
+Added: Segment Analytical Reference Standards
+Added: Segment Total
(In thousands)
−Removed: Analytical Reference Standards
TRU NIAGEN , Consumer Product $ 15,396 $ — $ — $ 15,396
6 unchanged sentences
Total Net Sales $ 15,396 $ 1,504 $ 799 $ 17,699
−Removed: Three Months Ended March 31, 2020
+Added: Three Months Ended June 30, 2020 Consumer
+Added: Segment Ingredients
+Added: Segment Analytical Reference Standards
+Added: Segment Total
(In thousands)
−Removed: Analytical Reference Standards
TRU NIAGEN , Consumer Product $ 11,720 $ — $ — $ 11,720
6 unchanged sentences
Total Net Sales $ 11,720 $ 2,850 $ 717 $ 15,287
+Added: Six Months Ended June 30, 2021 Consumer
+Added: Segment Ingredients
+Added: Segment Analytical Reference Standards
+Added: Segment Total
+Added: (In thousands)
+Added: TRU NIAGEN , Consumer Product $ 27,833 $ — $ — $ 27,833
+Added: NIAGEN Ingredient — 2,484 — 2,484
+Added: Subtotal NIAGEN Related $ 27,833 $ 2,484 $ — $ 30,317
+Added: Other Ingredients — 335 — 335
+Added: Reference Standards — — 1,495 1,495
+Added: Consulting and Other — — 235 235
+Added: Subtotal Other Goods and Services $ — $ 335 $ 1,730 $ 2,065
+Added: Total Net Sales $ 27,833 $ 2,819 $ 1,730 $ 32,382
+Added: Six Months Ended June 30, 2020 Consumer
+Added: Segment Ingredients
+Added: Segment Analytical Reference Standards
+Added: Segment Total
+Added: (In thousands)
+Added: TRU NIAGEN , Consumer Product $ 22,864 $ — $ — $ 22,864
+Added: NIAGEN Ingredient — 3,956 — 3,956
+Added: Subtotal NIAGEN Related $ 22,864 $ 3,956 $ — $ 26,820
+Added: Other Ingredients — 1,369 — 1,369
+Added: Reference Standards — — 1,359 1,359
+Added: Consulting and Other — — 84 84
+Added: Subtotal Other Goods and Services $ — $ 1,369 $ 1,443 $ 2,812
+Added: Total Net Sales $ 22,864 $ 5,325 $ 1,443 $ 29,632
Disclosure of Major Customers
Major customers who accounted for more than 10% of the Company’s total sales were as follows:
−Removed: Three months ended
+Added: Three Months Ended June 30, Six Months Ended June 30,
Major Customers 2021 2020 2021 2020
Watson Group - Related Party 16.5 % * 13.8 % 10.6 %
−Removed: Life Extension
+Added: Horizon Ventures - Related Party (1)
* Represents less than 10%.
+Added: (1) During the second quarter of 2020, Horizon Ventures made purchases to donate to the healthcare workers in Hong Kong hospitals.
Major accounts which had more than 10% of the Company’s total trade receivables were as follows:
Percentage of the Company's Total Trade Receivables
−Removed: Major Customers
+Added: Major Customers At June 30,
2021 At December 31,
Watson Group - Related Party 37.5 % 31.9 %
+Added: Walmart ™ (1)
Matakana Health 11.5 % 11.1 %
2 unchanged sentences
* Represents less than 10%.
+Added: (1) The Company began retail distribution of Tru Niagen® in Walmart™ stores across the United States beginning in June 2021.
Commitments and Contingencies
48 unchanged sentences
On January 23, 2020, the court issued a scheduling order that, among other things, set trial on the remaining claims to begin on May 12, 2020.
−Removed: On March 19, 2020, in light of the global COVID-19 pandemic and ongoing private mediation efforts, the parties jointly stipulated to adjourn the trial date.
+Added: On March 19, 2020, in light of the global 2019 coronavirus disease ("COVID-19" or "COVID") pandemic and ongoing private mediation efforts, the parties jointly stipulated to adjourn the trial date.
The court vacated the trial date on March 20, 2020.
68 unchanged sentences
Pursuant to the Court’s order, Elysium filed fourth amended counterclaims on April 21, 2021.
−Removed: All discovery closed on April 23, 2021 and the deadline to submit the Joint Pretrial Report is June 22, 2021.
−Removed: The Court vacated a previously scheduled trial date because of COVID-19, and the Court has informed the Parties that trial will be rescheduled for November or December 2021.
+Added: All discovery closed on April 23, 2021.
+Added: The Court vacated a previously scheduled joint pretrial order and trial date because of COVID-19, and the Court has informed the Parties that trial will be rescheduled for November or December 2021.
+Added: Both parties filed dispositive and Daubert motions on June 4, 2021.
+Added: Opposition papers were filed by both parties on June 25, 2021, and reply papers were filed on July 9, 2021.
The Company is unable to predict the outcome of these matters and, at this time, cannot reasonably estimate the possible loss or range of loss with respect to the legal proceedings discussed herein.
−Removed: As of March 31, 2021, ChromaDex, Inc.
+Added: As of June 30, 2021, ChromaDex, Inc.
did not accrue a potential loss for the California Action or the Elysium SDNY Complaint because ChromaDex, Inc.
3 unchanged sentences
and Trustees of Dartmouth College filed a patent infringement complaint in the United States District Court for the District of Delaware against Elysium Health, Inc.
−Removed: The complaint alleges that Elysium’s BASIS® dietary supplement violates U.S.
−Removed: Patents 8,197,807 (the “‘807 Patent”) and 8,383,086 (the “‘086 Patent”) that comprise compositions containing isolated nicotinamide riboside held by Dartmouth and licensed exclusively to ChromaDex, Inc.
+Added: The complaint alleges that Elysium’s BASIS® dietary supplement infringes U.S.
+Added: 8,197,807 (“‘807 Patent”) and 8,383,086 (“‘086 Patent”) that comprise compositions containing isolated nicotinamide riboside held by Dartmouth and licensed exclusively to ChromaDex, Inc.
On October 23, 2018, Elysium filed an answer to the complaint.
50 unchanged sentences
Trial is scheduled for September 27-30, 2021.
+Added: Thorne Research, Inc.
+Added: (A) Inter Partes Review Proceedings
+Added: On or around September 28, 2020, Thorne Research, Inc.
+Added: (“Thorne”) provided notice to ChromaDex, Inc.
+Added: that it intended to terminate its March 25, 2019 Supply Agreement and subsequent amendments with ChromaDex, Inc., effective as of December 31, 2020.
+Added: A discussion between ChromaDex, Inc.
+Added: and Thorne followed, and Thorne asserted that it could challenge the ‘086 Patent in an inter partes review (“IPR”) proceeding on the basis of prior art, but would be willing to enter into a mutual existence agreement that would permit Thorne to source NR from a third party.
+Added: Thorne did not offer substantive information supporting a prior art claim or about the nature of the threatened IPR.
+Added: On December 1, 2020, Thorne filed a petition for IPR of the ‘086 Patent.
+Added: Dartmouth’s preliminary response to the petition was filed on March 15, 2021.
+Added: On June 10, 2021, the Patent Trial and Appeal Board (“PTAB”) issued a decision instituting an IPR on the ‘086 Patent.
+Added: On February 1, 2021, Thorne filed a petition for IPR of the ‘807 Patent.
+Added: Dartmouth’s preliminary response to the petition was filed on May 18, 2021.
+Added: The PTAB’s institution decision is expected to be issued by August 18, 2021.
+Added: (B) Southern District of New York – Patent Infringement Action
+Added: On May 12, 2021, ChromaDex, Inc.
+Added: and Trustees of Dartmouth College filed a patent infringement complaint in the United States District Court for the Southern District of New York.
+Added: The complaint alleges that certain of Thorne’s dietary supplements containing isolated NR infringe the ‘807 and ‘086 Patents, which claim compositions containing isolated nicotinamide riboside and are held by Dartmouth and licensed exclusively to ChromaDex, Inc.
+Added: On July 6, 2021, Thorne filed an answer and counterclaims to the complaint.
+Added: The answer asserts various affirmative defenses and denies that Plaintiffs are entitled to any relief.
+Added: The counterclaims seek declaratory judgment of patent invalidity for the ‘807 and ‘086 Patents.
+Added: On July 8, 2021, the parties filed a proposed stipulation and order staying the matter pending issuance of the institution decision in the ‘807 Patent IPR.
+Added: On July 9, 2021, the Court granted the stipulation and order to stay.
(A) Employee Dispute
7 unchanged sentences
(“Rejuvenation”), and has received subsequent correspondence, requesting a full refund of approximately $ 1.6 million of NIAGEN® it purchased, alleging breaches of the supply agreement between the parties.
−Removed: The Company believes these claims are without merit and is seeking to amicably resolve the matter pre-lawsuit.
−Removed: As of March 31, 2021, the Company has recorded a return liability of approximately $ 0.5 million, which the Company has offered to settle in good faith.
+Added: As of June 30, 2021, the Company has recorded a return liability of approximately $ 0.5 million, which the Company offered to settle in good faith.
+Added: On May 13, 2021, Rejuvenation filed a complaint in the Superior Court of the State of California, County of Orange, asserting causes of action for Concealment and Negligent Misrepresentation.
+Added: On July 20, 2021, Rejuvenation filed an amended complaint adding a claim for Declaratory Relief.
+Added: The Company’s response to the amended complaint is due August 20, 2021.
+Added: The Company believes these claims are without merit and will aggressively defend itself.
The Company does not anticipate that the ultimate resolution of this matter will be material to the Company’s operations, financial condition or cash flows.
−Removed: (C) Thorne Research, Inc.
−Removed: On or around September 28, 2020, Thorne Research, Inc.
−Removed: (“Thorne”) provided notice to ChromaDex, Inc.
−Removed: that it intended to terminate its March 25, 2019 Supply Agreement and subsequent amendments with ChromaDex, Inc., effective as of December 31, 2020.
−Removed: A discussion between ChromaDex, Inc.
−Removed: and Thorne followed, and Thorne asserted that it could challenge the ‘086 Patent in an inter partes review (“IPR”) proceeding on the basis of prior art, but would be willing to enter into a mutual existence agreement that would permit Thorne to source NR from a third party.
−Removed: Thorne did not offer substantive information supporting a prior art claim or about the nature of the threatened IPR.
−Removed: On December 1, 2020, Thorne filed a petition for IPR of the ‘086 Patent.
−Removed: Dartmouth’s preliminary response to the petition was filed on on March 15, 2021.
−Removed: On February 1, 2021, Thorne filed a petition for IPR of the ‘807 Patent.
−Removed: Dartmouth’s preliminary response to the petition is due on May 18, 2021.
−Removed: From time to time we are involved in legal proceedings arising in the ordinary course of our business.
−Removed: We believe that there is no other litigation pending that is likely to have, individually or in the aggregate, a material adverse effect on our financial condition or results of operations.
Contingencies
14 unchanged sentences
The Company does not believe that the ultimate resolution of this matter will be material to the Company’s results of operations, financial condition or cash flows.
+Added: Subsequent Event Commitments
+Added: Effective as of August 2, 2021, the Company entered into a Seventh Amendment (the “Seventh Amendment”) to the Manufacturing and Supply Agreement (such agreement as amended, the “Grace Manufacturing Agreement”), originally effective in January 2016, with W.R.
+Added: Pursuant to the Seventh Amendment, the Company is obligated to purchase approximately $ 18.0 million of total inventory between January 1, 2022 and December 31, 2022 and $ 3.5 million of inventory from January 1, 2023 through June 30, 2023.
+Added: The Grace Manufacturing Agreement will expire on June 30, 2023, subject to renewal periods to be negotiated by the parties.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.