Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: following discussion and analysis provides information that we believe to be relevant to an assessment and understanding of our results
−Removed: of operations and financial condition for the periods described.
−Removed: This discussion should be read together with our condensed consolidated
−Removed: interim financial statements and the notes to the financial statements, which are included in this Quarterly Report on Form 10-Q.
−Removed: information should also be read in conjunction with the information contained in our Annual Report on Form 10-K for the year ended December
−Removed: 31, 2021, filed with the Securities and Exchange Commission on March 31, 2022, or the Annual Report, including the consolidated annual
−Removed: financial statements as of December 31, 2021 and their accompanying notes included therein.
+Added: following discussion and analysis provide information that we believe to be relevant to an assessment and understanding of our
+Added: results of operations and financial condition for the periods described.
+Added: This discussion should be read together with our condensed
+Added: consolidated interim financial statements and the notes to the financial statements, which are included in this Quarterly Report on
+Added: This information should also be read in conjunction with the information contained in our Annual Report on Form 10-K for
+Added: the year ended December 31, 2021, filed with the Securities and Exchange Commission on March 31, 2022, or the Annual Report,
+Added: including the consolidated annual financial statements as of December 31, 2021, and their accompanying notes included
Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of
43 unchanged sentences
may cause actual results to differ materially from those contained in any forward-looking statements.
−Removed: We qualify all of the information
−Removed: presented in this Quarterly Report on Form 10-Q, and particularly our forward-looking statements, by these cautionary statements.
the context otherwise requires, all references to “we,” “us,” “our” or “the Company”
28 unchanged sentences
not generate any revenues, and any revenues generated may not be sufficient for us to become profitable or thereafter maintain profitability.
−Removed: Orgad Acquisition
February 7, 2022, My Size Israel 2014 Ltd, or My Size Israel, entered into a Share Purchase Agreement, or the Orgad Agreement, with Amar
6 unchanged sentences
but is capable of managing tens of thousands of SKUs.
−Removed: The Orgad Sellers are the sole title and beneficial
−Removed: owners of 100% of the shares of Orgad.
−Removed: In consideration of the shares of Orgad, the Orgad Sellers are entitled to receive (i) up to $1,000,000
−Removed: in cash, or the Orgad Cash Consideration, (ii) an aggregate of 2,790,049 shares, or the Orgad Equity Consideration, of the our common
−Removed: stock, and (iii) earn-out payments of 10% of the operating profit of Orgad for the years 2022 and 2023.
−Removed: The transaction closed on the
+Added: Orgad Sellers are the sole title and beneficial owners of 100% of the shares of Orgad.
+Added: In consideration of the shares of Orgad, the Orgad
+Added: Sellers are entitled to receive (i) up to $1,000,000 in cash, or the Orgad Cash Consideration, (ii) an aggregate of 2,790,049 shares,
+Added: or the Orgad Equity Consideration, of our common stock, and (iii) earn-out payments of 10% of the operating profit of Orgad for the years
+Added: 2022 and 2023.
+Added: The transaction closed on the same day.
Orgad Cash Consideration is payable to the Orgad Sellers in three installments, according to the following payment schedule:
which we paid upon closing, (ii) $350,000 payable on the two-year anniversary of the closing, and (iii) $350,000 payable on the three-year
−Removed: anniversary of the closing;
−Removed: provided that in the case of the second and third installments certain revenue targets are met and subject
+Added: anniversary of the closing, provided that in the case of the second and third installments certain revenue targets are met and subject
further to certain downward post-closing adjustment.
1 unchanged sentence
(i) 1,395,025 shares were issued at
−Removed: closing, and (ii) and 1,395,024 shares will be issued in eight equal quarterly installments until the lapse of two years from closing,
+Added: closing, and (ii) 1,395,024 shares will be issued in eight equal quarterly installments until the lapse of two years from closing,
subject to certain downward post-closing adjustment.
3 unchanged sentences
connection with the Orgad Agreement, each of the Orgad Sellers entered into employment agreements with Orgad and six-month lock-up agreements
−Removed: Information about COVID-19
−Removed: late 2019, a novel strain of COVID-19, also known as coronavirus, was reported in Wuhan, China.
−Removed: While initially the outbreak was largely
−Removed: concentrated in China, it spread globally.
−Removed: Many countries around the world, including in Israel, have from time to time significant governmental
−Removed: measures implemented to control the spread of the virus, including temporary closure of businesses, severe restrictions on travel and
−Removed: the movement of people, and other material limitations on the conduct of business.
−Removed: These measures have resulted in work stoppages and
−Removed: other disruptions.
−Removed: We implemented remote working and work place protocols for our employees in accordance with Israeli government requirements.
−Removed: In addition, while we have seen an increased demand for MySizeID, the COVID-19 pandemic has had a particularly adverse impact on the
−Removed: retail industry and this has resulted in an adverse impact on our marketing and sales activities.
−Removed: For example, we have three ongoing
−Removed: pilots with international retailers that have been halted, we are unable to participate physically in industry conferences, our ability
−Removed: to meet with potential customers is limited, and in certain instances sales processes have been delayed or cancelled.
−Removed: The extent to which
−Removed: COVID-19 continues to impact our operations will depend on future developments, which are highly uncertain and cannot be predicted with
−Removed: confidence, including the duration and severity of the outbreak, and the actions that may be required to contain COVID-19 or treat its
−Removed: In addition to our Israel operations, we have operations in Russia through our wholly owned
−Removed: subsidiary, My Size LLC.
−Removed: Specifically, we undertake some of our sales and marketing using personnel located in Russia.
−Removed: To date, the invasion
−Removed: of Ukraine by Russia has not had a material impact on our business.
+Added: addition to our Israel operations, we have operations in Russia through our wholly owned subsidiary, My Size LLC.
+Added: Specifically, we undertake
+Added: some of our sales and marketing using personnel located in Russia.
+Added: To date, the invasion of Ukraine by Russia has not had a material
+Added: impact on our business.
of Operations
table below provides our results of operations for the periods indicated.
−Removed: in thousands)
−Removed: Cost of revenues
−Removed: and development expenses
−Removed: and marketing
−Removed: and administrative
−Removed: income (expenses), net
−Removed: Three Months Ended March 31, 2022
−Removed: Compared to Three Months Ended March 31, 2021
−Removed: We started to generate
−Removed: revenue in 2019 and we expect to incur additional losses to increase our sales and marketing efforts and to perform further research
−Removed: and development activities.
−Removed: Our revenues for the three months ended March 31, 2022 amounted to $404,000 compared to $27,000 for
−Removed: the three months ended March 31, 2021.
−Removed: The increase was primarily attributable to $360,000 in revenue generated from Orgad from
−Removed: February 7, 2022, the date of closing of the Orgad acquisition, or the Acquisition Date, through to the end of the first quarter 2022.
+Added: Three months ended
+Added: Six months ended
+Added: (dollars in thousands)
+Added: (dollars in thousands)
Cost of revenues
−Removed: Our cost of revenues
−Removed: expenses for the three months ended March 31, 2022 amounted to $251,000 compared to none for the three months ended March 31, 2021.
−Removed: increase in comparison with the corresponding period was due to the cost of goods of the revenues generated from Orgad’s operations.
+Added: Research and development expenses
+Added: Sales and marketing
+Added: General and administrative
+Added: Operating loss
+Added: Financial income (expenses), net
+Added: and Three Months Ended June 30, 2022 Compared to Six and Three Months Ended June 31, 2021
+Added: started to generate revenue in 2019 and we expect to incur additional losses to increase our sales and marketing efforts and to
+Added: perform further research and development activities.
+Added: Our revenues for the six months ended June 30, 2022 amounted to $1,205,000
+Added: compared to $57,000 for the six months ended June 30, 2021.
+Added: Our revenues for the three months ended June 30, 2022 amounted to
+Added: $801,000 compared to $30,000 for the three months ended June 30, 2021.
+Added: The increase was primarily attributable to $1,112,000 in
+Added: revenue generated from Orgad from February 7, 2022, the the date of closing of the Orgad acquisition, or the Acquisition Date,
+Added: through to the end of the second quarter 2022 and to $752,000 in revenue generated from Orgad for the three months ended June 30,
+Added: cost of revenues expenses for the six and three months ended June 30, 2022 amounted to $730,000 and $479,000, respectively, compared
+Added: to none for the six and three months ended June 30, 2021.
+Added: The increase in comparison with the corresponding period was due to the
+Added: cost of goods of the revenues generated from Orgad’s operations.
and Development Expenses
−Removed: research and development expenses for the three months ended March 31, 2022 amounted to $412,000 compared to $373,000 for
−Removed: the three months ended March 31, 2021.
−Removed: The increase in comparison with the corresponding period was mainly due to an increase in shared
−Removed: based expenses.
+Added: Our research and development expenses
+Added: for the six months ended June 30, 2022 amounted to $802,000 compared to $3,380,000 for the six months ended June 30, 2021.
+Added: in comparison with the corresponding period primarily resulted from share-based payment in the amount of $2,618,000
+Added: that was recorded in the corresponding period attributed to the share issuance to Shoshana Zigdon under the Amendment to Purchase Agreement
+Added: dated May 26, 2021, and decrease in shared based expenses to employees.
+Added: Our research and development expenses
+Added: for the three months ended June 30, 2022 amounted to $390,000 compared to $3,007,000 for the three months ended June 30, 2021.
+Added: in comparison with the corresponding period primarily resulted from share-based payment in amount of $2,618,000
+Added: that was recorded in the corresponding period attributed to the share issuance to Shoshana Zigdon under the Amendment to Purchase Agreement
+Added: dated May 26, 2021 and decrease in shared based expenses to employees.
and Marketing Expenses
−Removed: Our sales and marketing
−Removed: expenses for the three months ended March 31, 2022 amounted to $959,000 compared to $546,000 for the three months ended March
−Removed: The increase in comparison with the corresponding period was mainly due to the hiring of new employees, expenses
−Removed: associated with Orgad activities and events and travel expenses.
+Added: Our sales and marketing expenses
+Added: for the six months ended June 30, 2022 amounted to $1,854,000 compared to $1,277,000 for the six months ended June 30, 2021.
+Added: in comparison with the corresponding period was mainly due to the hiring of new employees and expenses associated with Orgad activities,
+Added: offset by a reduction in share-based payment expenses to employees and consultants.
+Added: Our sales and marketing expenses for the three months ended June 30, 2022
+Added: amounted to $895,000 compared to $731,000 for the three months ended June 30, 2021.
+Added: The increase in comparison with the corresponding
+Added: period was mainly due to expenses associated with Orgad activities, offset by a reduction in share-based
+Added: payment expenses to employees and consultants.
and Administrative Expenses
−Removed: Our general and
−Removed: administrative expenses for the three months ended March 31, 2022 amounted to $887,000 compared to $624,000 for the three
−Removed: months ended March 31, 2021.
−Removed: The increase in comparison with the corresponding period was mainly due to professional services attributed
−Removed: to the Orgad acquisition and salaries of Orgad management.
−Removed: As a result of the
−Removed: foregoing, for the three months ended March 31, 2022, our operating loss was $2,105,000 an increase of $589,000 compared
−Removed: to our operating loss for the three months ended March 31, 2021 of $1,516,000.
+Added: Our general and administrative
+Added: expenses for the six months ended June 30, 2022 amounted to $1,576,000 compared to $1,229,000 for the six months ended June 30, 2021.
+Added: The increase in comparison with the corresponding period was mainly due to professional services attributed to the Orgad acquisition expenses
+Added: associated with Orgad activities.
+Added: Our general and administrative
+Added: expenses for the three months ended June 30, 2022 amounted to $689,000 compared to $605,000 for the three months ended June 30, 2021.
+Added: The increase in comparison with the corresponding period was mainly due to professional services attributed to the Orgad expenses associated
+Added: with Orgad activities.
+Added: a result of the foregoing, for the six months ended June 30, 2022, our operating loss was $3,757,000 a decrease of $2,072,000
+Added: compared to our operating loss for the six months ended June 30, 2021 of $5,829,000.
+Added: a result of the foregoing, for the three months ended June 30, 2022, our operating loss was $1,652,000 a decrease of $2,661,000
+Added: compared to our operating loss for the three months ended June 30, 2021 of $4,313,000.
Income (Expenses), Net
−Removed: Our financial expense,
−Removed: net for the three months ended March 31, 2022 amounted to $83,000 compared to financial income of $59,000 for the three months ended
−Removed: March 31, 2021.
−Removed: During the three months ended March 31, 2022, we had financial expenses mainly from exchange rate differences and
−Removed: revaluation of investment in marketable securities whereas in the corresponding period we had financial income of $59,000 primarily due
−Removed: revaluation of investment in marketable securities.
−Removed: a result of the foregoing, our net loss for the three months ended March 31, 2022 was $2,188,000, compared to net loss of $1,457,000 for the three
−Removed: months ended March 31, 2021.
+Added: financial expense, net for the six months ended June 30, 2022 amounted to $147,000 compared to financial income of $32,000 for the six
+Added: months ended June 30, 2021.
+Added: During the six months ended June 30, 2022, we had financial expenses mainly from exchange rate differences
+Added: and revaluation of investment in marketable securities whereas in the corresponding period we had financial income primarily
+Added: due revaluation of investment in marketable securities.
+Added: financial expense, net for the three months ended June 30, 2022 amounted to $64,000 compared to financial expenses of $27,000 for the three
+Added: months ended June 30, 2021.
+Added: During the three months ended June 30, 2022, we had financial expenses mainly from exchange rate differences
+Added: and revaluation of investment in marketable securities whereas in the corresponding period we had financial expenses primarily
+Added: due revaluation of investment in marketable securities and exchange rate differences offset in income from revaluation of derivative.
+Added: a result of the foregoing, our net loss for the six months ended June 30, 2022 was $3,904,000, compared to net loss of $5,797,000 for
+Added: the six months ended June 30, 2021.
+Added: The decrease in the net loss was mainly due to the reasons mentioned above.
+Added: a result of the foregoing, our net loss for the three months ended June 30, 2022 was $1,716,000, compared to net loss of $4,340,000 for
+Added: the three months ended June 30, 2021.
+Added: The decrease in the net loss was mainly due to the reasons mentioned above.
and Capital Resources
1 unchanged sentence
and in the U.S.
−Removed: As of March 31, 2022,
−Removed: we had cash, cash equivalents, and restricted cash of $8,112,000 compared to $10,943,000 of cash, cash equivalents and restricted
−Removed: cash as of December 31, 2021.
−Removed: This decrease primarily resulted from our operating activities, the acquisition of Orgad, intercompany loans that was deployed to grow Orgad’s business.
−Removed: Cash used in operating
−Removed: activities amounted to $2,579,000 for the three months ended March 31, 2022, compared to $1,271,000 for the three months ended
−Removed: March 31, 2021.
−Removed: The increase in cash used in operating activities was mainly due to the acquisition of Orgad and working
−Removed: Net cash used in
−Removed: investing activities was $321,000 for the three months ended March 31, 2022, compared to cash used in investing activities of
−Removed: $3,000 for the three months ended March 31, 2021.
−Removed: The increase from the corresponding period was mainly due to the acquisition
−Removed: Net cash provided
−Removed: by financing activities was $7,000 for the three months ended March 31, 2021, compared to $5,369,000 for the three months ended
−Removed: March 31, 2021.
−Removed: The cash flow from financing activities for the three months ended March 31, 2021 resulted from the public offerings
−Removed: that occurred in January 2021 and March 2021 and from proceeds that were received from an investor for warrants that were exercised.
+Added: As of June 30, 2022, we had cash,
+Added: cash equivalents, and restricted cash of $6,725,000 compared to $10,943,000 of cash, cash equivalents and restricted cash as of December
+Added: This decrease primarily resulted from our operating activities, the acquisition of Orgad, and resources that were deployed to
+Added: grow Orgad’s business.
+Added: used in operating activities amounted to $4,070,000 for the six months ended June 30, 2022, compared to $2,669,000 for the six
+Added: months ended June 30, 2021.
+Added: The increase in cash used in operating activities was mainly due to the acquisition of Orgad and
+Added: working capital.
+Added: cash used in investing activities was $325,000 for the six months ended June 30, 2022, compared to cash provided by investing
+Added: activities of $172,000 for the six months ended June 30, 2021.
+Added: The increase from the corresponding period was mainly due to the
+Added: acquisition of Orgad offset by changes in restricted deposits that occured in the six months ended June 30, 2021.
+Added: cash used in financing activities was $24,000 for the six months ended June 30, 2021, compared to cash provided by financing
+Added: activities of $5,832,000 for the six months ended June 30, 2021.
+Added: The cash flow from financing activities for the six months
+Added: ended June 30, 2021 resulted from the public offerings that occurred in January 2021 and March 2021 and from proceeds that were
+Added: received from an investor for warrants that were exercised.
do not have any material commitments for capital expenditures during the next twelve months.
1 unchanged sentence
Based on the projected
−Removed: cash flows and cash balances as of March 31, 2022, we believe our existing cash will be sufficient to fund operations for a period less
+Added: cash flows and cash balances as of June 30, 2022, we believe our existing cash will be sufficient to fund operations for a period less
than 12 months.
As a result, there is substantial doubt about our ability to continue as a going concern.
−Removed: We will need to raise additional capital, which may not be available on reasonable terms or at all.
−Removed: Additional capital would be used
−Removed: to accomplish the following:
+Added: We will need to raise additional
+Added: capital, which may not be available on reasonable terms or at all.
+Added: Additional capital would be used to accomplish the following:
our current operating expenses;
50 unchanged sentences
statements appearing elsewhere in this Quarterly Report on Form 10-Q.
−Removed: We believe that these accounting policies discussed are
−Removed: critical to our financial results and to the understanding of our past and future performance, as these policies relate to the more significant
+Added: We believe that these accounting policies discussed are critical
+Added: to our financial results and to the understanding of our past and future performance, as these policies relate to the more significant
areas involving management’s estimates and assumptions.
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.