−Removed: Management’s Discussion and Analysis
−Removed: of Financial Condition and Results of Operations.
−Removed: The following discussion and
−Removed: analysis provides information that we believe to be relevant to an assessment and understanding of our results of operations and financial
−Removed: condition for the periods described.
−Removed: This discussion should be read together with our condensed consolidated interim financial statements
−Removed: and the notes to the financial statements, which are included in this Quarterly Report on Form 10-Q.
−Removed: This information should also be read
−Removed: in conjunction with the information contained in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities
−Removed: and Exchange Commission, or the SEC on March 27, 2025, or the Annual Report, including the consolidated annual financial statements as
−Removed: of December 31, 2024 and their accompanying notes included therein.
−Removed: This Quarterly Report on Form
−Removed: 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities
−Removed: Act, and Section 21E of the Securities Exchange Act of 1934, as amended or the Exchange Act.
−Removed: Any statements in this Quarterly Report on
−Removed: Form 10-Q about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and
−Removed: are forward-looking statements.
−Removed: These statements are often, but not always, made through the use of words or phrases such as “believe,”
−Removed: “will,” “expect,” “anticipate,” “estimate,” “intend,” “plan” and
−Removed: “would.” For example, statements concerning financial condition, possible or assumed future results of operations, growth
−Removed: opportunities, industry ranking, plans and objectives of management, markets for our common stock and future management and organizational
−Removed: structure are all forward-looking statements.
−Removed: Forward-looking statements are not guarantees of performance.
−Removed: They involve known and unknown
−Removed: risks, uncertainties and assumptions that may cause actual results, levels of activity, performance or achievements to differ materially
−Removed: from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement.
−Removed: Any forward-looking statements
−Removed: are qualified in their entirety by reference to the risk factors discussed throughout this Quarterly Report on Form 10-Q.
−Removed: risks, uncertainties and assumptions that could cause actual results to differ materially from estimates or projections contained in the
−Removed: forward-looking statements include but are not limited to:
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations.
+Added: following discussion and analysis provides information that we believe to be relevant to an assessment and understanding of our results
+Added: of operations and financial condition for the periods described.
+Added: This discussion should be read together with our condensed consolidated
+Added: interim financial statements and the notes to the financial statements, which are included in this Quarterly Report on Form 10-Q.
+Added: information should also be read in conjunction with the information contained in our Annual Report on Form 10-K for the year ended December
+Added: 31, 2024, filed with the Securities and Exchange Commission, or the SEC on March 27, 2025, or the Annual Report, including the consolidated
+Added: annual financial statements as of December 31, 2024 and their accompanying notes included therein.
+Added: Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of
+Added: 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended or the Exchange Act.
+Added: statements in this Quarterly Report on Form 10-Q about our expectations, beliefs, plans, objectives, assumptions or future events or
+Added: performance are not historical facts and are forward-looking statements.
+Added: These statements are often, but not always, made through the
+Added: use of words or phrases such as “believe,” “will,” “expect,” “anticipate,” “estimate,”
+Added: “intend,” “plan” and “would.” For example, statements concerning financial condition, possible or
+Added: assumed future results of operations, growth opportunities, industry ranking, plans and objectives of management, markets for our common
+Added: stock and future management and organizational structure are all forward-looking statements.
+Added: Forward-looking statements are not guarantees
+Added: of performance.
+Added: They involve known and unknown risks, uncertainties and assumptions that may cause actual results, levels of activity,
+Added: performance or achievements to differ materially from any results, levels of activity, performance or achievements expressed or implied
+Added: by any forward-looking statement.
+Added: forward-looking statements are qualified in their entirety by reference to the risk factors discussed throughout this Quarterly Report
+Added: on Form 10-Q.
+Added: Some of the risks, uncertainties and assumptions that could cause actual results to differ materially from estimates or
+Added: projections contained in the forward-looking statements include but are not limited to:
history of losses and needs for additional capital to fund our operations and our inability to obtain additional capital on acceptable
3 unchanged sentences
ability to achieve customer adoption of our products;
−Removed: ability to realize the benefits of our acquisitions of Orgad and Naiz;
+Added: ability to realize the benefits of our acquisitions of Orgad, Naiz and New Percentil;
dependence on assets we purchased from a related party;
8 unchanged sentences
liquidity risk
−Removed: in tariffs, trade barriers, price and exchange controls and other regulatory requirements
−Removed: and the impact of such policies on us, our customers and suppliers, and the global economic
+Added: in tariffs, trade barriers, price and exchange controls and other regulatory requirements and the impact of such policies on us,
+Added: our customers and suppliers, and the global economic environment;
impact of the political and security situation in Israel on our business.
−Removed: The foregoing list sets forth
−Removed: some, but not all, of the factors that could affect our ability to achieve results described in any forward-looking statements.
−Removed: read this Quarterly Report on Form 10-Q and the documents that we reference herein and have filed as exhibits to the Quarterly Report
−Removed: on Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect.
−Removed: should assume that the information appearing in this Quarterly Report on Form 10-Q is accurate as of the date hereof.
−Removed: Because the risk
−Removed: factors referred to on page 18 of our Annual Report, could cause actual results or outcomes to differ materially from those expressed
−Removed: in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any forward-looking statements.
−Removed: Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking
−Removed: statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated
−Removed: New factors emerge from time to time, and it is not possible for us to predict which factors will arise.
−Removed: In addition, we cannot
−Removed: assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results
−Removed: to differ materially from those contained in any forward-looking statements.
−Removed: We qualify all of the information presented in this Quarterly
−Removed: Report on Form 10-Q, and particularly our forward-looking statements, by these cautionary statements.
−Removed: Unless the context otherwise
−Removed: requires, all references to “we,” “us,” “our” or “the Company” in this Quarterly Report
−Removed: on Form 10-Q are to MySize, Inc., a Delaware corporation, and its subsidiaries, including MySize Israel 2014 Ltd.
−Removed: My Size LLC, Orgad International
−Removed: Marketing Ltd., or Orgad, and Naiz Bespoke Technologies, S.L, or Naiz Fit, taken as a whole.
+Added: foregoing list sets forth some, but not all, of the factors that could affect our ability to achieve results described in any forward-looking
+Added: You should read this Quarterly Report on Form 10-Q and the documents that we reference herein and have filed as exhibits
+Added: to the Quarterly Report on Form 10-Q completely and with the understanding that our actual future results may be materially different
+Added: from what we expect.
+Added: You should assume that the information appearing in this Quarterly Report on Form 10-Q is accurate as of the date
+Added: Because the risk factors referred to on page 18 of our Annual Report, could cause actual results or outcomes to differ materially
+Added: from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any forward-looking
+Added: Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to
+Added: update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the
+Added: occurrence of unanticipated events.
+Added: New factors emerge from time to time, and it is not possible for us to predict which factors will
+Added: In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors,
+Added: may cause actual results to differ materially from those contained in any forward-looking statements.
+Added: We qualify all of the information
+Added: presented in this Quarterly Report on Form 10-Q, and particularly our forward-looking statements, by these cautionary statements.
+Added: the context otherwise requires, all references to “we,” “us,” “our” or “the Company”
+Added: in this Quarterly Report on Form 10-Q are to MySize, Inc., a Delaware corporation, and its subsidiaries, including MySize Israel 2014
+Added: My Size LLC, Orgad International Marketing Ltd., or Orgad, and Naiz Bespoke Technologies, S.L, or Naiz Fit, New Percentil, S.L.,
+Added: or New Percentil, taken as a whole.
dollars” and “$” are to currency of the United States of America, and references to “NIS”
2 unchanged sentences
dollar translations of NIS amounts presented in this Quarterly Report on
−Removed: Form 10-Q for three months ended on March 31, 2025 are translated using the rate of NIS 3.718 to $1.00.
+Added: Form 10-Q for six months ended on June 30, 2025 are translated using the rate of NIS 3.372 to $1.00.
information in this Quarterly Report on Form 10-Q relating to shares or price per share reflects the 1-for-8 reverse stock split effected
by us on April 19, 2024 with the shares beginning trading on a post-split basis on the Nasdaq Capital Market on April 23, 2024.
−Removed: We are an omnichannel
−Removed: e-commerce platform and provider of AI-driven SaaS measurement solutions and our recently acquired subsidiaries, Naiz Fit, which provides
−Removed: SaaS technology solutions that solve size and fit issues and AI solutions for smarter design through data driven decisions for fashion
−Removed: ecommerce companies, and Orgad, an online retailer operating in the global markets.
−Removed: To date, we have generated almost all our revenue
−Removed: as a third-party seller on Amazon.
−Removed: Our advanced software and solutions assists us in supply chain, identifying products that can drive
−Removed: growth and provides a user-friendly experience and best customer service.
−Removed: We are currently focused
−Removed: on driving the commercialization of the Naiz Fit technology which, enables shoppers to generate highly accurate measurements of their
−Removed: body to find the accurate fitting apparel by using our Naiz Fit Widget, a simple questionnaire which uses a database collected over the
−Removed: years and allows buyers to know what size to pick when buying online, reducing returns and increasing conversion rates of sellers.
−Removed: Naiz Fit syncs the user’s
−Removed: measurement data to a sizing model generated with our proprietary Garment Modelling technology for each item sold on the ecommerce, and
−Removed: only presents items for purchase that match their measurements to ensure a correct fit.
−Removed: We are positioning ourselves
−Removed: as a consolidator of sizing solutions and new digital experience due to new developments for the fashion industry needs.
−Removed: Our other product
−Removed: offerings include First Look Smart Mirror for physical stores and Smart Catalog to empower brand design teams, which are designed to increase
−Removed: end consumer satisfaction, contributing to a sustainable world and reduce operation costs.
−Removed: We also recently launched True Feedback, a
−Removed: Go-To-market solution that extracts data from our Naiz Community mystery shoppers to fine-tune the customer experience offered to fashion
−Removed: buyers, both online and offline.
−Removed: New Percentil
−Removed: 9, 2025, our newly-formed, wholly-owned subsidiary, New Percentil, S.L., a limited liability company incorporated under the laws of Spain,
−Removed: or New Percentil, entered into a production unit transfer agreement, or the Production Transfer Agreement, with Casi Nuevo Kids, S.L.,
−Removed: a limited liability company incorporated under the laws of Spain, or Casi Nuevo, pursuant to which New Percentil acquired, or the Acquisition,
−Removed: a production unit of Casi Nuevo with a trade name of Percentil, or the Production Unit or Percentil, that was judicially awarded to us
−Removed: in April 2025 within the framework of insolvency proceedings of Casi Nuevo filed with Commercial Court No.
−Removed: 13 of Madrid (Spain).
−Removed: The Acquisition
−Removed: was completed on May 9, 2025.
+Added: are an omnichannel e-commerce platform and provider of AI-driven SaaS measurement solutions and our recently acquired subsidiaries, Naiz
+Added: Fit, which provides SaaS technology solutions that solve size and fit issues and AI solutions for smarter design through data driven
+Added: decisions for fashion ecommerce companies, and Orgad, an online retailer operating in the global markets.
+Added: To date, we have generated
+Added: almost all our revenue as a third-party seller on Amazon.
+Added: Our advanced software and solutions assists us in supply chain, identifying
+Added: products that can drive growth and provides a user-friendly experience and best customer service.
+Added: are currently focused on driving the commercialization of the Naiz Fit technology which, enables shoppers to generate highly accurate
+Added: measurements of their body to find the accurate fitting apparel by using our Naiz Fit Widget, a simple questionnaire which uses a database
+Added: collected over the years and allows buyers to know what size to pick when buying online, reducing returns and increasing conversion rates
+Added: Fit syncs the user’s measurement data to a sizing model generated with our proprietary Garment Modelling technology for each item
+Added: sold on the ecommerce, and only presents items for purchase that match their measurements to ensure a correct fit.
+Added: are positioning ourselves as a consolidator of sizing solutions and new digital experience due to new developments for the fashion industry
+Added: Our other product offerings include First Look Smart Mirror for physical stores and Smart Catalog to empower brand design teams,
+Added: which are designed to increase end consumer satisfaction, contributing to a sustainable world and reduce operation costs.
+Added: We also recently
+Added: launched True Feedback, a Go-To-market solution that extracts data from our Naiz Community mystery shoppers to fine-tune the customer
+Added: experience offered to fashion buyers, both online and offline.
+Added: May 9, 2025, our newly-formed, wholly-owned subsidiary, New Percentil, S.L., a limited liability company incorporated under the laws
+Added: of Spain, or New Percentil, entered into a production unit transfer agreement, or the Production Transfer Agreement, with Casi Nuevo
+Added: Kids, S.L., a limited liability company incorporated under the laws of Spain, or Casi Nuevo, pursuant to which New Percentil acquired,
+Added: or the Acquisition, a production unit of Casi Nuevo with a trade name of Percentil, or the Production Unit or Percentil, that was judicially
+Added: awarded to us in April 2025 within the framework of insolvency proceedings of Casi Nuevo filed with Commercial Court No.
+Added: The Acquisition was completed on May 9, 2025.
to the Production Transfer Agreement, New Percentil acquired the Production Unit, which consists of warehouse infrastructure and equipment,
4 unchanged sentences
In addition, pursuant to the Production Transfer Agreement, New Percentil was subrogated exclusively
−Removed: in the position of Casi Nuevo in the labor contracts of 17 former employees of Casi Nuevo, including its chief executive officer and chief
−Removed: marketing officer, who have transferred to New Percentil in connection with the Acquisition, or the Percentil Employees.
−Removed: purchase price of the Acquisition was €610,806.81 (approximately $679,000), which consists of (i) €40,000 (approximately $44,500)
−Removed: paid by Naiz Fit, (ii) €358,196 (approximately $398,000) for the assumption of certain liabilities owed by Casi Nuevo to its customers,
−Removed: (iii) €48,000 (approximately $53,500) for the assumption of certain debt and social security payments related to the Percentil Employees,
−Removed: and (iv) €164,610 (approximately $183,000) for the assumption of accrued labor liabilities related to the Percentil Employees.
−Removed: The Production
−Removed: Unit’s assets that were acquired by New Percentil in connection with the Acquisition were acquired free of liens, encumbrances,
+Added: in the position of Casi Nuevo in the labor contracts of 17 former employees of Casi Nuevo, including its chief executive officer and
+Added: chief marketing officer, who have transferred to New Percentil in connection with the Acquisition, or the Percentil Employees.
+Added: total purchase price of the Acquisition was €610,806.81 (approximately $679,000), which consists of (i) €40,000 (approximately
+Added: $45,000) paid by Naiz Fit, (ii) €358,196 (approximately $398,000) for the assumption of certain liabilities owed by Casi Nuevo to
+Added: its customers, (iii) €48,000 (approximately $53,500) for the assumption of certain debt and social security payments related to
+Added: the Percentil Employees, and (iv) €164,610 (approximately $183,000) for the assumption of accrued labor liabilities related to the
+Added: Percentil Employees.
+Added: Production Unit’s assets that were acquired by New Percentil in connection with the Acquisition were acquired free of liens, encumbrances,
attachments or third party rights.
−Removed: Macroeconomic and Geopolitical Environment
+Added: Macroeconomic
+Added: and Geopolitical Environment
we operate globally, our business is subject to the effects of economic downturns or recessions in the regions in which we do business,
2 unchanged sentences
laws and regulations, imposition of new or higher tariffs and geopolitical conflicts.
−Removed: addition, U.S.
−Removed: President Trump has made a series of announcements regarding the imposition of new and higher U.S.
−Removed: tariffs on imports from
−Removed: many countries.
−Removed: In response, certain countries, as well as the European Union, have announced retaliatory tariffs on imports of U.S.
−Removed: and other countermeasures.
−Removed: We are monitoring these actions, including any pauses, escalations, exemptions or removal of exemptions, with
−Removed: respect to the threatened or imposed tariffs, and will continue to assess their potential impact on our business either directly, such
−Removed: as on our hardware business, or due to downstream effects.
+Added: In addition, U.S.
+Added: President Trump has continued to make announcements regarding
+Added: the imposition of new and higher U.S.
+Added: tariffs on imports from many countries.
+Added: In response, certain countries, as well as the European
+Added: Union, have announced retaliatory tariffs on imports of U.S.
+Added: goods and other countermeasures.
+Added: We are continuing to monitor these actions,
+Added: including any pauses, escalations, exemptions or removal of exemptions, with respect to the threatened or imposed tariffs, and will continue
+Added: to assess their potential impact on our business either directly, such as on our hardware business, or due to downstream effects.
also continuously monitor geopolitical conflicts around the world, including the ongoing conflict between Russia and Ukraine and conflicts
6 unchanged sentences
geopolitical conditions on our business, see the “Risk Factors” section in our Annual Report.
−Removed: Results of Operations
−Removed: The table below provides our results
−Removed: of operations for the periods indicated.
+Added: of Operations
+Added: table below provides our results of operations for the periods indicated.
+Added: Six-Months Ended
Three-Months Ended
−Removed: (dollars in thousands)
Cost of revenues
−Removed: Research and development expenses
+Added: Operating expenses
+Added: Research and development
Sales and marketing
General and administrative
−Removed: Operating loss
−Removed: Financial income (expenses), net
−Removed: Three Months Ended March 31, 2025 Compared to Three
−Removed: Months Ended March 31, 2024
−Removed: Our revenues for the three
−Removed: months ended March 31, 2025 amounted to $1,479,000 compared to $2,984,000 for the three months ended March 31, 2024.
−Removed: The decrease in the
−Removed: three months ended March 31, 2025 from the corresponding period is primarily attributable to a decrease in Orgad sales.
−Removed: Cost of Revenues
−Removed: Our cost of revenues expenses
−Removed: for the three months ended March 31, 2025 amounted to $1,059,000 compared to $1,788,000 for the three months ended March 31, 2024.
−Removed: decrease in comparison with the corresponding period was mainly due to a decrease in amounts sold.
−Removed: Research and Development Expenses
−Removed: Our research and development
−Removed: expenses for the three months ended March 31, 2025 amounted to $82,000 compared to $132,000 for the three months ended March 31, 2024.
−Removed: The decrease from the corresponding period was mainly due to a decrease in salaries expenses due to reduced headcount and a decrease in
−Removed: subcontractor expenses.
−Removed: Sales and Marketing Expenses
−Removed: Our sales and marketing expenses
−Removed: for the three months ended March 31, 2025 amounted to $567,000 compared to $1,102,000 for the three months ended March 31, 2024.
−Removed: primarily resulted from a decrease in salary expenses due to reduced headcount, consultant expenses and marketing expenses decrease in Amazon fees due to the increase in sales.
−Removed: General and Administrative Expenses
−Removed: Our general and administrative
−Removed: expenses for the three months ended March 31, 2025 amounted to $831,000 compared to $1,033,000 for the three months ended March 31, 2024.
−Removed: The decrease primarily resulted from a decrease in professional services and stock based compensation.
+Added: Impairment of goodwill
+Added: Total operating expenses
Operating loss
−Removed: As a result of the foregoing,
−Removed: for the three months ended March 31, 2025, our operating loss was $1,060,000 an increase of $11,000, or 1%, compared to our operating
−Removed: loss for the three months ended March 31, 2024 of $1,071,000.
Financial income (expenses), net
−Removed: Our financial income (expenses),
−Removed: net for the three months ended March 31, 2025 $0 compared to financial income of $55,000 for the three months ended March 31, 2024.
−Removed: As a result of the foregoing,
−Removed: our net loss for the three months ended March 31, 2025 was $1,060,000, compared to net loss of $1,016,000 for the three months ended March
+Added: Loss before taxes
+Added: Taxes on income
+Added: Other comprehensive income (loss):
+Added: Foreign currency translation differences
+Added: Total comprehensive loss
+Added: Basic and diluted loss per share
+Added: Basic and diluted weighted average number of shares outstanding
+Added: and Three Months Ended June 30, 2025 Compared to Six and Three Months Ended June 30, 2024
+Added: revenues for the six months ended June 30, 2025 amounted to $3,485,000 compared to $4,963,000 for the six months ended June 30, 2024.
+Added: The decrease in the six months ended June 30, 2025 from the corresponding period is primarily attributable to a decrease in Orgad sales.
+Added: revenues for the three months ended June 30, 2025 amounted to $2,006,000 compared to $1,979,000 for the three months ended June 30, 2024.
+Added: The increase in the three months ended June 30, 2024 from the corresponding period is primarily attributable to the inclusion of New Percentil on the consolidated reporting as of June 30, 2025.
+Added: cost of revenues for the six months ended June 30, 2025 amounted to $1,941,000 compared to $2,783,000 for the six months ended June 30,
+Added: The decrease in comparison with the corresponding period was mainly due to transition to fulfillment by Amazon shipping
+Added: and warehousing method.
+Added: Our cost of revenues expenses for the
+Added: three months ended June 30, 2025 amounted to $882,000 compared to $995,000 for the three months ended June 30, 2024.
+Added: The decrease in
+Added: comparison with the corresponding period was mainly due to the decrease cost of revenues described above.
+Added: and Development Expenses
+Added: research and development expenses for the six months ended June 30, 2025 amounted to $224,000 compared to $263,000 for the six months
+Added: ended June 30, 2024.
+Added: The decrease from the corresponding period was mainly due to a decrease in salaries expenses due to reduced headcount
+Added: and a decrease in subcontractor expenses.
+Added: research and development expenses for the three months ended June 30, 2025 amounted to $142,000 compared to $131,000 for the three months
+Added: ended June 30, 2024.
+Added: The slight increase was mainly due to the annual salary increase of the retained employees in Naiz Fit.
+Added: and Marketing Expenses
+Added: sales and marketing expenses for the six months ended June 30, 2025 amounted to $1,087,000 compared to $1,933,000 for the six months
+Added: ended June 30, 2024.
+Added: The decrease primarily resulted from a decrease in salary expenses due to reduced headcount, consultant expenses,
+Added: travel and marketing expenses.
+Added: sales and marketing expenses for the three months ended June 30, 2025 amounted to $520,000 compared to $831,000 for the three months
+Added: ended June 30, 2024.
+Added: The decrease primarily is mainly due to the lower Amazon fees.
+Added: and Administrative Expenses
+Added: general and administrative expenses for the six months ended June 30, 2025 amounted to $1,735,000 compared to $1,932,000 for the six
+Added: months ended June 30, 2024.
+Added: The decrease primarily resulted from a decrease in professional services and insurance expenses.
+Added: general and administrative expenses for the three months ended June 30, 2025 amounted to $905,000 compared to $899,000 for the three
+Added: months ended June 30, 2024.
+Added: The decrease primarily resulted from a decrease in salary expenses due to reduced headcount and consultant
+Added: a result of the foregoing, for the six months ended June 30, 2025, our operating loss was $1,646,000 a decrease of $302,000, or 16% lower,
+Added: compared to our operating loss for the six months ended June 30, 2024 of $1,948,000.
+Added: a result of the foregoing, for the three months ended June 30, 2025, our operating loss was $587,000 a decrease of $290,000, or 33% lower,
+Added: compared to our operating loss for the three months ended June 30, 2024 of $877,000.
+Added: Income (Expenses), Net
+Added: financial income for the six months ended June 30, 2025 was $136,000 compared to financial expenses of $32,000 for the six months
+Added: ended June 30, 2024.
+Added: financial income for the three months ended June 30, 2025 was $136,000 compared to financial expenses of $87,000 for the three
+Added: months ended June 30, 2024.
+Added: a result of the foregoing, our net loss for the six months ended June 30, 2025 was $1,510,000, compared to net loss of $1,980,000 for
+Added: the six months ended June 30, 2024.
The decrease in net loss was mainly due to the reasons mentioned above.
−Removed: Liquidity and Capital Resources
−Removed: Since our inception, we have funded
−Removed: our operations primarily through public and private offerings of debt and equity securities in the State of Israel and in the United States
−Removed: As of March 31, 2025, we had
−Removed: cash, cash equivalents and restricted cash of $3,695,000 compared to $4,880,000 of cash, cash equivalents and restricted cash as of December
−Removed: This decrease primarily resulted from offset by payments that were made to suppliers, resources that were deployed to grow our
−Removed: businesses and payments.
−Removed: In January 2025, we entered into an At
−Removed: The Market Offering Agreement, or the Offering Agreement with H.C.
−Removed: Wainwright & Co., LLC, as agent, or Wainwright, pursuant to which
−Removed: we may offer and sell, from time to time through Wainwright shares of our common stock having an aggregate offering price of up to $4.1
−Removed: We agreed to pay Wainwright a commission at a fixed rate of 3.0% of the aggregate gross proceeds from each sale of the shares
−Removed: under the Offering Agreement.
−Removed: As of March 31, 2025 and the date hereof, we sold 60,589 shares and 992,328 shares, respectively, pursuant
−Removed: to the Offering Agreement for aggregate gross proceeds of approximately $142,000 and $1,995,000, respectively.
−Removed: Cash used in operating activities
−Removed: amounted to $1,268,000 for the three months ended March 31, 2025, compared to $1,417,000 for the three months ended March 31, 2024.
−Removed: decrease in cash used in operating activity is derived mainly from a decrease in the net loss offset by a change in account receivables
−Removed: and trade payables.
−Removed: Net cash provided by investing
−Removed: activities was none for the three months ended March 31, 2025, compared to $60,000 for the three months ended March 31, 2024.
−Removed: Net cash provided by financing
−Removed: activities was $95,000 for the three months ended March 31, 2025, compared to $407,000 for the three months ended March 31, 2024.
−Removed: cash flow from financing activities for the three months ended March 31, 2025 resulted from the issuance of shares during the period.
−Removed: We expect that the Company will continue to generate losses and negative cash
−Removed: flows from operations for the foreseeable future.
−Removed: Based on the projected cash flows and cash balances as of the date of these financial
−Removed: statements, management is of the opinion that there is an uncertainty that its existing cash will be sufficient to fund operations for
−Removed: a period of more than 12 months.
−Removed: As a result, there is substantial doubt about the Company’s ability to continue as a going concern.
−Removed: We will need to raise additional
−Removed: capital, which may not be available on reasonable terms or at all.
+Added: a result of the foregoing, our net loss for the three months ended June 30, 2025 was $451,000 compared to net loss of $964,000 for the
+Added: three months ended June 30, 2024.
+Added: The decrease in net loss was mainly due to the reasons mentioned above.
+Added: and Capital Resources
+Added: our inception, we have funded our operations primarily through public and private offerings of debt and equity securities in the State
+Added: of Israel and in the United States
+Added: of June 30, 2025, we had cash, cash equivalents and restricted cash of $4,282,000 compared to $4,880,000 of cash, cash equivalents and
+Added: restricted cash as of December 31, 2024.
+Added: This decrease primarily resulted from offset by payments that were made to suppliers, resources
+Added: that were deployed to grow our businesses and payments related to the New Percentil acquisition.
+Added: In January 2025,
+Added: we entered into an At The Market Offering Agreement, or the Offering Agreement with H.C.
+Added: Wainwright & Co., LLC, as agent, or
+Added: Wainwright, pursuant to which we may offer and sell, from time to time through Wainwright shares of our common stock having an
+Added: aggregate offering price of up to $4.1 million.
+Added: We agreed to pay Wainwright a commission at a fixed rate of 3.0% of the aggregate
+Added: gross proceeds from each sale of the shares under the Offering Agreement.
+Added: As of June 30, 2025 and from June 30, 2025 through the
+Added: date hereof, we sold 1,052,917 shares and 153,783 shares, respectively, pursuant to the Offering Agreement for aggregate gross
+Added: proceeds of approximately $2,201,000 and $295,000 respectively.
+Added: used in operating activities amounted to $2,306,000 for the six months ended June 30, 2025, compared to $2,076,000 for the six months
+Added: ended June 30, 2024.
+Added: The increase in cash used in operating activity is derived mainly from the increase in inventory and customers, offsetting the decrease in net loss.
+Added: cash used by investing activities was $54,000 for the six months ended June 30, 2025, compared to the $60,000 cash provided for the six
+Added: months ended June 30, 2024.
+Added: cash provided by financing activities was $1,890,000 for the six months ended June 30, 2025, compared to $2,961,000 for the six months
+Added: ended June 30, 2024.
+Added: The cash flow from financing activities for the six months ended June 30, 2025 resulted from the issuance of shares
+Added: during the period.
+Added: expect that we will continue to generate losses and negative cash flows from operations for the foreseeable future.
+Added: Based on the projected
+Added: cash flows and cash balances as of June 30, 2025, we believe our existing cash will not be sufficient to fund operations for a period
+Added: of more than 12 months.
+Added: As a result, there is substantial doubt about our ability to continue as a going concern.
+Added: We will need to raise
+Added: additional capital, which may not be available on reasonable terms or at all.
Additional capital would be used to accomplish the following:
−Removed: finance our current operating expenses;
−Removed: pursue growth opportunities;
−Removed: hire and retain qualified management and key employees;
−Removed: respond to competitive pressures;
−Removed: comply with regulatory requirements;
−Removed: maintain compliance with applicable laws.
+Added: our current operating expenses;
+Added: growth opportunities;
+Added: and retain qualified management and key employees;
+Added: to competitive pressures;
+Added: with regulatory requirements;
+Added: compliance with applicable laws.
conditions in the capital markets are such that traditional sources of capital may not be available to us when needed or may be available
2 unchanged sentences
conditions, the security situation in Israel, and a number of other factors, many of which are outside our control, and on our financial
−Removed: Accordingly, we cannot assure you that we will be able to successfully raise additional capital at all or on terms that are
−Removed: acceptable to us.
−Removed: If we cannot raise additional capital when needed, it may have a material adverse effect on our business, results of
−Removed: operations and financial condition.
−Removed: extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities could
−Removed: result in substantial dilution for our current stockholders.
−Removed: The terms of any securities issued by us in future capital-raising transactions
−Removed: may be more favorable to new investors, and may include preferences, superior voting rights and the issuance of warrants or other derivative
−Removed: securities, which may have a further dilutive effect on the holders of any of our securities then-outstanding.
−Removed: We may issue additional
−Removed: shares of our common stock or securities convertible into or exchangeable or exercisable for our common stock in connection with hiring
−Removed: or retaining personnel, option or warrant exercises, future acquisitions or future placements of our securities for capital-raising or
−Removed: other business purposes.
−Removed: The issuance of additional securities, whether equity or debt, by us, or the possibility of such issuance, may
−Removed: cause the market price of our common stock to decline and existing stockholders may not agree with our financing plans or the terms of
−Removed: such financings.
−Removed: In addition, we may incur substantial costs in pursuing future capital financing, including investment banking fees,
−Removed: legal fees, accounting fees, securities law compliance fees, printing and distribution expenses and other costs.
−Removed: We may also be required
−Removed: to recognize non-cash expenses in connection with certain securities we issue, such as convertible notes and warrants, which may adversely
−Removed: impact our financial condition.
−Removed: Furthermore, any additional debt or equity financing that we may need may not be available on terms favorable
−Removed: to us, or at all.
−Removed: If we are unable to obtain such additional financing on a timely basis, we may have to curtail our development activities
−Removed: and growth plans and/or be forced to sell assets, perhaps on unfavorable terms, or we may have to cease our operations, which would have
−Removed: a material adverse effect on our business, results of operations and financial condition.
−Removed: not entered into any transactions with unconsolidated entities in which we have financial guarantees, subordinated retained interests,
+Added: Accordingly, we cannot assure you that we will be able to successfully raise additional capital at all or on terms that
+Added: are acceptable to us.
+Added: If we cannot raise additional capital when needed, it may have a material adverse effect on our business, results
+Added: of operations and financial condition.
+Added: the extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities
+Added: could result in substantial dilution for our current stockholders.
+Added: The terms of any securities issued by us in future capital-raising
+Added: transactions may be more favorable to new investors, and may include preferences, superior voting rights and the issuance of warrants
+Added: or other derivative securities, which may have a further dilutive effect on the holders of any of our securities then-outstanding.
+Added: may issue additional shares of our common stock or securities convertible into or exchangeable or exercisable for our common stock in
+Added: connection with hiring or retaining personnel, option or warrant exercises, future acquisitions or future placements of our securities
+Added: for capital-raising or other business purposes.
+Added: The issuance of additional securities, whether equity or debt, by us, or the possibility
+Added: of such issuance, may cause the market price of our common stock to decline and existing stockholders may not agree with our financing
+Added: plans or the terms of such financings.
+Added: In addition, we may incur substantial costs in pursuing future capital financing, including investment
+Added: banking fees, legal fees, accounting fees, securities law compliance fees, printing and distribution expenses and other costs.
+Added: also be required to recognize non-cash expenses in connection with certain securities we issue, such as convertible notes and warrants,
+Added: which may adversely impact our financial condition.
+Added: Furthermore, any additional debt or equity financing that we may need may not be
+Added: available on terms favorable to us, or at all.
+Added: If we are unable to obtain such additional financing on a timely basis, we may have to
+Added: curtail our development activities and growth plans and/or be forced to sell assets, perhaps on unfavorable terms, or we may have to
+Added: cease our operations, which would have a material adverse effect on our business, results of operations and financial condition.
+Added: have not entered into any transactions with unconsolidated entities in which we have financial guarantees, subordinated retained interests,
derivative instruments or other contingent arrangements that expose us to material continuing risks, contingent liabilities or any other
obligations under a variable interest in an unconsolidated entity that provides us with financing, liquidity, market risk or credit risk
−Removed: Critical Accounting Estimates
−Removed: Our management’s
−Removed: discussion and analysis of our financial condition and results of operations is based on our financial statements, which we have prepared
−Removed: in accordance with U.S.
−Removed: generally accepted accounting principles issued by the Financial Accounting Standards Board.
−Removed: The preparation of
−Removed: these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and
−Removed: the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported expenses during the
−Removed: reporting periods.
+Added: Accounting Estimates
+Added: management’s discussion and analysis of our financial condition and results of operations is based on our financial statements,
+Added: which we have prepared in accordance with U.S.
+Added: generally accepted accounting principles issued by the Financial Accounting Standards
+Added: The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of
+Added: assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the
+Added: reported expenses during the reporting periods.
Actual results may differ from these estimates under different assumptions or conditions.
−Removed: Our significant
−Removed: accounting policies were revenue from contracts with customers which are more fully described in the notes to our financial statements
−Removed: included herein.
−Removed: We believe these accounting policies discussed below are critical to our financial results and to the understanding of
−Removed: our past and future performance, as these policies relate to the more significant areas involving management’s estimates and assumptions.
+Added: significant accounting policies were revenue from contracts with customers which are more fully described in the notes to our financial
+Added: statements included herein.
+Added: We believe these accounting policies discussed below are critical to our financial results and to the understanding
+Added: of our past and future performance, as these policies relate to the more significant areas involving management’s estimates and
We consider an accounting estimate to be critical if:
−Removed: (1) it requires us to make assumptions because information was not available at
−Removed: the time or it included matters that were highly uncertain at the time we were making our estimate;
−Removed: and (2) changes in the estimate could
−Removed: have a material impact on our financial condition or results of operations.
−Removed: Quantitative and Qualitative Disclosure
−Removed: About Market Risk.
−Removed: Not required for a smaller reporting
+Added: (1) it requires us to make assumptions because information was not
+Added: available at the time or it included matters that were highly uncertain at the time we were making our estimate;
+Added: and (2) changes in the
+Added: estimate could have a material impact on our financial condition or results of operations.
+Added: Quantitative and Qualitative Disclosure About Market Risk.
+Added: required for a smaller reporting company.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.