Item 1. Financial Statements
Item
1. Financial Statements.
My
Size, Inc. and Subsidiaries
Condensed
Consolidated
Interim
Financial
Statements
As
of March 31, 2026
(unaudited)
U.S.
Dollars in Thousands
1
MY SIZE, INC. AND ITS SUBSIDIARIES
Condensed Consolidated Interim Financial Statements as of
March 31, 2026 (Unaudited)
Contents
Page
Condensed Consolidated Interim Balance Sheets (Unaudited)
3
Condensed Consolidated Interim Statements of Comprehensive Loss (Unaudited)
4
Condensed Consolidated Interim Statements of Changes in Stockholders’ Equity (Unaudited)
5
Condensed Consolidated Interim Statements of Cash flows (Unaudited)
6
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)
7-13
2
MY
SIZE, INC. AND ITS SUBSIDIARIES
Condensed
Consolidated Interim Balance Sheets (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
March 31,
December 31,
2026
2025
Assets
Current Assets:
Cash and cash equivalents
654
2,303
Restricted cash
256
254
Inventory
3,411
3,034
Account receivables
890
1,214
Other receivables and prepaid expenses
981
935
Total current assets
6,192
7,740
Property and equipment, net
103
110
Operating right-of-use asset
97
106
Intangible assets
1,449
1,596
Goodwill
634
640
Investment in marketable securities
2
2
Other non-current asset
10
10
Total non-current assets
2,295
2,464
Total assets
8,487
10,204
Liabilities and stockholders’ equity
Current liabilities:
Operating lease liability
24
26
Short-term loans
387
94
Trade payables
1,428
2,221
Liabilities to related parties
48
93
Seller payables
234
251
Other payables
1,545
1,446
Total current liabilities
3,666
4,131
Long-term loans
788
831
Operating lease liability
80
85
Total non-current liabilities
868
916
Commitments and contingent
-
Total liabilities
4,534
5,047
Stockholders’ equity:
Stock Capital -
Common stock of $ 0.001 par value - Authorized: 250,000,000 shares; Issued and outstanding:
4,818,164
and 4,639,784 as of March 31, 2026 and
December 31, 2025, respectively
5
5
Common stock of $0.001 par value - Authorized: 250,000,000 shares; Issued and outstanding: 4,818,164
and 4,639,784 as of March 31, 2026 and
December 31, 2025, respectively
5
5
Additional paid-in capital
75,870
75,590
Accumulated other comprehensive loss
( 718 )
( 710 )
Accumulated deficit
( 71,204 )
( 69,728 )
Total stockholders’ equity
3,953
5,157
Total liabilities and stockholders’ equity
8,487
10,204
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
3
MY
SIZE, INC. AND ITS SUBSIDIARIES
Condensed
Consolidated Interim Statements of Comprehensive Loss (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Three-Months Ended
March 31,
2026
2025
Revenues
2,394
1,479
Cost of revenues
( 1,454 )
( 1,059 )
Gross profit
940
420
Operating expenses
Research and development
( 239 )
( 82 )
Sales and marketing
( 890 )
( 567 )
General and administrative
( 1,217 )
( 831 )
Total operating expenses
( 2,346 )
( 1,480 )
Operating loss
( 1,406 )
( 1,060 )
Financial income (expenses), net
( 70 )
-
Loss before taxes
( 1,476 )
( 1,060 )
Net loss
( 1,476 )
( 1,060 )
Other comprehensive income (loss):
Foreign currency translation differences
( 8 )
21
Total comprehensive loss
( 1,484 )
( 1,039 )
Basic and diluted loss per share
( 0.31 )
( 0.51 )
Basic and diluted weighted average number of shares outstanding
4,790,650
2,093,949
The
accompanying notes are an integral part of the interim condensed consolidated financial statements.
4
MY
SIZE, INC. AND ITS SUBSIDIARIES
Condensed
Consolidated Interim Statements of Changes in Stockholders’ Equity (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Accumulated
Additional
other
Total
Common stock
paid-in
comprehensive
Accumulated
stockholders ’
Number
Amount
capital
loss
deficit
equity
Balance as of January 1, 2026
4,639,784
5
75,590
( 710 )
( 69,728 )
5,157
Stock-based compensation related to options granted to employees and consultants
-
-
90
-
-
90
Issuance of shares pursuant to At The Market Offering Agreement - net of $ 7
issuance cost **
178,380
- *
190
-
-
190
Total comprehensive loss
-
-
-
( 8 )
( 1,476 )
( 1,484 )
Balance as of March 31, 2026
4,818,164
5
75,870
( 718 )
( 71,204 )
3,953
(*) Represents
an amount less than $1.
(**) See
note 7
Accumulated
Additional
other
Total
Common stock
paid-in
comprehensive
Accumulated
stockholders’
Number
Amount
capital
loss
deficit
equity
Balance as of January 1, 2025
2,040,159
2
71,608
( 825 )
( 63,876 )
6,909
Stock-based compensation related to options granted to employees and consultants
10,000
- *
22
-
-
22
Offering Agreement - net of $ 5
issuance cost **
60,589
- *
137
-
-
137
Total comprehensive loss
-
-
-
21
( 1,060 )
( 1,039 )
Balance as of March 31, 2025
2,110,748
2
71,767
( 804 )
( 64,936 )
6,029
(*)
Represents
an amount less than $1
(**)
See note 7
5
MY
SIZE, INC. AND ITS SUBSIDIARIES
Condensed
Consolidated Interim Statements of Cash Flows (Unaudited)
U.S.
dollars in thousands
Three-Months Ended
March 31,
2026
2025
Cash flows from operating activities:
Net loss
( 1,476 )
( 1,060 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
55
4
Change in operating lease right-of-use asset
9
4
Amortization of intangible assets
118
38
Change in liabilities to related parties
( 45 )
( 79 )
Interest earned
( 2
)
-
Interest on long-term liabilities
13
2
Interest paid
( 13 )
( 2 )
Revaluation of investment in marketable securities
-
( 7 )
Stock based compensation
90
22
Change in inventory
( 377 )
331
Change in account receivable
324
( 256 )
Changes in operating lease liabilities
( 7 )
( 1 )
Change in other receivables and prepaid expenses
( 46 )
47
Change in trade payables
( 792 )
( 497 )
Change in other payables
98
186
Change in Seller payables
( 18 )
-
Net cash used in operating activities
( 2,069 )
( 1,268 )
Cash flows from investing activities:
Purchase of property and equipment
( 46 )
-
Net cash used in investing activities
( 46 )
Cash flows from financing activities:
Proceeds from issuance of shares, net of issuance costs
190
137
Repayment of loans
( 137 )
( 42 )
Proceeds from loan
400
-
Net cash provided by financing activities
453
95
Effect of exchange rate fluctuations on cash and cash equivalents
13
( 12 )
Decrease in cash and cash equivalents
( 1,649 )
( 1,185 )
Cash and cash equivalents at the beginning of the period
2,303
4,880
Cash and cash equivalents at the end of the period
654
3,695
Cash and Cash Equivalents
654
3,695
Restricted cash
256
-
Cash, Cash Equivalents and Restricted Cash at End of the Year
910
3,695
Supplemental disclosure of Cash Flow Information:
Cash paid for interest
13
2
The
accompanying notes are an integral part of the interim condensed consolidated financial statements.
6
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
1 - General
a. My
Size, Inc. (the “Company”) is developing unique measurement technologies based
on algorithms with applications focused on the apparel e-commerce market. The technology
is driven by proprietary algorithms, which are able to calculate and record measurements
in a variety of novel ways.
Following
the acquisitions of Naiz Fit Bespoke Technologies, S.L (“Naiz” or “Naiz Fit’) in October 2022 and ShoeSize.Me AG
(“ShoeSizeMe”) in September 2025 (refer to note 7), the Company expanded its offering outreach and customer base.
Following the acquisition of Orgad International Marketing Ltd. (“Orgad”) in February 2022, the Company also operates an
omnichannel e-commerce platform.
Following
the formation of a new subsidiary, New Percentil S.L. (“New Percentil”), and acquisition of a new business unit in May 2025
(see note 7), the Company also operates a resale platform that enables consumers to buy and sell primarily secondhand apparel.
The
Company has nine subsidiaries. My Size Israel 2014 Ltd. (“My Size Israel”), Topspin Medical (Israel) Ltd., Orgad and Rotrade
Ltd., are all incorporated in Israel, My Size LLC, is incorporated in the Russian Federation, there are two limited liability companies
incorporated under the laws of Spain namely Naiz Fit and New Percentil, and ShoeSizeMe, which is incorporated in Switzerland. On July
21, 2025, the Company established Ten Peacks Ltd. (“Ten Peacks”), which is incorporated in Israel and is a wholly-owned subsidiary
of My Size Israel, that focuses on marketing and distribution of global apparel and shoes brands in Israel. References to the Company
include the subsidiaries unless the context indicates otherwise.
My
Size, Inc., was incorporated and commenced operations in September 1999, as Topspin Medical Inc. (“Topspin”), a private company
registered in the State of Delaware. In December 2013, the Company changed its name to Knowledgetree Ventures Inc. Subsequently, in February
2014, the Company changed its name to My Size, Inc. Topspin was engaged, through its Israeli subsidiary, in research and development
in the field of cardiology and urology.
On
July 25, 2016, the Company’s common stock began publicly trading on the Nasdaq Capital Market under the symbol “MYSZ”.
On
May 9, 2025, a newly-formed, wholly-owned subsidiary of the Company, New Percentil entered into a production unit transfer agreement
with Casi Nuevo Kids, S.L., a limited liability company incorporated under the laws of Spain (“Casi Nuevo”), pursuant to
which New Percentil acquired (the “Acquisition”) a production unit of Casi Nuevo with a trade name of Percentil that was
judicially awarded to the Company in April 2025 within the framework of insolvency proceedings of Casi Nuevo filed with Commercial Court
No. 13 of Madrid (Spain). The Acquisition was completed on May 9, 2025.
The Company paid for the total transaction an amount of €40 (approximately $45) cash payment and the assumption
of certain customers, social security and debt liabilities. The Acquisition was financed through existing cash reserves and does not involve
the issuance of additional shares or debt.
On
September 8, 2025, the Company entered into a Share Sale and Purchase Agreement (the “Purchase Agreement”) with certain shareholders
of ShoeSizeMe (the “Sellers”), who were the holders of 100 % of the share capital of ShoeSizeMe, pursuant to which the Sellers
sold to the Company all of the issued and outstanding shares of ShoeSizeMe. The acquisition of ShoeSizeMe closed on the same day. In
consideration for the purchase of the shares of ShoeSizeMe and in accordance with the Purchase Agreement, the Company (i) paid a cash
payment of $ 150 and (ii) issued 241,093 shares of the Company’s common stock. The fair value of the shares for the purchase price
allocation was determined using the closing price on September 8, 2025 at $ 338 . In addition, pursuant to the Purchase Agreement, the
Company issued to a key employee of ShoeSizeMe a warrant to purchase up to 28,000 shares of the Company’s common stock. In connection
with the acquisition of ShoeSizeMe, certain major shareholders of ShoeSizeMe entered into (i) a voting agreement with the Company and
(ii) customary six-month lock up agreements with the Company.
b. Since
inception, the Company has incurred significant losses and negative cash flows from operations
and has an accumulated deficit of $ 71,204 . The Company’s management expects to continue
generating losses and negative cash flows for the foreseeable future. Based on projected
cash flows and balances as of March 31,2026, management believes existing cash will be sufficient
to fund operations for less than 12 months, creating substantial doubt about the Company’s
ability to continue as a going concern. Management’s plans to mitigate this include
continuing product commercialization, acquiring technology or intellectual property, and
securing financing through equity sales, debt, or strategic partnerships. However, there
is no guarantee that additional funds will be available on acceptable terms or at all. If
the Company fails to successfully commercialize its products or secure sufficient financing,
it may be forced to cease operations. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
The
financial statements include no adjustments for measurement or presentation of assets and
liabilities, which may be required should the Company fail to operate as a going concern.
7
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
1 - General (Cont.)
In
January 2025, we entered into an Offering Agreement with H.C. Wainwright & Co., LLC, as agent (“Wainwright”)
pursuant to which we may offer and sell, from time to time through Wainwright shares of our common stock having an aggregate
offering price of up to $ 4.1 million.
We agreed to pay Wainwright a commission at a fixed rate of 3.0 %
of the aggregate gross proceeds from each sale of the shares under the Offering Agreement. As of the date hereof, we sold 2,011,912 shares pursuant to the Offering Agreement for aggregate gross proceeds of approximately $ 3,587 .
The
financial statements include no adjustments for measurement or presentation of assets and liabilities, which may be required should the
Company fail to operate as a going concern.
c. In
late February 2026, Israel and the United States preemptively attacked Iran, in order to
eliminate Iran’s nuclear and ballistic missile capabilities, and to target the Islamic
fundamentalist regime governing Iran, which has threatened Israel’s existence. As part
of this conflict, Iran launched missile attacks throughout Israel. This war followed similar conflicts in June 2025, and April 2024 and October 2024, during which Iran launched
ballistic missile attacks against Israel, and Israel conducted strikes against Iranian military
and nuclear infrastructure. The direct conflicts with Iran ran parallel to, and followed
upon, a two-year war (from October 2023 until October 2025) during which Israel was attacked
by Hamas and Hezbollah, terrorist groups sponsored by Iran operating out of the Gaza Strip
and Lebanon, respectively. and declared war in response, which included ground operations
in the Gaza Strip and southern Lebanon. Other Iranian sponsored terrorist organizations in
the Middle East, including the Houthi terrorist group in Yemen, have also attacked Israel
with various types of missiles and drones as part of these conflicts, and Israel has responded
with air force attacks. By late April 2026, a series of fragile ceasefires were brokered to pause
direct state-on-state hostilities, though the long-term stability and economic impact of these agreements remain uncertain as of the reporting
date. On April 8, 2026, the United States and Iran agreed to a temporary ceasefire with the aim of reaching a permanent
agreement and ending the war and on April 16, 2026, a cessation of hostilities was announced between Israel and Lebanon. However, the
military operation in Lebanon against Hezbollah is still ongoing and the Iran ceasefire remains fragile, with reports of continued military
operations by both sides.
The
security situation in Israel has had an immaterial effect on its operations and financial results so far. This is attributable to its
offices in Spain which has become a hub for the Company’s sizing solutions business. The majority of Orgad’s inventory utilizes
fulfillment by Amazon rather than fulfilling directly. Inventory is now maintained and orders are shipped from regional Amazon warehouses,
thereby reducing exposure to inventory risk and contributing to operating efficiencies. For the time being there is an effect on shipping
costs that marginally affects the Company.
On
February 24, 2022, Russia invaded Ukraine. The outbreak of hostilities between the two countries could result in more widespread conflict
and could have a severe adverse effect on the region. Following Russia’s actions, various countries, issued broad-ranging economic
sanctions against Russia. Such sanctions included, among other things, a prohibition on doing business with certain Russian companies,
officials and oligarchs; a commitment by certain countries and the European Union to remove selected Russian banks from the Society for
Worldwide Interbank Financial Telecommunications (SWIFT) electronic banking network that connects banks globally; and restrictive measures
to prevent the Russian Central Bank from undermining the impact of the sanctions.
The
Company shut down its operation in Russia and is expected to close down its subsidiary, My Size LLC, but due to technical reasons it
is expected to occur in the near future. Therefore, the impact from the current situation is very limited.
8
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
2 - Significant Accounting Policies
a. Unaudited
condensed consolidated financial statements :
The
accompanying unaudited condensed consolidated interim financial statements included herein have been prepared by the Company in accordance
with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information
and in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). The unaudited
condensed consolidated financial statements are comprised of the financial statements of the Company. In management’s opinion,
the interim financial data presented includes all adjustments necessary for a fair presentation. All intercompany accounts and transactions
have been eliminated. Operating results for the three months ended March 31, 2026 not necessarily indicative of the results that may
be expected for any future period or for the year ending December 31, 2026.
These
unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial
statements and the notes thereto for the year ended December 31, 2025.
b. Significant Accounting Policies :
The
significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements are
identical to those applied in the preparation of the latest annual financial statements.
Note
3 – Financial Instruments
The
carrying amounts of cash and cash equivalents, restricted cash, accounts receivable, other receivables, trade payables, accounts payable
and short and long term loans approximate their fair value due to the short-term maturities of such instruments.
The
Company holds share certificates My City Builders, Inc. (“MYCB”), formerly known as Diamante Minerals, Inc., a publicly traded
company on the OTCQB.
Due
to sales restrictions on the sale of the MYCB shares, the fair value of the shares was measured on the basis of the quoted market price
for an otherwise identical unrestricted equity instrument of the same issuer that trades in a public market, adjusted to reflect the
effect of the sales restrictions and is therefore, ranked as Level 2 assets.
Schedule
of Significant Assets and Liabilities Measured at Fair Value on Recurring Basis
March 31,
2026
Fair
value hierarchy
Level
1
Level
2
Level
3
Financial assets
Investment
in marketable securities
-
2
-
9
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
3 - Financial Instruments (Cont.)
December
31, 2025
Fair
value hierarchy
Level
1
Level
2
Level
3
Financial assets
Investment
in marketable securities (*)
-
2
-
(*)
For
the three-month period ended March 31, 2026 and 2025, the Company recognized gain (based on quoted market prices with a discount
due to security restrictions on iMine shares) of the marketable securities was $ 0 and $ 7 respectively.
Note
4 - Stock Based Compensation
The
stock-based expense equity awards recognized in the financial statements for services received is related to Cost of Revenues, Research
and Development,
Sales and Marketing and General and Administrative expenses as shown in the following table:
Schedule
of Stock Based Compensation Expenses
2026
2025
Three months ended
March 31,
2026
2025
Stock-based compensation expense – Cost of revenues
-
-
Stock-based compensation expense - Research and development
8
6
Stock-based compensation expense - Sales and marketing
-
-
Stock-based compensation expense - General and administrative
82
16
Stock-based compensation expense
90
22
10
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
4 - Stock Based Compensation (Cont.)
Stock
Option Plan for Employees:
The
total number of shares of common stock which may be granted to directors, officers and employees under this plan, is limited to 756,691
shares.
During
the three-month periods ended March 31, 2025, and 2026 the Company did not grant any options, restricted stock and RSUs and no options
were exercised.
The
total stock option compensation expense for employees during the three-month period ended March 31, 2026 and 2025 was $ 47 and $ 22 , respectively.
Note
5 - Contingencies and Commitments
In
July 2024, the Company was served with a legal complaint filed by Shimon Shukron in the Magistrate’s Court in Herzliya (the “Court”)
for a monetary award in an amount of NIS 1,895,345 (approximately $ 652 ). The plaintiff alleges that due to the fire that broke out at
Orgad’s warehouse in January 2023, the fire spread to the plaintiff’s business and caused heavy damage to the structure and
contents, inventory of the business and loss of profits. The Company filed its statement of defense in September 2024. At this preliminary
stage, the plaintiff did not provide sufficient documents to support his claims regarding the extent of the alleged damage. In June 2025,
the Court appointed a third party appraiser to assess the damages. The Company evaluates the claim at a sum of NIS 325,000 (approximately
$ 112 ), at this stage add and is recorded under current liabilities in the consolidated balance sheet.
11
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
6 – Operating Segments
The
Company has the following four segments: (i) Fashion e-commerce platform, (ii) SaaS solutions, (iii) resale platform for apparel and
(iv) others. This realignment reflects the way resources are allocated, and performance is assessed by the Chief Operating
Decision Maker. The Fashion e-commerce platform which represents Orgad’s activity that was acquired by the Company in 2022, mainly
operates on Amazon. The SaaS based innovative artificial intelligence driven measurement solutions, or SaaS Solutions operating segment
consists of the Company and certain of its subsidiaries, My Size Israel, My Size LLC, Naiz and ShoeSizeMe (purchased in September 2025). The resale platform currently operates as a separate segment under New Percentil following the closing of the Acquisition
in May 2025. The other segment currently operates under Ten Peacks.
The
CODM reviews total operating expenses and consolidated net loss to assess performance, forecast future financial results, and allocate
resources. In assessing the Company’s financial performance and making strategic decisions, the CODM regularly reviews segment
operational loss and operating expenses by function. This includes a review of budget versus actual expenses and cost of goods, sales
and marketing salaries, and other segment expenses. For the Fashion e-commerce platform operating segment, the CODM also reviews gross
profit and Amazon fees. For the SaaS Solutions operating segment, the CODM also reviews research and development expenses.
Revenue,
costs of goods and other costs and expenses are generally directly attributed to the segments. These expenses include research and development-related
expenses, costs of Amazon fees, cost of goods, and legal-related costs. Indirect costs are allocated to segments based on a reasonable
allocation methodology, when such costs are significant to the performance measures of the operating segments. Indirect operating expenses,
such as insurance, legal, and audit services, are mostly allocated based on revenues, most of which is allocated to the Fashion e-commerce
platform segment.
Information related to the operations of the Company’s reportable operating segments is set forth below:
Schedule of Reportable Operating Segments
Fashion
e-commerce
SaaS
Resale
platform
Solutions
Platform
Others
Total
As of the three months ended March 31, 2026
Revenues from external customers
1,798
236
343
17
2,394
Cost of revenues
( 1,262 )
( 62 )
( 120 )
( 10 )
( 1,454 )
Research and development expenses
( 62 )
( 169 )
( 4 )
( 4 )
( 239 )
Amazon fees
( 465 )
-
-
-
( 465 )
Sales and marketing salaries
( 44 )
( 65 )
-
( 92 )
( 201 )
Other Segment Items (*)
( 567 )
( 358 )
( 390 )
( 126 )
( 1,441 )
Segment loss
( 602 )
( 418 )
( 171 )
( 215 )
( 1,406 )
Reconciliation of Profit or Loss
Financial income, (expense) net
( 70 )
Loss before income taxes
( 1,476 )
Significant non-cash items:
Amortization
-
( 67 )
( 25 )
( 92 )
Share based payments
( 81 )
( 9 )
( 90 )
(*) Other
segments items include share based payments, rent and related expenses, professional services,
insurance and other expenses.
Fashion
e-commerce
platform
Saas
Solution
Resale
Platform
Others
As of March 31, 2026:
Assets
5,303
2,183
588
413
Fashion
e-commerce
SaaS
platform
Solutions
Total
As of the three months ended March 31, 2025
Revenues from external customers
1,307
172
1,479
Cost of revenues
( 1,051 )
( 8 )
( 1,059 )
Research and development expenses
-
( 82 )
( 82 )
Amazon fees
( 385 )
-
( 385 )
Sales and marketing salaries
( 31 )
( 90 )
( 121 )
Other Segment Items (*)
( 665 )
( 227 )
( 892 )
Segment loss
( 825 )
( 235 )
( 1,060 )
Reconciliation of Profit or Loss
Loss before income taxes
( 825 )
( 235 )
( 1,060 )
Significant non-cash items:
Amortization
( 9 )
( 29 )
( 38 )
Share based payments
( 14 )
( 8 )
( 22 )
(*) Other segments items include shared based payments, rent and related expenses, professional
services, insurance and other expenses.
As of March 31, 2025:
Fashion
e-commerce
platform
Saas Solution
As of March 31, 2025:
Assets
6,371
2,380
12
MY
SIZE, INC. AND ITS SUBSIDIARIES
Notes
to Condensed Consolidated Interim Financial Statements (Unaudited)
U.S.
dollars in thousands (except share data and per share data)
Note
7 – Significant events during the reporting period .
a.
On January 21, 2025, the Company entered into an At The Market
Offering Agreement (the “Offering Agreement”), with H.C. Wainwright & Co., LLC (“Wainwright”), pursuant to
which the Company may offer and sell, from time to time through Wainwright shares of the Company’s common stock having an aggregate
offering price of up to $ 4.1
million. The Company is not obligated to make any sales of
the shares under the Offering Agreement. The offering of shares pursuant to the Offering Agreement will terminate upon the earliest of
(a) the sale of all of the shares subject to the Offering Agreement and (b) the termination of the Offering Agreement by Wainwright or
the Company, as permitted therein. The Company agreed to pay to Wainwright a cash commission of 3% of the gross sales price of any shares
of common stock sold under the Offering Agreement. As of March 31, 2026, the Company sold 2,011,912 shares pursuant to the Offering Agreement for aggregate gross
proceeds of approximately $ 3.59
million.
b. On
January 27 2026, the Company entered into a Capital Advance agreement with Payoneer Inc.
Under the terms of this arrangement, the Company received an upfront cash advancement of
$ 400 in exchange for the commitment of future marketplace future sales. Payoneer automatically
collects a contractually agreed-upon 21% of the Company’s gross daily marketplace payouts
until the total face-value obligation of $ 424 is fully satisfied. The facility is non-compounding,
features a single fixed capital fee of $ 24 , and is structurally scheduled for full settlement
within the current fiscal year. The Company determined that in accordance with ASC 470-10-25-2 that the agreement gives rise to a debt instrument.
Consequently, in accordance with ASC 470 (Debt), the arrangement is accounted for as a Short
term Loan and is classified within Current Liabilities on the Consolidated Balance Sheet.
The fee of $ 24 is recorded over the term of the loan in the financial expenses in the consolidated
Income statement.
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.